1. Showing SPECIAL_REPORT report for MSFT [show/hide charts] Current Market Price: 374.23 as of 2023-12-08
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
Ticker |
Entry |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
MSFT |
StockMarketPrice |
238.70 |
331.64 |
217.50 |
152.60 |
96.85 |
80.18 |
56.97 |
49.51 |
40.35 |
31.63 |
21.92 |
MSFT |
revenue |
198.27B |
168.09B |
143.01B |
125.84B |
110.36B |
96.57B |
91.15B |
93.58B |
86.83B |
77.85B |
73.72B |
MSFT |
cash |
13.93B |
14.22B |
13.58B |
11.36B |
11.95B |
7.66B |
6.51B |
5.59B |
8.67B |
3.80B |
0.0 |
MSFT |
ppnenet |
74.40B |
59.72B |
44.15B |
36.48B |
29.46B |
23.73B |
18.36B |
14.73B |
13.01B |
9.99B |
0.0 |
MSFT |
owner_earnings |
67.07B |
58.94B |
42.59B |
35.85B |
29.68B |
28.11B |
24.04B |
21.15B |
24.84B |
22.67B |
27.08B |
MSFT |
cashflow::operating |
89.03B |
76.74B |
60.67B |
52.19B |
43.88B |
39.51B |
33.33B |
29.67B |
32.50B |
28.83B |
31.63B |
MSFT |
income::gross |
135.62B |
115.86B |
96.94B |
82.93B |
72.01B |
62.31B |
58.37B |
60.54B |
59.90B |
57.60B |
56.19B |
MSFT |
marketcap |
1789.30B |
2502.89B |
1655.17B |
1170.90B |
745.75B |
621.07B |
451.49B |
404.84B |
338.90B |
267.91B |
186.45B |
MSFT |
enterprise_value |
1825.15B |
2546.81B |
1704.93B |
1231.72B |
810.04B |
690.53B |
485.76B |
429.56B |
350.88B |
279.70B |
186.45B |
MSFT |
ebitda |
97.84B |
81.60B |
65.75B |
54.64B |
45.32B |
37.80B |
32.70B |
24.12B |
32.97B |
30.52B |
24.73B |
MSFT |
equity |
166.54B |
141.99B |
118.30B |
102.33B |
82.72B |
87.71B |
72.00B |
80.08B |
89.78B |
78.94B |
0.0 |
MSFT |
debt |
49.78B |
58.15B |
63.33B |
72.18B |
76.24B |
77.12B |
40.78B |
30.31B |
20.64B |
15.60B |
0.0 |
MSFT |
owner_earningsToInterest |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
MSFT |
cashflow::operatingToInterest |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
inf |
MSFT |
shares |
7.50B |
7.55B |
7.61B |
7.67B |
7.70B |
7.75B |
7.92B |
8.18B |
8.40B |
8.47B |
8.51B |
MSFT |
capex |
-23.89B |
-20.62B |
-15.44B |
-13.93B |
-11.63B |
-8.13B |
-8.34B |
-5.94B |
-5.49B |
-4.26B |
-2.31B |
MSFT |
depreciation |
14.46B |
11.69B |
12.80B |
11.68B |
10.26B |
8.78B |
6.62B |
5.96B |
5.21B |
3.75B |
2.97B |
MSFT |
inventoryTurnover |
23.77 |
27.56 |
22.34 |
16.12 |
17.59 |
15.22 |
11.30 |
12.42 |
13.97 |
10.52 |
inf |
General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
2. Vertical Data, ratio wrt to shares for MSFT [show/hide charts] Current Market Price: 374.23 as of 2023-12-08
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
Ticker |
Entry |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
MSFT |
revenue |
26.45 |
22.27 |
18.79 |
16.40 |
14.33 |
12.47 |
11.50 |
11.44 |
10.34 |
9.19 |
8.67 |
MSFT |
cash |
1.86 |
1.88 |
1.78 |
1.48 |
1.55 |
0.99 |
0.82 |
0.68 |
1.03 |
0.45 |
0.0 |
MSFT |
ppnenet |
9.93 |
7.91 |
5.80 |
4.75 |
3.83 |
3.06 |
2.32 |
1.80 |
1.55 |
1.18 |
0.0 |
MSFT |
owner_earnings |
8.95 |
7.81 |
5.60 |
4.67 |
3.85 |
3.63 |
3.03 |
2.59 |
2.96 |
2.68 |
3.18 |
MSFT |
cashflow::operating |
11.88 |
10.17 |
7.97 |
6.80 |
5.70 |
5.10 |
4.21 |
3.63 |
3.87 |
3.40 |
3.72 |
MSFT |
income::gross |
18.09 |
15.35 |
12.74 |
10.81 |
9.35 |
8.04 |
7.37 |
7.40 |
7.13 |
6.80 |
6.61 |
MSFT |
marketcap |
238.70 |
331.64 |
217.50 |
152.60 |
96.85 |
80.18 |
56.97 |
49.51 |
40.35 |
31.63 |
21.92 |
MSFT |
enterprise_value |
243.48 |
337.46 |
224.04 |
160.53 |
105.20 |
89.15 |
61.29 |
52.53 |
41.78 |
33.02 |
21.92 |
MSFT |
ebitda |
13.05 |
10.81 |
8.64 |
7.12 |
5.89 |
4.88 |
4.13 |
2.95 |
3.93 |
3.60 |
2.91 |
MSFT |
equity |
22.22 |
18.81 |
15.55 |
13.34 |
10.74 |
11.32 |
9.08 |
9.79 |
10.69 |
9.32 |
0.0 |
MSFT |
debt |
6.64 |
7.70 |
8.32 |
9.41 |
9.90 |
9.96 |
5.15 |
3.71 |
2.46 |
1.84 |
0.0 |
MSFT |
owner_earningsToInterest |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
MSFT |
cashflow::operatingToInterest |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
MSFT |
shares |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
MSFT |
capex |
-3.19 |
-2.73 |
-2.03 |
-1.81 |
-1.51 |
-1.05 |
-1.05 |
-0.73 |
-0.65 |
-0.50 |
-0.27 |
MSFT |
depreciation |
1.93 |
1.55 |
1.68 |
1.52 |
1.33 |
1.13 |
0.84 |
0.73 |
0.62 |
0.44 |
0.35 |
General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
3. Vertical Data, ratio wrt to revenue for MSFT [show/hide charts] Current Market Price: 374.23 as of 2023-12-08
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
Ticker |
Entry |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
MSFT |
revenue |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
MSFT |
cash |
7.03% |
8.46% |
9.49% |
9.02% |
10.82% |
7.94% |
7.14% |
5.98% |
9.98% |
4.89% |
0.0 |
MSFT |
ppnenet |
37.52% |
35.53% |
30.87% |
28.99% |
26.69% |
24.58% |
20.14% |
15.74% |
14.98% |
12.83% |
0.0 |
MSFT |
owner_earnings |
33.83% |
35.06% |
29.78% |
28.49% |
26.90% |
29.11% |
26.37% |
22.60% |
28.61% |
29.12% |
36.73% |
MSFT |
cashflow::operating |
44.91% |
45.65% |
42.43% |
41.47% |
39.76% |
40.91% |
36.56% |
31.70% |
37.43% |
37.04% |
42.90% |
MSFT |
income::gross |
68.40% |
68.93% |
67.78% |
65.90% |
65.25% |
64.52% |
64.04% |
64.70% |
68.98% |
73.99% |
76.22% |
MSFT |
marketcap |
902.45% |
1489.03% |
1157.34% |
930.44% |
675.74% |
643.13% |
495.30% |
432.62% |
390.29% |
344.14% |
252.91% |
MSFT |
enterprise_value |
920.54% |
1515.16% |
1192.13% |
978.78% |
734.00% |
715.05% |
532.90% |
459.02% |
404.08% |
359.29% |
252.91% |
MSFT |
ebitda |
49.35% |
48.55% |
45.98% |
43.42% |
41.06% |
39.15% |
35.87% |
25.77% |
37.97% |
39.20% |
33.54% |
MSFT |
equity |
84.00% |
84.47% |
82.72% |
81.32% |
74.95% |
90.83% |
78.98% |
85.58% |
103.40% |
101.41% |
0.0 |
MSFT |
debt |
25.11% |
34.59% |
44.28% |
57.36% |
69.08% |
79.86% |
44.74% |
32.39% |
23.78% |
20.04% |
0.0 |
MSFT |
owner_earningsToInterest |
0.05% |
0.06% |
0.07% |
0.08% |
0.09% |
0.10% |
0.11% |
0.11% |
0.12% |
0.13% |
0.14% |
MSFT |
cashflow::operatingToInterest |
0.05% |
0.06% |
0.07% |
0.08% |
0.09% |
0.10% |
0.11% |
0.11% |
0.12% |
0.13% |
0.14% |
MSFT |
shares |
3.78% |
4.49% |
5.32% |
6.10% |
6.98% |
8.02% |
8.69% |
8.74% |
9.67% |
10.88% |
11.54% |
MSFT |
capex |
-12.05% |
-12.27% |
-10.80% |
-11.07% |
-10.54% |
-8.42% |
-9.15% |
-6.35% |
-6.32% |
-5.47% |
-3.13% |
MSFT |
depreciation |
7.29% |
6.95% |
8.95% |
9.28% |
9.30% |
9.09% |
7.26% |
6.37% |
6.00% |
4.82% |
4.02% |
General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
4. Vertical Data, ratio wrt to ppnenet for MSFT [show/hide charts] Current Market Price: 374.23 as of 2023-12-08
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile
Ticker |
Entry |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
MSFT |
revenue |
266.50% |
281.48% |
323.92% |
344.99% |
374.61% |
406.89% |
496.59% |
635.26% |
667.38% |
779.19% |
MSFT |
cash |
18.72% |
23.82% |
30.75% |
31.13% |
40.55% |
32.29% |
35.47% |
37.98% |
66.63% |
38.07% |
MSFT |
ppnenet |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
MSFT |
owner_earnings |
90.15% |
98.70% |
96.46% |
98.28% |
100.76% |
118.45% |
130.94% |
143.57% |
190.95% |
226.92% |
MSFT |
cashflow::operating |
119.67% |
128.51% |
137.43% |
143.06% |
148.96% |
166.46% |
181.55% |
201.40% |
249.80% |
288.59% |
MSFT |
income::gross |
182.29% |
194.01% |
219.56% |
227.36% |
244.42% |
262.53% |
318.01% |
410.98% |
460.37% |
576.52% |
MSFT |
marketcap |
2405.03% |
4191.39% |
3748.90% |
3209.97% |
2531.38% |
2616.81% |
2459.62% |
2748.24% |
2604.72% |
2681.47% |
MSFT |
enterprise_value |
2453.22% |
4264.94% |
3861.58% |
3376.71% |
2749.62% |
2909.47% |
2646.33% |
2916.00% |
2696.76% |
2799.54% |
MSFT |
ebitda |
131.51% |
136.65% |
148.93% |
149.80% |
153.83% |
159.28% |
178.14% |
163.72% |
253.41% |
305.46% |
MSFT |
equity |
223.85% |
237.78% |
267.95% |
280.53% |
280.78% |
369.56% |
392.23% |
543.64% |
690.06% |
790.15% |
MSFT |
debt |
66.91% |
97.37% |
143.43% |
197.87% |
258.79% |
324.94% |
222.18% |
205.74% |
158.67% |
156.14% |
MSFT |
owner_earningsToInterest |
0.13% |
0.17% |
0.23% |
0.27% |
0.34% |
0.42% |
0.54% |
0.68% |
0.77% |
1.00% |
MSFT |
cashflow::operatingToInterest |
0.13% |
0.17% |
0.23% |
0.27% |
0.34% |
0.42% |
0.54% |
0.68% |
0.77% |
1.00% |
MSFT |
shares |
10.08% |
12.64% |
17.24% |
21.04% |
26.14% |
32.64% |
43.17% |
55.51% |
64.55% |
84.78% |
MSFT |
capex |
-32.11% |
-34.53% |
-34.97% |
-38.17% |
-39.48% |
-34.25% |
-45.45% |
-40.35% |
-42.16% |
-42.61% |
MSFT |
depreciation |
19.44% |
19.57% |
28.98% |
32.03% |
34.83% |
36.98% |
36.08% |
40.44% |
40.06% |
37.58% |
General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year