SEC Diver Rundown detail Page for MSFT

Welcome to Rundown reports! - journey of making an investment

We have 14 report results for ticker: MSFT - Microsoft Corporation, also organized by 15 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

IS_BUSINESS_GOOD [5 reports]
IS_STOCK_CHEAP [2 reports]
REVERSE_DCF_RAW [2 reports]
RAW [5 reports]
MARGIN [1 reports]
MARKET_BUSINESS_VALUE [1 reports]
YIELD [1 reports]
RETURNS [1 reports]
REVENUE_GROWTH [1 reports]
INCOME_GROWTH [1 reports]
SHARES_OUTSTANDING [1 reports]
VERTICAL_PER_SHARE_CALC_SUMMARY [1 reports]
VERTICAL_REVENUE_SUMMARY [1 reports]
VERTICAL_ASSETS_SUMMARY [1 reports]
VERTICAL_PPNENET_SUMMARY [1 reports]

1. Showing IS_BUSINESS_GOOD:MARGIN report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	margin_gross	69.76%	68.92%	68.40%	68.93%	67.78%	65.90%	65.25%	64.52%	64.04%	64.70%	68.98%	73.99%	76.22%
MSFT	margin_owner_earnings	34.89%	30.25%	33.83%	35.06%	29.78%	28.49%	26.90%	29.11%	26.37%	22.60%	28.61%	29.12%	36.73%
MSFT	margin_cfo	48.36%	41.33%	44.91%	45.65%	42.43%	41.47%	39.76%	40.91%	36.56%	31.70%	37.43%	37.04%	42.90%
MSFT	margin_op	44.64%	42.14%	42.22%	42.30%	37.08%	34.72%	33.05%	30.96%	28.61%	19.78%	32.04%	34.75%	30.20%
MSFT	margin_fcf	30.22%	28.07%	32.86%	33.39%	31.63%	30.40%	29.22%	32.49%	27.41%	25.35%	31.11%	31.57%	39.77%
MSFT	margin_fcf_real	25.84%	23.53%	29.07%	29.75%	27.93%	26.71%	25.65%	29.11%	24.48%	22.60%	28.30%	28.48%	36.73%
MSFT	margin_net	35.96%	34.15%	36.69%	36.45%	30.96%	31.18%	15.02%	26.39%	22.53%	13.03%	25.42%	28.08%	23.03%

General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 10.0 / 10.0

roe average for last 3 years
insight: ['55.22 is greater than equal to 10']
mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
roce average for last 3 years
insight: ['39.64 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roic average for last 3 years
insight: ['89.87 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roce_cashflow::operating average for last 3 years
insight: ['41.51 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%
roic_cashflow::operating average for last 3 years
insight: ['93.75 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%

Business Durability ^beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key

Score 8.0 / 10.0

roa average for last 3 years
insight: ['trend is higher, last 3 year ratio: 25.37 wrt mean ratio: 18.636']
mental_model: We want stability on increasing return on assets
roe average for last 3 years
insight: ['trend is higher, last 3 year ratio: 55.22 wrt mean ratio: 46.479']
mental_model: We want stability on increasing return on equity
roce average for last 3 years
insight: ['trend is higher, last 3 year ratio: 39.64 wrt mean ratio: 29.771']
mental_model: We want stability on increasing return on capital employed
roic average for last 3 years
insight: ['trend is stable, last 3 year ratio: 89.87 wrt mean ratio: 92.178']
mental_model: We want stability on increasing return on invested capital
roce_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 41.51 wrt mean ratio: 34.636']
mental_model: We want stability on increasing return on capital employed
roic_cashflow::operating average for last 3 years
insight: ['trend is lower, last 3 year ratio: 93.75 wrt mean ratio: 109.63']
mental_model: We want stability on increasing return on invested capital

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

2. Showing IS_BUSINESS_GOOD:RETURNS report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	opLeverage	6.86	-0.20	-0.22	16.53	7.75	5.75	7.70	8.72	43.50	-41.25	-8.70	15.89	0.0
MSFT	opLeverageFlag	1.00	0.0	0.0	1.00	1.00	1.00	1.00	1.00	1.00	0.0	0.0	1.00	0.0
MSFT	roa	26.56%	24.48%	25.08%	23.60%	18.51%	16.88%	14.57%	15.44%	14.80%	10.74%	19.53%	0.0	0.0
MSFT	roa_goodwill	31.80%	30.04%	29.47%	27.56%	21.69%	19.58%	16.95%	17.01%	16.37%	12.16%	21.77%	0.0	0.0
MSFT	roe	53.07%	53.63%	58.96%	60.10%	51.83%	52.82%	41.58%	41.53%	32.56%	20.61%	35.24%	0.0	0.0
MSFT	roce	43.18%	33.91%	41.83%	39.15%	30.39%	27.48%	22.13%	25.60%	23.62%	16.39%	29.43%	0.0	0.0
MSFT	roic	85.01%	86.37%	98.22%	108.51%	90.38%	87.40%	89.06%	93.48%	90.08%	66.61%	113.15%	110.03%	inf
MSFT	roic_cash	84.55%	86.14%	97.90%	108.06%	90.03%	86.98%	88.72%	93.10%	89.73%	66.20%	112.80%	109.69%	inf
MSFT	roce_cfo	46.77%	33.26%	44.49%	42.25%	34.77%	32.83%	26.62%	33.83%	30.19%	26.27%	34.38%	0.0	0.0
MSFT	roic_cfo	92.09%	84.70%	104.46%	117.11%	103.40%	104.40%	107.15%	123.51%	115.11%	106.78%	132.19%	117.27%	inf
MSFT	roic_cashflow::operating_cash	91.59%	84.47%	104.12%	116.63%	103.00%	103.90%	106.75%	123.01%	114.67%	106.12%	131.78%	116.91%	inf
MSFT	roic_owner_earnings	66.44%	62.00%	78.70%	89.94%	72.58%	71.72%	72.48%	87.89%	83.02%	76.13%	101.05%	92.21%	inf
MSFT	roic_owner_earnings_cash	66.08%	61.83%	78.43%	89.57%	72.30%	71.38%	72.21%	87.53%	82.70%	75.65%	100.73%	91.93%	inf
MSFT	roiic_cashflow::operating_3	58.20%	30.28%	89.49%	195.59%	36.67%	38.83%	27.39%	31.51%	28.35%	-1.73%	0.0	0.0	0.0
MSFT	roiic_cashflow::operating_5	70.22%	44.35%	59.42%	60.94%	50.35%	30.56%	21.41%	6.75%	0.0	0.0	0.0	0.0	0.0
MSFT	roiic_cashflow::operating_9	63.25%	32.63%	57.01%	24.84%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_cashflow::operating_3	81.20%	70.96%	121.80%	160.92%	116.81%	128.05%	132.57%	83.74%	94.77%	-15.05%	0.0	0.0	0.0
MSFT	roiif_cashflow::operating_5	100.28%	86.25%	119.75%	147.57%	132.14%	101.10%	109.52%	42.93%	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_cashflow::operating_9	107.56%	85.52%	121.07%	102.18%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Notes on the above Report:
Operating leverage is diff in YoY growth of operating income with Revenue, +ve number means business has leverage which is also marked by operating_leverage_status
Operating_leverage_status is business had operating leverage for year +ve else its 0
returns are calculated based on operating income as the numerator
assets: its the previous year assets, for year 2022 it wil be 2021 and so on
equity: its the previous year equity
roce: roce for the year is operating income divided by prev year (equity and debt)
roa: roa for the year is operating income divided by prev year assets
roe: roe for the year is operating income divided by prev year equity
roiic: its return on incremental invested capital(c) employed(previous year debt + previous year equity) in the last x years(starting from the year associated)
roiif: its return on incremental invested fixed(f) capital(previous year ppnenet) employed in the last x years(starting from the year associated)
roiic_income::operating_3: means Numerator is diff in operating income for periods for last 3 years divided by diff in capital for last 3 years
roiic_income::operating_5: means Numerator is diff in operating income for periods for last 5 years divided by diff in capital for last 5 years
_3, _5, _9 means 3 year diff, 5 year diff, 9 year diff to calculate these values
inf values in roiic and roiif means the business did not add any net new capital, diff in capital was negative for the two years compared against
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
MSFT	revenue_01_YoY	15.67%	6.88%	17.96%	17.53%	13.65%	14.03%	14.28%	5.94%	-2.59%	7.77%	11.54%	5.60%
MSFT	revenue_03_YoY	13.40%	14.01%	16.36%	15.06%	13.98%	11.35%	5.65%	3.61%	5.40%	8.27%	0.0	0.0
MSFT	revenue_05_YoY	14.26%	13.94%	15.47%	13.02%	8.85%	7.70%	7.23%	5.55%	0.0	0.0	0.0	0.0
MSFT	revenue_10_YoY	10.94%	10.53%	10.40%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

4. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
MSFT	cashflow::fcf_01_YoY	24.54%	-8.71%	16.09%	24.06%	18.23%	18.63%	2.79%	25.60%	5.30%	-12.19%	9.93%	-16.18%
MSFT	cashflow::fcf_03_YoY	9.69%	9.55%	19.41%	20.28%	12.97%	15.27%	10.78%	5.11%	0.55%	inf	0.0	0.0
MSFT	cashflow::fcf_05_YoY	14.12%	13.02%	15.73%	17.57%	13.78%	7.21%	5.59%	1.37%	0.0	0.0	0.0	0.0
MSFT	cashflow::fcf_10_YoY	10.61%	9.24%	8.31%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	cashflow::realfcf_01_YoY	27.02%	-13.50%	15.29%	25.17%	18.86%	18.71%	0.71%	25.98%	5.50%	-13.92%	10.83%	-18.12%
MSFT	cashflow::realfcf_03_YoY	8.20%	7.67%	19.70%	20.87%	12.42%	14.63%	10.21%	4.59%	0.22%	inf	0.0	0.0
MSFT	cashflow::realfcf_05_YoY	13.51%	11.99%	15.45%	17.51%	13.56%	6.46%	5.01%	0.75%	0.0	0.0	0.0	0.0
MSFT	cashflow::realfcf_10_YoY	9.93%	8.44%	7.85%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	income::net_01_YoY	21.80%	-0.52%	18.72%	38.37%	12.85%	136.80%	-34.99%	24.10%	68.45%	-44.76%	0.97%	28.77%
MSFT	income::net_03_YoY	12.88%	17.79%	22.84%	54.63%	20.21%	24.08%	10.77%	4.91%	inf	inf	0.0	0.0
MSFT	income::net_05_YoY	17.57%	34.29%	23.33%	24.43%	29.43%	12.19%	inf	8.47%	0.0	0.0	0.0	0.0
MSFT	income::net_10_YoY	14.85%	12.71%	15.66%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	income::operating_01_YoY	22.53%	6.68%	17.74%	34.06%	21.40%	19.78%	21.98%	14.66%	40.91%	-33.48%	2.84%	21.49%
MSFT	income::operating_03_YoY	15.46%	18.97%	24.21%	24.92%	21.05%	18.77%	25.38%	2.43%	inf	inf	0.0	0.0
MSFT	income::operating_05_YoY	20.16%	19.61%	22.86%	22.21%	23.44%	9.45%	6.16%	6.07%	0.0	0.0	0.0	0.0
MSFT	income::operating_10_YoY	14.68%	12.69%	14.16%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 10.0 / 10.0

shares outstanding cagr for last 9 years
insight: ['-1.18 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

5. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	shares	7.47B	7.47B	7.54B	7.61B	7.61B	7.67B	7.70B	7.75B	7.92B	8.18B	8.40B	8.47B	8.51B
MSFT	shares_calc	7.43B	7.43B	7.45B	7.66B	7.56B	7.63B	7.68B	7.70B	7.78B	7.99B	8.40B	8.47B	8.51B
MSFT	sbc	10.73B	9.61B	7.50B	6.12B	5.29B	4.65B	3.94B	3.27B	2.67B	2.57B	2.45B	2.41B	2.24B
MSFT	shares_buyback	-17.25B	-22.25B	-32.70B	-27.39B	-22.97B	-19.54B	-10.72B	-11.79B	-15.97B	-14.44B	-7.32B	-5.36B	-5.03B

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Valuation is the Key ^beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term

Score 0.0 / 10.0

pe average for last 3 years
insight: ['32.63 is NOT less than equal to 15', '32.63 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['25.9 is NOT less than equal to 15', '25.9 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['11.87 is NOT less than equal to 2', '11.87 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['11.56 is NOT less than equal to 5', '11.56 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['23.23 is NOT less than equal to 15', '23.23 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToRevenue average for last 3 years
insight: ['11.76 is NOT less than equal to 2', '11.76 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Valuation Insights Relative to History ^beta

Score 0.0 / 10.0

pe average for last 3 years
insight: ['trend is higher, last 3 year ratio: 32.63 wrt mean ratio: 28.774']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is higher, last 3 year ratio: 25.9 wrt mean ratio: 18.883']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 11.87 wrt mean ratio: 9.63']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 11.56 wrt mean ratio: 7.823']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is higher, last 3 year ratio: 23.23 wrt mean ratio: 18.891']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToRevenue average for last 3 years
insight: ['trend is higher, last 3 year ratio: 11.76 wrt mean ratio: 8.174']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	StockMarketPrice	420.66	372.50	235.48	327.16	214.56	150.54	95.54	79.10	56.20	48.84	39.81	31.20	21.63
MSFT	marketcap	3127.56B	2768.52B	1755.38B	2505.59B	1622.18B	1148.44B	733.51B	609.05B	436.97B	390.13B	334.36B	264.26B	183.98B
MSFT	ev	3160.87B	2781.05B	1838.26B	2549.51B	1671.93B	1209.26B	797.80B	678.51B	475.25B	414.84B	348.84B	276.06B	183.98B
MSFT	evToEbitda	24.00	26.96	18.72	30.80	25.40	21.84	17.07	17.54	14.53	16.96	10.56	8.96	7.29
MSFT	evToOpIncome	28.88	31.14	21.96	35.86	31.52	27.68	21.87	22.69	18.22	22.42	12.54	10.20	8.26
MSFT	evToRevenue	12.90	13.12	9.27	15.17	11.69	9.61	7.23	7.03	5.21	4.43	4.02	3.55	2.50
MSFT	pocf	26.38	31.61	19.72	32.65	26.74	22.01	16.71	15.42	13.11	13.15	10.29	9.17	5.82
MSFT	peg	1.61	182.19	1.24	1.03	2.64	0.21	0.0	0.88	0.29	0.0	7.89	0.41	0.0
MSFT	pe	35.49	38.26	24.13	40.89	36.63	29.27	44.26	23.89	21.28	32.00	15.15	12.09	10.84
MSFT	pfcf	42.22	46.55	26.94	44.65	35.86	30.02	22.74	19.41	17.49	16.44	12.38	10.75	6.27
MSFT	ps	12.76	13.06	8.85	14.91	11.34	9.13	6.65	6.31	4.79	4.17	3.85	3.39	2.50
MSFT	pb	11.65	13.42	10.54	17.65	13.71	11.22	8.87	6.94	6.07	4.87	3.72	3.35	inf
MSFT	priceToRealfcf	49.38	55.52	30.45	50.11	40.61	34.17	25.91	21.67	19.58	18.45	13.61	11.92	6.79

Notes on the above Report:
marketcap is derived by multipliying StockPrice times Shares, sometimes you may see 0, most likely we do not have shares count, please share using HELP link and we will get it fixed
realfcf: its fcf(freecashflow) - stockbasedcompensation(sbc)
fcf: its fcf(freecashflow) derived by doing cashflow::operating - capex
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing IS_STOCK_CHEAP:YIELD report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	yield_owner_earnings	2.73%	2.32%	3.82%	2.35%	2.63%	3.12%	4.05%	4.62%	5.50%	5.42%	7.43%	8.58%	14.72%
MSFT	yield_cfo	3.79%	3.16%	5.07%	3.06%	3.74%	4.54%	5.98%	6.49%	7.63%	7.60%	9.72%	10.91%	17.19%
MSFT	yield_income::operating	3.50%	3.23%	4.77%	2.84%	3.27%	3.80%	4.97%	4.91%	5.97%	4.74%	8.32%	10.24%	12.10%
MSFT	yield_cashflow::fcf	2.37%	2.15%	3.71%	2.24%	2.79%	3.33%	4.40%	5.15%	5.72%	6.08%	8.08%	9.30%	15.94%
MSFT	yield_cashflow::realfcf	2.03%	1.80%	3.28%	2.00%	2.46%	2.93%	3.86%	4.62%	5.11%	5.42%	7.35%	8.39%	14.72%
MSFT	yield_income::net	2.82%	2.61%	4.14%	2.45%	2.73%	3.42%	2.26%	4.19%	4.70%	3.13%	6.60%	8.27%	9.23%
MSFT	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
MSFT	yield_cashflow::fcf_enterprise	2.34%	2.14%	3.54%	2.20%	2.71%	3.16%	4.04%	4.62%	5.26%	5.72%	7.74%	8.90%	15.94%
MSFT	yield_cashflow::operating_enterprise	3.75%	3.15%	4.84%	3.01%	3.63%	4.32%	5.50%	5.82%	7.01%	7.15%	9.32%	10.44%	17.19%
MSFT	yield_cashflow::realfcf_enterprise	2.00%	1.79%	3.14%	1.96%	2.39%	2.78%	3.55%	4.14%	4.70%	5.10%	7.04%	8.03%	14.72%
MSFT	yield_income::net_enterprise	2.79%	2.60%	3.96%	2.40%	2.65%	3.24%	2.08%	3.76%	4.32%	2.94%	6.33%	7.92%	9.23%
MSFT	yield_income::operating_enterprise	3.46%	3.21%	4.55%	2.79%	3.17%	3.61%	4.57%	4.41%	5.49%	4.46%	7.98%	9.80%	12.10%

1. ^(new)Reverse DCF based on cashflow:operating(operating cash flow) for MSFT price: 478.87 as of date: 2025-06-13 [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	expectedGrowthRate_MarketIsPricing
MSFT	PE_YEAR_2034 = 7	25.56%
MSFT	PE_YEAR_2034 = 10	21.62%
MSFT	PE_YEAR_2034 = 15	17.15%
MSFT	PE_YEAR_2034 = 20	14.01%
MSFT	PE_YEAR_2034 = 25	11.6%
MSFT	PE_YEAR_2034 = 30	9.65%
MSFT	PE_YEAR_2034 = 40	6.63%
MSFT	input_data	{"marketcap": 3560340985600.0, "cashflow_fcf_key": 118548000000.0, "discount_rate": 0.1, "period": 10}
MSFT	input_data_url_param	input_data={"marketcap": 3560340985600.0, "cashflow_fcf_key": 118548000000.0, "discount_rate": 0.1, "period": 10}

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 10.0 / 10.0

revenue cagr for last 9 years
insight: ['10.89 is greater than equal to 5']
mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
cashflows cagr for last 9 years
insight: ['13.88 is greater than equal to 5']
mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
operating profits cagr for last 9 years
insight: ['16.35 is greater than equal to 5']
mental_model: We prefer growing Business which generate operating profits >= 5% YoY
shares outstanding cagr for last 9 years
insight: ['-1.18 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
net profits cagr for last 9 years
insight: ['17.66 is greater than equal to 5']
mental_model: We prefer growing Business which generate net profits >= 5% YoY

Business Durability ^beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key

Score 10.0 / 10.0

margin cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.45 wrt mean ratio: 0.402']
margin operating running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.43 wrt mean ratio: 0.342']
margin net running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.36 wrt mean ratio: 0.273']

Profits Matter ^beta

💰 Companies needs to have positive profits to reward its shareholders in the long term

Score 10.0 / 10.0

positive cashflows profits average for last 3 years
insight: ['98388333333.33 is greater than equal to 0']
mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
positive operating profits average for last 3 years
insight: ['94153333333.33 is greater than equal to 0']
mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
positive net profits average for last 3 years
insight: ['77745000000.0 is greater than equal to 0']
mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Business Performance ^beta

Score 10.0 / 10.0

Operating Leverage Cashflow cagr for last 9 years
insight: ['Ratio is [1.27] for last 9 year ratio, threshold 0.9, value_1: 13.88, value_2: 10.89']
mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
Operating Leverage cagr for last 9 years
insight: ['Ratio is [1.5] for last 9 year ratio, threshold 0.9, value_1: 16.35, value_2: 10.89']
mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

2. Showing REVERSE_DCF_RAW report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	revenue	245.12B	211.91B	198.27B	168.09B	143.01B	125.84B	110.36B	96.57B	91.15B	93.58B	86.83B	77.85B	73.72B
MSFT	owner_earnings	85.53B	64.11B	67.07B	58.94B	42.59B	35.85B	29.68B	28.11B	24.04B	21.15B	24.84B	22.67B	27.08B
MSFT	cashflow::operating	118.55B	87.58B	89.03B	76.74B	60.67B	52.19B	43.88B	39.51B	33.33B	29.67B	32.50B	28.83B	31.63B
MSFT	cashflow::fcf	74.07B	59.48B	65.15B	56.12B	45.23B	38.26B	32.25B	31.38B	24.98B	23.72B	27.02B	24.58B	29.32B
MSFT	cashflow::realfcf	63.34B	49.86B	57.65B	50.00B	39.95B	33.61B	28.31B	28.11B	22.31B	21.15B	24.57B	22.17B	27.08B
MSFT	netincome	88.14B	72.36B	72.74B	61.27B	44.28B	39.24B	16.57B	25.49B	20.54B	12.19B	22.07B	21.86B	16.98B
MSFT	operatingincome	109.43B	89.31B	83.72B	71.10B	53.04B	43.69B	36.47B	29.90B	26.08B	18.51B	27.82B	27.05B	22.27B
MSFT	marketcap	3127.56B	2768.52B	1755.38B	2505.59B	1622.18B	1148.44B	733.51B	609.05B	436.97B	390.13B	334.36B	264.26B	183.98B
MSFT	ev	3160.87B	2781.05B	1838.26B	2549.51B	1671.93B	1209.26B	797.80B	678.51B	475.25B	414.84B	348.84B	276.06B	183.98B
MSFT	shares	7.47B	7.47B	7.54B	7.61B	7.61B	7.67B	7.70B	7.75B	7.92B	8.18B	8.40B	8.47B	8.51B
MSFT	shares_calc	7.43B	7.43B	7.45B	7.66B	7.56B	7.63B	7.68B	7.70B	7.78B	7.99B	8.40B	8.47B	8.51B

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 8.0 / 10.0

revenue cagr for last 9 years
insight: ['10.89 is greater than equal to 5']
mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
cashflows cagr for last 9 years
insight: ['13.88 is greater than equal to 5']
mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
operating profits cagr for last 9 years
insight: ['16.35 is greater than equal to 5']
mental_model: We prefer growing Business which generate operating profits >= 5% YoY
shares outstanding cagr for last 9 years
insight: ['-1.18 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
net profits cagr for last 9 years
insight: ['17.66 is greater than equal to 5']
mental_model: We prefer growing Business which generate net profits >= 5% YoY
debt cagr for last 9 years
insight: ['12.28 is NOT less than equal to 2']
mental_model: We prefer Business with lower debt growth
sbc average for last 3 years
insight: ['0.09 is less than equal to 0.1']
mental_model: We prefer Business which has lower sbc % wrt cashflow operating
equity cagr for last 9 years
insight: ['10.91 is greater than equal to 5']
mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
leverage average for last 3 years
insight: ['0.66 is less than equal to 5', '0.66 is greater than equal to 0']
mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
roe_cashflow::operating average for last 3 years
insight: ['57.6 is greater than equal to 10']
mental_model: Good Business have return on equity >= 10%
goodwill cagr for last 9 years
insight: ['19.06 is NOT less than equal to 4']
mental_model: We prefer Business which grows organically, for Acquisition style businesses we want to look at Capital Allocation Success, Study their acquisitions
next_steps: Study their acquisitions history

Business Durability ^beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key

Score 8.0 / 10.0

margin cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.45 wrt mean ratio: 0.402']
margin operating running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.43 wrt mean ratio: 0.342']
margin net running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.36 wrt mean ratio: 0.273']
rotc average for last 3 years
insight: ['trend is lower, last 3 year ratio: 124.88 wrt mean ratio: 154.927']
mental_model: We want stability on increasing return on tangible capital
cash average for last 3 years
insight: ['trend is higher, last 3 year ratio: 22316666666.67 wrt mean ratio: 12108933333.334']
mental_model: We want stability on cash growth
roa_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 26.49 wrt mean ratio: 21.667']
mental_model: We want stability on increasing return on assets
roe_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 57.6 wrt mean ratio: 54.051']
mental_model: We want stability on increasing return on equity
rotc_cashflow::operating average for last 3 years
insight: ['trend is lower, last 3 year ratio: 130.26 wrt mean ratio: 185.888']
mental_model: We want stability on increasing return on tangible capital

Valuation is the Key ^beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term

Score 0.0 / 10.0

pe average for last 3 years
insight: ['32.63 is NOT less than equal to 15', '32.63 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['25.9 is NOT less than equal to 15', '25.9 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['11.87 is NOT less than equal to 2', '11.87 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['11.56 is NOT less than equal to 5', '11.56 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['23.23 is NOT less than equal to 15', '23.23 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToOcf average for last 3 years
insight: ['26.35 is NOT less than equal to 15', '26.35 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
evToRevenue average for last 3 years
insight: ['11.76 is NOT less than equal to 2', '11.76 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years ^beta

Score 9.0 / 10.0

receivables running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.23 wrt mean ratio: 0.224']
mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
inventory running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.01 wrt mean ratio: 0.022']
mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
payables running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.09 wrt mean ratio: 0.081']
mental_model: the more this is the better, nothing bad about it.
capex running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.15 wrt mean ratio: 0.097']
sales and marketing running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.11 wrt mean ratio: 0.148']
mental_model: Sales are marketing increases specially if its a Sales led growth Be Careful, With time you want Organic Growth and Customer Retention
research & development running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.12 wrt mean ratio: 0.129']
mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
cash running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.1 wrt mean ratio: 0.088']
mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter ^beta

💰 Companies needs to have positive profits to reward its shareholders in the long term

Score 10.0 / 10.0

positive cashflows profits average for last 3 years
insight: ['98388333333.33 is greater than equal to 0']
mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
positive operating profits average for last 3 years
insight: ['94153333333.33 is greater than equal to 0']
mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
positive net profits average for last 3 years
insight: ['77745000000.0 is greater than equal to 0']
mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation ^beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions

Score 5.0 / 10.0

capex to Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.33 wrt mean ratio: 0.238']
depreciation to capex running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.52 wrt mean ratio: 0.809']
mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
stock based compensation to Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.09 wrt mean ratio: 0.084']
dividend distribution to Cashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.2 wrt mean ratio: 0.262']
shares_buyback distribution of Cashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: -0.24 wrt mean ratio: -0.325']
cashToRevenue running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.1 wrt mean ratio: 0.088']
cashToEquity running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.1 wrt mean ratio: 0.101']
cashToCapex running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.69 wrt mean ratio: 0.887']

Business Performance ^beta

Score 6.0 / 10.0

Operating Leverage Cashflow cagr for last 9 years
insight: ['Ratio is [1.27] for last 9 year ratio, threshold 0.9, value_1: 13.88, value_2: 10.89']
mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
Operating Leverage cagr for last 9 years
insight: ['Ratio is [1.5] for last 9 year ratio, threshold 0.9, value_1: 16.35, value_2: 10.89']
mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR
Cash Cagr cagr for last 9 years
insight: ['Ratio is [1.41] for last 9 year ratio, threshold 0.9, value_1: 15.42, value_2: 10.91']
mental_model: We want Cash to grow atleast 90% of Revenue CAGR
Debt wrt Revenue cagr for last 9 years
insight: ['Ratio is [1.13] for last 9 year ratio, threshold 1, value_1: 12.28, value_2: 10.89']
mental_model: We want debt to grow less than revenue cagr
Debt wrt Equity cagr for last 9 years
insight: ['Ratio is [1.13] for last 9 year ratio, threshold 1, value_1: 12.28, value_2: 10.91']
mental_model: We want debt to grow less than equity cagr

Balance Sheet Quality ^beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key

Score 10.0 / 10.0

debtToCashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.66 wrt mean ratio: 1.142']
debtToEquity running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.31 wrt mean ratio: 0.541']
leverage average for last 3 years
insight: ['0.66 is less than equal to 5']
mental_model: We prefer Business which can pay their debts in less than 5 years

Taxes, Interest and Unearned ^beta

📈Note: this is a new one, so do not use this for now, we are looking at data

Score 3.0 / 10.0

income_tax running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.07 wrt mean ratio: 0.072']
unearned_revenue running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.271']
unearned_revenue_balancesheet running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.24 wrt mean ratio: 0.265']

Valuation Insights Relative to History ^beta

Score 0.0 / 10.0

pe average for last 3 years
insight: ['trend is higher, last 3 year ratio: 32.63 wrt mean ratio: 28.774']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is higher, last 3 year ratio: 25.9 wrt mean ratio: 18.883']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 11.87 wrt mean ratio: 9.63']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 11.56 wrt mean ratio: 7.823']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is higher, last 3 year ratio: 23.23 wrt mean ratio: 18.891']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToOcf average for last 3 years
insight: ['trend is higher, last 3 year ratio: 26.35 wrt mean ratio: 19.755']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToRevenue average for last 3 years
insight: ['trend is higher, last 3 year ratio: 11.76 wrt mean ratio: 8.174']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing RAW report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
MSFT	StockMarketPrice	420.66	372.50	235.48	327.16	214.56	150.54	95.54	79.10	56.20	48.84	39.81	31.20	21.63	20.44	21.41	22.90
MSFT	YearPriceHigh	465.64	380.68	328.80	340.15	224.05	152.30	108.82	80.91	57.98	50.05	42.62	32.51	26.11	22.60	23.84	23.67
MSFT	YearPriceLow	363.05	215.38	208.97	204.46	126.85	91.43	77.51	56.03	42.42	34.48	28.89	21.28	20.78	18.37	17.24	10.99
MSFT	revenue	245.12B	211.91B	198.27B	168.09B	143.01B	125.84B	110.36B	96.57B	91.15B	93.58B	86.83B	77.85B	73.72B	0.0	0.0	0.0
MSFT	revenue::cost	74.11B	65.86B	62.65B	52.23B	46.08B	42.91B	38.35B	34.26B	32.78B	33.04B	27.08B	20.39B	17.53B	0.0	0.0	0.0
MSFT	assets	512.16B	411.98B	364.84B	333.78B	301.31B	286.56B	258.85B	250.31B	193.69B	176.22B	172.38B	142.43B	0.0	0.0	0.0	0.0
MSFT	cash	18.32B	34.70B	13.93B	14.22B	13.58B	11.36B	11.95B	7.66B	6.51B	5.59B	8.67B	3.80B	0.0	0.0	0.0	0.0
MSFT	ppnenet	135.59B	95.64B	74.40B	59.72B	44.15B	36.48B	29.46B	23.73B	18.36B	14.73B	13.01B	9.99B	0.0	0.0	0.0	0.0
MSFT	workingCapital	33.09B	29.00B	25.52B	21.38B	22.20B	20.53B	17.22B	13.63B	14.22B	14.77B	14.60B	14.60B	0.0	0.0	0.0	0.0
MSFT	workingCapitalWithCash	33.79B	29.28B	25.80B	21.65B	22.43B	20.76B	17.38B	13.76B	14.33B	14.95B	14.67B	14.67B	0.0	0.0	0.0	0.0
MSFT	owner_earnings	85.53B	64.11B	67.07B	58.94B	42.59B	35.85B	29.68B	28.11B	24.04B	21.15B	24.84B	22.67B	27.08B	0.0	0.0	0.0
MSFT	netincome_cfo	88.14B	72.36B	72.74B	61.27B	44.28B	39.24B	16.57B	25.49B	20.54B	12.19B	22.07B	21.86B	16.98B	0.0	0.0	0.0
MSFT	cashflow::operating	118.55B	87.58B	89.03B	76.74B	60.67B	52.19B	43.88B	39.51B	33.33B	29.67B	32.50B	28.83B	31.63B	0.0	0.0	0.0
MSFT	cashflow::fcf	74.07B	59.48B	65.15B	56.12B	45.23B	38.26B	32.25B	31.38B	24.98B	23.72B	27.02B	24.58B	29.32B	0.0	0.0	0.0
MSFT	cashflow::realfcf	63.34B	49.86B	57.65B	50.00B	39.95B	33.61B	28.31B	28.11B	22.31B	21.15B	24.57B	22.17B	27.08B	0.0	0.0	0.0
MSFT	netincome	88.14B	72.36B	72.74B	61.27B	44.28B	39.24B	16.57B	25.49B	20.54B	12.19B	22.07B	21.86B	16.98B	0.0	0.0	0.0
MSFT	operatingincome	109.43B	89.31B	83.72B	71.10B	53.04B	43.69B	36.47B	29.90B	26.08B	18.51B	27.82B	27.05B	22.27B	0.0	0.0	0.0
MSFT	grossincome	171.01B	146.05B	135.62B	115.86B	96.94B	82.93B	72.01B	62.31B	58.37B	60.54B	59.90B	57.60B	56.19B	0.0	0.0	0.0
MSFT	marketcap	3127.56B	2768.52B	1755.38B	2505.59B	1622.18B	1148.44B	733.51B	609.05B	436.97B	390.13B	334.36B	264.26B	183.98B	0.0	0.0	0.0
MSFT	ev	3160.87B	2781.05B	1838.26B	2549.51B	1671.93B	1209.26B	797.80B	678.51B	475.25B	414.84B	348.84B	276.06B	183.98B	0.0	0.0	0.0
MSFT	ebitda	131.72B	103.17B	98.18B	82.79B	65.83B	55.37B	46.73B	38.68B	32.70B	24.46B	33.03B	30.81B	25.23B	0.0	0.0	0.0
MSFT	equity	268.48B	206.22B	166.54B	141.99B	118.30B	102.33B	82.72B	87.71B	72.00B	80.08B	89.78B	78.94B	0.0	0.0	0.0	0.0
MSFT	retained_earnings	173.14B	118.85B	84.28B	57.05B	34.57B	24.15B	13.68B	17.77B	2.28B	9.10B	17.71B	9.89B	0.0	0.0	0.0	0.0
MSFT	debt	51.63B	47.24B	96.81B	58.15B	63.33B	72.18B	76.24B	77.12B	44.78B	30.31B	23.14B	15.60B	0.0	0.0	0.0	0.0
MSFT	debtToEquity	0.19	0.23	0.58	0.41	0.54	0.71	0.92	0.88	0.62	0.38	0.26	0.20	inf	0.0	0.0	0.0
MSFT	owner_earningsToInterest	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	0.0	0.0	0.0
MSFT	cashflow::operatingToInterest	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	0.0	0.0	0.0
MSFT	eps	11.86	9.72	9.70	8.12	5.82	5.11	2.15	3.29	2.59	1.49	2.66	2.61	2.02	0.0	0.0	0.0
MSFT	dps_share	2.91	2.65	2.41	2.17	1.99	1.80	1.65	1.53	1.39	1.21	1.06	0.88	0.75	0.0	0.0	0.0
MSFT	dividendPayoutToCashflow::operating	0.18	0.23	0.20	0.22	0.25	0.26	0.29	0.30	0.33	0.33	0.27	0.26	0.20	0.0	0.0	0.0
MSFT	dividendPayoutToOwner_earnings	0.25	0.31	0.27	0.28	0.36	0.39	0.43	0.42	0.46	0.47	0.36	0.33	0.24	0.0	0.0	0.0
MSFT	shares	7.47B	7.47B	7.54B	7.61B	7.61B	7.67B	7.70B	7.75B	7.92B	8.18B	8.40B	8.47B	8.51B	0.0	0.0	0.0
MSFT	shares_calc	7.43B	7.43B	7.45B	7.66B	7.56B	7.63B	7.68B	7.70B	7.78B	7.99B	8.40B	8.47B	8.51B	0.0	0.0	0.0
MSFT	income_tax	19.65B	16.95B	10.98B	9.83B	8.76B	4.45B	19.90B	4.41B	5.10B	6.31B	5.75B	5.19B	5.29B	0.0	0.0	0.0
MSFT	sbc	10.73B	9.61B	7.50B	6.12B	5.29B	4.65B	3.94B	3.27B	2.67B	2.57B	2.45B	2.41B	2.24B	0.0	0.0	0.0
MSFT	capex	44.48B	28.11B	23.89B	20.62B	15.44B	13.93B	11.63B	8.13B	8.34B	5.94B	5.49B	4.26B	2.31B	0.0	0.0	0.0
MSFT	maintainence_capex	22.29B	13.86B	14.46B	11.69B	12.80B	11.68B	10.26B	8.13B	6.62B	5.94B	5.21B	3.75B	2.31B	0.0	0.0	0.0
MSFT	depreciation	22.29B	13.86B	14.46B	11.69B	12.80B	11.68B	10.26B	8.78B	6.62B	5.96B	5.21B	3.75B	2.97B	0.0	0.0	0.0
MSFT	capexToRevenue	18.14	13.26	12.05	12.27	10.80	11.07	10.54	8.42	9.15	6.35	6.32	5.47	3.13	0.0	0.0	0.0
MSFT	depreciationToRevenue	9.09	6.54	7.29	6.95	8.95	9.28	9.30	9.09	7.26	6.37	6.00	4.82	4.02	0.0	0.0	0.0
MSFT	sbcToRevenue	4.38	4.54	3.78	3.64	3.70	3.70	3.57	3.38	2.93	2.75	2.82	3.09	3.04	0.0	0.0	0.0
MSFT	sbcToOperatingCashflow	9.05	10.97	8.43	7.97	8.72	8.91	8.98	8.27	8.01	8.68	7.53	8.34	7.10	0.0	0.0	0.0
MSFT	inventory	1.25B	2.50B	3.74B	2.64B	1.90B	2.06B	2.66B	2.18B	2.25B	2.90B	2.66B	1.94B	0.0	0.0	0.0	0.0
MSFT	payables	22.00B	18.09B	19.00B	15.16B	12.53B	9.38B	8.62B	7.39B	6.90B	6.59B	7.43B	4.83B	0.0	0.0	0.0	0.0
MSFT	receivables	56.92B	48.69B	44.26B	38.04B	32.01B	29.52B	26.48B	22.43B	18.28B	17.91B	19.54B	17.49B	0.0	0.0	0.0	0.0
MSFT	inventoryTurnover	29.65	17.60	23.77	27.56	22.34	16.12	17.59	15.22	11.30	12.42	13.97	10.52	inf	0.0	0.0	0.0
MSFT	inventoryToRevenue	0.01	0.02	0.01	0.01	0.01	0.02	0.02	0.02	0.03	0.03	0.02	0.02	0.0	0.0	0.0	0.0
MSFT	payablesToRevenue	0.07	0.09	0.08	0.07	0.07	0.07	0.07	0.07	0.07	0.08	0.06	0.06	0.0	0.0	0.0	0.0
MSFT	receivablesToRevenue	0.20	0.21	0.19	0.19	0.21	0.21	0.20	0.19	0.20	0.21	0.20	0.22	0.0	0.0	0.0	0.0
MSFT	evToEbitda	24.00	26.96	18.72	30.80	25.40	21.84	17.07	17.54	14.53	16.96	10.56	8.96	7.29	0.0	0.0	0.0
MSFT	evToOpIncome	28.88	31.14	21.96	35.86	31.52	27.68	21.87	22.69	18.22	22.42	12.54	10.20	8.26	0.0	0.0	0.0
MSFT	evToRevenue	12.90	13.12	9.27	15.17	11.69	9.61	7.23	7.03	5.21	4.43	4.02	3.55	2.50	0.0	0.0	0.0
MSFT	evToOcf	26.66	31.75	20.65	33.22	27.56	23.17	18.18	17.17	14.26	13.98	10.73	9.57	5.82	0.0	0.0	0.0
MSFT	pocf	26.38	31.61	19.72	32.65	26.74	22.01	16.71	15.42	13.11	13.15	10.29	9.17	5.82	0.0	0.0	0.0
MSFT	peg	1.61	182.19	1.24	1.03	2.64	0.21	0.0	0.88	0.29	0.0	7.89	0.41	0.0	0.0	0.0	0.0
MSFT	pe	35.49	38.26	24.13	40.89	36.63	29.27	44.26	23.89	21.28	32.00	15.15	12.09	10.84	0.0	0.0	0.0
MSFT	pfcf	42.22	46.55	26.94	44.65	35.86	30.02	22.74	19.41	17.49	16.44	12.38	10.75	6.27	0.0	0.0	0.0
MSFT	ps	12.76	13.06	8.85	14.91	11.34	9.13	6.65	6.31	4.79	4.17	3.85	3.39	2.50	0.0	0.0	0.0
MSFT	pb	11.65	13.42	10.54	17.65	13.71	11.22	8.87	6.94	6.07	4.87	3.72	3.35	inf	0.0	0.0	0.0
MSFT	priceToRealfcf	49.38	55.52	30.45	50.11	40.61	34.17	25.91	21.67	19.58	18.45	13.61	11.92	6.79	0.0	0.0	0.0
MSFT	rotc	114.42%	120.04%	140.19%	161.04%	145.40%	148.30%	153.68%	162.89%	177.03%	142.24%	278.45%	0.0	0.0	0.0	0.0	0.0
MSFT	roa_cfo	28.78%	24.01%	26.67%	25.47%	21.17%	20.16%	17.53%	20.40%	18.91%	17.21%	22.82%	0.0	0.0	0.0	0.0	0.0
MSFT	roe_cfo	57.49%	52.59%	62.71%	64.87%	59.29%	63.09%	50.03%	54.87%	41.61%	33.04%	41.17%	0.0	0.0	0.0	0.0	0.0
MSFT	roic_cashflow::fcf	57.54%	57.52%	76.44%	85.64%	77.08%	76.54%	78.75%	98.10%	86.29%	85.39%	109.88%	99.96%	inf	0.0	0.0	0.0
MSFT	roic_cashflow::fcf_cash	57.23%	57.36%	76.18%	85.29%	76.79%	76.18%	78.45%	97.70%	85.96%	84.86%	109.54%	99.65%	inf	0.0	0.0	0.0
MSFT	roic_cashflow::realfcf	49.20%	48.22%	67.64%	76.30%	68.07%	67.23%	69.13%	87.89%	77.08%	76.13%	99.93%	90.17%	inf	0.0	0.0	0.0
MSFT	roic_cashflow::realfcf_cash	48.94%	48.09%	67.41%	75.99%	67.81%	66.91%	68.87%	87.53%	76.78%	75.65%	99.63%	89.89%	inf	0.0	0.0	0.0
MSFT	roic_income::net	68.46%	69.98%	85.34%	93.50%	75.46%	78.50%	40.46%	79.69%	70.95%	43.89%	89.78%	88.92%	inf	0.0	0.0	0.0
MSFT	roic_income::net_cash	68.10%	69.79%	85.06%	93.12%	75.17%	78.13%	40.31%	79.36%	70.67%	43.61%	89.50%	88.65%	inf	0.0	0.0	0.0
MSFT	rotc_cfo	123.95%	117.72%	149.10%	173.81%	166.34%	177.14%	184.90%	215.23%	226.22%	228.02%	325.31%	0.0	0.0	0.0	0.0	0.0
MSFT	costs:ga	7.61B	7.58B	5.90B	5.11B	5.11B	4.88B	4.75B	4.48B	4.56B	4.61B	4.82B	5.15B	4.57B	0.0	0.0	0.0
MSFT	costs:rnd	29.51B	27.20B	24.51B	20.72B	19.27B	16.88B	14.73B	13.04B	11.99B	12.05B	11.38B	10.41B	9.81B	0.0	0.0	0.0
MSFT	costs:sm	24.46B	22.76B	21.82B	20.12B	19.60B	18.21B	17.47B	15.54B	14.70B	15.71B	15.81B	15.28B	13.86B	0.0	0.0	0.0
MSFT	shares_buyback	-17.25B	-22.25B	-32.70B	-27.39B	-22.97B	-19.54B	-10.72B	-11.79B	-15.97B	-14.44B	-7.32B	-5.36B	-5.03B	0.0	0.0	0.0
MSFT	dividends	21.77B	19.80B	18.14B	16.52B	15.14B	13.81B	12.70B	11.85B	11.01B	9.88B	8.88B	7.46B	6.38B	0.0	0.0	0.0
MSFT	goodwill	119.22B	67.89B	67.52B	49.71B	43.35B	42.03B	35.68B	35.12B	17.87B	16.94B	20.13B	14.65B	0.0	0.0	0.0	0.0
MSFT	unearned_revenue	5.35B	5.54B	5.11B	4.63B	2.21B	4.46B	5.92B	67.71B	57.07B	45.07B	44.33B	44.25B	36.10B	0.0	0.0	0.0
MSFT	unearned_revenue_balancesheet	57.58B	50.90B	45.54B	41.52B	36.00B	32.68B	28.91B	34.10B	27.47B	23.22B	23.15B	20.64B	0.0	0.0	0.0	0.0
MSFT	costs:sgna	7.61B	7.58B	5.90B	5.11B	5.11B	4.88B	4.75B	4.48B	4.56B	4.61B	4.82B	5.15B	4.57B	0.0	0.0	0.0
MSFT	investedCapital	128.73B	103.40B	85.23B	65.53B	58.68B	49.99B	40.96B	31.99B	28.95B	27.78B	24.59B	24.59B	0.0	0.0	0.0	0.0
MSFT	investedCapitalWith2PercentCash	129.43B	103.68B	85.52B	65.80B	58.91B	50.22B	41.11B	32.12B	29.06B	27.96B	24.66B	24.66B	0.0	0.0	0.0	0.0
MSFT	priceToTangibleEquity	20.95	20.01	17.73	27.15	21.64	19.04	15.59	11.58	8.07	6.18	4.80	4.11	inf	0.0	0.0	0.0
MSFT	share_cnt	7.43B	7.43B	7.45B	7.66B	7.56B	7.63B	7.68B	7.70B	7.78B	7.99B	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	share_multiplier	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.0	0.0	0.0
MSFT	tangible_equity	149.26B	138.34B	99.02B	92.28B	74.95B	60.30B	47.03B	52.59B	54.12B	63.14B	69.66B	64.29B	0.0	0.0	0.0	0.0
MSFT	current_assets	159.73B	184.26B	169.68B	184.41B	181.91B	175.55B	169.66B	162.70B	139.66B	124.71B	114.25B	101.47B	0.0	0.0	0.0	0.0
MSFT	current_liabilities	125.29B	104.15B	95.08B	88.66B	72.31B	69.42B	58.49B	64.53B	59.36B	49.86B	45.62B	37.42B	0.0	0.0	0.0	0.0
MSFT	operating_lease	18.96B	14.35B	13.15B	11.09B	8.75B	7.38B	6.69B	6.55B	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	cashflow::financing	-37.76B	-43.94B	-58.88B	-48.49B	-46.03B	-36.89B	-33.59B	8.41B	-8.39B	-9.08B	-8.39B	-8.15B	-9.41B	0.0	0.0	0.0
MSFT	cashflow::investing	-96.97B	-22.68B	-30.31B	-27.58B	-12.22B	-15.77B	-6.06B	-46.78B	-23.95B	-23.00B	-18.83B	-23.81B	-24.79B	0.0	0.0	0.0
MSFT	roiic_cashflow::fcf_3	24.99%	16.03%	65.30%	142.08%	24.00%	27.34%	16.43%	19.61%	2.56%	-4.96%	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiic_cashflow::fcf_5	37.89%	27.63%	40.51%	43.71%	34.93%	17.45%	10.92%	1.76%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiic_cashflow::realfcf_3	18.57%	11.16%	58.38%	129.11%	20.50%	23.25%	13.80%	15.93%	0.91%	-5.25%	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiic_cashflow::realfcf_5	31.46%	21.88%	35.43%	38.86%	30.52%	14.03%	8.74%	0.89%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiic_income::net_3	37.40%	31.60%	81.35%	266.10%	32.55%	38.50%	8.43%	15.36%	-8.36%	-4.24%	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiic_income::net_5	51.74%	56.63%	56.68%	57.17%	52.11%	26.65%	-7.53%	7.29%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiic_income::operating_3	53.36%	40.83%	97.21%	206.14%	40.07%	36.26%	34.62%	9.36%	-6.15%	-3.33%	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiic_income::operating_5	69.57%	53.63%	64.56%	63.20%	56.07%	24.63%	13.40%	6.54%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_cashflow::fcf_3	34.87%	37.55%	88.87%	116.89%	76.46%	90.15%	79.53%	52.13%	8.57%	-43.02%	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_cashflow::fcf_5	54.11%	53.73%	81.65%	105.83%	91.66%	57.75%	55.85%	11.21%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_cashflow::realfcf_3	25.90%	26.16%	79.45%	106.23%	65.30%	76.68%	66.79%	42.33%	3.04%	-45.55%	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_cashflow::realfcf_5	44.92%	42.54%	71.41%	94.11%	80.09%	46.42%	44.69%	5.64%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_income::net_3	52.18%	74.05%	110.72%	218.94%	103.70%	126.97%	40.83%	40.82%	-27.93%	-36.78%	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_income::net_5	73.88%	110.12%	114.24%	138.45%	136.74%	88.17%	-38.51%	46.37%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_income::operating_3	74.44%	95.66%	132.30%	169.60%	127.67%	119.56%	167.56%	24.88%	-20.55%	-28.90%	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_income::operating_5	99.34%	104.29%	130.12%	153.04%	147.14%	81.50%	68.56%	41.59%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

2. Vertical Data, ratio wrt to shares_calc for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	StockMarketPrice
MSFT	revenue	32.97	28.51	26.60	21.95	18.92	16.50	14.37	12.54	11.72	11.72	10.34	9.19	8.67
MSFT	revenue::cost	9.97	8.86	8.40	6.82	6.09	5.62	5.00	4.45	4.22	4.14	3.22	2.41	2.06
MSFT	operating_expense	0.01	0.01	0.01	0.01	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	assets	68.89	55.43	48.94	43.58	39.85	37.56	33.72	32.51	24.91	22.06	20.52	16.82	0.0
MSFT	cash	2.46	4.67	1.87	1.86	1.80	1.49	1.56	1.00	0.84	0.70	1.03	0.45	0.0
MSFT	ppnenet	18.24	12.87	9.98	7.80	5.84	4.78	3.84	3.08	2.36	1.84	1.55	1.18	0.0
MSFT	workingCapital	4.45	3.90	3.42	2.79	2.94	2.69	2.24	1.77	1.83	1.85	1.74	1.72	0.0
MSFT	workingCapitalWithCash	4.54	3.94	3.46	2.83	2.97	2.72	2.26	1.79	1.84	1.87	1.75	1.73	0.0
MSFT	owner_earnings	11.50	8.63	9.00	7.70	5.63	4.70	3.87	3.65	3.09	2.65	2.96	2.68	3.18
MSFT	netincome_cfo	11.85	9.74	9.76	8.00	5.86	5.14	2.16	3.31	2.64	1.53	2.63	2.58	2.00
MSFT	cashflow::operating	15.94	11.78	11.94	10.02	8.03	6.84	5.72	5.13	4.29	3.71	3.87	3.40	3.72
MSFT	cashflow::fcf	9.96	8.00	8.74	7.33	5.98	5.02	4.20	4.08	3.21	2.97	3.22	2.90	3.45
MSFT	cashflow::realfcf	8.52	6.71	7.73	6.53	5.28	4.41	3.69	3.65	2.87	2.65	2.93	2.62	3.18
MSFT	netincome	11.85	9.74	9.76	8.00	5.86	5.14	2.16	3.31	2.64	1.53	2.63	2.58	2.00
MSFT	operatingincome	14.72	12.02	11.23	9.28	7.01	5.73	4.75	3.88	3.35	2.32	3.31	3.19	2.62
MSFT	grossincome	23.00	19.65	18.19	15.13	12.82	10.87	9.38	8.09	7.51	7.58	7.13	6.80	6.61
MSFT	marketcap	420.66	372.50	235.48	327.16	214.56	150.54	95.54	79.10	56.20	48.84	39.81	31.20	21.63
MSFT	ev	425.14	374.19	246.60	332.89	221.14	158.51	103.91	88.12	61.12	51.93	41.53	32.59	21.63
MSFT	ebitda	17.72	13.88	13.17	10.81	8.71	7.26	6.09	5.02	4.21	3.06	3.93	3.64	2.97
MSFT	equity	36.11	27.75	22.34	18.54	15.65	13.41	10.77	11.39	9.26	10.03	10.69	9.32	0.0
MSFT	retained_earnings	23.29	15.99	11.31	7.45	4.57	3.17	1.78	2.31	0.29	1.14	2.11	1.17	0.0
MSFT	debt	6.94	6.36	12.99	7.59	8.38	9.46	9.93	10.02	5.76	3.79	2.76	1.84	0.0
MSFT	owner_earningsToInterest	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
MSFT	cashflow::operatingToInterest	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
MSFT	shares	1.00	1.01	1.01	0.99	1.01	1.01	1.00	1.01	1.02	1.02	1.00	1.00	1.00
MSFT	shares_calc	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
MSFT	income_tax	2.64	2.28	1.47	1.28	1.16	0.58	2.59	0.57	0.66	0.79	0.68	0.61	0.62
MSFT	sbc	1.44	1.29	1.01	0.80	0.70	0.61	0.51	0.42	0.34	0.32	0.29	0.28	0.26
MSFT	capex	5.98	3.78	3.20	2.69	2.04	1.83	1.52	1.06	1.07	0.74	0.65	0.50	0.27
MSFT	maintainence_capex	3.00	1.86	1.94	1.53	1.69	1.53	1.34	1.06	0.85	0.74	0.62	0.44	0.27
MSFT	depreciation	3.00	1.86	1.94	1.53	1.69	1.53	1.34	1.14	0.85	0.75	0.62	0.44	0.35
MSFT	inventory	0.17	0.34	0.50	0.34	0.25	0.27	0.35	0.28	0.29	0.36	0.32	0.23	0.0
MSFT	payables	2.96	2.43	2.55	1.98	1.66	1.23	1.12	0.96	0.89	0.83	0.88	0.57	0.0
MSFT	receivables	7.66	6.55	5.94	4.97	4.23	3.87	3.45	2.91	2.35	2.24	2.33	2.06	0.0
MSFT	costs:ga	1.02	1.02	0.79	0.67	0.68	0.64	0.62	0.58	0.59	0.58	0.57	0.61	0.54
MSFT	costs:rnd	3.97	3.66	3.29	2.70	2.55	2.21	1.92	1.69	1.54	1.51	1.36	1.23	1.15
MSFT	costs:sm	3.29	3.06	2.93	2.63	2.59	2.39	2.28	2.02	1.89	1.97	1.88	1.80	1.63
MSFT	shares_buyback	-2.32	-2.99	-4.39	-3.58	-3.04	-2.56	-1.40	-1.53	-2.05	-1.81	-0.87	-0.63	-0.59
MSFT	dividends	2.93	2.66	2.43	2.16	2.00	1.81	1.65	1.54	1.42	1.24	1.06	0.88	0.75
MSFT	goodwill	16.04	9.13	9.06	6.49	5.73	5.51	4.65	4.56	2.30	2.12	2.40	1.73	0.0
MSFT	unearned_revenue	0.72	0.74	0.69	0.60	0.29	0.58	0.77	8.79	7.34	5.64	5.28	5.22	4.24
MSFT	unearned_revenue_balancesheet	7.74	6.85	6.11	5.42	4.76	4.28	3.76	4.43	3.53	2.91	2.76	2.44	0.0
MSFT	costs:sgna	1.02	1.02	0.79	0.67	0.68	0.64	0.62	0.58	0.59	0.58	0.57	0.61	0.54
MSFT	investedCapital	17.31	13.91	11.43	8.56	7.76	6.55	5.33	4.15	3.72	3.48	2.93	2.90	0.0
MSFT	investedCapitalWith2PercentCash	17.41	13.95	11.47	8.59	7.79	6.58	5.35	4.17	3.74	3.50	2.94	2.91	0.0
MSFT	share_cnt	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.0	0.0	0.0
MSFT	tangible_equity	20.08	18.61	13.28	12.05	9.91	7.90	6.13	6.83	6.96	7.90	8.29	7.59	0.0
MSFT	current_assets	21.48	24.79	22.76	24.08	24.06	23.01	22.10	21.13	17.96	15.61	13.60	11.98	0.0
MSFT	current_liabilities	16.85	14.01	12.76	11.58	9.56	9.10	7.62	8.38	7.63	6.24	5.43	4.42	0.0
MSFT	operating_lease	2.55	1.93	1.76	1.45	1.16	0.97	0.87	0.85	0.0	0.0	0.0	0.0	0.0
MSFT	cashflow::financing	-5.08	-5.91	-7.90	-6.33	-6.09	-4.84	-4.38	1.09	-1.08	-1.14	-1.00	-0.96	-1.11
MSFT	cashflow::investing	-13.04	-3.05	-4.07	-3.60	-1.62	-2.07	-0.79	-6.08	-3.08	-2.88	-2.24	-2.81	-2.91

3. Vertical Data, ratio wrt to revenue for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	StockMarketPrice
MSFT	revenue	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
MSFT	revenue::cost	30.24%	31.08%	31.60%	31.07%	32.22%	34.10%	34.75%	35.48%	35.96%	35.30%	31.18%	26.19%	23.78%
MSFT	operating_expense	0.04%	0.05%	0.05%	0.06%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	assets	208.94%	194.41%	184.01%	198.57%	210.68%	227.71%	234.55%	259.20%	212.49%	188.31%	198.52%	182.96%	0.0
MSFT	cash	7.47%	16.38%	7.03%	8.46%	9.49%	9.02%	10.82%	7.94%	7.14%	5.98%	9.98%	4.89%	0.0
MSFT	ppnenet	55.32%	45.13%	37.52%	35.53%	30.87%	28.99%	26.69%	24.58%	20.14%	15.74%	14.98%	12.83%	0.0
MSFT	workingCapital	13.50%	13.69%	12.87%	12.72%	15.53%	16.31%	15.61%	14.11%	15.60%	15.79%	16.81%	18.75%	0.0
MSFT	workingCapitalWithCash	13.78%	13.82%	13.01%	12.88%	15.69%	16.50%	15.74%	14.25%	15.72%	15.97%	16.90%	18.85%	0.0
MSFT	owner_earnings	34.89%	30.25%	33.83%	35.06%	29.78%	28.49%	26.90%	29.11%	26.37%	22.60%	28.61%	29.12%	36.73%
MSFT	netincome_cfo	35.96%	34.15%	36.69%	36.45%	30.96%	31.18%	15.02%	26.39%	22.53%	13.03%	25.42%	28.08%	23.03%
MSFT	cashflow::operating	48.36%	41.33%	44.91%	45.65%	42.43%	41.47%	39.76%	40.91%	36.56%	31.70%	37.43%	37.04%	42.90%
MSFT	cashflow::fcf	30.22%	28.07%	32.86%	33.39%	31.63%	30.40%	29.22%	32.49%	27.41%	25.35%	31.11%	31.57%	39.77%
MSFT	cashflow::realfcf	25.84%	23.53%	29.07%	29.75%	27.93%	26.71%	25.65%	29.11%	24.48%	22.60%	28.30%	28.48%	36.73%
MSFT	netincome	35.96%	34.15%	36.69%	36.45%	30.96%	31.18%	15.02%	26.39%	22.53%	13.03%	25.42%	28.08%	23.03%
MSFT	operatingincome	44.64%	42.14%	42.22%	42.30%	37.08%	34.72%	33.05%	30.96%	28.61%	19.78%	32.04%	34.75%	30.20%
MSFT	grossincome	69.76%	68.92%	68.40%	68.93%	67.78%	65.90%	65.25%	64.52%	64.04%	64.70%	68.98%	73.99%	76.22%
MSFT	marketcap	1275.92%	1306.43%	885.35%	1490.64%	1134.27%	912.60%	664.65%	630.68%	479.38%	416.89%	385.07%	339.46%	249.56%
MSFT	ev	1289.51%	1312.34%	927.15%	1516.77%	1169.06%	960.93%	722.91%	702.60%	521.37%	443.30%	401.74%	354.61%	249.56%
MSFT	ebitda	53.74%	48.69%	49.52%	49.25%	46.03%	44.00%	42.35%	40.05%	35.87%	26.14%	38.04%	39.57%	34.23%
MSFT	equity	109.53%	97.31%	84.00%	84.47%	82.72%	81.32%	74.95%	90.83%	78.98%	85.58%	103.40%	101.41%	0.0
MSFT	retained_earnings	70.64%	56.08%	42.51%	33.94%	24.17%	19.19%	12.40%	18.40%	2.50%	9.72%	20.40%	12.71%	0.0
MSFT	debt	21.06%	22.29%	48.83%	34.59%	44.28%	57.36%	69.08%	79.86%	49.13%	32.39%	26.65%	20.04%	0.0
MSFT	owner_earningsToInterest	0.04%	0.05%	0.05%	0.06%	0.07%	0.08%	0.09%	0.10%	0.11%	0.11%	0.12%	0.13%	0.14%
MSFT	cashflow::operatingToInterest	0.04%	0.05%	0.05%	0.06%	0.07%	0.08%	0.09%	0.10%	0.11%	0.11%	0.12%	0.13%	0.14%
MSFT	shares	3.05%	3.53%	3.80%	4.53%	5.32%	6.10%	6.98%	8.02%	8.69%	8.74%	9.67%	10.88%	11.54%
MSFT	shares_calc	3.03%	3.51%	3.76%	4.56%	5.29%	6.06%	6.96%	7.97%	8.53%	8.54%	9.67%	10.88%	11.54%
MSFT	income_tax	8.02%	8.00%	5.54%	5.85%	6.12%	3.53%	18.03%	4.57%	5.59%	6.75%	6.62%	6.67%	7.17%
MSFT	sbc	4.38%	4.54%	3.78%	3.64%	3.70%	3.70%	3.57%	3.38%	2.93%	2.75%	2.82%	3.09%	3.04%
MSFT	capex	18.14%	13.26%	12.05%	12.27%	10.80%	11.07%	10.54%	8.42%	9.15%	6.35%	6.32%	5.47%	3.13%
MSFT	maintainence_capex	9.09%	6.54%	7.29%	6.95%	8.95%	9.28%	9.30%	8.42%	7.26%	6.35%	6.00%	4.82%	3.13%
MSFT	depreciation	9.09%	6.54%	7.29%	6.95%	8.95%	9.28%	9.30%	9.09%	7.26%	6.37%	6.00%	4.82%	4.02%
MSFT	inventory	0.51%	1.18%	1.89%	1.57%	1.33%	1.64%	2.41%	2.26%	2.47%	3.10%	3.06%	2.49%	0.0
MSFT	payables	8.97%	8.54%	9.58%	9.02%	8.76%	7.46%	7.81%	7.65%	7.57%	7.04%	8.56%	6.20%	0.0
MSFT	receivables	23.22%	22.98%	22.32%	22.63%	22.38%	23.46%	24.00%	23.23%	20.05%	19.14%	22.51%	22.46%	0.0
MSFT	costs:ga	3.10%	3.57%	2.98%	3.04%	3.57%	3.88%	4.31%	4.64%	5.01%	4.93%	5.55%	6.61%	6.20%
MSFT	costs:rnd	12.04%	12.83%	12.36%	12.32%	13.47%	13.41%	13.34%	13.50%	13.15%	12.87%	13.11%	13.37%	13.31%
MSFT	costs:sm	9.98%	10.74%	11.01%	11.97%	13.70%	14.47%	15.83%	16.09%	16.12%	16.79%	18.21%	19.62%	18.80%
MSFT	shares_buyback	-7.04%	-10.50%	-16.49%	-16.29%	-16.06%	-15.53%	-9.71%	-12.21%	-17.52%	-15.43%	-8.43%	-6.89%	-6.82%
MSFT	dividends	8.88%	9.34%	9.15%	9.83%	10.58%	10.97%	11.51%	12.27%	12.07%	10.56%	10.23%	9.58%	8.66%
MSFT	goodwill	48.64%	32.03%	34.06%	29.57%	30.31%	33.40%	32.33%	36.37%	19.61%	18.10%	23.18%	18.82%	0.0
MSFT	unearned_revenue	2.18%	2.61%	2.58%	2.76%	1.55%	3.55%	5.37%	70.12%	62.61%	48.16%	51.05%	56.84%	48.97%
MSFT	unearned_revenue_balancesheet	23.49%	24.02%	22.97%	24.70%	25.17%	25.97%	26.19%	35.31%	30.13%	24.82%	26.66%	26.51%	0.0
MSFT	costs:sgna	3.10%	3.57%	2.98%	3.04%	3.57%	3.88%	4.31%	4.64%	5.01%	4.93%	5.55%	6.61%	6.20%
MSFT	investedCapital	52.52%	48.79%	42.99%	38.98%	41.03%	39.72%	37.11%	33.12%	31.76%	29.69%	28.32%	31.58%	0.0
MSFT	investedCapitalWith2PercentCash	52.80%	48.93%	43.13%	39.15%	41.19%	39.91%	37.25%	33.26%	31.88%	29.87%	28.40%	31.68%	0.0
MSFT	share_cnt	3.03%	3.51%	3.76%	4.56%	5.29%	6.06%	6.96%	7.97%	8.53%	8.54%	0.0	0.0	0.0
MSFT	tangible_equity	60.89%	65.28%	49.94%	54.90%	52.41%	47.92%	42.62%	54.46%	59.38%	67.48%	80.22%	82.58%	0.0
MSFT	current_assets	65.17%	86.95%	85.58%	109.71%	127.20%	139.50%	153.74%	168.47%	153.21%	133.27%	131.57%	130.34%	0.0
MSFT	current_liabilities	51.11%	49.15%	47.96%	52.74%	50.56%	55.16%	53.00%	66.82%	65.12%	53.28%	52.54%	48.06%	0.0
MSFT	operating_lease	7.74%	6.77%	6.63%	6.60%	6.12%	5.86%	6.06%	6.79%	0.0	0.0	0.0	0.0	0.0
MSFT	cashflow::financing	-15.40%	-20.73%	-29.69%	-28.85%	-32.19%	-29.31%	-30.44%	8.71%	-9.21%	-9.70%	-9.67%	-10.47%	-12.76%
MSFT	cashflow::investing	-39.56%	-10.70%	-15.29%	-16.41%	-8.55%	-12.53%	-5.49%	-48.44%	-26.27%	-24.58%	-21.69%	-30.59%	-33.62%

4. Vertical Data, ratio wrt to assets for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
MSFT	StockMarketPrice
MSFT	revenue	47.86%	51.44%	54.34%	50.36%	47.46%	43.92%	42.64%	38.58%	47.06%	53.10%	50.37%	54.66%
MSFT	revenue::cost	14.47%	15.99%	17.17%	15.65%	15.29%	14.97%	14.82%	13.69%	16.92%	18.75%	15.71%	14.31%
MSFT	operating_expense	0.02%	0.02%	0.03%	0.03%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	assets	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
MSFT	cash	3.58%	8.42%	3.82%	4.26%	4.51%	3.96%	4.62%	3.06%	3.36%	3.17%	5.03%	2.67%
MSFT	ppnenet	26.47%	23.22%	20.39%	17.89%	14.65%	12.73%	11.38%	9.48%	9.48%	8.36%	7.55%	7.01%
MSFT	workingCapital	6.46%	7.04%	6.99%	6.40%	7.37%	7.16%	6.65%	5.45%	7.34%	8.38%	8.47%	10.25%
MSFT	workingCapitalWithCash	6.60%	7.11%	7.07%	6.49%	7.44%	7.25%	6.71%	5.50%	7.40%	8.48%	8.51%	10.30%
MSFT	owner_earnings	16.70%	15.56%	18.38%	17.66%	14.13%	12.51%	11.47%	11.23%	12.41%	12.00%	14.41%	15.92%
MSFT	netincome_cfo	17.21%	17.56%	19.94%	18.36%	14.70%	13.69%	6.40%	10.18%	10.60%	6.92%	12.81%	15.35%
MSFT	cashflow::operating	23.15%	21.26%	24.40%	22.99%	20.14%	18.21%	16.95%	15.78%	17.20%	16.84%	18.85%	20.24%
MSFT	cashflow::fcf	14.46%	14.44%	17.86%	16.81%	15.01%	13.35%	12.46%	12.54%	12.90%	13.46%	15.67%	17.25%
MSFT	cashflow::realfcf	12.37%	12.10%	15.80%	14.98%	13.26%	11.73%	10.94%	11.23%	11.52%	12.00%	14.25%	15.57%
MSFT	netincome	17.21%	17.56%	19.94%	18.36%	14.70%	13.69%	6.40%	10.18%	10.60%	6.92%	12.81%	15.35%
MSFT	operatingincome	21.37%	21.68%	22.95%	21.30%	17.60%	15.25%	14.09%	11.95%	13.46%	10.50%	16.14%	18.99%
MSFT	grossincome	33.39%	35.45%	37.17%	34.71%	32.17%	28.94%	27.82%	24.89%	30.14%	34.36%	34.75%	40.44%
MSFT	marketcap	610.66%	672.01%	481.14%	750.67%	538.37%	400.77%	283.37%	243.32%	225.60%	221.38%	193.96%	185.54%
MSFT	ev	617.16%	675.05%	503.85%	763.83%	554.89%	422.00%	308.21%	271.07%	245.36%	235.41%	202.36%	193.82%
MSFT	ebitda	25.72%	25.04%	26.91%	24.80%	21.85%	19.32%	18.05%	15.45%	16.88%	13.88%	19.16%	21.63%
MSFT	equity	52.42%	50.06%	45.65%	42.54%	39.26%	35.71%	31.96%	35.04%	37.17%	45.44%	52.08%	55.43%
MSFT	retained_earnings	33.81%	28.85%	23.10%	17.09%	11.47%	8.43%	5.29%	7.10%	1.18%	5.16%	10.27%	6.95%
MSFT	debt	10.08%	11.47%	26.54%	17.42%	21.02%	25.19%	29.45%	30.81%	23.12%	17.20%	13.43%	10.95%
MSFT	owner_earningsToInterest	0.02%	0.02%	0.03%	0.03%	0.03%	0.03%	0.04%	0.04%	0.05%	0.06%	0.06%	0.07%
MSFT	cashflow::operatingToInterest	0.02%	0.02%	0.03%	0.03%	0.03%	0.03%	0.04%	0.04%	0.05%	0.06%	0.06%	0.07%
MSFT	shares	1.46%	1.81%	2.07%	2.28%	2.53%	2.68%	2.97%	3.09%	4.09%	4.64%	4.87%	5.95%
MSFT	shares_calc	1.45%	1.80%	2.04%	2.29%	2.51%	2.66%	2.97%	3.08%	4.01%	4.53%	4.87%	5.95%
MSFT	income_tax	3.84%	4.11%	3.01%	2.95%	2.91%	1.55%	7.69%	1.76%	2.63%	3.58%	3.33%	3.64%
MSFT	sbc	2.10%	2.33%	2.06%	1.83%	1.76%	1.62%	1.52%	1.30%	1.38%	1.46%	1.42%	1.69%
MSFT	capex	8.68%	6.82%	6.55%	6.18%	5.12%	4.86%	4.49%	3.25%	4.31%	3.37%	3.18%	2.99%
MSFT	maintainence_capex	4.35%	3.36%	3.96%	3.50%	4.25%	4.08%	3.96%	3.25%	3.42%	3.37%	3.02%	2.64%
MSFT	depreciation	4.35%	3.36%	3.96%	3.50%	4.25%	4.08%	3.96%	3.51%	3.42%	3.38%	3.02%	2.64%
MSFT	inventory	0.24%	0.61%	1.03%	0.79%	0.63%	0.72%	1.03%	0.87%	1.16%	1.65%	1.54%	1.36%
MSFT	payables	4.29%	4.39%	5.21%	4.54%	4.16%	3.27%	3.33%	2.95%	3.56%	3.74%	4.31%	3.39%
MSFT	receivables	11.11%	11.82%	12.13%	11.40%	10.62%	10.30%	10.23%	8.96%	9.44%	10.16%	11.34%	12.28%
MSFT	costs:ga	1.49%	1.84%	1.62%	1.53%	1.70%	1.70%	1.84%	1.79%	2.36%	2.62%	2.80%	3.62%
MSFT	costs:rnd	5.76%	6.60%	6.72%	6.21%	6.40%	5.89%	5.69%	5.21%	6.19%	6.84%	6.60%	7.31%
MSFT	costs:sm	4.78%	5.52%	5.98%	6.03%	6.50%	6.36%	6.75%	6.21%	7.59%	8.92%	9.17%	10.73%
MSFT	shares_buyback	-3.37%	-5.40%	-8.96%	-8.20%	-7.62%	-6.82%	-4.14%	-4.71%	-8.24%	-8.20%	-4.24%	-3.76%
MSFT	dividends	4.25%	4.81%	4.97%	4.95%	5.02%	4.82%	4.91%	4.73%	5.68%	5.61%	5.15%	5.23%
MSFT	goodwill	23.28%	16.48%	18.51%	14.89%	14.39%	14.67%	13.79%	14.03%	9.23%	9.61%	11.68%	10.29%
MSFT	unearned_revenue	1.04%	1.34%	1.40%	1.39%	0.73%	1.56%	2.29%	27.05%	29.47%	25.58%	25.71%	31.07%
MSFT	unearned_revenue_balancesheet	11.24%	12.36%	12.48%	12.44%	11.95%	11.40%	11.17%	13.62%	14.18%	13.18%	13.43%	14.49%
MSFT	costs:sgna	1.49%	1.84%	1.62%	1.53%	1.70%	1.70%	1.84%	1.79%	2.36%	2.62%	2.80%	3.62%
MSFT	investedCapital	25.14%	25.10%	23.36%	19.63%	19.48%	17.44%	15.82%	12.78%	14.95%	15.77%	14.26%	17.26%
MSFT	investedCapitalWith2PercentCash	25.27%	25.17%	23.44%	19.71%	19.55%	17.53%	15.88%	12.83%	15.00%	15.86%	14.31%	17.32%
MSFT	share_cnt	1.45%	1.80%	2.04%	2.29%	2.51%	2.66%	2.97%	3.08%	4.01%	4.53%	0.0	0.0
MSFT	tangible_equity	29.14%	33.58%	27.14%	27.65%	24.88%	21.04%	18.17%	21.01%	27.94%	35.83%	40.41%	45.14%
MSFT	current_assets	31.19%	44.73%	46.51%	55.25%	60.37%	61.26%	65.55%	65.00%	72.10%	70.77%	66.27%	71.24%
MSFT	current_liabilities	24.46%	25.28%	26.06%	26.56%	24.00%	24.23%	22.60%	25.78%	30.64%	28.29%	26.47%	26.27%
MSFT	operating_lease	3.70%	3.48%	3.60%	3.32%	2.90%	2.58%	2.58%	2.62%	0.0	0.0	0.0	0.0
MSFT	cashflow::financing	-7.37%	-10.66%	-16.14%	-14.53%	-15.28%	-12.87%	-12.98%	3.36%	-4.33%	-5.15%	-4.87%	-5.72%
MSFT	cashflow::investing	-18.93%	-5.51%	-8.31%	-8.26%	-4.06%	-5.50%	-2.34%	-18.69%	-12.36%	-13.05%	-10.93%	-16.72%

5. Vertical Data, ratio wrt to ppnenet for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
MSFT	StockMarketPrice
MSFT	revenue	180.78%	221.57%	266.50%	281.48%	323.92%	344.99%	374.61%	406.89%	496.59%	635.26%	667.38%	779.19%
MSFT	revenue::cost	54.66%	68.86%	84.21%	87.47%	104.36%	117.64%	130.19%	144.35%	178.58%	224.28%	208.12%	204.03%
MSFT	operating_expense	0.07%	0.10%	0.13%	0.17%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	assets	377.73%	430.75%	490.39%	558.95%	682.46%	785.58%	878.64%	1054.66%	1055.21%	1196.27%	1324.91%	1425.59%
MSFT	cash	13.51%	36.29%	18.72%	23.82%	30.75%	31.13%	40.55%	32.29%	35.47%	37.98%	66.63%	38.07%
MSFT	ppnenet	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
MSFT	workingCapital	24.41%	30.32%	34.30%	35.80%	50.29%	56.27%	58.46%	57.43%	77.46%	100.28%	112.18%	146.09%
MSFT	workingCapitalWithCash	24.92%	30.62%	34.68%	36.25%	50.81%	56.93%	58.98%	57.98%	78.07%	101.46%	112.77%	146.85%
MSFT	owner_earnings	63.08%	67.03%	90.15%	98.70%	96.46%	98.28%	100.76%	118.45%	130.94%	143.57%	190.95%	226.92%
MSFT	netincome_cfo	65.00%	75.66%	97.77%	102.61%	100.29%	107.57%	56.25%	107.39%	111.89%	82.77%	169.66%	218.83%
MSFT	cashflow::operating	87.43%	91.57%	119.67%	128.51%	137.43%	143.06%	148.96%	166.46%	181.55%	201.40%	249.80%	288.59%
MSFT	cashflow::fcf	54.63%	62.19%	87.57%	93.98%	102.45%	104.89%	109.48%	132.21%	136.10%	161.05%	207.65%	245.98%
MSFT	cashflow::realfcf	46.71%	52.14%	77.48%	83.73%	90.47%	92.13%	96.10%	118.45%	121.56%	143.57%	188.85%	221.90%
MSFT	netincome	65.00%	75.66%	97.77%	102.61%	100.29%	107.57%	56.25%	107.39%	111.89%	82.77%	169.66%	218.83%
MSFT	operatingincome	80.71%	93.38%	112.52%	119.07%	120.12%	119.77%	123.81%	125.98%	142.07%	125.63%	213.82%	270.76%
MSFT	grossincome	126.12%	152.71%	182.29%	194.01%	219.56%	227.36%	244.42%	262.53%	318.01%	410.98%	460.37%	576.52%
MSFT	marketcap	2306.61%	2894.70%	2359.44%	4195.91%	3674.17%	3148.40%	2489.85%	2566.16%	2380.55%	2648.36%	2569.86%	2645.02%
MSFT	ev	2331.18%	2907.80%	2470.85%	4269.46%	3786.85%	3315.14%	2708.09%	2858.82%	2589.05%	2816.11%	2681.11%	2763.09%
MSFT	ebitda	97.15%	107.87%	131.96%	138.64%	149.11%	151.79%	158.64%	162.97%	178.14%	166.07%	253.88%	308.35%
MSFT	equity	198.01%	215.62%	223.85%	237.78%	267.95%	280.53%	280.78%	369.56%	392.23%	543.64%	690.06%	790.15%
MSFT	retained_earnings	127.70%	124.26%	113.28%	95.55%	78.29%	66.21%	46.44%	74.87%	12.43%	61.75%	136.12%	99.04%
MSFT	debt	38.08%	49.39%	130.13%	97.37%	143.43%	197.87%	258.79%	324.94%	243.96%	205.74%	177.88%	156.14%
MSFT	owner_earningsToInterest	0.07%	0.10%	0.13%	0.17%	0.23%	0.27%	0.34%	0.42%	0.54%	0.68%	0.77%	1.00%
MSFT	cashflow::operatingToInterest	0.07%	0.10%	0.13%	0.17%	0.23%	0.27%	0.34%	0.42%	0.54%	0.68%	0.77%	1.00%
MSFT	shares	5.51%	7.81%	10.13%	12.74%	17.24%	21.04%	26.14%	32.64%	43.17%	55.51%	64.55%	84.78%
MSFT	shares_calc	5.48%	7.77%	10.02%	12.83%	17.12%	20.91%	26.06%	32.44%	42.36%	54.23%	64.55%	84.78%
MSFT	income_tax	14.49%	17.72%	14.76%	16.46%	19.83%	12.19%	67.56%	18.59%	27.78%	42.86%	44.16%	51.94%
MSFT	sbc	7.92%	10.05%	10.08%	10.25%	11.98%	12.75%	13.37%	13.76%	14.53%	17.47%	18.80%	24.08%
MSFT	capex	32.80%	29.39%	32.11%	34.53%	34.97%	38.17%	39.48%	34.25%	45.45%	40.35%	42.16%	42.61%
MSFT	maintainence_capex	16.44%	14.49%	19.44%	19.57%	28.98%	32.03%	34.83%	34.25%	36.08%	40.35%	40.06%	37.58%
MSFT	depreciation	16.44%	14.49%	19.44%	19.57%	28.98%	32.03%	34.83%	36.98%	36.08%	40.44%	40.06%	37.58%
MSFT	inventory	0.92%	2.61%	5.03%	4.41%	4.29%	5.66%	9.04%	9.19%	12.26%	19.70%	20.44%	19.40%
MSFT	payables	16.22%	18.92%	25.54%	25.39%	28.38%	25.72%	29.25%	31.14%	37.58%	44.74%	57.12%	48.32%
MSFT	receivables	41.98%	50.91%	59.49%	63.71%	72.50%	80.94%	89.89%	94.51%	99.57%	121.57%	150.21%	175.02%
MSFT	costs:ga	5.61%	7.92%	7.93%	8.55%	11.58%	13.39%	16.14%	18.88%	24.86%	31.30%	37.05%	51.54%
MSFT	costs:rnd	21.76%	28.43%	32.95%	34.69%	43.64%	46.26%	49.99%	54.93%	65.31%	81.77%	87.47%	104.20%
MSFT	costs:sm	18.04%	23.80%	29.34%	33.69%	44.39%	49.93%	59.30%	65.47%	80.07%	106.67%	121.52%	152.90%
MSFT	shares_buyback	-12.73%	-23.26%	-43.95%	-45.86%	-52.02%	-53.58%	-36.39%	-49.67%	-87.00%	-98.04%	-56.23%	-53.65%
MSFT	dividends	16.06%	20.70%	24.38%	27.67%	34.28%	37.86%	43.11%	49.91%	59.96%	67.08%	68.24%	74.62%
MSFT	goodwill	87.93%	70.98%	90.76%	83.25%	98.19%	115.21%	121.12%	147.98%	97.36%	114.99%	154.69%	146.68%
MSFT	unearned_revenue	3.94%	5.79%	6.87%	7.76%	5.01%	12.23%	20.10%	285.29%	310.92%	305.97%	340.67%	442.93%
MSFT	unearned_revenue_balancesheet	42.47%	53.22%	61.21%	69.54%	81.54%	89.58%	98.12%	143.68%	149.64%	157.65%	177.93%	206.58%
MSFT	costs:sgna	5.61%	7.92%	7.93%	8.55%	11.58%	13.39%	16.14%	18.88%	24.86%	31.30%	37.05%	51.54%
MSFT	investedCapital	94.94%	108.11%	114.56%	109.73%	132.91%	137.03%	139.02%	134.77%	157.71%	188.60%	188.97%	246.09%
MSFT	investedCapitalWith2PercentCash	95.45%	108.40%	114.94%	110.19%	133.43%	137.69%	139.54%	135.32%	158.32%	189.78%	189.56%	246.85%
MSFT	share_cnt	5.48%	7.77%	10.02%	12.83%	17.12%	20.91%	26.06%	32.44%	42.36%	54.23%	0.0	0.0
MSFT	tangible_equity	110.08%	144.64%	133.09%	154.53%	169.77%	165.32%	159.66%	221.58%	294.86%	428.65%	535.37%	643.47%
MSFT	current_assets	117.81%	192.65%	228.08%	308.81%	412.03%	481.27%	575.91%	685.50%	760.84%	846.60%	878.07%	1015.57%
MSFT	current_liabilities	92.40%	108.90%	127.80%	148.47%	163.78%	190.31%	198.53%	271.88%	323.37%	338.46%	350.66%	374.51%
MSFT	operating_lease	13.98%	15.00%	17.67%	18.57%	19.83%	20.23%	22.70%	27.62%	0.0	0.0	0.0	0.0
MSFT	cashflow::financing	-27.85%	-45.94%	-79.14%	-81.20%	-104.26%	-101.12%	-114.02%	35.43%	-45.72%	-61.64%	-64.51%	-81.55%
MSFT	cashflow::investing	-71.52%	-23.71%	-40.74%	-46.18%	-27.68%	-43.24%	-20.57%	-197.11%	-130.48%	-156.14%	-144.75%	-238.32%

1. Showing IS_BUSINESS_GOOD:MARGIN report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	margin_gross	69.76%	68.92%	68.40%	68.93%	67.78%	65.90%	65.25%	64.52%	64.04%	64.70%	68.98%	73.99%	76.22%
MSFT	margin_owner_earnings	34.89%	30.25%	33.83%	35.06%	29.78%	28.49%	26.90%	29.11%	26.37%	22.60%	28.61%	29.12%	36.73%
MSFT	margin_cfo	48.36%	41.33%	44.91%	45.65%	42.43%	41.47%	39.76%	40.91%	36.56%	31.70%	37.43%	37.04%	42.90%
MSFT	margin_op	44.64%	42.14%	42.22%	42.30%	37.08%	34.72%	33.05%	30.96%	28.61%	19.78%	32.04%	34.75%	30.20%
MSFT	margin_fcf	30.22%	28.07%	32.86%	33.39%	31.63%	30.40%	29.22%	32.49%	27.41%	25.35%	31.11%	31.57%	39.77%
MSFT	margin_fcf_real	25.84%	23.53%	29.07%	29.75%	27.93%	26.71%	25.65%	29.11%	24.48%	22.60%	28.30%	28.48%	36.73%
MSFT	margin_net	35.96%	34.15%	36.69%	36.45%	30.96%	31.18%	15.02%	26.39%	22.53%	13.03%	25.42%	28.08%	23.03%

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Valuation is the Key ^beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term

Score 0.0 / 10.0

pe average for last 3 years
insight: ['32.63 is NOT less than equal to 15', '32.63 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['25.9 is NOT less than equal to 15', '25.9 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['11.87 is NOT less than equal to 2', '11.87 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['11.56 is NOT less than equal to 5', '11.56 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['23.23 is NOT less than equal to 15', '23.23 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToRevenue average for last 3 years
insight: ['11.76 is NOT less than equal to 2', '11.76 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Valuation Insights Relative to History ^beta

Score 0.0 / 10.0

pe average for last 3 years
insight: ['trend is higher, last 3 year ratio: 32.63 wrt mean ratio: 28.774']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is higher, last 3 year ratio: 25.9 wrt mean ratio: 18.883']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 11.87 wrt mean ratio: 9.63']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 11.56 wrt mean ratio: 7.823']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is higher, last 3 year ratio: 23.23 wrt mean ratio: 18.891']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToRevenue average for last 3 years
insight: ['trend is higher, last 3 year ratio: 11.76 wrt mean ratio: 8.174']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	StockMarketPrice	420.66	372.50	235.48	327.16	214.56	150.54	95.54	79.10	56.20	48.84	39.81	31.20	21.63
MSFT	marketcap	3127.56B	2768.52B	1755.38B	2505.59B	1622.18B	1148.44B	733.51B	609.05B	436.97B	390.13B	334.36B	264.26B	183.98B
MSFT	ev	3160.87B	2781.05B	1838.26B	2549.51B	1671.93B	1209.26B	797.80B	678.51B	475.25B	414.84B	348.84B	276.06B	183.98B
MSFT	evToEbitda	24.00	26.96	18.72	30.80	25.40	21.84	17.07	17.54	14.53	16.96	10.56	8.96	7.29
MSFT	evToOpIncome	28.88	31.14	21.96	35.86	31.52	27.68	21.87	22.69	18.22	22.42	12.54	10.20	8.26
MSFT	evToRevenue	12.90	13.12	9.27	15.17	11.69	9.61	7.23	7.03	5.21	4.43	4.02	3.55	2.50
MSFT	pocf	26.38	31.61	19.72	32.65	26.74	22.01	16.71	15.42	13.11	13.15	10.29	9.17	5.82
MSFT	peg	1.61	182.19	1.24	1.03	2.64	0.21	0.0	0.88	0.29	0.0	7.89	0.41	0.0
MSFT	pe	35.49	38.26	24.13	40.89	36.63	29.27	44.26	23.89	21.28	32.00	15.15	12.09	10.84
MSFT	pfcf	42.22	46.55	26.94	44.65	35.86	30.02	22.74	19.41	17.49	16.44	12.38	10.75	6.27
MSFT	ps	12.76	13.06	8.85	14.91	11.34	9.13	6.65	6.31	4.79	4.17	3.85	3.39	2.50
MSFT	pb	11.65	13.42	10.54	17.65	13.71	11.22	8.87	6.94	6.07	4.87	3.72	3.35	inf
MSFT	priceToRealfcf	49.38	55.52	30.45	50.11	40.61	34.17	25.91	21.67	19.58	18.45	13.61	11.92	6.79

1. Showing IS_STOCK_CHEAP:YIELD report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	yield_owner_earnings	2.73%	2.32%	3.82%	2.35%	2.63%	3.12%	4.05%	4.62%	5.50%	5.42%	7.43%	8.58%	14.72%
MSFT	yield_cfo	3.79%	3.16%	5.07%	3.06%	3.74%	4.54%	5.98%	6.49%	7.63%	7.60%	9.72%	10.91%	17.19%
MSFT	yield_income::operating	3.50%	3.23%	4.77%	2.84%	3.27%	3.80%	4.97%	4.91%	5.97%	4.74%	8.32%	10.24%	12.10%
MSFT	yield_cashflow::fcf	2.37%	2.15%	3.71%	2.24%	2.79%	3.33%	4.40%	5.15%	5.72%	6.08%	8.08%	9.30%	15.94%
MSFT	yield_cashflow::realfcf	2.03%	1.80%	3.28%	2.00%	2.46%	2.93%	3.86%	4.62%	5.11%	5.42%	7.35%	8.39%	14.72%
MSFT	yield_income::net	2.82%	2.61%	4.14%	2.45%	2.73%	3.42%	2.26%	4.19%	4.70%	3.13%	6.60%	8.27%	9.23%
MSFT	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
MSFT	yield_cashflow::fcf_enterprise	2.34%	2.14%	3.54%	2.20%	2.71%	3.16%	4.04%	4.62%	5.26%	5.72%	7.74%	8.90%	15.94%
MSFT	yield_cashflow::operating_enterprise	3.75%	3.15%	4.84%	3.01%	3.63%	4.32%	5.50%	5.82%	7.01%	7.15%	9.32%	10.44%	17.19%
MSFT	yield_cashflow::realfcf_enterprise	2.00%	1.79%	3.14%	1.96%	2.39%	2.78%	3.55%	4.14%	4.70%	5.10%	7.04%	8.03%	14.72%
MSFT	yield_income::net_enterprise	2.79%	2.60%	3.96%	2.40%	2.65%	3.24%	2.08%	3.76%	4.32%	2.94%	6.33%	7.92%	9.23%
MSFT	yield_income::operating_enterprise	3.46%	3.21%	4.55%	2.79%	3.17%	3.61%	4.57%	4.41%	5.49%	4.46%	7.98%	9.80%	12.10%

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 10.0 / 10.0

roe average for last 3 years
insight: ['55.22 is greater than equal to 10']
mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
roce average for last 3 years
insight: ['39.64 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roic average for last 3 years
insight: ['89.87 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roce_cashflow::operating average for last 3 years
insight: ['41.51 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%
roic_cashflow::operating average for last 3 years
insight: ['93.75 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%

Business Durability ^beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key

Score 8.0 / 10.0

roa average for last 3 years
insight: ['trend is higher, last 3 year ratio: 25.37 wrt mean ratio: 18.636']
mental_model: We want stability on increasing return on assets
roe average for last 3 years
insight: ['trend is higher, last 3 year ratio: 55.22 wrt mean ratio: 46.479']
mental_model: We want stability on increasing return on equity
roce average for last 3 years
insight: ['trend is higher, last 3 year ratio: 39.64 wrt mean ratio: 29.771']
mental_model: We want stability on increasing return on capital employed
roic average for last 3 years
insight: ['trend is stable, last 3 year ratio: 89.87 wrt mean ratio: 92.178']
mental_model: We want stability on increasing return on invested capital
roce_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 41.51 wrt mean ratio: 34.636']
mental_model: We want stability on increasing return on capital employed
roic_cashflow::operating average for last 3 years
insight: ['trend is lower, last 3 year ratio: 93.75 wrt mean ratio: 109.63']
mental_model: We want stability on increasing return on invested capital

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing IS_BUSINESS_GOOD:RETURNS report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	opLeverage	6.86	-0.20	-0.22	16.53	7.75	5.75	7.70	8.72	43.50	-41.25	-8.70	15.89	0.0
MSFT	opLeverageFlag	1.00	0.0	0.0	1.00	1.00	1.00	1.00	1.00	1.00	0.0	0.0	1.00	0.0
MSFT	roa	26.56%	24.48%	25.08%	23.60%	18.51%	16.88%	14.57%	15.44%	14.80%	10.74%	19.53%	0.0	0.0
MSFT	roa_goodwill	31.80%	30.04%	29.47%	27.56%	21.69%	19.58%	16.95%	17.01%	16.37%	12.16%	21.77%	0.0	0.0
MSFT	roe	53.07%	53.63%	58.96%	60.10%	51.83%	52.82%	41.58%	41.53%	32.56%	20.61%	35.24%	0.0	0.0
MSFT	roce	43.18%	33.91%	41.83%	39.15%	30.39%	27.48%	22.13%	25.60%	23.62%	16.39%	29.43%	0.0	0.0
MSFT	roic	85.01%	86.37%	98.22%	108.51%	90.38%	87.40%	89.06%	93.48%	90.08%	66.61%	113.15%	110.03%	inf
MSFT	roic_cash	84.55%	86.14%	97.90%	108.06%	90.03%	86.98%	88.72%	93.10%	89.73%	66.20%	112.80%	109.69%	inf
MSFT	roce_cfo	46.77%	33.26%	44.49%	42.25%	34.77%	32.83%	26.62%	33.83%	30.19%	26.27%	34.38%	0.0	0.0
MSFT	roic_cfo	92.09%	84.70%	104.46%	117.11%	103.40%	104.40%	107.15%	123.51%	115.11%	106.78%	132.19%	117.27%	inf
MSFT	roic_cashflow::operating_cash	91.59%	84.47%	104.12%	116.63%	103.00%	103.90%	106.75%	123.01%	114.67%	106.12%	131.78%	116.91%	inf
MSFT	roic_owner_earnings	66.44%	62.00%	78.70%	89.94%	72.58%	71.72%	72.48%	87.89%	83.02%	76.13%	101.05%	92.21%	inf
MSFT	roic_owner_earnings_cash	66.08%	61.83%	78.43%	89.57%	72.30%	71.38%	72.21%	87.53%	82.70%	75.65%	100.73%	91.93%	inf
MSFT	roiic_cashflow::operating_3	58.20%	30.28%	89.49%	195.59%	36.67%	38.83%	27.39%	31.51%	28.35%	-1.73%	0.0	0.0	0.0
MSFT	roiic_cashflow::operating_5	70.22%	44.35%	59.42%	60.94%	50.35%	30.56%	21.41%	6.75%	0.0	0.0	0.0	0.0	0.0
MSFT	roiic_cashflow::operating_9	63.25%	32.63%	57.01%	24.84%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_cashflow::operating_3	81.20%	70.96%	121.80%	160.92%	116.81%	128.05%	132.57%	83.74%	94.77%	-15.05%	0.0	0.0	0.0
MSFT	roiif_cashflow::operating_5	100.28%	86.25%	119.75%	147.57%	132.14%	101.10%	109.52%	42.93%	0.0	0.0	0.0	0.0	0.0
MSFT	roiif_cashflow::operating_9	107.56%	85.52%	121.07%	102.18%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

1. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
MSFT	revenue_01_YoY	15.67%	6.88%	17.96%	17.53%	13.65%	14.03%	14.28%	5.94%	-2.59%	7.77%	11.54%	5.60%
MSFT	revenue_03_YoY	13.40%	14.01%	16.36%	15.06%	13.98%	11.35%	5.65%	3.61%	5.40%	8.27%	0.0	0.0
MSFT	revenue_05_YoY	14.26%	13.94%	15.47%	13.02%	8.85%	7.70%	7.23%	5.55%	0.0	0.0	0.0	0.0
MSFT	revenue_10_YoY	10.94%	10.53%	10.40%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

1. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
MSFT	cashflow::fcf_01_YoY	24.54%	-8.71%	16.09%	24.06%	18.23%	18.63%	2.79%	25.60%	5.30%	-12.19%	9.93%	-16.18%
MSFT	cashflow::fcf_03_YoY	9.69%	9.55%	19.41%	20.28%	12.97%	15.27%	10.78%	5.11%	0.55%	inf	0.0	0.0
MSFT	cashflow::fcf_05_YoY	14.12%	13.02%	15.73%	17.57%	13.78%	7.21%	5.59%	1.37%	0.0	0.0	0.0	0.0
MSFT	cashflow::fcf_10_YoY	10.61%	9.24%	8.31%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	cashflow::realfcf_01_YoY	27.02%	-13.50%	15.29%	25.17%	18.86%	18.71%	0.71%	25.98%	5.50%	-13.92%	10.83%	-18.12%
MSFT	cashflow::realfcf_03_YoY	8.20%	7.67%	19.70%	20.87%	12.42%	14.63%	10.21%	4.59%	0.22%	inf	0.0	0.0
MSFT	cashflow::realfcf_05_YoY	13.51%	11.99%	15.45%	17.51%	13.56%	6.46%	5.01%	0.75%	0.0	0.0	0.0	0.0
MSFT	cashflow::realfcf_10_YoY	9.93%	8.44%	7.85%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	income::net_01_YoY	21.80%	-0.52%	18.72%	38.37%	12.85%	136.80%	-34.99%	24.10%	68.45%	-44.76%	0.97%	28.77%
MSFT	income::net_03_YoY	12.88%	17.79%	22.84%	54.63%	20.21%	24.08%	10.77%	4.91%	inf	inf	0.0	0.0
MSFT	income::net_05_YoY	17.57%	34.29%	23.33%	24.43%	29.43%	12.19%	inf	8.47%	0.0	0.0	0.0	0.0
MSFT	income::net_10_YoY	14.85%	12.71%	15.66%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	income::operating_01_YoY	22.53%	6.68%	17.74%	34.06%	21.40%	19.78%	21.98%	14.66%	40.91%	-33.48%	2.84%	21.49%
MSFT	income::operating_03_YoY	15.46%	18.97%	24.21%	24.92%	21.05%	18.77%	25.38%	2.43%	inf	inf	0.0	0.0
MSFT	income::operating_05_YoY	20.16%	19.61%	22.86%	22.21%	23.44%	9.45%	6.16%	6.07%	0.0	0.0	0.0	0.0
MSFT	income::operating_10_YoY	14.68%	12.69%	14.16%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Wall Street Drivers ^beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score 10.0 / 10.0

shares outstanding cagr for last 9 years
insight: ['-1.18 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	shares	7.47B	7.47B	7.54B	7.61B	7.61B	7.67B	7.70B	7.75B	7.92B	8.18B	8.40B	8.47B	8.51B
MSFT	shares_calc	7.43B	7.43B	7.45B	7.66B	7.56B	7.63B	7.68B	7.70B	7.78B	7.99B	8.40B	8.47B	8.51B
MSFT	sbc	10.73B	9.61B	7.50B	6.12B	5.29B	4.65B	3.94B	3.27B	2.67B	2.57B	2.45B	2.41B	2.24B
MSFT	shares_buyback	-17.25B	-22.25B	-32.70B	-27.39B	-22.97B	-19.54B	-10.72B	-11.79B	-15.97B	-14.44B	-7.32B	-5.36B	-5.03B

1. Vertical Data, ratio wrt to shares_calc for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

StockMarketPrice revenue revenue::cost operating_expense assets cash ppnenet workingCapital workingCapitalWithCash owner_earnings cashflow::netincome cashflow::operating cashflow::fcf cashflow::realfcf income::net income::operating income::gross marketcap enterprise_value ebitda equity retained_earnings debt owner_earningsToInterest cashflow::operatingToInterest shares shares_calc income_tax sbc capex maintainence_capex depreciation inventory payables receivables costs:ga costs:rnd costs:sm shares_buyback dividends goodwill unearned_revenue unearned_revenue_balancesheet costs:sgna investedCapital investedCapitalWith2PercentCash share_cnt tangible_equity current_assets current_liabilities operating_lease cashflow::financing cashflow::investing

Chart Type:

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	StockMarketPrice
MSFT	revenue	32.97	28.51	26.60	21.95	18.92	16.50	14.37	12.54	11.72	11.72	10.34	9.19	8.67
MSFT	revenue::cost	9.97	8.86	8.40	6.82	6.09	5.62	5.00	4.45	4.22	4.14	3.22	2.41	2.06
MSFT	operating_expense	0.01	0.01	0.01	0.01	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	assets	68.89	55.43	48.94	43.58	39.85	37.56	33.72	32.51	24.91	22.06	20.52	16.82	0.0
MSFT	cash	2.46	4.67	1.87	1.86	1.80	1.49	1.56	1.00	0.84	0.70	1.03	0.45	0.0
MSFT	ppnenet	18.24	12.87	9.98	7.80	5.84	4.78	3.84	3.08	2.36	1.84	1.55	1.18	0.0
MSFT	workingCapital	4.45	3.90	3.42	2.79	2.94	2.69	2.24	1.77	1.83	1.85	1.74	1.72	0.0
MSFT	workingCapitalWithCash	4.54	3.94	3.46	2.83	2.97	2.72	2.26	1.79	1.84	1.87	1.75	1.73	0.0
MSFT	owner_earnings	11.50	8.63	9.00	7.70	5.63	4.70	3.87	3.65	3.09	2.65	2.96	2.68	3.18
MSFT	netincome_cfo	11.85	9.74	9.76	8.00	5.86	5.14	2.16	3.31	2.64	1.53	2.63	2.58	2.00
MSFT	cashflow::operating	15.94	11.78	11.94	10.02	8.03	6.84	5.72	5.13	4.29	3.71	3.87	3.40	3.72
MSFT	cashflow::fcf	9.96	8.00	8.74	7.33	5.98	5.02	4.20	4.08	3.21	2.97	3.22	2.90	3.45
MSFT	cashflow::realfcf	8.52	6.71	7.73	6.53	5.28	4.41	3.69	3.65	2.87	2.65	2.93	2.62	3.18
MSFT	netincome	11.85	9.74	9.76	8.00	5.86	5.14	2.16	3.31	2.64	1.53	2.63	2.58	2.00
MSFT	operatingincome	14.72	12.02	11.23	9.28	7.01	5.73	4.75	3.88	3.35	2.32	3.31	3.19	2.62
MSFT	grossincome	23.00	19.65	18.19	15.13	12.82	10.87	9.38	8.09	7.51	7.58	7.13	6.80	6.61
MSFT	marketcap	420.66	372.50	235.48	327.16	214.56	150.54	95.54	79.10	56.20	48.84	39.81	31.20	21.63
MSFT	ev	425.14	374.19	246.60	332.89	221.14	158.51	103.91	88.12	61.12	51.93	41.53	32.59	21.63
MSFT	ebitda	17.72	13.88	13.17	10.81	8.71	7.26	6.09	5.02	4.21	3.06	3.93	3.64	2.97
MSFT	equity	36.11	27.75	22.34	18.54	15.65	13.41	10.77	11.39	9.26	10.03	10.69	9.32	0.0
MSFT	retained_earnings	23.29	15.99	11.31	7.45	4.57	3.17	1.78	2.31	0.29	1.14	2.11	1.17	0.0
MSFT	debt	6.94	6.36	12.99	7.59	8.38	9.46	9.93	10.02	5.76	3.79	2.76	1.84	0.0
MSFT	owner_earningsToInterest	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
MSFT	cashflow::operatingToInterest	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
MSFT	shares	1.00	1.01	1.01	0.99	1.01	1.01	1.00	1.01	1.02	1.02	1.00	1.00	1.00
MSFT	shares_calc	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
MSFT	income_tax	2.64	2.28	1.47	1.28	1.16	0.58	2.59	0.57	0.66	0.79	0.68	0.61	0.62
MSFT	sbc	1.44	1.29	1.01	0.80	0.70	0.61	0.51	0.42	0.34	0.32	0.29	0.28	0.26
MSFT	capex	5.98	3.78	3.20	2.69	2.04	1.83	1.52	1.06	1.07	0.74	0.65	0.50	0.27
MSFT	maintainence_capex	3.00	1.86	1.94	1.53	1.69	1.53	1.34	1.06	0.85	0.74	0.62	0.44	0.27
MSFT	depreciation	3.00	1.86	1.94	1.53	1.69	1.53	1.34	1.14	0.85	0.75	0.62	0.44	0.35
MSFT	inventory	0.17	0.34	0.50	0.34	0.25	0.27	0.35	0.28	0.29	0.36	0.32	0.23	0.0
MSFT	payables	2.96	2.43	2.55	1.98	1.66	1.23	1.12	0.96	0.89	0.83	0.88	0.57	0.0
MSFT	receivables	7.66	6.55	5.94	4.97	4.23	3.87	3.45	2.91	2.35	2.24	2.33	2.06	0.0
MSFT	costs:ga	1.02	1.02	0.79	0.67	0.68	0.64	0.62	0.58	0.59	0.58	0.57	0.61	0.54
MSFT	costs:rnd	3.97	3.66	3.29	2.70	2.55	2.21	1.92	1.69	1.54	1.51	1.36	1.23	1.15
MSFT	costs:sm	3.29	3.06	2.93	2.63	2.59	2.39	2.28	2.02	1.89	1.97	1.88	1.80	1.63
MSFT	shares_buyback	-2.32	-2.99	-4.39	-3.58	-3.04	-2.56	-1.40	-1.53	-2.05	-1.81	-0.87	-0.63	-0.59
MSFT	dividends	2.93	2.66	2.43	2.16	2.00	1.81	1.65	1.54	1.42	1.24	1.06	0.88	0.75
MSFT	goodwill	16.04	9.13	9.06	6.49	5.73	5.51	4.65	4.56	2.30	2.12	2.40	1.73	0.0
MSFT	unearned_revenue	0.72	0.74	0.69	0.60	0.29	0.58	0.77	8.79	7.34	5.64	5.28	5.22	4.24
MSFT	unearned_revenue_balancesheet	7.74	6.85	6.11	5.42	4.76	4.28	3.76	4.43	3.53	2.91	2.76	2.44	0.0
MSFT	costs:sgna	1.02	1.02	0.79	0.67	0.68	0.64	0.62	0.58	0.59	0.58	0.57	0.61	0.54
MSFT	investedCapital	17.31	13.91	11.43	8.56	7.76	6.55	5.33	4.15	3.72	3.48	2.93	2.90	0.0
MSFT	investedCapitalWith2PercentCash	17.41	13.95	11.47	8.59	7.79	6.58	5.35	4.17	3.74	3.50	2.94	2.91	0.0
MSFT	share_cnt	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.0	0.0	0.0
MSFT	tangible_equity	20.08	18.61	13.28	12.05	9.91	7.90	6.13	6.83	6.96	7.90	8.29	7.59	0.0
MSFT	current_assets	21.48	24.79	22.76	24.08	24.06	23.01	22.10	21.13	17.96	15.61	13.60	11.98	0.0
MSFT	current_liabilities	16.85	14.01	12.76	11.58	9.56	9.10	7.62	8.38	7.63	6.24	5.43	4.42	0.0
MSFT	operating_lease	2.55	1.93	1.76	1.45	1.16	0.97	0.87	0.85	0.0	0.0	0.0	0.0	0.0
MSFT	cashflow::financing	-5.08	-5.91	-7.90	-6.33	-6.09	-4.84	-4.38	1.09	-1.08	-1.14	-1.00	-0.96	-1.11
MSFT	cashflow::investing	-13.04	-3.05	-4.07	-3.60	-1.62	-2.07	-0.79	-6.08	-3.08	-2.88	-2.24	-2.81	-2.91

Chart Type:

1. Vertical Data, ratio wrt to revenue for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Chart Type:

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
MSFT	StockMarketPrice
MSFT	revenue	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
MSFT	revenue::cost	30.24%	31.08%	31.60%	31.07%	32.22%	34.10%	34.75%	35.48%	35.96%	35.30%	31.18%	26.19%	23.78%
MSFT	operating_expense	0.04%	0.05%	0.05%	0.06%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	assets	208.94%	194.41%	184.01%	198.57%	210.68%	227.71%	234.55%	259.20%	212.49%	188.31%	198.52%	182.96%	0.0
MSFT	cash	7.47%	16.38%	7.03%	8.46%	9.49%	9.02%	10.82%	7.94%	7.14%	5.98%	9.98%	4.89%	0.0
MSFT	ppnenet	55.32%	45.13%	37.52%	35.53%	30.87%	28.99%	26.69%	24.58%	20.14%	15.74%	14.98%	12.83%	0.0
MSFT	workingCapital	13.50%	13.69%	12.87%	12.72%	15.53%	16.31%	15.61%	14.11%	15.60%	15.79%	16.81%	18.75%	0.0
MSFT	workingCapitalWithCash	13.78%	13.82%	13.01%	12.88%	15.69%	16.50%	15.74%	14.25%	15.72%	15.97%	16.90%	18.85%	0.0
MSFT	owner_earnings	34.89%	30.25%	33.83%	35.06%	29.78%	28.49%	26.90%	29.11%	26.37%	22.60%	28.61%	29.12%	36.73%
MSFT	netincome_cfo	35.96%	34.15%	36.69%	36.45%	30.96%	31.18%	15.02%	26.39%	22.53%	13.03%	25.42%	28.08%	23.03%
MSFT	cashflow::operating	48.36%	41.33%	44.91%	45.65%	42.43%	41.47%	39.76%	40.91%	36.56%	31.70%	37.43%	37.04%	42.90%
MSFT	cashflow::fcf	30.22%	28.07%	32.86%	33.39%	31.63%	30.40%	29.22%	32.49%	27.41%	25.35%	31.11%	31.57%	39.77%
MSFT	cashflow::realfcf	25.84%	23.53%	29.07%	29.75%	27.93%	26.71%	25.65%	29.11%	24.48%	22.60%	28.30%	28.48%	36.73%
MSFT	netincome	35.96%	34.15%	36.69%	36.45%	30.96%	31.18%	15.02%	26.39%	22.53%	13.03%	25.42%	28.08%	23.03%
MSFT	operatingincome	44.64%	42.14%	42.22%	42.30%	37.08%	34.72%	33.05%	30.96%	28.61%	19.78%	32.04%	34.75%	30.20%
MSFT	grossincome	69.76%	68.92%	68.40%	68.93%	67.78%	65.90%	65.25%	64.52%	64.04%	64.70%	68.98%	73.99%	76.22%
MSFT	marketcap	1275.92%	1306.43%	885.35%	1490.64%	1134.27%	912.60%	664.65%	630.68%	479.38%	416.89%	385.07%	339.46%	249.56%
MSFT	ev	1289.51%	1312.34%	927.15%	1516.77%	1169.06%	960.93%	722.91%	702.60%	521.37%	443.30%	401.74%	354.61%	249.56%
MSFT	ebitda	53.74%	48.69%	49.52%	49.25%	46.03%	44.00%	42.35%	40.05%	35.87%	26.14%	38.04%	39.57%	34.23%
MSFT	equity	109.53%	97.31%	84.00%	84.47%	82.72%	81.32%	74.95%	90.83%	78.98%	85.58%	103.40%	101.41%	0.0
MSFT	retained_earnings	70.64%	56.08%	42.51%	33.94%	24.17%	19.19%	12.40%	18.40%	2.50%	9.72%	20.40%	12.71%	0.0
MSFT	debt	21.06%	22.29%	48.83%	34.59%	44.28%	57.36%	69.08%	79.86%	49.13%	32.39%	26.65%	20.04%	0.0
MSFT	owner_earningsToInterest	0.04%	0.05%	0.05%	0.06%	0.07%	0.08%	0.09%	0.10%	0.11%	0.11%	0.12%	0.13%	0.14%
MSFT	cashflow::operatingToInterest	0.04%	0.05%	0.05%	0.06%	0.07%	0.08%	0.09%	0.10%	0.11%	0.11%	0.12%	0.13%	0.14%
MSFT	shares	3.05%	3.53%	3.80%	4.53%	5.32%	6.10%	6.98%	8.02%	8.69%	8.74%	9.67%	10.88%	11.54%
MSFT	shares_calc	3.03%	3.51%	3.76%	4.56%	5.29%	6.06%	6.96%	7.97%	8.53%	8.54%	9.67%	10.88%	11.54%
MSFT	income_tax	8.02%	8.00%	5.54%	5.85%	6.12%	3.53%	18.03%	4.57%	5.59%	6.75%	6.62%	6.67%	7.17%
MSFT	sbc	4.38%	4.54%	3.78%	3.64%	3.70%	3.70%	3.57%	3.38%	2.93%	2.75%	2.82%	3.09%	3.04%
MSFT	capex	18.14%	13.26%	12.05%	12.27%	10.80%	11.07%	10.54%	8.42%	9.15%	6.35%	6.32%	5.47%	3.13%
MSFT	maintainence_capex	9.09%	6.54%	7.29%	6.95%	8.95%	9.28%	9.30%	8.42%	7.26%	6.35%	6.00%	4.82%	3.13%
MSFT	depreciation	9.09%	6.54%	7.29%	6.95%	8.95%	9.28%	9.30%	9.09%	7.26%	6.37%	6.00%	4.82%	4.02%
MSFT	inventory	0.51%	1.18%	1.89%	1.57%	1.33%	1.64%	2.41%	2.26%	2.47%	3.10%	3.06%	2.49%	0.0
MSFT	payables	8.97%	8.54%	9.58%	9.02%	8.76%	7.46%	7.81%	7.65%	7.57%	7.04%	8.56%	6.20%	0.0
MSFT	receivables	23.22%	22.98%	22.32%	22.63%	22.38%	23.46%	24.00%	23.23%	20.05%	19.14%	22.51%	22.46%	0.0
MSFT	costs:ga	3.10%	3.57%	2.98%	3.04%	3.57%	3.88%	4.31%	4.64%	5.01%	4.93%	5.55%	6.61%	6.20%
MSFT	costs:rnd	12.04%	12.83%	12.36%	12.32%	13.47%	13.41%	13.34%	13.50%	13.15%	12.87%	13.11%	13.37%	13.31%
MSFT	costs:sm	9.98%	10.74%	11.01%	11.97%	13.70%	14.47%	15.83%	16.09%	16.12%	16.79%	18.21%	19.62%	18.80%
MSFT	shares_buyback	-7.04%	-10.50%	-16.49%	-16.29%	-16.06%	-15.53%	-9.71%	-12.21%	-17.52%	-15.43%	-8.43%	-6.89%	-6.82%
MSFT	dividends	8.88%	9.34%	9.15%	9.83%	10.58%	10.97%	11.51%	12.27%	12.07%	10.56%	10.23%	9.58%	8.66%
MSFT	goodwill	48.64%	32.03%	34.06%	29.57%	30.31%	33.40%	32.33%	36.37%	19.61%	18.10%	23.18%	18.82%	0.0
MSFT	unearned_revenue	2.18%	2.61%	2.58%	2.76%	1.55%	3.55%	5.37%	70.12%	62.61%	48.16%	51.05%	56.84%	48.97%
MSFT	unearned_revenue_balancesheet	23.49%	24.02%	22.97%	24.70%	25.17%	25.97%	26.19%	35.31%	30.13%	24.82%	26.66%	26.51%	0.0
MSFT	costs:sgna	3.10%	3.57%	2.98%	3.04%	3.57%	3.88%	4.31%	4.64%	5.01%	4.93%	5.55%	6.61%	6.20%
MSFT	investedCapital	52.52%	48.79%	42.99%	38.98%	41.03%	39.72%	37.11%	33.12%	31.76%	29.69%	28.32%	31.58%	0.0
MSFT	investedCapitalWith2PercentCash	52.80%	48.93%	43.13%	39.15%	41.19%	39.91%	37.25%	33.26%	31.88%	29.87%	28.40%	31.68%	0.0
MSFT	share_cnt	3.03%	3.51%	3.76%	4.56%	5.29%	6.06%	6.96%	7.97%	8.53%	8.54%	0.0	0.0	0.0
MSFT	tangible_equity	60.89%	65.28%	49.94%	54.90%	52.41%	47.92%	42.62%	54.46%	59.38%	67.48%	80.22%	82.58%	0.0
MSFT	current_assets	65.17%	86.95%	85.58%	109.71%	127.20%	139.50%	153.74%	168.47%	153.21%	133.27%	131.57%	130.34%	0.0
MSFT	current_liabilities	51.11%	49.15%	47.96%	52.74%	50.56%	55.16%	53.00%	66.82%	65.12%	53.28%	52.54%	48.06%	0.0
MSFT	operating_lease	7.74%	6.77%	6.63%	6.60%	6.12%	5.86%	6.06%	6.79%	0.0	0.0	0.0	0.0	0.0
MSFT	cashflow::financing	-15.40%	-20.73%	-29.69%	-28.85%	-32.19%	-29.31%	-30.44%	8.71%	-9.21%	-9.70%	-9.67%	-10.47%	-12.76%
MSFT	cashflow::investing	-39.56%	-10.70%	-15.29%	-16.41%	-8.55%	-12.53%	-5.49%	-48.44%	-26.27%	-24.58%	-21.69%	-30.59%	-33.62%

Chart Type:

1. Vertical Data, ratio wrt to assets for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Chart Type:

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
MSFT	StockMarketPrice
MSFT	revenue	47.86%	51.44%	54.34%	50.36%	47.46%	43.92%	42.64%	38.58%	47.06%	53.10%	50.37%	54.66%
MSFT	revenue::cost	14.47%	15.99%	17.17%	15.65%	15.29%	14.97%	14.82%	13.69%	16.92%	18.75%	15.71%	14.31%
MSFT	operating_expense	0.02%	0.02%	0.03%	0.03%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	assets	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
MSFT	cash	3.58%	8.42%	3.82%	4.26%	4.51%	3.96%	4.62%	3.06%	3.36%	3.17%	5.03%	2.67%
MSFT	ppnenet	26.47%	23.22%	20.39%	17.89%	14.65%	12.73%	11.38%	9.48%	9.48%	8.36%	7.55%	7.01%
MSFT	workingCapital	6.46%	7.04%	6.99%	6.40%	7.37%	7.16%	6.65%	5.45%	7.34%	8.38%	8.47%	10.25%
MSFT	workingCapitalWithCash	6.60%	7.11%	7.07%	6.49%	7.44%	7.25%	6.71%	5.50%	7.40%	8.48%	8.51%	10.30%
MSFT	owner_earnings	16.70%	15.56%	18.38%	17.66%	14.13%	12.51%	11.47%	11.23%	12.41%	12.00%	14.41%	15.92%
MSFT	netincome_cfo	17.21%	17.56%	19.94%	18.36%	14.70%	13.69%	6.40%	10.18%	10.60%	6.92%	12.81%	15.35%
MSFT	cashflow::operating	23.15%	21.26%	24.40%	22.99%	20.14%	18.21%	16.95%	15.78%	17.20%	16.84%	18.85%	20.24%
MSFT	cashflow::fcf	14.46%	14.44%	17.86%	16.81%	15.01%	13.35%	12.46%	12.54%	12.90%	13.46%	15.67%	17.25%
MSFT	cashflow::realfcf	12.37%	12.10%	15.80%	14.98%	13.26%	11.73%	10.94%	11.23%	11.52%	12.00%	14.25%	15.57%
MSFT	netincome	17.21%	17.56%	19.94%	18.36%	14.70%	13.69%	6.40%	10.18%	10.60%	6.92%	12.81%	15.35%
MSFT	operatingincome	21.37%	21.68%	22.95%	21.30%	17.60%	15.25%	14.09%	11.95%	13.46%	10.50%	16.14%	18.99%
MSFT	grossincome	33.39%	35.45%	37.17%	34.71%	32.17%	28.94%	27.82%	24.89%	30.14%	34.36%	34.75%	40.44%
MSFT	marketcap	610.66%	672.01%	481.14%	750.67%	538.37%	400.77%	283.37%	243.32%	225.60%	221.38%	193.96%	185.54%
MSFT	ev	617.16%	675.05%	503.85%	763.83%	554.89%	422.00%	308.21%	271.07%	245.36%	235.41%	202.36%	193.82%
MSFT	ebitda	25.72%	25.04%	26.91%	24.80%	21.85%	19.32%	18.05%	15.45%	16.88%	13.88%	19.16%	21.63%
MSFT	equity	52.42%	50.06%	45.65%	42.54%	39.26%	35.71%	31.96%	35.04%	37.17%	45.44%	52.08%	55.43%
MSFT	retained_earnings	33.81%	28.85%	23.10%	17.09%	11.47%	8.43%	5.29%	7.10%	1.18%	5.16%	10.27%	6.95%
MSFT	debt	10.08%	11.47%	26.54%	17.42%	21.02%	25.19%	29.45%	30.81%	23.12%	17.20%	13.43%	10.95%
MSFT	owner_earningsToInterest	0.02%	0.02%	0.03%	0.03%	0.03%	0.03%	0.04%	0.04%	0.05%	0.06%	0.06%	0.07%
MSFT	cashflow::operatingToInterest	0.02%	0.02%	0.03%	0.03%	0.03%	0.03%	0.04%	0.04%	0.05%	0.06%	0.06%	0.07%
MSFT	shares	1.46%	1.81%	2.07%	2.28%	2.53%	2.68%	2.97%	3.09%	4.09%	4.64%	4.87%	5.95%
MSFT	shares_calc	1.45%	1.80%	2.04%	2.29%	2.51%	2.66%	2.97%	3.08%	4.01%	4.53%	4.87%	5.95%
MSFT	income_tax	3.84%	4.11%	3.01%	2.95%	2.91%	1.55%	7.69%	1.76%	2.63%	3.58%	3.33%	3.64%
MSFT	sbc	2.10%	2.33%	2.06%	1.83%	1.76%	1.62%	1.52%	1.30%	1.38%	1.46%	1.42%	1.69%
MSFT	capex	8.68%	6.82%	6.55%	6.18%	5.12%	4.86%	4.49%	3.25%	4.31%	3.37%	3.18%	2.99%
MSFT	maintainence_capex	4.35%	3.36%	3.96%	3.50%	4.25%	4.08%	3.96%	3.25%	3.42%	3.37%	3.02%	2.64%
MSFT	depreciation	4.35%	3.36%	3.96%	3.50%	4.25%	4.08%	3.96%	3.51%	3.42%	3.38%	3.02%	2.64%
MSFT	inventory	0.24%	0.61%	1.03%	0.79%	0.63%	0.72%	1.03%	0.87%	1.16%	1.65%	1.54%	1.36%
MSFT	payables	4.29%	4.39%	5.21%	4.54%	4.16%	3.27%	3.33%	2.95%	3.56%	3.74%	4.31%	3.39%
MSFT	receivables	11.11%	11.82%	12.13%	11.40%	10.62%	10.30%	10.23%	8.96%	9.44%	10.16%	11.34%	12.28%
MSFT	costs:ga	1.49%	1.84%	1.62%	1.53%	1.70%	1.70%	1.84%	1.79%	2.36%	2.62%	2.80%	3.62%
MSFT	costs:rnd	5.76%	6.60%	6.72%	6.21%	6.40%	5.89%	5.69%	5.21%	6.19%	6.84%	6.60%	7.31%
MSFT	costs:sm	4.78%	5.52%	5.98%	6.03%	6.50%	6.36%	6.75%	6.21%	7.59%	8.92%	9.17%	10.73%
MSFT	shares_buyback	-3.37%	-5.40%	-8.96%	-8.20%	-7.62%	-6.82%	-4.14%	-4.71%	-8.24%	-8.20%	-4.24%	-3.76%
MSFT	dividends	4.25%	4.81%	4.97%	4.95%	5.02%	4.82%	4.91%	4.73%	5.68%	5.61%	5.15%	5.23%
MSFT	goodwill	23.28%	16.48%	18.51%	14.89%	14.39%	14.67%	13.79%	14.03%	9.23%	9.61%	11.68%	10.29%
MSFT	unearned_revenue	1.04%	1.34%	1.40%	1.39%	0.73%	1.56%	2.29%	27.05%	29.47%	25.58%	25.71%	31.07%
MSFT	unearned_revenue_balancesheet	11.24%	12.36%	12.48%	12.44%	11.95%	11.40%	11.17%	13.62%	14.18%	13.18%	13.43%	14.49%
MSFT	costs:sgna	1.49%	1.84%	1.62%	1.53%	1.70%	1.70%	1.84%	1.79%	2.36%	2.62%	2.80%	3.62%
MSFT	investedCapital	25.14%	25.10%	23.36%	19.63%	19.48%	17.44%	15.82%	12.78%	14.95%	15.77%	14.26%	17.26%
MSFT	investedCapitalWith2PercentCash	25.27%	25.17%	23.44%	19.71%	19.55%	17.53%	15.88%	12.83%	15.00%	15.86%	14.31%	17.32%
MSFT	share_cnt	1.45%	1.80%	2.04%	2.29%	2.51%	2.66%	2.97%	3.08%	4.01%	4.53%	0.0	0.0
MSFT	tangible_equity	29.14%	33.58%	27.14%	27.65%	24.88%	21.04%	18.17%	21.01%	27.94%	35.83%	40.41%	45.14%
MSFT	current_assets	31.19%	44.73%	46.51%	55.25%	60.37%	61.26%	65.55%	65.00%	72.10%	70.77%	66.27%	71.24%
MSFT	current_liabilities	24.46%	25.28%	26.06%	26.56%	24.00%	24.23%	22.60%	25.78%	30.64%	28.29%	26.47%	26.27%
MSFT	operating_lease	3.70%	3.48%	3.60%	3.32%	2.90%	2.58%	2.58%	2.62%	0.0	0.0	0.0	0.0
MSFT	cashflow::financing	-7.37%	-10.66%	-16.14%	-14.53%	-15.28%	-12.87%	-12.98%	3.36%	-4.33%	-5.15%	-4.87%	-5.72%
MSFT	cashflow::investing	-18.93%	-5.51%	-8.31%	-8.26%	-4.06%	-5.50%	-2.34%	-18.69%	-12.36%	-13.05%	-10.93%	-16.72%

Chart Type:

1. Vertical Data, ratio wrt to ppnenet for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Chart Type:

Ticker	Entry	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
MSFT	StockMarketPrice
MSFT	revenue	180.78%	221.57%	266.50%	281.48%	323.92%	344.99%	374.61%	406.89%	496.59%	635.26%	667.38%	779.19%
MSFT	revenue::cost	54.66%	68.86%	84.21%	87.47%	104.36%	117.64%	130.19%	144.35%	178.58%	224.28%	208.12%	204.03%
MSFT	operating_expense	0.07%	0.10%	0.13%	0.17%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MSFT	assets	377.73%	430.75%	490.39%	558.95%	682.46%	785.58%	878.64%	1054.66%	1055.21%	1196.27%	1324.91%	1425.59%
MSFT	cash	13.51%	36.29%	18.72%	23.82%	30.75%	31.13%	40.55%	32.29%	35.47%	37.98%	66.63%	38.07%
MSFT	ppnenet	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
MSFT	workingCapital	24.41%	30.32%	34.30%	35.80%	50.29%	56.27%	58.46%	57.43%	77.46%	100.28%	112.18%	146.09%
MSFT	workingCapitalWithCash	24.92%	30.62%	34.68%	36.25%	50.81%	56.93%	58.98%	57.98%	78.07%	101.46%	112.77%	146.85%
MSFT	owner_earnings	63.08%	67.03%	90.15%	98.70%	96.46%	98.28%	100.76%	118.45%	130.94%	143.57%	190.95%	226.92%
MSFT	netincome_cfo	65.00%	75.66%	97.77%	102.61%	100.29%	107.57%	56.25%	107.39%	111.89%	82.77%	169.66%	218.83%
MSFT	cashflow::operating	87.43%	91.57%	119.67%	128.51%	137.43%	143.06%	148.96%	166.46%	181.55%	201.40%	249.80%	288.59%
MSFT	cashflow::fcf	54.63%	62.19%	87.57%	93.98%	102.45%	104.89%	109.48%	132.21%	136.10%	161.05%	207.65%	245.98%
MSFT	cashflow::realfcf	46.71%	52.14%	77.48%	83.73%	90.47%	92.13%	96.10%	118.45%	121.56%	143.57%	188.85%	221.90%
MSFT	netincome	65.00%	75.66%	97.77%	102.61%	100.29%	107.57%	56.25%	107.39%	111.89%	82.77%	169.66%	218.83%
MSFT	operatingincome	80.71%	93.38%	112.52%	119.07%	120.12%	119.77%	123.81%	125.98%	142.07%	125.63%	213.82%	270.76%
MSFT	grossincome	126.12%	152.71%	182.29%	194.01%	219.56%	227.36%	244.42%	262.53%	318.01%	410.98%	460.37%	576.52%
MSFT	marketcap	2306.61%	2894.70%	2359.44%	4195.91%	3674.17%	3148.40%	2489.85%	2566.16%	2380.55%	2648.36%	2569.86%	2645.02%
MSFT	ev	2331.18%	2907.80%	2470.85%	4269.46%	3786.85%	3315.14%	2708.09%	2858.82%	2589.05%	2816.11%	2681.11%	2763.09%
MSFT	ebitda	97.15%	107.87%	131.96%	138.64%	149.11%	151.79%	158.64%	162.97%	178.14%	166.07%	253.88%	308.35%
MSFT	equity	198.01%	215.62%	223.85%	237.78%	267.95%	280.53%	280.78%	369.56%	392.23%	543.64%	690.06%	790.15%
MSFT	retained_earnings	127.70%	124.26%	113.28%	95.55%	78.29%	66.21%	46.44%	74.87%	12.43%	61.75%	136.12%	99.04%
MSFT	debt	38.08%	49.39%	130.13%	97.37%	143.43%	197.87%	258.79%	324.94%	243.96%	205.74%	177.88%	156.14%
MSFT	owner_earningsToInterest	0.07%	0.10%	0.13%	0.17%	0.23%	0.27%	0.34%	0.42%	0.54%	0.68%	0.77%	1.00%
MSFT	cashflow::operatingToInterest	0.07%	0.10%	0.13%	0.17%	0.23%	0.27%	0.34%	0.42%	0.54%	0.68%	0.77%	1.00%
MSFT	shares	5.51%	7.81%	10.13%	12.74%	17.24%	21.04%	26.14%	32.64%	43.17%	55.51%	64.55%	84.78%
MSFT	shares_calc	5.48%	7.77%	10.02%	12.83%	17.12%	20.91%	26.06%	32.44%	42.36%	54.23%	64.55%	84.78%
MSFT	income_tax	14.49%	17.72%	14.76%	16.46%	19.83%	12.19%	67.56%	18.59%	27.78%	42.86%	44.16%	51.94%
MSFT	sbc	7.92%	10.05%	10.08%	10.25%	11.98%	12.75%	13.37%	13.76%	14.53%	17.47%	18.80%	24.08%
MSFT	capex	32.80%	29.39%	32.11%	34.53%	34.97%	38.17%	39.48%	34.25%	45.45%	40.35%	42.16%	42.61%
MSFT	maintainence_capex	16.44%	14.49%	19.44%	19.57%	28.98%	32.03%	34.83%	34.25%	36.08%	40.35%	40.06%	37.58%
MSFT	depreciation	16.44%	14.49%	19.44%	19.57%	28.98%	32.03%	34.83%	36.98%	36.08%	40.44%	40.06%	37.58%
MSFT	inventory	0.92%	2.61%	5.03%	4.41%	4.29%	5.66%	9.04%	9.19%	12.26%	19.70%	20.44%	19.40%
MSFT	payables	16.22%	18.92%	25.54%	25.39%	28.38%	25.72%	29.25%	31.14%	37.58%	44.74%	57.12%	48.32%
MSFT	receivables	41.98%	50.91%	59.49%	63.71%	72.50%	80.94%	89.89%	94.51%	99.57%	121.57%	150.21%	175.02%
MSFT	costs:ga	5.61%	7.92%	7.93%	8.55%	11.58%	13.39%	16.14%	18.88%	24.86%	31.30%	37.05%	51.54%
MSFT	costs:rnd	21.76%	28.43%	32.95%	34.69%	43.64%	46.26%	49.99%	54.93%	65.31%	81.77%	87.47%	104.20%
MSFT	costs:sm	18.04%	23.80%	29.34%	33.69%	44.39%	49.93%	59.30%	65.47%	80.07%	106.67%	121.52%	152.90%
MSFT	shares_buyback	-12.73%	-23.26%	-43.95%	-45.86%	-52.02%	-53.58%	-36.39%	-49.67%	-87.00%	-98.04%	-56.23%	-53.65%
MSFT	dividends	16.06%	20.70%	24.38%	27.67%	34.28%	37.86%	43.11%	49.91%	59.96%	67.08%	68.24%	74.62%
MSFT	goodwill	87.93%	70.98%	90.76%	83.25%	98.19%	115.21%	121.12%	147.98%	97.36%	114.99%	154.69%	146.68%
MSFT	unearned_revenue	3.94%	5.79%	6.87%	7.76%	5.01%	12.23%	20.10%	285.29%	310.92%	305.97%	340.67%	442.93%
MSFT	unearned_revenue_balancesheet	42.47%	53.22%	61.21%	69.54%	81.54%	89.58%	98.12%	143.68%	149.64%	157.65%	177.93%	206.58%
MSFT	costs:sgna	5.61%	7.92%	7.93%	8.55%	11.58%	13.39%	16.14%	18.88%	24.86%	31.30%	37.05%	51.54%
MSFT	investedCapital	94.94%	108.11%	114.56%	109.73%	132.91%	137.03%	139.02%	134.77%	157.71%	188.60%	188.97%	246.09%
MSFT	investedCapitalWith2PercentCash	95.45%	108.40%	114.94%	110.19%	133.43%	137.69%	139.54%	135.32%	158.32%	189.78%	189.56%	246.85%
MSFT	share_cnt	5.48%	7.77%	10.02%	12.83%	17.12%	20.91%	26.06%	32.44%	42.36%	54.23%	0.0	0.0
MSFT	tangible_equity	110.08%	144.64%	133.09%	154.53%	169.77%	165.32%	159.66%	221.58%	294.86%	428.65%	535.37%	643.47%
MSFT	current_assets	117.81%	192.65%	228.08%	308.81%	412.03%	481.27%	575.91%	685.50%	760.84%	846.60%	878.07%	1015.57%
MSFT	current_liabilities	92.40%	108.90%	127.80%	148.47%	163.78%	190.31%	198.53%	271.88%	323.37%	338.46%	350.66%	374.51%
MSFT	operating_lease	13.98%	15.00%	17.67%	18.57%	19.83%	20.23%	22.70%	27.62%	0.0	0.0	0.0	0.0
MSFT	cashflow::financing	-27.85%	-45.94%	-79.14%	-81.20%	-104.26%	-101.12%	-114.02%	35.43%	-45.72%	-61.64%	-64.51%	-81.55%
MSFT	cashflow::investing	-71.52%	-23.71%	-40.74%	-46.18%	-27.68%	-43.24%	-20.57%	-197.11%	-130.48%	-156.14%	-144.75%	-238.32%

1. Showing IS_BUSINESS_GOOD:MARGIN report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Business Checklist for MSFT from SecDiver AI beta Free for Limited Time Disclaimer

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

Red Flags Identified Show Checklist?

Total Checks Done Show Checklist?

Wall Street Drivers beta

Business Durability beta

We do NOT feel in CONTROL in the markets. Do we know why?

2. Showing IS_BUSINESS_GOOD:RETURNS report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

3. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

4. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Business Checklist for MSFT from SecDiver AI beta Free for Limited Time Disclaimer

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

Red Flags Identified Show Checklist?

Total Checks Done Show Checklist?

Wall Street Drivers beta

We do NOT feel in CONTROL in the markets. Do we know why?

5. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Business Checklist for MSFT from SecDiver AI beta Free for Limited Time Disclaimer

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

Red Flags Identified Show Checklist?

Total Checks Done Show Checklist?

Valuation is the Key beta

Valuation Insights Relative to History beta

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

2. Showing IS_STOCK_CHEAP:YIELD report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

1. (new)Reverse DCF based on cashflow:operating(operating cash flow) for MSFT price: 478.87 as of date: 2025-06-13 [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Business Checklist for MSFT from SecDiver AI beta Free for Limited Time Disclaimer

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

Red Flags Identified Show Checklist?

Total Checks Done Show Checklist?

Wall Street Drivers beta

Business Durability beta

Profits Matter beta

Business Performance beta

We do NOT feel in CONTROL in the markets. Do we know why?

2. Showing REVERSE_DCF_RAW report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Business Checklist for MSFT from SecDiver AI beta Free for Limited Time Disclaimer

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

Red Flags Identified Show Checklist?

Total Checks Done Show Checklist?

Wall Street Drivers beta

Business Durability beta

Valuation is the Key beta

Business Trends last 3 years beta

Profits Matter beta

Capital Allocation beta

Business Performance beta

Balance Sheet Quality beta

Taxes, Interest and Unearned beta

Valuation Insights Relative to History beta

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing RAW report for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

2. Vertical Data, ratio wrt to shares_calc for MSFT [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Business Durability ^beta

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Valuation is the Key ^beta

Valuation Insights Relative to History ^beta

1. ^(new)Reverse DCF based on cashflow:operating(operating cash flow) for MSFT price: 478.87 as of date: 2025-06-13 [show/hide charts] Current Market Price: 478.87 as of 2025-06-13

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Business Durability ^beta

Profits Matter ^beta

Business Performance ^beta

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Business Durability ^beta

Valuation is the Key ^beta

Business Trends last 3 years ^beta

Profits Matter ^beta

Capital Allocation ^beta

Business Performance ^beta

Balance Sheet Quality ^beta

Taxes, Interest and Unearned ^beta

Valuation Insights Relative to History ^beta

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Valuation is the Key ^beta

Valuation Insights Relative to History ^beta

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta

Business Durability ^beta

Business Checklist for MSFT from SecDiver AI ^beta ^{Free for Limited Time}

Red Flags Identified

Total Checks Done

Wall Street Drivers ^beta