Welcome to Rundown reports! - journey of making an investment
More details about the company.
Related Companies in Industry: software - infrastructure,NOTE: we may not be tracking all of them!
Tip: How to understand business better? Become a Business Analyst.
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MSFT | revenue_01_YoY | 15.67% | 6.88% | 17.96% | 17.53% | 13.65% | 14.03% | 14.28% | 5.94% | -2.59% | 7.77% | 11.54% | 5.60% |
MSFT | revenue_03_YoY | 13.40% | 14.01% | 16.36% | 15.06% | 13.98% | 11.35% | 5.65% | 3.61% | 5.40% | 8.27% | 0.0 | 0.0 |
MSFT | revenue_05_YoY | 14.26% | 13.94% | 15.47% | 13.02% | 8.85% | 7.70% | 7.23% | 5.55% | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | revenue_10_YoY | 10.94% | 10.53% | 10.40% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MSFT | cashflow::fcf_01_YoY | 24.54% | -8.71% | 16.09% | 24.06% | 18.23% | 18.63% | 2.79% | 25.60% | 5.30% | -12.19% | 9.93% | -16.18% |
MSFT | cashflow::fcf_03_YoY | 9.69% | 9.55% | 19.41% | 20.28% | 12.97% | 15.27% | 10.78% | 5.11% | 0.55% | inf | 0.0 | 0.0 |
MSFT | cashflow::fcf_05_YoY | 14.12% | 13.02% | 15.73% | 17.57% | 13.78% | 7.21% | 5.59% | 1.37% | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | cashflow::fcf_10_YoY | 10.61% | 9.24% | 8.31% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | cashflow::realfcf_01_YoY | 27.02% | -13.50% | 15.29% | 25.17% | 18.86% | 18.71% | 0.71% | 25.98% | 5.50% | -13.92% | 10.83% | -18.12% |
MSFT | cashflow::realfcf_03_YoY | 8.20% | 7.67% | 19.70% | 20.87% | 12.42% | 14.63% | 10.21% | 4.59% | 0.22% | inf | 0.0 | 0.0 |
MSFT | cashflow::realfcf_05_YoY | 13.51% | 11.99% | 15.45% | 17.51% | 13.56% | 6.46% | 5.01% | 0.75% | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | cashflow::realfcf_10_YoY | 9.93% | 8.44% | 7.85% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | income::net_01_YoY | 21.80% | -0.52% | 18.72% | 38.37% | 12.85% | 136.80% | -34.99% | 24.10% | 68.45% | -44.76% | 0.97% | 28.77% |
MSFT | income::net_03_YoY | 12.88% | 17.79% | 22.84% | 54.63% | 20.21% | 24.08% | 10.77% | 4.91% | inf | inf | 0.0 | 0.0 |
MSFT | income::net_05_YoY | 17.57% | 34.29% | 23.33% | 24.43% | 29.43% | 12.19% | inf | 8.47% | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | income::net_10_YoY | 14.85% | 12.71% | 15.66% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | income::operating_01_YoY | 22.53% | 6.68% | 17.74% | 34.06% | 21.40% | 19.78% | 21.98% | 14.66% | 40.91% | -33.48% | 2.84% | 21.49% |
MSFT | income::operating_03_YoY | 15.46% | 18.97% | 24.21% | 24.92% | 21.05% | 18.77% | 25.38% | 2.43% | inf | inf | 0.0 | 0.0 |
MSFT | income::operating_05_YoY | 20.16% | 19.61% | 22.86% | 22.21% | 23.44% | 9.45% | 6.16% | 6.07% | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | income::operating_10_YoY | 14.68% | 12.69% | 14.16% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | expectedGrowthRate_MarketIsPricing |
---|---|---|
MSFT | PE_YEAR_2034 = 7 | 22.29% |
MSFT | PE_YEAR_2034 = 10 | 18.45% |
MSFT | PE_YEAR_2034 = 15 | 14.1% |
MSFT | PE_YEAR_2034 = 20 | 11.04% |
MSFT | PE_YEAR_2034 = 25 | 8.69% |
MSFT | PE_YEAR_2034 = 30 | 6.8% |
MSFT | PE_YEAR_2034 = 40 | 3.85% |
MSFT | input_data | {"marketcap": 2734400166400.0, "cashflow_fcf_key": 118548000000.0, "discount_rate": 0.1, "period": 10} |
MSFT | input_data_url_param | input_data={"marketcap": 2734400166400.0, "cashflow_fcf_key": 118548000000.0, "discount_rate": 0.1, "period": 10} |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MSFT | revenue_01_YoY | 15.67% | 6.88% | 17.96% | 17.53% | 13.65% | 14.03% | 14.28% | 5.94% | -2.59% | 7.77% | 11.54% | 5.60% |
MSFT | revenue_03_YoY | 13.40% | 14.01% | 16.36% | 15.06% | 13.98% | 11.35% | 5.65% | 3.61% | 5.40% | 8.27% | 0.0 | 0.0 |
MSFT | revenue_05_YoY | 14.26% | 13.94% | 15.47% | 13.02% | 8.85% | 7.70% | 7.23% | 5.55% | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | revenue_10_YoY | 10.94% | 10.53% | 10.40% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MSFT | cashflow::fcf_01_YoY | 24.54% | -8.71% | 16.09% | 24.06% | 18.23% | 18.63% | 2.79% | 25.60% | 5.30% | -12.19% | 9.93% | -16.18% |
MSFT | cashflow::fcf_03_YoY | 9.69% | 9.55% | 19.41% | 20.28% | 12.97% | 15.27% | 10.78% | 5.11% | 0.55% | inf | 0.0 | 0.0 |
MSFT | cashflow::fcf_05_YoY | 14.12% | 13.02% | 15.73% | 17.57% | 13.78% | 7.21% | 5.59% | 1.37% | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | cashflow::fcf_10_YoY | 10.61% | 9.24% | 8.31% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | cashflow::realfcf_01_YoY | 27.02% | -13.50% | 15.29% | 25.17% | 18.86% | 18.71% | 0.71% | 25.98% | 5.50% | -13.92% | 10.83% | -18.12% |
MSFT | cashflow::realfcf_03_YoY | 8.20% | 7.67% | 19.70% | 20.87% | 12.42% | 14.63% | 10.21% | 4.59% | 0.22% | inf | 0.0 | 0.0 |
MSFT | cashflow::realfcf_05_YoY | 13.51% | 11.99% | 15.45% | 17.51% | 13.56% | 6.46% | 5.01% | 0.75% | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | cashflow::realfcf_10_YoY | 9.93% | 8.44% | 7.85% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | income::net_01_YoY | 21.80% | -0.52% | 18.72% | 38.37% | 12.85% | 136.80% | -34.99% | 24.10% | 68.45% | -44.76% | 0.97% | 28.77% |
MSFT | income::net_03_YoY | 12.88% | 17.79% | 22.84% | 54.63% | 20.21% | 24.08% | 10.77% | 4.91% | inf | inf | 0.0 | 0.0 |
MSFT | income::net_05_YoY | 17.57% | 34.29% | 23.33% | 24.43% | 29.43% | 12.19% | inf | 8.47% | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | income::net_10_YoY | 14.85% | 12.71% | 15.66% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | income::operating_01_YoY | 22.53% | 6.68% | 17.74% | 34.06% | 21.40% | 19.78% | 21.98% | 14.66% | 40.91% | -33.48% | 2.84% | 21.49% |
MSFT | income::operating_03_YoY | 15.46% | 18.97% | 24.21% | 24.92% | 21.05% | 18.77% | 25.38% | 2.43% | inf | inf | 0.0 | 0.0 |
MSFT | income::operating_05_YoY | 20.16% | 19.61% | 22.86% | 22.21% | 23.44% | 9.45% | 6.16% | 6.07% | 0.0 | 0.0 | 0.0 | 0.0 |
MSFT | income::operating_10_YoY | 14.68% | 12.69% | 14.16% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Details on each step before making Buy Decision!