TXN is OVERVALUED
Median Fair Price 91.31
Confidence: MEDIUM

Fair Price Range 68.29 - 183.16
3 Year Price target: $ 55.15 - $ 118.28


Current Market Price: 195.53 as of 2024-06-23
Investment Value of 100 $ invested in TXN as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(TXN) $ Value Today(SPY) CAGR vs Market
9 years before $ 465.67 $ 208.39 18.64% vs SPY:8.5%
5 years before $ 237.73 $ 150.37 18.91% vs SPY:8.5%
3 years before $ 129.32 $ 127.73 8.95% vs SPY:8.5%
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Note: The Valuation above uses Relative Valuation method, click "How did we generate button" to learn more!


We have 3 report results for ticker: TXN - Texas Instruments Incorporated, also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies


1. Showing CASHFLOW_SUMMARY report for TXN [show/hide charts] Current Market Price: 195.53 as of 2024-06-23

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
TXN revenue 17.52B 20.03B 18.34B 14.46B 14.38B 15.78B 14.96B 13.37B 13.00B 13.04B 12.21B 12.82B 13.73B 13.97B 0.0
TXN cashflow::operating 6.42B 8.72B 8.76B 6.14B 6.65B 7.19B 5.36B 4.61B 4.40B 4.05B 3.38B 3.41B 3.26B 3.82B 0.0
TXN shares 0.92B 0.93B 0.94B 0.93B 0.95B 0.99B 1.01B 1.02B 1.04B 1.08B 1.11B 1.15B 1.17B 1.21B 0.0
TXN shares_calc 0.91B 0.92B 0.92B 0.92B 0.93B 0.96B 0.99B 1.00B 1.01B 1.08B 1.11B 1.15B 1.17B 1.21B 0.0
TXN sbc 0.36B 0.29B 0.23B 0.22B 0.22B 0.23B 0.24B 0.25B 0.29B 0.28B 0.0 0.0 0.0 0.0 0.0
TXN capex -5.07B -2.80B -2.46B -0.65B -0.85B -1.13B -0.69B -0.53B -0.55B -0.39B -0.41B -0.49B 0.0 0.0 0.0
TXN depreciation 1.18B 0.93B 0.76B 0.73B 0.71B 0.59B 0.54B 0.60B 0.77B 0.85B 0.88B 0.96B 0.90B 0.86B 0.88B
TXN margin_cfo 36.65% 43.54% 47.73% 42.45% 46.23% 45.55% 35.85% 34.51% 33.82% 31.08% 27.73% 26.62% 23.71% 27.35% 0.0
TXN amortization 0.0 0.0 0.14B 0.20B 0.29B 0.32B 0.32B 0.32B 0.32B 0.32B 0.34B 0.34B 0.11B 0.05B 0.05B
TXN dividends -4.56B -4.30B -3.89B -3.43B -3.01B -2.56B -2.10B -1.65B -1.44B -1.32B -1.18B -0.82B -0.64B -0.59B -0.57B
TXN shares_buyback -0.29B -3.62B -0.53B -2.55B -2.96B -5.10B -2.56B -2.13B -2.74B -2.83B -2.87B -1.80B -1.97B -2.45B -0.95B
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




2. Vertical Data, ratio wrt to shares_calc for TXN [show/hide charts] Current Market Price: 195.53 as of 2024-06-23

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
TXN revenue 19.29 21.79 19.84 15.75 15.39 16.43 15.18 13.37 12.82 12.08 10.97 11.19 11.73 11.51
TXN cashflow::operating 7.07 9.49 9.47 6.69 7.11 7.48 5.44 4.62 4.33 3.75 3.04 2.98 2.78 3.15
TXN shares 1.01 1.01 1.01 1.02 1.02 1.03 1.03 1.02 1.03 1.00 1.00 1.00 1.00 1.00
TXN shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
TXN sbc 0.40 0.31 0.25 0.24 0.23 0.24 0.25 0.25 0.28 0.26 0.0 0.0 0.0 0.0
TXN capex -5.58 -3.04 -2.66 -0.71 -0.91 -1.18 -0.71 -0.53 -0.54 -0.36 -0.37 -0.43 0.0 0.0
TXN depreciation 1.29 1.01 0.82 0.80 0.76 0.61 0.55 0.61 0.76 0.79 0.79 0.84 0.77 0.71
TXN amortization 0.0 0.0 0.15 0.22 0.31 0.33 0.32 0.32 0.31 0.30 0.30 0.30 0.09 0.04
TXN dividends -5.02 -4.68 -4.20 -3.73 -3.22 -2.66 -2.13 -1.65 -1.42 -1.23 -1.06 -0.71 -0.55 -0.49
TXN shares_buyback -0.32 -3.93 -0.57 -2.78 -3.17 -5.31 -2.59 -2.13 -2.70 -2.62 -2.58 -1.57 -1.68 -2.02
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




3. Vertical Data, ratio wrt to revenue for TXN [show/hide charts] Current Market Price: 195.53 as of 2024-06-23

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
TXN revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
TXN cashflow::operating 36.65% 43.54% 47.73% 42.45% 46.23% 45.55% 35.85% 34.51% 33.82% 31.08% 27.73% 26.62% 23.71% 27.35%
TXN shares 5.23% 4.62% 5.10% 6.45% 6.62% 6.27% 6.76% 7.64% 8.02% 8.28% 9.12% 8.94% 8.53% 8.69%
TXN shares_calc 5.18% 4.59% 5.04% 6.35% 6.50% 6.09% 6.59% 7.48% 7.80% 8.28% 9.12% 8.94% 8.53% 8.69%
TXN sbc 2.07% 1.44% 1.25% 1.55% 1.51% 1.47% 1.62% 1.88% 2.20% 2.12% 0.0 0.0 0.0 0.0
TXN capex -28.95% -13.97% -13.42% -4.49% -5.89% -7.17% -4.65% -3.97% -4.24% -2.95% -3.38% -3.86% 0.0 0.0
TXN depreciation 6.71% 4.62% 4.12% 5.07% 4.92% 3.74% 3.60% 4.53% 5.89% 6.52% 7.20% 7.46% 6.58% 6.19%
TXN amortization 0.0 0.0 0.77% 1.37% 2.00% 2.01% 2.13% 2.39% 2.45% 2.46% 2.75% 2.67% 0.81% 0.34%
TXN dividends -26.01% -21.45% -21.18% -23.69% -20.91% -16.19% -14.06% -12.31% -11.11% -10.14% -9.63% -6.39% -4.69% -4.24%
TXN shares_buyback -1.67% -18.05% -2.87% -17.65% -20.58% -32.31% -17.08% -15.95% -21.08% -21.70% -23.50% -14.04% -14.36% -17.57%
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)



Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)


Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...