TXN is OVERVALUED SecDiverAI
Median Fair Price 91.31
Confidence: MEDIUM
Fair Price Range 68.29 - 183.16
1 Year Price target: $ 77.18 - $ 99.54
3 Year Price target: $ 55.15 - $ 118.28
Current Market Price: 192.42 as of 2025-01-20
Investment Value of 100 $ invested in TXN as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(TXN) $ Value Today(SPY) CAGR vs Market
9 years before $ 458.31 $ 208.39 18.43% vs SPY:8.5%
5 years before $ 233.96 $ 150.37 18.53% vs SPY:8.5%
3 years before $ 127.27 $ 127.73 8.37% vs SPY:8.5%
[Bottom of Page]

We have 4 report results for ticker: TXN - Texas Instruments Incorporated, also organized by 4 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for TXN from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


9

Total Checks Done


29

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 7.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['4.35 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['9.12 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • shares outstanding cagr for last 9 years
  • insight: ['-2.13 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • debt cagr for last 9 years
  • insight: ['9.44 is less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • equity cagr for last 9 years
  • insight: ['3.71 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • leverage average for last 3 years
  • insight: ['1.52 is less than equal to 5', '1.52 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roe_cashflow::operating average for last 3 years
  • insight: ['68.25 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['38.73 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['102.83 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 10.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.43 wrt mean ratio: 0.368']
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 3548333333.33 wrt mean ratio: 2140454545.455']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 34.73 wrt mean ratio: 31.44']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 68.25 wrt mean ratio: 57.439']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 38.73 wrt mean ratio: 37.433']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 102.83 wrt mean ratio: 81.998']
  • mental_model: We want stability on increasing return on invested capital

Business Trends last 3 years beta

Score 5.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.1 wrt mean ratio: 0.091']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.16 wrt mean ratio: 0.137']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.04 wrt mean ratio: 0.033']
  • mental_model: the more this is the better, nothing bad about it.
  • cash running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.19 wrt mean ratio: 0.14']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['7965333333.33 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 10.0 / 10.0

  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.19 wrt mean ratio: 0.14']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.24 wrt mean ratio: 0.195']

Business Performance beta

Score 5.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [2.1] for last 9 year ratio, threshold 0.9, value_1: 9.12, value_2: 4.35']
  • debt cagr for last 9 years
  • insight: ['Ratio is [2.17] for last 9 year ratio, threshold 1, value_1: 9.44, value_2: 4.35']
  • cash cagr for last 9 years
  • insight: ['Ratio is [2.87] for last 9 year ratio, threshold 0.9, value_1: 10.63, value_2: 3.71']
  • debt-equity-cagr cagr for last 9 years
  • insight: ['Ratio is [2.54] for last 9 year ratio, threshold 1, value_1: 9.44, value_2: 3.71']
  • mental_model: We want debt to grow less than equity

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 3.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 1.52 wrt mean ratio: 1.104']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.81 wrt mean ratio: 0.555']
  • leverage average for last 3 years
  • insight: ['1.52 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing BALANCE_SUMMARY report for TXN [show/hide charts] Current Market Price: 192.42 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
TXN StockMarketPrice 170.81 160.19 177.71 151.20 114.81 82.26 88.62 60.39 44.17 42.00 33.57 22.95 21.11 23.17
TXN revenue 17.52B 20.03B 18.34B 14.46B 14.38B 15.78B 14.96B 13.37B 13.00B 13.04B 12.21B 12.82B 13.73B 13.97B
TXN assets 32.35B 27.21B 24.68B 19.35B 18.02B 17.14B 17.64B 16.43B 16.23B 17.72B 18.94B 20.02B 20.50B 0.0
TXN cash 2.96B 3.05B 4.63B 3.11B 2.44B 2.44B 1.66B 1.15B 1.00B 1.20B 1.63B 1.42B 0.99B 0.0
TXN cashflow::operating 6.42B 8.72B 8.76B 6.14B 6.65B 7.19B 5.36B 4.61B 4.40B 4.05B 3.38B 3.41B 3.26B 3.82B
TXN equity 16.90B 14.58B 13.33B 9.19B 8.91B 8.99B 10.34B 10.47B 9.95B 10.39B 10.81B 10.96B 10.95B 0.0
TXN debt 11.22B 17.47B 7.74B 6.80B 5.80B 5.07B 4.08B 3.61B 4.12B 4.64B 5.16B 5.69B 4.59B 0.0
TXN shares 0.92B 0.93B 0.94B 0.93B 0.95B 0.99B 1.01B 1.02B 1.04B 1.08B 1.11B 1.15B 1.17B 1.21B
TXN shares_calc 0.91B 0.92B 0.92B 0.92B 0.93B 0.96B 0.99B 1.00B 1.01B 1.08B 1.11B 1.15B 1.17B 1.21B
TXN inventory 4.00B 2.76B 1.91B 1.96B 2.00B 2.22B 1.96B 1.79B 1.69B 1.78B 1.73B 1.76B 1.79B 0.0
TXN payables 0.80B 0.85B 0.65B 0.41B 0.39B 0.48B 0.47B 0.40B 0.39B 0.44B 0.42B 0.44B 0.62B 0.0
TXN receivables 1.79B 1.90B 1.70B 1.41B 1.07B 1.21B 1.28B 1.27B 1.17B 1.25B 1.20B 1.23B 1.54B 0.0
TXN roa_cfo 23.60% 35.34% 45.25% 34.07% 38.80% 40.75% 32.64% 28.43% 24.81% 21.41% 16.90% 16.66% 0.0 0.0
TXN roe_cfo 44.04% 65.40% 95.31% 68.92% 73.93% 69.55% 51.21% 46.39% 42.32% 37.51% 30.87% 31.17% 0.0 0.0
TXN roce_cfo 20.03% 41.38% 54.78% 41.73% 47.28% 49.88% 38.08% 32.80% 29.25% 25.39% 20.33% 21.96% 0.0 0.0
TXN roic_cfo 60.13% 107.67% 140.70% 102.49% 108.48% 132.32% 103.67% 58.15% 49.63% 44.71% 35.87% 34.69% 33.09% inf
TXN goodwill 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.45B 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

2. Vertical Data, ratio wrt to shares_calc for TXN [show/hide charts] Current Market Price: 192.42 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
TXN StockMarketPrice
TXN revenue 19.29 21.79 19.84 15.75 15.39 16.43 15.18 13.37 12.82 12.08 10.97 11.19 11.73 11.51
TXN assets 35.62 29.61 26.69 21.08 19.28 17.84 17.90 16.44 16.00 16.41 17.02 17.47 17.50 0.0
TXN cash 3.26 3.32 5.01 3.38 2.61 2.54 1.68 1.15 0.99 1.11 1.46 1.24 0.85 0.0
TXN cashflow::operating 7.07 9.49 9.47 6.69 7.11 7.48 5.44 4.62 4.33 3.75 3.04 2.98 2.78 3.15
TXN equity 18.60 15.86 14.42 10.01 9.53 9.36 10.49 10.48 9.80 9.62 9.71 9.56 9.35 0.0
TXN debt 12.36 19.01 8.37 7.41 6.21 5.28 4.14 3.61 4.06 4.30 4.63 4.96 3.92 0.0
TXN shares 1.01 1.01 1.01 1.02 1.02 1.03 1.03 1.02 1.03 1.00 1.00 1.00 1.00 1.00
TXN shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
TXN inventory 4.40 3.00 2.07 2.13 2.14 2.31 1.99 1.79 1.67 1.65 1.56 1.53 1.53 0.0
TXN payables 0.88 0.93 0.71 0.45 0.42 0.50 0.47 0.40 0.38 0.40 0.38 0.39 0.53 0.0
TXN receivables 1.97 2.06 1.84 1.54 1.15 1.26 1.30 1.27 1.15 1.15 1.08 1.07 1.32 0.0
TXN goodwill 4.80 4.75 4.72 4.75 4.67 4.54 4.43 4.36 4.30 4.04 3.92 3.81 3.80 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

3. Vertical Data, ratio wrt to revenue for TXN [show/hide charts] Current Market Price: 192.42 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
TXN StockMarketPrice
TXN revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
TXN assets 184.65% 135.84% 134.52% 133.82% 125.27% 108.57% 117.92% 122.89% 124.85% 135.85% 155.17% 156.11% 149.23% 0.0
TXN cash 16.92% 15.23% 25.25% 21.49% 16.94% 15.45% 11.07% 8.63% 7.69% 9.19% 13.33% 11.04% 7.22% 0.0
TXN cashflow::operating 36.65% 43.54% 47.73% 42.45% 46.23% 45.55% 35.85% 34.51% 33.82% 31.08% 27.73% 26.62% 23.71% 27.35%
TXN equity 96.45% 72.78% 72.68% 63.53% 61.93% 56.98% 69.09% 78.33% 76.51% 79.65% 88.55% 85.47% 79.74% 0.0
TXN debt 64.06% 87.23% 42.20% 47.01% 40.35% 32.11% 27.25% 26.99% 31.69% 35.58% 42.26% 44.34% 33.44% 0.0
TXN shares 5.23% 4.62% 5.10% 6.45% 6.62% 6.27% 6.76% 7.64% 8.02% 8.28% 9.12% 8.94% 8.53% 8.69%
TXN shares_calc 5.18% 4.59% 5.04% 6.35% 6.50% 6.09% 6.59% 7.48% 7.80% 8.28% 9.12% 8.94% 8.53% 8.69%
TXN inventory 22.83% 13.77% 10.41% 13.52% 13.91% 14.05% 13.08% 13.39% 13.01% 13.68% 14.18% 13.70% 13.02% 0.0
TXN payables 4.58% 4.25% 3.56% 2.87% 2.70% 3.03% 3.11% 2.96% 2.97% 3.35% 3.46% 3.46% 4.55% 0.0
TXN receivables 10.20% 9.46% 9.27% 9.78% 7.47% 7.65% 8.54% 9.48% 8.96% 9.55% 9.86% 9.59% 11.25% 0.0
TXN goodwill 24.90% 21.78% 23.78% 30.16% 30.33% 27.64% 29.16% 32.63% 33.55% 33.44% 35.74% 34.01% 32.41% 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

4. Vertical Data, ratio wrt to assets for TXN [show/hide charts] Current Market Price: 192.42 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
TXN StockMarketPrice
TXN revenue 54.16% 73.61% 74.34% 74.73% 79.83% 92.10% 84.80% 81.37% 80.10% 73.61% 64.45% 64.06% 67.01%
TXN assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
TXN cash 9.16% 11.21% 18.77% 16.06% 13.53% 14.23% 9.39% 7.02% 6.16% 6.77% 8.59% 7.07% 4.84%
TXN cashflow::operating 19.85% 32.05% 35.48% 31.72% 36.90% 41.95% 30.40% 28.08% 27.09% 22.88% 17.87% 17.05% 15.89%
TXN equity 52.24% 53.58% 54.03% 47.48% 49.43% 52.48% 58.59% 63.74% 61.28% 58.63% 57.07% 54.75% 53.43%
TXN debt 34.69% 64.21% 31.37% 35.13% 32.21% 29.57% 23.11% 21.96% 25.39% 26.19% 27.24% 28.40% 22.41%
TXN shares 2.83% 3.40% 3.79% 4.82% 5.28% 5.78% 5.74% 6.21% 6.43% 6.09% 5.88% 5.72% 5.71%
TXN shares_calc 2.81% 3.38% 3.75% 4.74% 5.19% 5.61% 5.59% 6.08% 6.25% 6.09% 5.88% 5.72% 5.71%
TXN inventory 12.36% 10.13% 7.74% 10.10% 11.11% 12.94% 11.09% 10.89% 10.42% 10.07% 9.14% 8.78% 8.72%
TXN payables 2.48% 3.13% 2.65% 2.14% 2.15% 2.79% 2.64% 2.41% 2.38% 2.47% 2.23% 2.22% 3.05%
TXN receivables 5.52% 6.97% 6.89% 7.31% 5.96% 7.04% 7.24% 7.71% 7.18% 7.03% 6.35% 6.14% 7.54%
TXN goodwill 13.48% 16.03% 17.68% 22.54% 24.21% 25.45% 24.73% 26.55% 26.88% 24.61% 23.03% 21.79% 21.72%
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...