TXN is OVERVALUED SecDiverAI
Median Fair Price 91.31
Confidence: MEDIUM

Fair Price Range 68.29 - 183.16
1 Year Price target: $ 77.18 - $ 99.54
3 Year Price target: $ 55.15 - $ 118.28

Current Market Price: 192.42 as of 2025-01-20
Investment Value of 100 $ invested in TXN as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(TXN) $ Value Today(SPY) CAGR vs Market
9 years before $ 458.31 $ 208.39 18.43% vs SPY:8.5%
5 years before $ 233.96 $ 150.37 18.53% vs SPY:8.5%
3 years before $ 127.27 $ 127.73 8.37% vs SPY:8.5%

Welcome to Summary reports!   



We have 9 report results for ticker: TXN - Texas Instruments Incorporated, also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for TXN from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


27

Total Checks Done


72

Wall Street Drivers beta

πŸ“Š Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 8.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['4.35 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['9.12 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['13.55 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['-2.13 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['14.83 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['9.44 is less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • equity cagr for last 9 years
  • insight: ['3.71 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['74.62 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['42.35 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['112.61 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['31.82 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['1.52 is less than equal to 5', '1.52 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.02 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['68.25 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['38.73 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['102.83 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 10.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.43 wrt mean ratio: 0.368']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.47 wrt mean ratio: 0.354']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.41 wrt mean ratio: 0.284']
  • roa average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 38.11 wrt mean ratio: 31.163']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 74.62 wrt mean ratio: 56.798']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 42.35 wrt mean ratio: 36.986']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 112.61 wrt mean ratio: 80.935']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 192.65 wrt mean ratio: 154.816']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 3548333333.33 wrt mean ratio: 2140454545.455']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 34.73 wrt mean ratio: 31.44']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 68.25 wrt mean ratio: 57.439']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 38.73 wrt mean ratio: 37.433']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 102.83 wrt mean ratio: 81.998']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 176.95 wrt mean ratio: 155.531']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

πŸ’Ž Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['20.6 is less than equal to 15', '20.6 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['19.93 is less than equal to 15', '19.93 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['10.53 is less than equal to 2', '10.53 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['8.39 is less than equal to 5', '8.39 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['16.93 is less than equal to 15', '16.93 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['21.04 is less than equal to 15', '21.04 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['8.84 is less than equal to 2', '8.84 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 5.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.1 wrt mean ratio: 0.091']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.16 wrt mean ratio: 0.137']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.04 wrt mean ratio: 0.033']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.18 wrt mean ratio: 0.069']
  • research & development running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.09 wrt mean ratio: 0.106']
  • mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
  • cash running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.19 wrt mean ratio: 0.14']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

πŸ’° Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['7965333333.33 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['8810333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['7676000000.0 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 6.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.43 wrt mean ratio: 0.173']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.28 wrt mean ratio: 0.995']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.04 wrt mean ratio: 0.04']
  • dividend distribution to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: -0.53 wrt mean ratio: -0.377']
  • shares_buyback distribution of Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: -0.19 wrt mean ratio: -0.513']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.19 wrt mean ratio: 0.14']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.24 wrt mean ratio: 0.195']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 1.03 wrt mean ratio: 2.369']

Business Performance beta

Score 6.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [2.1] for last 9 year ratio, threshold 0.9, value_1: 9.12, value_2: 4.35']
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [3.11] for last 9 year ratio, threshold 0.9, value_1: 13.55, value_2: 4.35']
  • debt cagr for last 9 years
  • insight: ['Ratio is [2.17] for last 9 year ratio, threshold 1, value_1: 9.44, value_2: 4.35']
  • cash cagr for last 9 years
  • insight: ['Ratio is [2.87] for last 9 year ratio, threshold 0.9, value_1: 10.63, value_2: 3.71']
  • debt-equity-cagr cagr for last 9 years
  • insight: ['Ratio is [2.54] for last 9 year ratio, threshold 1, value_1: 9.44, value_2: 3.71']
  • mental_model: We want debt to grow less than equity

Balance Sheet Quality beta

πŸ“ˆ Quality companies can withstand darkest hours, strong balance sheet is the key
Score 6.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 1.52 wrt mean ratio: 1.104']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.81 wrt mean ratio: 0.555']
  • interestCoverage average for last 3 years
  • insight: ['31.82 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['1.52 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.02 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

πŸ“ˆNote: this is a new one, so do not use this for now, we are looking at data
Score 10.0 / 10.0

  • income_tax running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.06 wrt mean ratio: 0.07']

Valuation Insights Relative to History beta

Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 20.6 wrt mean ratio: 17.898']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 19.93 wrt mean ratio: 13.735']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 10.53 wrt mean ratio: 7.905']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 8.39 wrt mean ratio: 5.262']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 16.93 wrt mean ratio: 12.439']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 21.04 wrt mean ratio: 14.481']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 8.84 wrt mean ratio: 5.52']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for TXN [show/hide charts] Current Market Price: 192.42 as of 2025-01-20

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
TXN StockMarketPrice 170.81 160.19 177.71 151.20 114.81 82.26 88.62 60.39 44.17 42.00 33.57 22.95 21.11 23.17 18.23 10.61
TXN YearPriceHigh 188.12 192.10 202.26 167.24 132.20 120.75 105.33 75.25 59.99 56.00 44.09 34.24 36.71 33.93 27.00 33.24
TXN YearPriceLow 139.48 144.46 160.76 93.09 88.68 87.70 72.47 46.73 43.49 40.33 31.39 26.06 24.34 22.28 13.70 13.38
TXN revenue 17.52B 20.03B 18.34B 14.46B 14.38B 15.78B 14.96B 13.37B 13.00B 13.04B 12.21B 12.82B 13.73B 13.97B 0.0 0.0
TXN revenue::cost 6.50B 6.26B 5.97B 5.19B 5.22B 5.51B 5.35B 5.13B 5.44B 5.62B 5.84B 6.46B 6.96B 6.47B 0.0 0.0
TXN operating_expense 0.0 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0
TXN assets 32.35B 27.21B 24.68B 19.35B 18.02B 17.14B 17.64B 16.43B 16.23B 17.72B 18.94B 20.02B 20.50B 0.0 0.0 0.0
TXN cash 2.96B 3.05B 4.63B 3.11B 2.44B 2.44B 1.66B 1.15B 1.00B 1.20B 1.63B 1.42B 0.99B 0.0 0.0 0.0
TXN ppnenet 10.00B 6.88B 5.14B 3.27B 3.30B 3.18B 2.66B 2.51B 5.46B 6.27B 6.56B 6.89B 7.13B 0.0 0.0 0.0
TXN workingCapital 3.80B 2.96B 2.95B 2.69B 2.95B 2.77B 2.66B 2.47B 2.59B 2.51B 2.54B 2.71B 2.71B 0.0 0.0 0.0
TXN workingCapitalWithCash 3.86B 3.05B 3.02B 2.74B 2.99B 2.80B 2.68B 2.49B 2.62B 2.54B 2.57B 2.73B 2.73B 0.0 0.0 0.0
TXN owner_earnings 4.88B 7.51B 7.77B 5.27B 5.72B 6.37B 4.58B 3.83B 3.56B 3.39B 2.97B 2.92B 3.26B 3.82B 0.0 0.0
TXN netincome_cfo 6.51B 8.75B 7.77B 5.59B 5.02B 5.58B 3.68B 3.60B 2.99B 2.82B 2.16B 1.76B 2.24B 3.23B 1.47B 0.0
TXN cashflow::operating 6.42B 8.72B 8.76B 6.14B 6.65B 7.19B 5.36B 4.61B 4.40B 4.05B 3.38B 3.41B 3.26B 3.82B 0.0 0.0
TXN cashflow::fcf 1.35B 5.92B 6.29B 5.49B 5.80B 6.06B 4.67B 4.08B 3.85B 3.67B 2.97B 2.92B 3.26B 3.82B 0.0 0.0
TXN cashflow::realfcf 0.99B 5.63B 6.06B 5.27B 5.58B 5.83B 4.43B 3.83B 3.56B 3.39B 2.97B 2.92B 3.26B 3.82B 0.0 0.0
TXN netincome 6.51B 8.75B 7.77B 5.59B 5.02B 5.58B 3.68B 3.60B 2.99B 2.82B 2.16B 1.76B 2.24B 3.23B 0.0 0.0
TXN operatingincome 7.33B 10.14B 8.96B 5.89B 5.72B 6.71B 6.08B 4.86B 4.32B 3.95B 2.83B 1.97B 2.99B 4.51B 0.0 0.0
TXN grossincome 11.02B 13.77B 12.38B 9.27B 9.16B 10.28B 9.61B 8.26B 7.58B 7.43B 6.36B 6.37B 6.77B 7.49B 0.0 0.0
TXN marketcap 155.13B 147.21B 164.29B 138.79B 107.32B 79.01B 87.34B 60.37B 44.81B 45.36B 37.36B 26.30B 24.72B 28.11B 0.0 0.0
TXN ev 163.39B 161.63B 167.40B 142.48B 110.69B 81.64B 89.76B 62.82B 47.93B 48.80B 40.89B 30.57B 28.32B 28.11B 0.0 0.0
TXN ebitda 8.51B 11.06B 9.86B 6.83B 6.72B 7.62B 6.94B 5.78B 5.41B 5.12B 4.05B 3.27B 4.01B 5.43B 0.0 0.0
TXN equity 16.90B 14.58B 13.33B 9.19B 8.91B 8.99B 10.34B 10.47B 9.95B 10.39B 10.81B 10.96B 10.95B 0.0 0.0 0.0
TXN debt 11.22B 17.47B 7.74B 6.80B 5.80B 5.07B 4.08B 3.61B 4.12B 4.64B 5.16B 5.69B 4.59B 0.0 0.0 0.0
TXN debtToEquity 0.66 1.20 0.58 0.74 0.65 0.56 0.39 0.34 0.41 0.45 0.48 0.52 0.42 inf 0.0 0.0
TXN interest_expense 0.35B 0.21B 0.18B 0.19B 0.17B 0.12B 0.08B 0.08B 0.09B 0.09B 0.10B 0.09B 0.04B 0.0 0.0 0.0
TXN interestRate 0.03 0.01 0.02 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 inf 0.0 0.0
TXN owner_earningsToInterest 13.83 35.07 42.23 27.72 33.67 50.94 58.74 47.89 39.56 36.09 31.28 34.34 77.52 inf 0.0 0.0
TXN cashflow::operatingToInterest 18.19 40.75 47.59 32.31 39.11 57.51 68.76 57.67 48.86 43.13 35.62 40.16 77.52 inf 0.0 0.0
TXN eps 7.13 9.51 8.38 6.05 5.33 5.71 3.68 3.54 2.86 2.61 1.94 1.53 0.0 0.0 0.0 0.0
TXN dps_share 4.97 4.64 4.15 3.67 3.16 2.58 2.08 1.61 1.38 1.23 1.06 0.71 0.55 0.49 0.0 0.0
TXN dividendPayoutToCashflow::operating 0.71 0.49 0.44 0.56 0.45 0.36 0.39 0.36 0.33 0.33 0.35 0.24 0.20 0.15 0.0 0.0
TXN dividendPayoutToOwner_earnings 0.93 0.57 0.50 0.65 0.53 0.40 0.46 0.43 0.41 0.39 0.40 0.28 0.20 0.15 0.0 0.0
TXN shares 0.92B 0.93B 0.94B 0.93B 0.95B 0.99B 1.01B 1.02B 1.04B 1.08B 1.11B 1.15B 1.17B 1.21B 0.0 0.0
TXN shares_calc 0.91B 0.92B 0.92B 0.92B 0.93B 0.96B 0.99B 1.00B 1.01B 1.08B 1.11B 1.15B 1.17B 1.21B 0.0 0.0
TXN income_tax 0.91B 1.28B 1.15B 0.42B 0.71B 1.11B 2.40B 1.33B 1.23B 1.05B 0.59B 0.18B 0.72B 1.32B 0.0 0.0
TXN sbc 0.36B 0.29B 0.23B 0.22B 0.22B 0.23B 0.24B 0.25B 0.29B 0.28B 0.0 0.0 0.0 0.0 0.0 0.0
TXN capex 5.07B 2.80B 2.46B 0.65B 0.85B 1.13B 0.69B 0.53B 0.55B 0.39B 0.41B 0.49B 0.0 0.0 0.0 0.0
TXN maintainence_capex 1.18B 0.93B 0.76B 0.65B 0.71B 0.59B 0.54B 0.53B 0.55B 0.39B 0.41B 0.49B 0.0 0.0 0.0 0.0
TXN depreciation 1.18B 0.93B 0.76B 0.73B 0.71B 0.59B 0.54B 0.60B 0.77B 0.85B 0.88B 0.96B 0.90B 0.86B 0.88B 0.0
TXN capexToRevenue 28.95 13.97 13.42 4.49 5.89 7.17 4.65 3.97 4.24 2.95 3.38 3.86 0.0 0.0 0.0 0.0
TXN depreciationToRevenue 6.71 4.62 4.12 5.07 4.92 3.74 3.60 4.53 5.89 6.52 7.20 7.46 6.58 6.19 0.0 0.0
TXN sbcToRevenue 2.07 1.44 1.25 1.55 1.51 1.47 1.62 1.88 2.20 2.12 0.0 0.0 0.0 0.0 0.0 0.0
TXN sbcToOperatingCashflow 5.64 3.31 2.63 3.65 3.26 3.23 4.51 5.46 6.50 6.83 0.0 0.0 0.0 0.0 0.0 0.0
TXN inventory 4.00B 2.76B 1.91B 1.96B 2.00B 2.22B 1.96B 1.79B 1.69B 1.78B 1.73B 1.76B 1.79B 0.0 0.0 0.0
TXN payables 0.80B 0.85B 0.65B 0.41B 0.39B 0.48B 0.47B 0.40B 0.39B 0.44B 0.42B 0.44B 0.62B 0.0 0.0 0.0
TXN receivables 1.79B 1.90B 1.70B 1.41B 1.07B 1.21B 1.28B 1.27B 1.17B 1.25B 1.20B 1.23B 1.54B 0.0 0.0 0.0
TXN inventoryTurnover 2.36 3.28 3.05 2.59 2.35 2.81 2.99 3.03 3.05 3.25 3.32 3.61 3.89 inf 0.0 0.0
TXN inventoryToRevenue 0.16 0.10 0.11 0.14 0.15 0.12 0.12 0.13 0.14 0.13 0.14 0.14 0.13 0.0 0.0 0.0
TXN payablesToRevenue 0.05 0.03 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.05 0.05 0.0 0.0 0.0
TXN receivablesToRevenue 0.11 0.08 0.08 0.07 0.08 0.08 0.08 0.09 0.10 0.09 0.10 0.12 0.11 0.0 0.0 0.0
TXN opLeverage -15.17 3.99 25.17 2.45 -5.87 4.86 13.39 9.48 9.84 32.49 48.37 -27.43 -32.07 0.0 0.0 0.0
TXN opLeverageFlag 0.0 1.00 1.00 1.00 0.0 1.00 1.00 1.00 1.00 1.00 1.00 0.0 0.0 0.0 0.0 0.0
TXN evToEbitda 19.21 14.61 16.98 20.88 16.47 10.71 12.93 10.87 8.86 9.54 10.10 9.34 7.07 5.18 0.0 0.0
TXN evToOpIncome 22.29 15.94 18.68 24.17 19.34 12.16 14.76 12.94 11.09 12.36 14.44 15.49 9.47 6.23 0.0 0.0
TXN evToRevenue 9.33 8.07 9.13 9.85 7.70 5.17 6.00 4.70 3.69 3.74 3.35 2.38 2.06 2.01 0.0 0.0
TXN evToOcf 25.45 18.54 19.12 23.21 16.65 11.36 16.74 13.62 10.90 12.04 12.08 8.95 8.70 7.36 0.0 0.0
TXN pocf 24.16 16.88 18.76 22.61 16.14 10.99 16.29 13.08 10.19 11.19 11.04 7.70 7.59 7.36 0.0 0.0
TXN peg 0.0 1.25 0.55 1.84 0.0 0.26 6.01 0.71 1.57 0.47 0.64 0.0 0.0 0.0 0.0 0.0
TXN pe 23.83 16.83 21.15 24.81 21.39 14.16 23.72 16.79 15.01 16.08 17.28 14.95 11.06 8.71 0.0 0.0
TXN pfcf 115.00 24.85 26.10 25.28 18.50 13.04 18.71 14.79 11.65 12.36 12.57 9.01 7.59 7.36 0.0 0.0
TXN ps 8.85 7.35 8.96 9.60 7.46 5.01 5.84 4.52 3.45 3.48 3.06 2.05 1.80 2.01 0.0 0.0
TXN pb 9.18 10.10 12.32 15.11 12.05 8.79 8.45 5.76 4.50 4.37 3.46 2.40 2.26 inf 0.0 0.0
TXN priceToRealfcf 157.17 26.13 27.09 26.36 19.22 13.56 19.73 15.76 12.59 13.37 12.57 9.01 7.59 7.36 0.0 0.0
TXN roa 26.95% 41.09% 46.30% 32.71% 33.40% 38.05% 37.02% 29.91% 24.39% 20.84% 14.15% 9.63% 0.0 0.0 0.0 0.0
TXN roa_goodwill 32.09% 49.92% 59.78% 43.16% 44.80% 50.55% 50.40% 40.91% 32.35% 27.08% 18.09% 12.30% 0.0 0.0 0.0 0.0
TXN roe 50.29% 76.05% 97.53% 66.17% 63.63% 64.94% 58.08% 48.81% 41.60% 36.52% 25.84% 18.01% 0.0 0.0 0.0 0.0
TXN roce 22.88% 48.12% 56.05% 40.07% 40.70% 46.57% 43.20% 34.52% 28.75% 24.72% 17.01% 12.69% 0.0 0.0 0.0 0.0
TXN roic 68.66% 125.20% 143.98% 98.40% 93.38% 123.56% 117.59% 61.18% 48.79% 43.53% 30.02% 20.05% 30.40% inf 0.0 0.0
TXN rotc 106.62% 197.24% 274.09% 178.44% 179.80% 251.99% 242.16% 88.84% 68.98% 60.20% 41.10% 27.66% 0.0 0.0 0.0 0.0
TXN roic_cash 68.27% 123.79% 142.56% 97.60% 92.64% 122.81% 117.07% 61.03% 48.65% 43.37% 29.93% 20.01% 30.34% inf 0.0 0.0
TXN roa_cfo 23.60% 35.34% 45.25% 34.07% 38.80% 40.75% 32.64% 28.43% 24.81% 21.41% 16.90% 16.66% 0.0 0.0 0.0 0.0
TXN roe_cfo 44.04% 65.40% 95.31% 68.92% 73.93% 69.55% 51.21% 46.39% 42.32% 37.51% 30.87% 31.17% 0.0 0.0 0.0 0.0
TXN roce_cfo 20.03% 41.38% 54.78% 41.73% 47.28% 49.88% 38.08% 32.80% 29.25% 25.39% 20.33% 21.96% 0.0 0.0 0.0 0.0
TXN roic_cfo 60.13% 107.67% 140.70% 102.49% 108.48% 132.32% 103.67% 58.15% 49.63% 44.71% 35.87% 34.69% 33.09% inf 0.0 0.0
TXN roic_cashflow::operating_cash 59.79% 106.45% 139.31% 101.66% 107.63% 131.52% 103.21% 58.00% 49.50% 44.55% 35.76% 34.62% 33.02% inf 0.0 0.0
TXN roic_cashflow::fcf 12.63% 73.13% 101.14% 91.65% 94.66% 111.50% 90.24% 51.46% 43.41% 40.46% 31.50% 29.66% 33.09% inf 0.0 0.0
TXN roic_cashflow::fcf_cash 12.56% 72.31% 100.14% 90.91% 93.92% 110.83% 89.84% 51.33% 43.30% 40.32% 31.41% 29.60% 33.02% inf 0.0 0.0
TXN roic_cashflow::realfcf 9.24% 69.56% 97.44% 87.91% 91.12% 107.23% 85.56% 48.28% 40.19% 37.41% 31.50% 29.66% 33.09% inf 0.0 0.0
TXN roic_cashflow::realfcf_cash 9.19% 68.78% 96.48% 87.20% 90.40% 106.58% 85.18% 48.16% 40.08% 37.27% 31.41% 29.60% 33.02% inf 0.0 0.0
TXN roic_income::net 60.97% 108.03% 124.84% 93.41% 81.86% 102.71% 71.18% 45.31% 33.71% 31.11% 22.92% 17.87% 22.72% inf 0.0 0.0
TXN roic_income::net_cash 60.63% 106.80% 123.61% 92.65% 81.21% 102.08% 70.86% 45.19% 33.61% 31.00% 22.85% 17.84% 22.68% inf 0.0 0.0
TXN rotc_cfo 93.37% 169.62% 267.85% 185.86% 208.89% 269.86% 213.50% 84.43% 70.17% 61.84% 49.11% 47.86% 0.0 0.0 0.0 0.0
TXN roic_owner_earnings 45.73% 92.68% 124.88% 87.91% 93.39% 117.19% 88.58% 48.28% 40.19% 37.41% 31.50% 29.66% 33.09% inf 0.0 0.0
TXN roic_owner_earnings_cash 45.47% 91.63% 123.64% 87.20% 92.65% 116.48% 88.18% 48.16% 40.08% 37.27% 31.41% 29.60% 33.02% inf 0.0 0.0
TXN margin_gross 62.90% 68.76% 67.47% 64.10% 63.71% 65.11% 64.26% 61.76% 58.27% 56.93% 52.14% 49.65% 49.30% 53.64% 0.0 0.0
TXN margin_owner_earnings 27.87% 37.48% 42.36% 36.42% 39.80% 40.34% 30.63% 28.65% 27.38% 26.00% 24.35% 22.76% 23.71% 27.35% 0.0 0.0
TXN margin_cfo 36.65% 43.54% 47.73% 42.45% 46.23% 45.55% 35.85% 34.51% 33.82% 31.08% 27.73% 26.62% 23.71% 27.35% 0.0 0.0
TXN margin_op 41.85% 50.63% 48.84% 40.76% 39.79% 42.53% 40.66% 36.31% 33.25% 30.26% 23.20% 15.38% 21.78% 32.32% 0.0 0.0
TXN margin_fcf 7.70% 29.57% 34.31% 37.96% 40.34% 38.38% 31.20% 30.54% 29.58% 28.13% 24.35% 22.76% 23.71% 27.35% 0.0 0.0
TXN margin_fcf_real 5.63% 28.13% 33.06% 36.42% 38.83% 36.91% 29.58% 28.65% 27.38% 26.00% 24.35% 22.76% 23.71% 27.35% 0.0 0.0
TXN margin_net 37.16% 43.68% 42.35% 38.69% 34.88% 35.35% 24.61% 26.89% 22.97% 21.63% 17.71% 13.72% 16.28% 23.11% 0.0 0.0
TXN yield_owner_earnings 3.15% 5.10% 4.73% 3.79% 5.33% 8.06% 5.25% 6.35% 7.95% 7.48% 7.95% 11.10% 13.17% 13.59% 0.0 0.0
TXN yield_owner_earnings_enterprise inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0
TXN yield_cfo 4.14% 5.92% 5.33% 4.42% 6.20% 9.10% 6.14% 7.64% 9.81% 8.94% 9.06% 12.98% 13.17% 13.59% 0.0 0.0
TXN yield_cfo_ev 3.93% 5.39% 5.23% 4.31% 6.01% 8.81% 5.97% 7.34% 9.17% 8.31% 8.27% 11.17% 11.50% 13.59% 0.0 0.0
TXN yield_income::operating 4.73% 6.89% 5.45% 4.25% 5.33% 8.50% 6.96% 8.04% 9.65% 8.70% 7.58% 7.50% 12.10% 16.06% 0.0 0.0
TXN yield_income::operating_enterprise 4.49% 6.27% 5.35% 4.14% 5.17% 8.22% 6.78% 7.73% 9.02% 8.09% 6.93% 6.45% 10.56% 16.06% 0.0 0.0
TXN yield_cashflow::fcf 0.87% 4.02% 3.83% 3.96% 5.41% 7.67% 5.34% 6.76% 8.58% 8.09% 7.95% 11.10% 13.17% 13.59% 0.0 0.0
TXN yield_cashflow::fcf_enterprise 0.83% 3.66% 3.76% 3.85% 5.24% 7.42% 5.20% 6.50% 8.02% 7.52% 7.27% 9.55% 11.50% 13.59% 0.0 0.0
TXN yield_cashflow::realfcf 0.64% 3.83% 3.69% 3.79% 5.20% 7.37% 5.07% 6.35% 7.95% 7.48% 7.95% 11.10% 13.17% 13.59% 0.0 0.0
TXN yield_cashflow::realfcf_enterprise 0.60% 3.49% 3.62% 3.70% 5.05% 7.14% 4.93% 6.10% 7.43% 6.95% 7.27% 9.55% 11.50% 13.59% 0.0 0.0
TXN yield_income::net 4.20% 5.94% 4.73% 4.03% 4.67% 7.06% 4.22% 5.96% 6.66% 6.22% 5.79% 6.69% 9.05% 11.49% 0.0 0.0
TXN yield_income::net_enterprise 3.98% 5.41% 4.64% 3.93% 4.53% 6.83% 4.10% 5.72% 6.23% 5.78% 5.29% 5.75% 7.90% 11.49% 0.0 0.0
TXN costs:rnd 1.86B 1.67B 1.55B 1.53B 1.54B 1.56B 1.51B 1.37B 1.28B 1.36B 1.52B 1.88B 1.72B 1.57B 0.0 0.0
TXN shares_buyback -0.29B -3.62B -0.53B -2.55B -2.96B -5.10B -2.56B -2.13B -2.74B -2.83B -2.87B -1.80B -1.97B -2.45B -0.95B 0.0
TXN dividends -4.56B -4.30B -3.89B -3.43B -3.01B -2.56B -2.10B -1.65B -1.44B -1.32B -1.18B -0.82B -0.64B -0.59B -0.57B 0.0
TXN goodwill 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.36B 4.45B 0.0 0.0 0.0
TXN amortization 0.0 0.0 0.14B 0.20B 0.29B 0.32B 0.32B 0.32B 0.32B 0.32B 0.34B 0.34B 0.11B 0.05B 0.05B 0.0
TXN costs:restructuring 0.0 0.26B 0.05B 0.02B -0.04B 0.00B 0.01B -0.01B -0.07B -0.05B -0.19B 0.26B 0.11B -0.11B 0.0 0.0
TXN costs:sgna 1.82B 1.70B 1.67B 1.62B 1.65B 1.68B 1.69B 1.77B 1.75B 1.84B 1.86B 1.80B 1.64B 1.52B 0.0 0.0
TXN investedCapital 10.68B 8.10B 6.22B 5.99B 6.13B 5.43B 5.17B 7.93B 8.86B 9.07B 9.43B 9.84B 9.84B 0.0 0.0 0.0
TXN investedCapitalWith2PercentCash 10.74B 8.19B 6.29B 6.04B 6.18B 5.47B 5.20B 7.96B 8.88B 9.10B 9.46B 9.86B 9.86B 0.0 0.0 0.0
TXN priceToTangibleEquity 12.38 14.41 18.31 28.77 23.61 17.06 14.62 9.88 8.02 7.52 5.80 3.99 3.80 inf 0.0 0.0
TXN revenue_01_YoY -12.53% 9.18% 26.85% 0.54% -8.88% 5.50% 11.90% 2.85% -0.34% 6.88% -4.83% -6.63% -1.65% 0.0 0.0 0.0
TXN revenue_03_YoY 6.60% 11.67% 5.14% inf 2.46% 6.68% 4.67% 3.09% 0.45% inf inf 0.0 0.0 0.0 0.0 0.0
TXN revenue_05_YoY 2.11% 6.01% 6.53% 2.15% 1.97% 5.28% 3.13% inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TXN share_cnt 0.91B 0.92B 0.92B 0.92B 0.93B 0.96B 0.99B 1.00B 1.01B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TXN share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0 0.0
TXN tangible_equity 12.54B 10.21B 8.97B 4.83B 4.54B 4.63B 5.97B 6.11B 5.58B 6.03B 6.45B 6.60B 6.50B 0.0 0.0 0.0
TXN cashflow::fcf_01_YoY -77.22% -5.89% 14.64% -5.38% -4.23% 29.78% 14.33% 6.16% 4.82% 23.45% 1.82% -10.35% -14.76% 0.0 0.0 0.0
TXN cashflow::fcf_03_YoY inf 0.69% 1.28% 5.56% 12.43% 16.35% 8.36% 11.17% 9.63% 4.06% inf 0.0 0.0 0.0 0.0 0.0
TXN cashflow::fcf_05_YoY inf 4.88% 9.04% 7.38% 9.60% 15.31% 9.84% 4.63% 0.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TXN cashflow::financing -2.14B -6.72B -3.14B -4.55B -4.73B -6.33B -3.73B -3.81B -4.17B -3.94B -3.17B -1.95B 2.59B -2.63B -1.41B 0.0
TXN cashflow::investing -4.36B -3.58B -4.09B -0.92B -1.92B -0.08B -1.13B -0.65B -0.30B -0.38B -0.00B -1.04B -6.17B -1.06B -1.10B 0.0
TXN cashflow::realfcf_01_YoY -82.48% -7.09% 15.15% -5.71% -4.14% 31.63% 15.53% 7.61% 4.95% 14.13% 1.82% -10.35% -14.76% 0.0 0.0 0.0
TXN cashflow::realfcf_03_YoY inf 0.29% 1.34% 5.96% 13.39% 17.84% 9.27% 8.83% 6.84% 1.37% inf 0.0 0.0 0.0 0.0 0.0
TXN cashflow::realfcf_05_YoY inf 4.94% 9.62% 8.14% 10.49% 14.41% 8.68% 3.31% inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TXN income::net_01_YoY -25.59% 12.61% 38.86% 11.52% -10.09% 51.55% 2.42% 20.40% 5.85% 30.48% 22.91% -21.33% -30.73% 0.0 0.0 0.0