Name: Walmart Inc.
WMT is OVERVALUED SecDiverAI
Median Fair Price 44.97
Confidence: MEDIUM
Fair Price Range 17.91 - 47.46
1 Year Price target: $ 44.64 - $ 50.07
3 Year Price target: $ 43.98 - $ 62.05
 Latest filings - Annual: 10-K, Quarterly: 10-Q, Proxy: DEF 14A
Current Market Price: 96.12 as of 2025-06-23
Investment Value of 100 $ invested in WMT as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(WMT) $ Value Today(SPY) CAGR vs Market
9 years before $ 561.81 $ 208.39 21.14% vs SPY:8.5%
5 years before $ 262.93 $ 150.37 21.33% vs SPY:8.5%
3 years before $ 209.03 $ 127.73 27.86% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: WMT - Walmart Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for WMT from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


37

Total Checks Done


74

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 6.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['2.77 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['1.44 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['-1.28 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['-2.2 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['-2.48 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['-1.59 is less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • equity cagr for last 9 years
  • insight: ['0.73 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['28.04 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['15.7 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['23.76 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['3.27 is less than equal to 5', '3.27 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roe_cashflow::operating average for last 3 years
  • insight: ['33.89 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['19.03 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['28.44 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%
  • goodwill cagr for last 9 years
  • insight: ['4.37 is NOT less than equal to 4']
  • mental_model: We prefer Business which grows organically, for Acquisition style businesses we want to look at Capital Allocation Success, Study their acquisitions
  • next_steps: Study their acquisitions history

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 5.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.05 wrt mean ratio: 0.053']
  • margin operating running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.04 wrt mean ratio: 0.047']
  • margin net running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.028']
  • roa average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 9.91 wrt mean ratio: 11.215']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 28.04 wrt mean ratio: 28.995']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 15.7 wrt mean ratio: 17.108']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 23.76 wrt mean ratio: 16.529']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 25.52 wrt mean ratio: 17.445']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 18879000000.0 wrt mean ratio: 18763121212.119']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 12.02 wrt mean ratio: 13.157']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 33.89 wrt mean ratio: 34.086']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 19.03 wrt mean ratio: 20.061']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 28.44 wrt mean ratio: 19.629']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 30.73 wrt mean ratio: 20.714']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 3.0 / 10.0

  • pe average for last 3 years
  • insight: ['36.12 is NOT less than equal to 15', '36.12 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['16.74 is NOT less than equal to 15', '16.74 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['5.69 is NOT less than equal to 2', '5.69 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['0.82 is less than equal to 5', '0.82 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['16.31 is NOT less than equal to 15', '16.31 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['19.5 is NOT less than equal to 15', '19.5 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['0.95 is less than equal to 2', '0.95 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 6.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.01 wrt mean ratio: 0.01']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.09 wrt mean ratio: 0.089']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.09 wrt mean ratio: 0.086']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.03 wrt mean ratio: 0.024']
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.035']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['29582666666.67 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['24460666666.67 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['13834000000.0 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 4.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.57 wrt mean ratio: 0.44']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.66 wrt mean ratio: 0.836']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • dividend distribution to Cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.21 wrt mean ratio: 0.215']
  • shares_buyback distribution of Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: -0.25 wrt mean ratio: -0.236']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.035']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.21 wrt mean ratio: 0.223']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 1.12 wrt mean ratio: 1.575']

Business Performance beta

Score 4.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [0.52] for last 9 year ratio, threshold 0.9, value_1: 1.44, value_2: 2.77']
  • mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [-0.46] for last 9 year ratio, threshold 0.9, value_1: -1.28, value_2: 2.77']
  • mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR
  • Cash Cagr cagr for last 9 years
  • insight: ['Ratio is [1.21] for last 9 year ratio, threshold 0.9, value_1: 0.88, value_2: 0.73']
  • mental_model: We want Cash to grow atleast 90% of Revenue CAGR
  • Debt wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [-0.57] for last 9 year ratio, threshold 1, value_1: -1.59, value_2: 2.77']
  • mental_model: We want debt to grow less than revenue cagr
  • Debt wrt Equity cagr for last 9 years
  • insight: ['Ratio is [-2.18] for last 9 year ratio, threshold 1, value_1: -1.59, value_2: 0.73']
  • mental_model: We want debt to grow less than equity cagr
  • Liabilities wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [1.1] for last 9 year ratio, threshold 1, value_1: 3.04, value_2: 2.77']
  • mental_model: We want Liabilities to grow less than Revenue cagr
  • Liabilities wrt Assets cagr for last 9 years
  • insight: ['Ratio is [1.41] for last 9 year ratio, threshold 1, value_1: 3.04, value_2: 2.15']
  • mental_model: We want Liabilities to grow less than Assets cagr
  • Liabilities wrt Equity cagr for last 9 years
  • insight: ['Ratio is [4.16] for last 9 year ratio, threshold 1, value_1: 3.04, value_2: 0.73']
  • mental_model: We want Liabilities to grow less than equity cagr

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 10.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 3.27 wrt mean ratio: 4.015']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 1.09 wrt mean ratio: 1.347']
  • leverage average for last 3 years
  • insight: ['3.27 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 8.0 / 10.0

  • interest_income running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: -0.0 wrt mean ratio: 0.0']
  • income_tax running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.01 wrt mean ratio: 0.01']
  • income_tax_cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.01 wrt mean ratio: 0.013']
  • income_tax_ratio_paid running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.94 wrt mean ratio: 0.941']
  • mental_model: We want stability for this metric
  • income_tax_cashflow-cagr cagr for last 3 years
  • insight: ['Ratio is [7.01] for last 3 year ratio, threshold 1, value_1: 4.98, value_2: 0.71']
  • mental_model: We want debt to grow less than equity

Valuation Insights Relative to History beta

Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 36.12 wrt mean ratio: 21.877']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 16.74 wrt mean ratio: 10.309']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 5.69 wrt mean ratio: 3.525']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.82 wrt mean ratio: 0.549']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 16.31 wrt mean ratio: 11.161']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 19.5 wrt mean ratio: 13.63']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.95 wrt mean ratio: 0.725']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

Balance Sheet beta


  • quick_ratio for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'up'], last:0.3, avg: 0.3288"]
  • debt_equity_ratio_trend for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'down'], last:0.521, avg: 0.5772"]
  • debt_equity_ratio_avg for normalized average for last 3 years
    • [['last: 0.521 is not less than threshold: 0.5, criteria: less than equal to']]
  • debt_servicing_ratio_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'down'], last:3.265, avg: 3.8233"]
  • debt_servicing_ratio_avg for normalized average for last 3 years
    • [['last: 3.265 is not less than threshold: 3, criteria: less than equal to']]

Cash Conversion beta


  • cash_conversion_trend for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'up'], last:2.138, avg: 1.9573"]
  • cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 2.138, threshold: 0.8, criteria: greater than equal to']
  • cash_conversion_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 13, total: 13']
  • ebitda_cash_conversion_trend for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'up'], last:0.831, avg: 0.8088"]
  • ebitda_cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 0.831 is not greater than threshold: 0.9, criteria: greater than equal to']
  • ebitda_cash_conversion_times for normalized average for last 3 years
    • ['ratio: 0.1538, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 2, total: 13']

Cash Flow beta


  • margin_cashflow for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:0.048, avg: 0.0552"]
  • margin_cashflow_avg for normalized average for last 3 years
    • ['last: 0.048 is not greater than threshold: 0.1, criteria: greater than equal to']
  • margin_cashflow_times for normalized average for last 3 years
    • ['ratio: 0.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 0, total: 13']

Operating Profits beta


  • margin_operating for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:0.04, avg: 0.0494"]
  • margin_operating_avg for normalized average for last 3 years
    • ['last: 0.04 is not greater than threshold: 0.1, criteria: greater than equal to']
  • margin_operating_times for normalized average for last 3 years
    • ['ratio: 0.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 0, total: 13']

Go Back to Top

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for WMT [show/hide charts] Current Market Price: 96.12 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
WMT StockMarketPrice 89.89 51.66 45.77 45.98 45.09 36.56 28.09 29.09 19.85 17.11 23.32 20.84 17.64 15.08 13.24
WMT YearPriceHigh 95.47 55.48 51.29 48.29 47.89 38.40 32.40 29.43 21.44 24.70 23.78 21.55 19.95 15.14 13.61
WMT YearPriceLow 50.99 43.93 37.55 39.50 31.38 27.63 24.30 18.74 16.80 15.58 19.14 17.51 14.52 12.11 11.60
WMT revenue 648.12B 611.29B 572.75B 559.15B 523.96B 514.40B 500.34B 485.87B 482.13B 485.65B 476.29B 469.16B 446.95B 421.85B 0.0
WMT revenue::cost 490.14B 463.72B 429.00B 420.31B 394.61B 385.30B 373.40B 361.26B 360.98B 365.09B 358.07B 352.49B 335.13B 314.95B 0.0
WMT operating_expense inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT assets 252.40B 243.20B 244.86B 252.50B 236.50B 219.29B 204.52B 198.82B 199.58B 203.49B 204.75B 203.10B 193.41B 0.0 0.0
WMT cash 9.87B 17.25B 29.52B 35.48B 18.93B 15.44B 13.51B 13.73B 17.41B 18.27B 14.56B 15.56B 13.10B 0.0 0.0
WMT liabilities_calc 162.05B 159.44B 152.97B 164.97B 154.94B 139.66B 123.70B 118.29B 115.97B 117.55B 123.41B 121.37B 117.64B 0.0 0.0
WMT ppnenet 110.81B 100.76B 94.52B 92.20B 105.21B 104.32B 185.15B 179.49B 176.96B 177.40B 173.09B 165.82B 155.00B 0.0 0.0
WMT workingCapital 10.77B 9.53B 2.32B 3.75B 3.49B 3.31B 7.45B 11.61B 13.51B 14.12B 12.49B 10.04B 10.04B 0.0 0.0
WMT workingCapitalWithCash 11.11B 10.12B 3.03B 4.12B 3.80B 3.58B 7.72B 11.95B 13.87B 14.41B 12.80B 10.30B 10.30B 0.0 0.0
WMT owner_earnings 23.87B 17.90B 13.52B 25.81B 14.55B 17.41B 18.29B 21.59B 18.10B 19.39B 14.39B 17.09B 16.12B 16.00B 0.0
WMT netincome_cfo 16.27B 11.29B 13.94B 13.71B 15.20B 7.18B 10.52B 14.29B 15.08B 17.10B 16.70B 17.76B 16.45B 16.99B 0.0
WMT cashflow::operating 35.73B 28.84B 24.18B 36.07B 25.25B 27.75B 28.34B 31.67B 27.55B 28.56B 23.26B 25.59B 24.25B 23.64B 0.0
WMT cashflow::fcf 15.12B 11.98B 11.07B 25.81B 14.55B 17.41B 18.29B 21.05B 16.07B 16.39B 10.14B 12.69B 10.74B 10.94B 0.0
WMT cashflow::realfcf 15.12B 11.98B 11.07B 25.81B 14.55B 17.41B 18.29B 21.05B 16.07B 16.39B 10.14B 12.69B 10.74B 10.94B 0.0
WMT netincome 16.27B 11.29B 13.94B 13.71B 15.20B 7.18B 10.52B 14.29B 15.08B 17.10B 16.70B 17.76B 16.39B 16.99B 0.0
WMT operatingincome 27.01B 20.43B 25.94B 22.55B 20.57B 21.96B 20.44B 22.76B 24.11B 27.15B 26.87B 27.80B 26.56B 25.54B 0.0
WMT grossincome 157.98B 147.57B 143.75B 138.84B 129.36B 129.10B 126.95B 124.62B 121.15B 120.56B 118.22B 116.67B 111.82B 106.90B 0.0
WMT nopat 19.99B 13.48B 19.46B 15.11B 15.63B 13.83B 14.31B 15.93B 16.87B 18.46B 26.87B 27.80B 26.56B 25.54B 0.0
WMT marketcap 727.56B 418.13B 371.09B 383.44B 383.53B 311.84B 245.35B 258.07B 183.40B 164.70B 230.17B 212.33B 184.24B 166.38B 0.0
WMT ev 779.01B 516.69B 454.22B 472.50B 507.17B 412.13B 337.21B 347.75B 277.13B 254.52B 325.79B 301.69B 274.65B 166.38B 0.0
WMT ebitda 38.87B 31.37B 36.60B 33.70B 31.55B 32.63B 30.97B 32.84B 33.56B 36.32B 35.74B 36.30B 34.69B 33.18B 0.0
WMT equity 90.35B 83.75B 91.89B 87.53B 81.55B 79.63B 80.82B 80.53B 83.61B 85.94B 81.34B 81.74B 75.76B 0.0 0.0
WMT retained_earnings 89.81B 83.14B 86.90B 88.76B 83.94B 80.78B 85.11B 89.35B 90.02B 85.78B 76.57B 72.98B 68.69B 0.0 0.0
WMT debt 61.32B 115.81B 112.65B 124.53B 142.56B 115.73B 105.37B 103.41B 111.14B 108.09B 110.19B 104.92B 103.52B 0.0 0.0
WMT debtToEquity 0.68 1.38 1.23 1.42 1.75 1.45 1.30 1.28 1.33 1.26 1.35 1.28 1.37 inf 0.0
WMT interest_income -0.55B -0.25B -0.16B -0.12B -0.19B -0.22B -0.15B -0.10B -0.08B -0.11B -0.12B -0.19B -0.16B -0.20B 0.0
WMT owner_earningsToInterest inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0
WMT cashflow::operatingToInterest inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0
WMT dps_share 0.76 0.75 0.73 2.16 2.12 2.08 2.04 2.00 1.96 1.91 1.87 1.58 1.45 1.21 0.0
WMT dividendPayoutToCashflow::operating 0.17 0.21 0.25 0.17 0.24 0.22 0.22 0.20 0.23 0.22 0.26 0.21 0.21 0.19 0.0
WMT dividendPayoutToOwner_earnings 0.26 0.34 0.45 0.24 0.42 0.35 0.33 0.29 0.35 0.32 0.43 0.31 0.31 0.28 0.0
WMT shares 8.11B 8.20B 8.41B 2.83B 2.85B 2.93B 3.00B 3.10B 3.21B 3.24B 3.28B 3.39B 3.47B 3.67B 0.0
WMT shares_calc 8.09B 8.09B 8.11B 8.34B 8.51B 8.53B 8.73B 8.87B 9.24B 9.63B 9.87B 10.19B 10.44B 11.03B 0.0
WMT income_tax 5.58B 5.72B 4.76B 6.86B 4.92B 4.28B 4.60B 6.20B 6.56B 7.99B 0.0 0.0 0.0 0.0 0.0
WMT income_tax_cashflow 5.88B 3.31B 5.92B 5.27B 3.62B 3.98B 6.18B 4.51B 8.11B 8.17B 8.64B 7.30B 5.90B 6.98B 0.0
WMT capex 20.61B 16.86B 13.11B 10.26B 10.71B 10.34B 10.05B 10.62B 11.48B 12.17B 13.12B 12.90B 13.51B 12.70B 0.0
WMT maintainence_capex 11.85B 10.95B 10.66B 10.26B 10.71B 10.34B 10.05B 10.08B 9.45B 9.17B 8.87B 8.50B 8.13B 7.64B 0.0
WMT depreciation 11.85B 10.95B 10.66B 11.15B 10.99B 10.68B 10.53B 10.08B 9.45B 9.17B 8.87B 8.50B 8.13B 7.64B 0.0
WMT capexToRevenue 3.18 2.76 2.29 1.84 2.04 2.01 2.01 2.19 2.38 2.51 2.75 2.75 3.02 3.01 0.0
WMT depreciationToRevenue 1.83 1.79 1.86 1.99 2.10 2.08 2.10 2.07 1.96 1.89 1.86 1.81 1.82 1.81 0.0
WMT inventory 54.89B 56.58B 56.51B 44.95B 44.44B 44.27B 43.78B 43.05B 44.47B 45.14B 44.86B 43.80B 40.71B 0.0 0.0
WMT payables 56.81B 53.74B 55.26B 49.14B 46.97B 47.06B 46.09B 41.43B 38.49B 38.41B 37.41B 38.08B 36.61B 0.0 0.0
WMT receivables 8.80B 7.93B 8.28B 6.52B 6.28B 6.28B 5.61B 5.83B 5.62B 6.78B 6.68B 6.77B 5.94B 0.0 0.0
WMT inventoryTurnover 8.66 8.21 9.54 9.46 8.91 8.80 8.67 8.12 8.00 8.14 8.17 8.66 8.23 inf 0.0
WMT inventoryToRevenue 0.09 0.09 0.08 0.08 0.08 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.0 0.0
WMT payablesToRevenue 0.08 0.09 0.09 0.08 0.09 0.09 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.0 0.0
WMT receivablesToRevenue 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.0 0.0
WMT opLeverage 26.20 -27.99 12.62 2.91 -8.19 4.63 -13.20 -6.34 -10.48 -0.94 -4.86 -0.29 -1.97 0.0 0.0
WMT opLeverageFlag 1.00 0.0 1.00 1.00 0.0 1.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT evToEbitda 20.04 16.47 12.41 14.02 16.07 12.63 10.89 10.59 8.26 7.01 9.12 8.31 7.92 5.01 0.0
WMT evToOpIncome 28.84 25.29 17.51 20.96 24.66 18.77 16.50 15.28 11.50 9.38 12.12 10.85 10.34 6.51 0.0
WMT evToRevenue 1.20 0.85 0.79 0.85 0.97 0.80 0.67 0.72 0.57 0.52 0.68 0.64 0.61 0.39 0.0
WMT evToOcf 21.81 17.92 18.78 13.10 20.08 14.85 11.90 10.98 10.06 8.91 14.01 11.79 11.32 7.04 0.0
WMT evToNopat 38.97 38.32 23.35 31.28 32.44 29.79 23.57 21.82 16.42 13.79 12.12 10.85 10.34 6.51 0.0
WMT pocf 20.37 14.50 15.35 10.63 15.19 11.24 8.66 8.15 6.66 5.77 9.90 8.30 7.60 7.04 0.0
WMT pe 44.72 37.03 26.62 27.98 25.23 43.44 23.32 18.06 12.16 9.63 13.79 11.96 11.24 9.79 0.0
WMT pfcf 48.12 34.89 33.51 14.86 26.36 17.91 13.42 12.26 11.41 10.05 22.69 16.73 17.15 15.20 0.0
WMT ps 1.12 0.68 0.65 0.69 0.73 0.61 0.49 0.53 0.38 0.34 0.48 0.45 0.41 0.39 0.0
WMT pb 8.05 4.99 4.04 4.38 4.70 3.92 3.04 3.20 2.19 1.92 2.83 2.60 2.43 inf 0.0
WMT priceToRealfcf 48.12 34.89 33.51 14.86 26.36 17.91 13.42 12.26 11.41 10.05 22.69 16.73 17.15 15.20 0.0
WMT priceToNopat 36.40 31.01 19.07 25.38 24.54 22.54 17.15 16.20 10.87 8.92 8.57 7.64 6.94 6.51 0.0
WMT priceToEquityTangible 11.69 7.52 5.90 6.55 7.60 6.44 3.92 4.06 2.74 2.43 3.72 3.47 3.34 inf 0.0
WMT roa 11.11% 8.34% 10.27% 9.53% 9.38% 10.74% 10.28% 11.41% 11.85% 13.26% 13.23% 14.37% 13.73% inf 0.0
WMT roa_goodwill 12.56% 9.46% 11.61% 10.98% 10.93% 11.79% 11.24% 12.45% 13.00% 14.65% 14.72% 16.09% 15.37% inf 0.0
WMT roe 32.25% 22.23% 29.64% 27.65% 25.83% 27.17% 25.38% 27.23% 28.05% 33.38% 32.88% 36.70% 35.05% inf 0.0
WMT roce 17.89% 12.97% 16.23% 14.21% 14.50% 17.43% 15.49% 16.87% 17.44% 20.05% 20.47% 21.20% 20.26% inf 0.0
WMT rode 13.54% 9.99% 12.23% 10.06% 10.53% 11.79% 11.11% 11.69% 12.42% 14.17% 14.40% 15.51% 14.81% inf 0.0
WMT roic 24.22% 19.63% 27.44% 20.69% 19.08% 11.65% 10.93% 12.07% 12.63% 14.50% 15.07% 16.84% 16.09% inf 0.0
WMT rotc 26.81% 21.61% 28.14% 21.43% 19.72% 11.86% 11.39% 12.86% 13.59% 15.68% 16.21% 17.94% 17.13% inf 0.0
WMT roic_cash 24.15% 19.52% 27.24% 20.62% 19.02% 11.63% 10.92% 12.05% 12.60% 14.48% 15.04% 16.82% 16.07% inf 0.0
WMT rome 24.13% 16.90% 22.27% 20.02% 18.56% 22.16% 20.95% 22.69% 23.17% 26.92% 26.28% 28.84% 27.55% inf 0.0
WMT rote 64.28% 45.87% 41.30% 71.46% 52.12% 44.35% 44.63% 47.33% 40.62% 46.20% 37.98% 46.44% 44.01% inf 0.0
WMT roa_cfo 14.69% 11.78% 9.58% 15.25% 11.52% 13.57% 14.25% 15.87% 13.54% 13.95% 11.45% 13.23% 12.54% inf 0.0
WMT roe_cfo 42.66% 31.39% 27.63% 44.23% 31.71% 34.34% 35.19% 37.88% 32.06% 35.12% 28.45% 33.78% 32.02% inf 0.0
WMT roce_cfo 23.66% 18.31% 15.13% 22.73% 17.81% 22.03% 21.48% 23.47% 19.93% 21.10% 17.71% 19.52% 18.50% inf 0.0
WMT rode_cfo 17.90% 14.10% 11.40% 16.10% 12.93% 14.91% 15.40% 16.26% 14.20% 14.91% 12.46% 14.27% 13.53% inf 0.0
WMT roic_cfo 32.03% 27.72% 25.58% 33.11% 23.43% 14.73% 15.16% 16.80% 14.43% 15.26% 13.04% 15.51% 14.70% inf 0.0
WMT roic_cashflow::operating_cash 31.93% 27.56% 25.39% 32.99% 23.36% 14.71% 15.14% 16.77% 14.40% 15.23% 13.02% 15.48% 14.67% inf 0.0
WMT roic_cashflow::fcf 13.56% 11.52% 11.72% 23.69% 13.50% 9.24% 9.78% 11.17% 8.42% 8.75% 5.69% 7.69% 6.51% inf 0.0
WMT roic_cashflow::fcf_cash 13.52% 11.45% 11.63% 23.61% 13.46% 9.22% 9.77% 11.14% 8.40% 8.74% 5.68% 7.68% 6.50% inf 0.0
WMT roic_cashflow::realfcf 13.56% 11.52% 11.72% 23.69% 13.50% 9.24% 9.78% 11.17% 8.42% 8.75% 5.69% 7.69% 6.51% inf 0.0
WMT roic_cashflow::realfcf_cash 13.52% 11.45% 11.63% 23.61% 13.46% 9.22% 9.77% 11.14% 8.40% 8.74% 5.68% 7.68% 6.50% inf 0.0
WMT roic_income::net 14.59% 10.85% 14.75% 12.58% 14.10% 3.81% 5.63% 7.58% 7.90% 9.13% 9.36% 10.76% 9.93% inf 0.0
WMT roic_income::net_cash 14.54% 10.79% 14.64% 12.54% 14.06% 3.80% 5.62% 7.57% 7.88% 9.12% 9.35% 10.74% 9.91% inf 0.0
WMT rotc_cfo 35.46% 30.51% 26.23% 34.29% 24.21% 14.99% 15.79% 17.90% 15.53% 16.50% 14.03% 16.51% 15.65% inf 0.0
WMT rome_cfo 31.92% 23.85% 20.75% 32.03% 22.79% 28.02% 29.04% 31.58% 26.48% 28.32% 22.75% 26.54% 25.16% inf 0.0
WMT rote_cfo 64.28% 45.87% 41.30% 71.46% 52.12% 44.35% 44.63% 47.33% 40.62% 46.20% 37.98% 46.44% 44.01% inf 0.0
WMT roa_nopat 8.22% 5.51% 7.71% 6.39% 7.13% 6.76% 7.20% 7.98% 8.29% 9.02% 13.23% 14.37% 13.73% inf 0.0
WMT roe_nopat 23.87% 14.67% 22.23% 18.52% 19.63% 17.12% 17.76% 19.06% 19.63% 22.70% 32.88% 36.70% 35.05% inf 0.0
WMT roce_nopat 8.22% 5.51% 7.71% 6.39% 7.13% 6.76% 7.20% 7.98% 8.29% 9.02% 13.23% 14.37% 20.26% inf 0.0
WMT rode_nopat 10.02% 6.59% 9.17% 6.74% 8.00% 7.43% 7.78% 8.18% 8.70% 9.64% 14.40% 15.51% 14.81% inf 0.0
WMT roic_nopat 17.92% 12.96% 20.58% 13.87% 14.50% 7.34% 7.65% 8.45% 8.84% 9.86% 15.07% 16.84% 16.09% inf 0.0
WMT roic_nopat_cash 17.87% 12.89% 20.43% 13.82% 14.46% 7.33% 7.64% 8.44% 8.82% 9.85% 15.04% 16.82% 16.07% inf 0.0
WMT rotc_nopat 19.84% 14.26% 21.10% 14.36% 14.98% 7.47% 7.97% 9.00% 9.51% 10.67% 16.21% 17.94% 17.13% inf 0.0
WMT rome_nopat 17.86% 11.15% 16.70% 13.41% 14.11% 13.96% 14.66% 15.89% 16.22% 18.30% 26.28% 28.84% 27.55% inf 0.0
WMT rote_nopat 35.96% 21.44% 33.23% 29.93% 32.26% 22.10% 22.53% 23.81% 24.87% 29.86% 43.88% 50.45% 48.19% inf 0.0
WMT roic_owner_earnings 21.41% 17.20% 14.31% 23.69% 13.50% 9.24% 9.78% 11.45% 9.48% 10.36% 8.07% 10.35% 9.77% inf 0.0
WMT roic_owner_earnings_cash 21.34% 17.10% 14.20% 23.61% 13.46% 9.22% 9.77% 11.43% 9.46% 10.34% 8.05% 10.34% 9.75% inf 0.0
WMT margin_gross 24.38% 24.14% 25.10% 24.83% 24.69% 25.10% 25.37% 25.65% 25.13% 24.83% 24.82% 24.87% 25.02% 25.34% 0.0
WMT margin_owner_earnings 3.68% 2.93% 2.36% 4.62% 2.78% 3.38% 3.65% 4.44% 3.75% 3.99% 3.02% 3.64% 3.61% 3.79% 0.0
WMT margin_cfo 5.51% 4.72% 4.22% 6.45% 4.82% 5.40% 5.66% 6.52% 5.71% 5.88% 4.88% 5.45% 5.43% 5.60% 0.0
WMT margin_op 4.17% 3.34% 4.53% 4.03% 3.93% 4.27% 4.08% 4.69% 5.00% 5.59% 5.64% 5.93% 5.94% 6.05% 0.0
WMT margin_fcf 2.33% 1.96% 1.93% 4.62% 2.78% 3.38% 3.65% 4.33% 3.33% 3.37% 2.13% 2.71% 2.40% 2.59% 0.0
WMT margin_fcf_real 2.33% 1.96% 1.93% 4.62% 2.78% 3.38% 3.65% 4.33% 3.33% 3.37% 2.13% 2.71% 2.40% 2.59% 0.0
WMT margin_net 2.51% 1.85% 2.43% 2.45% 2.90% 1.40% 2.10% 2.94% 3.13% 3.52% 3.51% 3.78% 3.67% 4.03% 0.0
WMT margin_nopat 3.08% 2.21% 3.40% 2.70% 2.98% 2.69% 2.86% 3.28% 3.50% 3.80% 5.64% 5.93% 5.94% 6.05% 0.0
WMT yield_owner_earnings 3.28% 4.28% 3.64% 6.73% 3.79% 5.58% 7.45% 8.37% 9.87% 11.77% 6.25% 8.05% 8.75% 9.62% 0.0
WMT yield_owner_earnings_ev 3.06% 3.46% 2.98% 5.46% 2.87% 4.22% 5.42% 6.21% 6.53% 7.62% 4.42% 5.66% 5.87% 9.62% 0.0
WMT yield_cfo 4.91% 6.90% 6.52% 9.41% 6.58% 8.90% 11.55% 12.27% 15.02% 17.34% 10.10% 12.05% 13.17% 14.21% 0.0
WMT yield_cfo_ev 4.59% 5.58% 5.32% 7.63% 4.98% 6.73% 8.40% 9.11% 9.94% 11.22% 7.14% 8.48% 8.83% 14.21% 0.0
WMT yield_income::operating 3.71% 4.89% 6.99% 5.88% 5.36% 7.04% 8.33% 8.82% 13.14% 16.48% 11.67% 13.09% 14.42% 15.35% 0.0
WMT yield_income::operating_ev 3.47% 3.95% 5.71% 4.77% 4.06% 5.33% 6.06% 6.55% 8.70% 10.67% 8.25% 9.22% 9.67% 15.35% 0.0
WMT yield_cashflow::fcf 2.08% 2.87% 2.98% 6.73% 3.79% 5.58% 7.45% 8.16% 8.77% 9.95% 4.41% 5.98% 5.83% 6.58% 0.0
WMT yield_cashflow::fcf_ev 1.94% 2.32% 2.44% 5.46% 2.87% 4.22% 5.42% 6.05% 5.80% 6.44% 3.11% 4.21% 3.91% 6.58% 0.0
WMT yield_cashflow::realfcf 2.08% 2.87% 2.98% 6.73% 3.79% 5.58% 7.45% 8.16% 8.77% 9.95% 4.41% 5.98% 5.83% 6.58% 0.0
WMT yield_income::net 2.24% 2.70% 3.76% 3.57% 3.96% 2.30% 4.29% 5.54% 8.22% 10.38% 7.25% 8.36% 8.89% 10.21% 0.0
WMT yield_income::net_ev 2.09% 2.19% 3.07% 2.90% 3.00% 1.74% 3.12% 4.11% 5.44% 6.72% 5.12% 5.89% 5.97% 10.21% 0.0
WMT yield_nopat 2.75% 3.22% 5.24% 3.94% 4.08% 4.44% 5.83% 6.17% 9.20% 11.21% 11.67% 13.09% 14.42% 15.35% 0.0
WMT yield_nopat_ev 2.57% 2.61% 4.28% 3.20% 3.08% 3.36% 4.24% 4.58% 6.09% 7.25% 8.25% 9.22% 9.67% 15.35% 0.0
WMT yield_shareholder 1.23% 3.83% 4.30% 2.28% 3.07% 4.33% 5.88% 5.62% 5.67% 4.37% 5.57% 6.10% 6.16% 11.55% 0.0
WMT yield_shareholder_ev 1.14% 3.10% 3.51% 1.85% 2.32% 3.28% 4.28% 4.17% 3.75% 2.83% 3.94% 4.30% 4.13% 11.55% 0.0
WMT shares_buyback -2.78B -9.92B -9.79B -2.62B -5.72B -7.41B -8.30B -8.30B -4.11B -1.01B -6.68B -7.60B -6.30B -14.78B 0.0
WMT dividends 6.14B 6.11B 6.15B 6.12B 6.05B 6.10B 6.12B 6.22B 6.29B 6.18B 6.14B 5.36B 5.05B 4.44B 0.0
WMT goodwill 28.11B 28.17B 29.01B 28.98B 31.07B 31.18B 18.24B 17.04B 16.70B 18.10B 19.51B 20.50B 20.65B 0.0 0.0
WMT costs:sgna 130.97B 127.14B 117.81B 116.29B 108.79B 107.15B 106.51B 101.85B 97.04B 93.42B 91.35B 88.87B 85.27B 81.36B 0.0
WMT current_liabilities 92.42B 92.20B 87.38B 92.64B 77.79B 77.48B 78.52B 66.93B 64.62B 65.27B 69.34B 71.82B 62.30B 0.0 0.0
WMT equity_mgmt 118.46B 111.93B 120.91B 116.51B 112.62B 110.81B 99.06B 97.57B 100.31B 104.04B 100.85B 102.23B 96.41B 0.0 0.0
WMT equity_tangible 62.24B 55.58B 62.88B 58.55B 50.48B 48.45B 62.58B 63.50B 66.92B 67.83B 61.83B 61.24B 55.11B 0.0 0.0
WMT evToEquity 8.62 6.17 4.94 5.40 6.22 5.18 4.17 4.32 3.31 2.96 4.01 3.69 3.63 inf 0.0
WMT evToEquityTangible 12.52 9.30 7.22 8.07 10.05 8.51 5.39 5.48 4.14 3.75 5.27 4.93 4.98 inf 0.0
WMT evToOwner_earnings 32.63 28.87 33.59 18.31 34.86 23.67 18.44 16.10 15.31 13.13 22.64 17.65 17.03 10.40 0.0
WMT investedCapital 111.53B 104.05B 94.53B 108.95B 107.81B 188.46B 186.94B 188.56B 190.90B 187.21B 178.32B 165.04B 165.04B 0.0 0.0
WMT investedCapitalWith2PercentCash 111.87B 104.64B 95.23B 109.33B 108.12B 188.73B 187.21B 188.91B 191.27B 187.50B 178.63B 165.31B 165.31B 0.0 0.0
WMT lv_liabilities -7.77B -7.59B 5.12B -10.25B -4.19B 6.63B 100.79B 100.54B 104.57B 105.43B 91.34B 86.66B 74.97B 0.0 0.0
WMT lv_payables 97.47B 98.11B 102.83B 105.58B 103.78B 99.23B 178.40B 177.40B 182.05B 184.57B 177.34B 169.95B 156.01B 0.0 0.0
WMT priceToOperating 26.93 20.47 14.30 17.01 18.65 14.20 12.01 11.34 7.61 6.07 8.57 7.64 6.94 6.51 0.0
WMT priceToOwner_earnings 30.48 23.36 27.44 14.86 26.36 17.91 13.42 11.95 10.13 8.49 16.00 12.42 11.43 10.40 0.0
WMT revenue_01_YoY 6.03% 6.73% 2.43% 6.72% 1.86% 2.81% 2.98% 0.78% -0.73% 1.96% 1.52% 4.97% 5.95% 0.0 0.0
WMT share_cnt 8.09B 2.69B 2.70B 2.77B 2.83B 2.84B 2.91B 2.95B 3.07B 3.20B 0.0 0.0 0.0 0.0 0.0
WMT share_multiplier 3.01 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0
WMT tax_rate 0.26 0.34 0.25 0.33 0.24 0.37 0.30 0.30 0.30 0.32 0.0 0.0 0.0 0.0 0.0
WMT current_assets 76.88B 75.66B 81.07B 90.07B 61.81B 61.90B 59.66B 57.69B 60.24B 63.28B 61.19B 59.94B 54.98B 0.0 0.0
WMT liabilities_equity 252.40B 243.20B 244.86B 252.50B 236.50B 219.29B 204.52B 198.82B 199.58B 203.71B 204.75B 203.10B 193.41B 0.0 0.0
WMT revenue_03_YoY 5.05% 5.27% 3.65% 3.77% 2.55% 2.18% 1.00% 0.67% 0.91% 2.81% 4.13% 0.0 0.0 0.0 0.0
WMT roce_inc_3 inf -1.53% 15.40% 5.26% -358.24% inf inf -50.76% -25.06% 4.81% 0.71% 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_3 -999.00% inf inf inf inf -999.00% -999.00% inf inf inf inf 0.0 0.0 0.0 0.0
WMT roce_inc_diff_profits_nopat_3 inf -999.00% inf inf -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% inf 0.0 0.0 0.0 0.0
WMT roce_inc_nopat_3 inf -23.42% 21.74% 1.99% -49.45% inf inf -135.14% -74.10% -66.14% 0.71% 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0
WMT roce_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_3 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_3 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0
WMT rome_inc_3 inf -1.39% 22.84% 14.02% -20.90% inf inf inf -48.46% 13.27% 1.30% 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_3 -697000000.00% 10090000000.00% 17450000000.00% 15053000000.00% 10509000000.00% -4975000000.00% -3277000000.00% -1929000000.00% 7627000000.00% 4437000000.00% 102235000000.00% 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_3 4881720000.00% -2149200000.00% 5623590000.00% 801260000.00% -303120000.00% -3040590000.00% -4154060000.00% -10937200000.00% -10927500000.00% -8098040000.00% 1330000000.00% 0.0 0.0 0.0 0.0
WMT rome_inc_nopat_3 inf -21.30% 32.23% 5.32% -2.88% inf inf inf -143.27% -182.51% 1.30% 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_3 111928000000.00% 120905000000.00% 116514000000.00% 112625000000.00% 110815000000.00% 99064000000.00% 97572000000.00% 100306000000.00% 104039000000.00% 100849000000.00% 102235000000.00% 0.0 0.0 0.0 0.0
WMT rome_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_3 19988880000.00% 13482480000.00% 19456500000.00% 15107160000.00% 15631680000.00% 13832910000.00% 14305900000.00% 15934800000.00% 16873500000.00% 18459960000.00% 26872000000.00% 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_3 112625000000.00% 110815000000.00% 99064000000.00% 97572000000.00% 100306000000.00% 104039000000.00% 100849000000.00% 102235000000.00% 96412000000.00% 96412000000.00% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_3 15107160000.00% 15631680000.00% 13832910000.00% 14305900000.00% 15934800000.00% 16873500000.00% 18459960000.00% 26872000000.00% 27801000000.00% 26558000000.00% 25542000000.00% 0.0 0.0 0.0 0.0
WMT rotc_inc_3 inf inf inf inf inf -27.68% -104.79% -36.90% -16.51% 3.26% 0.80% 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_3 -4448000000.00% -9802000000.00% -92953000000.00% -74284000000.00% -72641000000.00% 7759000000.00% 6403000000.00% 11133000000.00% 22393000000.00% 18087000000.00% 165825000000.00% 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_3 4881720000.00% -2149200000.00% 5623590000.00% 801260000.00% -303120000.00% -3040590000.00% -4154060000.00% -10937200000.00% -10927500000.00% -8098040000.00% 1330000000.00% 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_3 inf inf inf inf inf -39.19% -64.88% -98.24% -48.80% -44.77% 0.80% 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_3 100760000000.00% 94515000000.00% 92201000000.00% 105208000000.00% 104317000000.00% 185154000000.00% 179492000000.00% 176958000000.00% 177395000000.00% 173089000000.00% 165825000000.00% 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_3 19988880000.00% 13482480000.00% 19456500000.00% 15107160000.00% 15631680000.00% 13832910000.00% 14305900000.00% 15934800000.00% 16873500000.00% 18459960000.00% 26872000000.00% 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_3 105208000000.00% 104317000000.00% 185154000000.00% 179492000000.00% 176958000000.00% 177395000000.00% 173089000000.00% 165825000000.00% 155002000000.00% 155002000000.00% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_3 15107160000.00% 15631680000.00% 13832910000.00% 14305900000.00% 15934800000.00% 16873500000.00% 18459960000.00% 26872000000.00% 27801000000.00% 26558000000.00% 25542000000.00% 0.0 0.0 0.0 0.0
WMT revenue_05_YoY 4.73% 4.09% 3.34% 3.01% 1.53% 1.55% 1.30% 1.68% 2.71% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_5 37.82% -0.04% 18.36% -5.17% -171.24% inf -157.75% -24.52% -0.74% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_5 inf inf inf inf inf -999.00% inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_profits_nopat_5 inf -999.00% inf -999.00% -999.00% -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_nopat_5 46.06% -4.00% 20.34% -5.87% -73.61% inf -289.10% -68.66% -4.47% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_5 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_5 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_5 inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_5 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_5 39.30% -0.04% 19.61% -18.13% -66.01% inf -634.83% -97.43% -1.38% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_5 12864000000.00% 23333000000.00% 16208000000.00% 8586000000.00% 9966000000.00% -3171000000.00% 1160000000.00% 3894000000.00% 104039000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_5 6155970000.00% -823420000.00% 3521700000.00% -1766340000.00% -2828280000.00% -13039090000.00% -13495100000.00% -10623200000.00% -8668500000.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_nopat_5 47.85% -3.53% 21.73% -20.57% -28.38% inf -999.00% -272.81% -8.33% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_5 111928000000.00% 120905000000.00% 116514000000.00% 112625000000.00% 110815000000.00% 99064000000.00% 97572000000.00% 100306000000.00% 104039000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_5 19988880000.00% 13482480000.00% 19456500000.00% 15107160000.00% 15631680000.00% 13832910000.00% 14305900000.00% 15934800000.00% 16873500000.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_5 99064000000.00% 97572000000.00% 100306000000.00% 104039000000.00% 100849000000.00% 102235000000.00% 96412000000.00% 96412000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_5 13832910000.00% 14305900000.00% 15934800000.00% 16873500000.00% 18459960000.00% 26872000000.00% 27801000000.00% 26558000000.00% 25542000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_5 inf inf inf inf inf -25.43% -30.07% -17.28% -0.81% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_5 -84394000000.00% -84977000000.00% -84757000000.00% -72187000000.00% -68772000000.00% 19329000000.00% 24490000000.00% 21956000000.00% 177395000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_5 6155970000.00% -823420000.00% 3521700000.00% -1766340000.00% -2828280000.00% -13039090000.00% -13495100000.00% -10623200000.00% -8668500000.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_5 inf inf inf inf inf -67.46% -55.10% -48.38% -4.89% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_5 100760000000.00% 94515000000.00% 92201000000.00% 105208000000.00% 104317000000.00% 185154000000.00% 179492000000.00% 176958000000.00% 177395000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_5 19988880000.00% 13482480000.00% 19456500000.00% 15107160000.00% 15631680000.00% 13832910000.00% 14305900000.00% 15934800000.00% 16873500000.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_5 185154000000.00% 179492000000.00% 176958000000.00% 177395000000.00% 173089000000.00% 165825000000.00% 155002000000.00% 155002000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_5 13832910000.00% 14305900000.00% 15934800000.00% 16873500000.00% 18459960000.00% 26872000000.00% 27801000000.00% 26558000000.00% 25542000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_7 88.37% -34.96% -5.87% -11.54% -44.96% -66.54% -2.78% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_profits_nopat_7 inf -999.00% inf -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_nopat_7 84.34% -32.24% 4.85% -31.41% -75.65% -184.02% -6.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_7 36.55% -21.80% -7.69% -41.62% -50.22% -173.49% -5.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_7 11622000000.00% 16866000000.00% 15665000000.00% 10390000000.00% 14403000000.00% 2652000000.00% 97572000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_7 4054080000.00% -3391020000.00% 996540000.00% -11764840000.00% -12169320000.00% -12725090000.00% -11236100000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_nopat_7 34.88% -20.11% 6.36% -113.23% -84.49% -479.83% -11.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_7 111928000000.00% 120905000000.00% 116514000000.00% 112625000000.00% 110815000000.00% 99064000000.00% 97572000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_7 19988880000.00% 13482480000.00% 19456500000.00% 15107160000.00% 15631680000.00% 13832910000.00% 14305900000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_7 100306000000.00% 104039000000.00% 100849000000.00% 102235000000.00% 96412000000.00% 96412000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_7 15934800000.00% 16873500000.00% 18459960000.00% 26872000000.00% 27801000000.00% 26558000000.00% 25542000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_7 inf inf inf inf inf -15.26% -2.84% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_7 -76198000000.00% -82880000000.00% -80888000000.00% -60617000000.00% -50685000000.00% 30152000000.00% 179492000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_7 4054080000.00% -3391020000.00% 996540000.00% -11764840000.00% -12169320000.00% -12725090000.00% -11236100000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_7 inf inf inf inf inf -42.20% -6.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_7 100760000000.00% 94515000000.00% 92201000000.00% 105208000000.00% 104317000000.00% 185154000000.00% 179492000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_7 19988880000.00% 13482480000.00% 19456500000.00% 15107160000.00% 15631680000.00% 13832910000.00% 14305900000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_7 176958000000.00% 177395000000.00% 173089000000.00% 165825000000.00% 155002000000.00% 155002000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_7 15934800000.00% 16873500000.00% 18459960000.00% 26872000000.00% 27801000000.00% 26558000000.00% 25542000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT operating_lease 13.67B 13.55B 13.76B 13.64B 17.42B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT revenue_10_YoY 3.13% 2.68% 2.51% 2.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_9 -1.68% -36.03% -5.67% -8.94% -2.55% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_profits_nopat_9 inf -999.00% -999.00% -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_nopat_9 19.03% -74.87% -25.45% -25.54% -5.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_9 inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_9 -1.22% -34.52% -9.25% -24.73% -4.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_9 11079000000.00% 18670000000.00% 20102000000.00% 16213000000.00% 110815000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_9 1528920000.00% -13389520000.00% -8344500000.00% -11450840000.00% -9910320000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_nopat_9 13.80% -71.72% -41.51% -70.63% -8.94% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_9 111928000000.00% 120905000000.00% 116514000000.00% 112625000000.00% 110815000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_9 19988880000.00% 13482480000.00% 19456500000.00% 15107160000.00% 15631680000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_9 100849000000.00% 102235000000.00% 96412000000.00% 96412000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_9 18459960000.00% 26872000000.00% 27801000000.00% 26558000000.00% 25542000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_9 inf inf inf inf -4.77% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_9 -72329000000.00% -71310000000.00% -62801000000.00% -49794000000.00% 104317000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_9 1528920000.00% -13389520000.00% -8344500000.00% -11450840000.00% -9910320000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_9 inf inf inf inf -9.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_9 100760000000.00% 94515000000.00% 92201000000.00% 105208000000.00% 104317000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_9 19988880000.00% 13482480000.00% 19456500000.00% 15107160000.00% 15631680000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_9 173089000000.00% 165825000000.00% 155002000000.00% 155002000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_9 18459960000.00% 26872000000.00% 27801000000.00% 26558000000.00% 25542000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::fcf_01_YoY 26.17% 8.21% -57.09% 77.39% -16.42% -4.80% -13.15% 30.97% -1.92% 61.61% -20.10% 18.13% -1.82% 0.0 0.0
WMT cashflow::fcf_03_YoY inf inf inf 12.17% inf 2.69% 3.72% 27.57% 8.19% 15.11% inf 0.0 0.0 0.0 0.0
WMT cashflow::fcf_05_YoY inf inf inf 9.93% inf 11.41% 7.57% 14.40% 7.99% 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::fcf_10_YoY 4.07% inf 0.30% 8.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::financing -13.41B -17.04B -22.83B -16.12B -14.30B -2.54B -19.88B -18.93B -16.12B -15.07B -10.79B -11.95B -8.46B -12.03B 0.0
WMT cashflow::investing -21.29B -17.72B -6.01B -10.07B -9.13B -24.04B -9.06B -13.99B -10.68B -11.12B -12.30B -12.61B -16.61B -12.19B 0.0
WMT cashflow::realfcf_01_YoY 26.17% 8.21% -57.09% 77.39% -16.42% -4.80% -13.15% 30.97% -1.92% 61.61% -20.10% 18.13% -1.82% 0.0 0.0
WMT cashflow::realfcf_03_YoY inf inf inf 12.17% inf 2.69% 3.72% 27.57% 8.19% 15.11% inf 0.0 0.0 0.0 0.0
WMT cashflow::realfcf_05_YoY inf inf inf 9.93% inf 11.41% 7.57% 14.40% 7.99% 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::realfcf_10_YoY 4.07% inf 0.30% 8.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::net_01_YoY 44.08% -19.00% 1.71% -9.83% 111.74% -31.78% -26.38% -5.22% -11.81% 2.42% -5.98% 8.35% -3.57% 0.0 0.0
WMT income::net_03_YoY 5.88% inf 24.76% 9.21% 2.07% inf inf inf inf 1.43% inf 0.0 0.0 0.0 0.0
WMT income::net_05_YoY 17.78% 1.42% inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::net_10_YoY inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::operating_01_YoY 32.23% -21.26% 15.05% 9.63% -6.33% 7.44% -10.22% -5.56% -11.21% 1.02% -3.34% 4.68% 3.98% 0.0 0.0
WMT income::operating_03_YoY 6.21% inf 5.72% 3.33% inf inf inf inf inf 0.73% 1.71% 0.0 0.0 0.0 0.0
WMT income::operating_05_YoY 4.23% inf 2.65% inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::operating_10_YoY 0.05% inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roa_goodwill_cashflow::operating 16.61% 13.36% 10.82% 17.56% 13.43% 14.90% 15.59% 17.32% 14.86% 15.42% 12.74% 14.81% 14.04% inf 0.0
WMT roce_inc_cashflow::operating_3 inf 39.08% -13.81% 19.26% -999.00% inf inf 103.99% 13.30% 35.19% -0.21% 0.0 0.0 0.0 0.0
WMT roce_inc_cashflow::operating_5 59.66% 2.45% -43.27% 28.32% -86.13% inf 58.83% 47.94% 2.01% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_cashflow::operating_7 84.31% 12.26% -21.34% 34.22% -2.09% 50.59% 2.55% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_cashflow::operating_9 89.12% 31.23% -4.30% 26.36% 0.83% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_cashflow::operating_3 inf 35.54% -20.47% 51.40% -61.07% inf inf inf 25.71% 97.12% -0.38% 0.0 0.0 0.0 0.0
WMT rome_inc_cashflow::operating_5 61.98% 2.16% -46.22% 99.25% -33.20% inf 236.72% 190.50% 3.76% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_cashflow::operating_7 34.87% 7.64% -27.98% 123.36% -2.33% 131.90% 4.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_cashflow::operating_9 64.64% 29.91% -7.01% 72.90% 1.45% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_3 inf inf inf inf inf 2.59% -3.55% 75.60% 8.76% 23.82% -0.23% 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_5 inf inf inf inf inf 23.26% 11.21% 33.79% 2.20% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_7 inf inf inf inf inf 11.60% 2.62% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_9 inf inf inf inf 1.55% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT yield_cashflow::fcf_enterprise 1.94% 2.32% 2.44% 5.46% 2.87% 4.22% 5.42% 6.05% 5.80% 6.44% 3.11% 4.21% 3.91% 6.58% 0.0
WMT yield_cashflow::operating_enterprise 4.59% 5.58% 5.32% 7.63% 4.98% 6.73% 8.40% 9.11% 9.94% 11.22% 7.14% 8.48% 8.83% 14.21% 0.0
WMT yield_cashflow::realfcf_enterprise 1.94% 2.32% 2.44% 5.46% 2.87% 4.22% 5.42% 6.05% 5.80% 6.44% 3.11% 4.21% 3.91% 6.58% 0.0
WMT yield_income::net_enterprise 2.09% 2.19% 3.07% 2.90% 3.00% 1.74% 3.12% 4.11% 5.44% 6.72% 5.12% 5.89% 5.97% 10.21% 0.0
WMT yield_income::operating_enterprise 3.47% 3.95% 5.71% 4.77% 4.06% 5.33% 6.06% 6.55% 8.70% 10.67% 8.25% 9.22% 9.67% 15.35% 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for WMT [show/hide charts] Current Market Price: 96.12 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
WMT StockMarketPrice
WMT revenue 80.08 75.52 70.64 67.05 61.60 60.31 57.28 54.77 52.18 50.45 48.26 46.05 42.79 38.23
WMT revenue::cost 60.56 57.29 52.91 50.40 46.39 45.17 42.75 40.72 39.07 37.93 36.28 34.60 32.09 28.54
WMT operating_expense 0.01 0.01 0.01 0.01 0.01 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT assets 31.18 30.05 30.20 30.28 27.80 25.71 23.42 22.41 21.60 21.14 20.74 19.93 18.52 0.0
WMT cash 1.22 2.13 3.64 4.25 2.23 1.81 1.55 1.55 1.88 1.90 1.48 1.53 1.25 0.0
WMT liabilities_calc 20.02 19.70 18.87 19.78 18.22 16.37 14.16 13.33 12.55 12.21 12.50 11.91 11.26 0.0
WMT ppnenet 13.69 12.45 11.66 11.06 12.37 12.23 21.20 20.23 19.15 18.43 17.54 16.28 14.84 0.0
WMT workingCapital 1.33 1.18 0.29 0.45 0.41 0.39 0.85 1.31 1.46 1.47 1.27 0.99 0.96 0.0
WMT workingCapitalWithCash 1.37 1.25 0.37 0.49 0.45 0.42 0.88 1.35 1.50 1.50 1.30 1.01 0.99 0.0
WMT owner_earnings 2.95 2.21 1.67 3.09 1.71 2.04 2.09 2.43 1.96 2.01 1.46 1.68 1.54 1.45
WMT netincome_cfo 2.01 1.40 1.72 1.64 1.79 0.84 1.20 1.61 1.63 1.78 1.69 1.74 1.58 1.54
WMT cashflow::operating 4.41 3.56 2.98 4.33 2.97 3.25 3.24 3.57 2.98 2.97 2.36 2.51 2.32 2.14
WMT cashflow::fcf 1.87 1.48 1.37 3.09 1.71 2.04 2.09 2.37 1.74 1.70 1.03 1.25 1.03 0.99
WMT cashflow::realfcf 1.87 1.48 1.37 3.09 1.71 2.04 2.09 2.37 1.74 1.70 1.03 1.25 1.03 0.99
WMT netincome 2.01 1.40 1.72 1.64 1.79 0.84 1.20 1.61 1.63 1.78 1.69 1.74 1.57 1.54
WMT operatingincome 3.34 2.52 3.20 2.70 2.42 2.57 2.34 2.57 2.61 2.82 2.72 2.73 2.54 2.31
WMT grossincome 19.52 18.23 17.73 16.65 15.21 15.14 14.53 14.05 13.11 12.52 11.98 11.45 10.71 9.69
WMT nopat 2.47 1.67 2.40 1.81 1.84 1.62 1.64 1.80 1.83 1.92 2.72 2.73 2.54 2.31
WMT marketcap 89.89 51.66 45.77 45.98 45.09 36.56 28.09 29.09 19.85 17.11 23.32 20.84 17.64 15.08
WMT ev 96.25 63.84 56.02 56.66 59.62 48.32 38.61 39.20 30.00 26.44 33.01 29.61 26.30 15.08
WMT ebitda 4.80 3.88 4.51 4.04 3.71 3.83 3.55 3.70 3.63 3.77 3.62 3.56 3.32 3.01
WMT equity 11.16 10.35 11.33 10.50 9.59 9.34 9.25 9.08 9.05 8.93 8.24 8.02 7.25 0.0
WMT retained_earnings 11.10 10.27 10.72 10.64 9.87 9.47 9.74 10.07 9.74 8.91 7.76 7.16 6.58 0.0
WMT debt 7.58 14.31 13.89 14.93 16.76 13.57 12.06 11.66 12.03 11.23 11.16 10.30 9.91 0.0
WMT interest_income -0.07 -0.03 -0.02 -0.01 -0.02 -0.03 -0.02 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.02
WMT owner_earningsToInterest 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
WMT cashflow::operatingToInterest 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
WMT shares 1.00 1.01 1.04 0.34 0.34 0.34 0.34 0.35 0.35 0.34 0.33 0.33 0.33 0.33
WMT shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
WMT income_tax 0.69 0.71 0.59 0.82 0.58 0.50 0.53 0.70 0.71 0.83 0.0 0.0 0.0 0.0
WMT income_tax_cashflow 0.73 0.41 0.73 0.63 0.43 0.47 0.71 0.51 0.88 0.85 0.88 0.72 0.56 0.63
WMT capex 2.55 2.08 1.62 1.23 1.26 1.21 1.15 1.20 1.24 1.26 1.33 1.27 1.29 1.15
WMT maintainence_capex 1.46 1.35 1.31 1.23 1.26 1.21 1.15 1.14 1.02 0.95 0.90 0.83 0.78 0.69
WMT depreciation 1.46 1.35 1.31 1.34 1.29 1.25 1.21 1.14 1.02 0.95 0.90 0.83 0.78 0.69
WMT inventory 6.78 6.99 6.97 5.39 5.22 5.19 5.01 4.85 4.81 4.69 4.54 4.30 3.90 0.0
WMT payables 7.02 6.64 6.82 5.89 5.52 5.52 5.28 4.67 4.17 3.99 3.79 3.74 3.51 0.0
WMT receivables 1.09 0.98 1.02 0.78 0.74 0.74 0.64 0.66 0.61 0.70 0.68 0.66 0.57 0.0
WMT shares_buyback -0.34 -1.23 -1.21 -0.31 -0.67 -0.87 -0.95 -0.94 -0.45 -0.11 -0.68 -0.75 -0.60 -1.34
WMT dividends 0.76 0.76 0.76 0.73 0.71 0.72 0.70 0.70 0.68 0.64 0.62 0.53 0.48 0.40
WMT goodwill 3.47 3.48 3.58 3.48 3.65 3.66 2.09 1.92 1.81 1.88 1.98 2.01 1.98 0.0
WMT costs:sgna 16.18 15.71 14.53 13.94 12.79 12.56 12.19 11.48 10.50 9.70 9.26 8.72 8.16 7.37
WMT current_liabilities 11.42 11.39 10.78 11.11 9.15 9.08 8.99 7.54 6.99 6.78 7.03 7.05 5.97 0.0
WMT equity_mgmt 14.64 13.83 14.91 13.97 13.24 12.99 11.34 11.00 10.86 10.81 10.22 10.03 9.23 0.0
WMT equity_tangible 7.69 6.87 7.76 7.02 5.93 5.68 7.16 7.16 7.24 7.05 6.26 6.01 5.28 0.0
WMT investedCapital 13.78 12.85 11.66 13.07 12.67 22.09 21.40 21.26 20.66 19.45 18.07 16.20 15.80 0.0
WMT investedCapitalWith2PercentCash 13.82 12.93 11.75 13.11 12.71 22.13 21.43 21.29 20.70 19.48 18.10 16.22 15.83 0.0
WMT lv_liabilities -0.96 -0.94 0.63 -1.23 -0.49 0.78 11.54 11.33 11.32 10.95 9.25 8.51 7.18 0.0
WMT lv_payables 12.04 12.12 12.68 12.66 12.20 11.63 20.42 20.00 19.70 19.17 17.97 16.68 14.94 0.0
WMT share_cnt 1.00 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.0 0.0 0.0 0.0
WMT current_assets 9.50 9.35 10.00 10.80 7.27 7.26 6.83 6.50 6.52 6.57 6.20 5.88 5.26 0.0
WMT liabilities_equity 31.18 30.05 30.20 30.28 27.80 25.71 23.42 22.41 21.60 21.16 20.74 19.93 18.52 0.0
WMT roce_inc_diff_capital_nopat_3 0.0 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0
WMT roce_inc_diff_profits_nopat_3 0.01% 0.0 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.01% 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0
WMT rome_inc_3 0.01% 0.0 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_3 -0.09% 1.25% 2.15% 1.81% 1.24% -0.58% -0.38% -0.22% 0.83% 0.46% 10.36% 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_3 0.60% -0.27% 0.69% 0.10% -0.04% -0.36% -0.48% -1.23% -1.18% -0.84% 0.13% 0.0 0.0 0.0
WMT rome_inc_nopat_3 0.01% 0.0 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_3 13.83% 14.94% 14.37% 13.51% 13.03% 11.61% 11.17% 11.31% 11.26% 10.48% 10.36% 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_3 2.47% 1.67% 2.40% 1.81% 1.84% 1.62% 1.64% 1.80% 1.83% 1.92% 2.72% 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_3 13.91% 13.69% 12.22% 11.70% 11.79% 12.20% 11.55% 11.52% 10.44% 10.02% 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_3 1.87% 1.93% 1.71% 1.72% 1.87% 1.98% 2.11% 3.03% 3.01% 2.76% 2.59% 0.0 0.0 0.0
WMT rotc_inc_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_3 -0.55% -1.21% -11.46% -8.91% -8.54% 0.91% 0.73% 1.25% 2.42% 1.88% 16.80% 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_3 0.60% -0.27% 0.69% 0.10% -0.04% -0.36% -0.48% -1.23% -1.18% -0.84% 0.13% 0.0 0.0 0.0
WMT rotc_inc_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_3 12.45% 11.68% 11.37% 12.62% 12.26% 21.71% 20.55% 19.95% 19.20% 17.98% 16.80% 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_3 2.47% 1.67% 2.40% 1.81% 1.84% 1.62% 1.64% 1.80% 1.83% 1.92% 2.72% 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_3 13.00% 12.89% 22.84% 21.52% 20.80% 20.80% 19.82% 18.69% 16.78% 16.10% 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_3 1.87% 1.93% 1.71% 1.72% 1.87% 1.98% 2.11% 3.03% 3.01% 2.76% 2.59% 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_5 1.59% 2.88% 2.00% 1.03% 1.17% -0.37% 0.13% 0.44% 11.26% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_5 0.76% -0.10% 0.43% -0.21% -0.33% -1.53% -1.55% -1.20% -0.94% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_5 13.83% 14.94% 14.37% 13.51% 13.03% 11.61% 11.17% 11.31% 11.26% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_5 2.47% 1.67% 2.40% 1.81% 1.84% 1.62% 1.64% 1.80% 1.83% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_5 12.24% 12.06% 12.37% 12.48% 11.86% 11.99% 11.04% 10.87% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_5 1.71% 1.77% 1.97% 2.02% 2.17% 3.15% 3.18% 2.99% 2.76% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_5 -10.43% -10.50% -10.45% -8.66% -8.09% 2.27% 2.80% 2.47% 19.20% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_5 0.76% -0.10% 0.43% -0.21% -0.33% -1.53% -1.55% -1.20% -0.94% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_5 12.45% 11.68% 11.37% 12.62% 12.26% 21.71% 20.55% 19.95% 19.20% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_5 2.47% 1.67% 2.40% 1.81% 1.84% 1.62% 1.64% 1.80% 1.83% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_5 22.88% 22.18% 21.83% 21.27% 20.35% 19.44% 17.75% 17.47% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_5 1.71% 1.77% 1.97% 2.02% 2.17% 3.15% 3.18% 2.99% 2.76% 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_7 1.44% 2.08% 1.93% 1.25% 1.69% 0.31% 11.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_7 0.50% -0.42% 0.12% -1.41% -1.43% -1.49% -1.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_7 13.83% 14.94% 14.37% 13.51% 13.03% 11.61% 11.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_7 2.47% 1.67% 2.40% 1.81% 1.84% 1.62% 1.64% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_7 12.39% 12.85% 12.44% 12.26% 11.33% 11.30% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_7 1.97% 2.08% 2.28% 3.22% 3.27% 3.11% 2.92% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_7 -9.41% -10.24% -9.98% -7.27% -5.96% 3.53% 20.55% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_7 0.50% -0.42% 0.12% -1.41% -1.43% -1.49% -1.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_7 12.45% 11.68% 11.37% 12.62% 12.26% 21.71% 20.55% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_7 2.47% 1.67% 2.40% 1.81% 1.84% 1.62% 1.64% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_7 21.86% 21.92% 21.35% 19.88% 18.22% 18.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_7 1.97% 2.08% 2.28% 3.22% 3.27% 3.11% 2.92% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT operating_lease 1.69 1.67 1.70 1.64 2.05 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_9 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_9 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_9 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_9 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_9 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_9 1.37% 2.31% 2.48% 1.94% 13.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_9 0.19% -1.65% -1.03% -1.37% -1.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_9 13.83% 14.94% 14.37% 13.51% 13.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_9 2.47% 1.67% 2.40% 1.81% 1.84% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_9 12.46% 12.63% 11.89% 11.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_9 2.28% 3.32% 3.43% 3.18% 3.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_9 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_9 -8.94% -8.81% -7.75% -5.97% 12.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_9 0.19% -1.65% -1.03% -1.37% -1.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_9 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_9 12.45% 11.68% 11.37% 12.62% 12.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_9 2.47% 1.67% 2.40% 1.81% 1.84% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_9 21.39% 20.49% 19.12% 18.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_9 2.28% 3.32% 3.43% 3.18% 3.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::fcf_03_YoY 0.01% 0.01% 0.01% 0.0 0.01% 0.0 0.0 0.0 0.0 0.0 0.01% 0.0 0.0 0.0
WMT cashflow::fcf_05_YoY 0.01% 0.01% 0.01% 0.0 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::financing -1.66 -2.11 -2.82 -1.93 -1.68 -0.30 -2.28 -2.13 -1.74 -1.57 -1.09 -1.17 -0.81 -1.09
WMT cashflow::investing -2.63 -2.19 -0.74 -1.21 -1.07 -2.82 -1.04 -1.58 -1.16 -1.16 -1.25 -1.24 -1.59 -1.11
WMT cashflow::realfcf_03_YoY 0.01% 0.01% 0.01% 0.0 0.01% 0.0 0.0 0.0 0.0 0.0 0.01% 0.0 0.0 0.0
WMT cashflow::realfcf_05_YoY 0.01% 0.01% 0.01% 0.0 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::net_03_YoY 0.0 0.01% 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.01% 0.0 0.01% 0.0 0.0 0.0
WMT income::net_05_YoY 0.0 0.0 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
WMT income::net_10_YoY 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::operating_03_YoY 0.0 0.01% 0.0 0.0 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
WMT income::operating_05_YoY 0.0 0.01% 0.0 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_cashflow::operating_3 0.01% 0.0 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_9 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for WMT [show/hide charts] Current Market Price: 96.12 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
WMT StockMarketPrice
WMT revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
WMT revenue::cost 75.62% 75.86% 74.90% 75.17% 75.31% 74.90% 74.63% 74.35% 74.87% 75.17% 75.18% 75.13% 74.98% 74.66%
WMT operating_expense 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT assets 38.94% 39.78% 42.75% 45.16% 45.14% 42.63% 40.88% 40.92% 41.40% 41.90% 42.99% 43.29% 43.27% 0.0
WMT cash 1.52% 2.82% 5.15% 6.35% 3.61% 3.00% 2.70% 2.83% 3.61% 3.76% 3.06% 3.32% 2.93% 0.0
WMT liabilities_calc 25.00% 26.08% 26.71% 29.50% 29.57% 27.15% 24.72% 24.35% 24.05% 24.21% 25.91% 25.87% 26.32% 0.0
WMT ppnenet 17.10% 16.48% 16.50% 16.49% 20.08% 20.28% 37.01% 36.94% 36.70% 36.53% 36.34% 35.34% 34.68% 0.0
WMT workingCapital 1.66% 1.56% 0.41% 0.67% 0.67% 0.64% 1.49% 2.39% 2.80% 2.91% 2.62% 2.14% 2.25% 0.0
WMT workingCapitalWithCash 1.71% 1.66% 0.53% 0.74% 0.73% 0.70% 1.54% 2.46% 2.88% 2.97% 2.69% 2.20% 2.31% 0.0
WMT owner_earnings 3.68% 2.93% 2.36% 4.62% 2.78% 3.38% 3.65% 4.44% 3.75% 3.99% 3.02% 3.64% 3.61% 3.79%
WMT netincome_cfo 2.51% 1.85% 2.43% 2.45% 2.90% 1.40% 2.10% 2.94% 3.13% 3.52% 3.51% 3.78% 3.68% 4.03%
WMT cashflow::operating 5.51% 4.72% 4.22% 6.45% 4.82% 5.40% 5.66% 6.52% 5.71% 5.88% 4.88% 5.45% 5.43% 5.60%
WMT cashflow::fcf 2.33% 1.96% 1.93% 4.62% 2.78% 3.38% 3.65% 4.33% 3.33% 3.37% 2.13% 2.71% 2.40% 2.59%
WMT cashflow::realfcf 2.33% 1.96% 1.93% 4.62% 2.78% 3.38% 3.65% 4.33% 3.33% 3.37% 2.13% 2.71% 2.40% 2.59%
WMT netincome 2.51% 1.85% 2.43% 2.45% 2.90% 1.40% 2.10% 2.94% 3.13% 3.52% 3.51% 3.78% 3.67% 4.03%
WMT operatingincome 4.17% 3.34% 4.53% 4.03% 3.93% 4.27% 4.08% 4.69% 5.00% 5.59% 5.64% 5.93% 5.94% 6.05%
WMT grossincome 24.38% 24.14% 25.10% 24.83% 24.69% 25.10% 25.37% 25.65% 25.13% 24.83% 24.82% 24.87% 25.02% 25.34%
WMT nopat 3.08% 2.21% 3.40% 2.70% 2.98% 2.69% 2.86% 3.28% 3.50% 3.80% 5.64% 5.93% 5.94% 6.05%
WMT marketcap 112.26% 68.40% 64.79% 68.58% 73.20% 60.62% 49.04% 53.11% 38.04% 33.91% 48.32% 45.26% 41.22% 39.44%
WMT ev 120.20% 84.52% 79.30% 84.50% 96.79% 80.12% 67.40% 71.57% 57.48% 52.41% 68.40% 64.30% 61.45% 39.44%
WMT ebitda 6.00% 5.13% 6.39% 6.03% 6.02% 6.34% 6.19% 6.76% 6.96% 7.48% 7.50% 7.74% 7.76% 7.87%
WMT equity 13.94% 13.70% 16.04% 15.65% 15.56% 15.48% 16.15% 16.58% 17.34% 17.70% 17.08% 17.42% 16.95% 0.0
WMT retained_earnings 13.86% 13.60% 15.17% 15.87% 16.02% 15.70% 17.01% 18.39% 18.67% 17.66% 16.08% 15.55% 15.37% 0.0
WMT debt 9.46% 18.94% 19.67% 22.27% 27.21% 22.50% 21.06% 21.28% 23.05% 22.26% 23.13% 22.36% 23.16% 0.0
WMT interest_income -0.08% -0.04% -0.03% -0.02% -0.04% -0.04% -0.03% -0.02% -0.02% -0.02% -0.02% -0.04% -0.04% -0.05%
WMT owner_earningsToInterest 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
WMT cashflow::operatingToInterest 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
WMT shares 1.25% 1.34% 1.47% 0.51% 0.54% 0.57% 0.60% 0.64% 0.67% 0.67% 0.69% 0.72% 0.78% 0.87%
WMT shares_calc 1.25% 1.32% 1.42% 1.49% 1.62% 1.66% 1.75% 1.83% 1.92% 1.98% 2.07% 2.17% 2.34% 2.62%
WMT income_tax 0.86% 0.94% 0.83% 1.23% 0.94% 0.83% 0.92% 1.28% 1.36% 1.64% 0.0 0.0 0.0 0.0
WMT income_tax_cashflow 0.91% 0.54% 1.03% 0.94% 0.69% 0.77% 1.23% 0.93% 1.68% 1.68% 1.81% 1.56% 1.32% 1.66%
WMT capex 3.18% 2.76% 2.29% 1.84% 2.04% 2.01% 2.01% 2.19% 2.38% 2.51% 2.75% 2.75% 3.02% 3.01%
WMT maintainence_capex 1.83% 1.79% 1.86% 1.84% 2.04% 2.01% 2.01% 2.07% 1.96% 1.89% 1.86% 1.81% 1.82% 1.81%
WMT depreciation 1.83% 1.79% 1.86% 1.99% 2.10% 2.08% 2.10% 2.07% 1.96% 1.89% 1.86% 1.81% 1.82% 1.81%
WMT inventory 8.47% 9.26% 9.87% 8.04% 8.48% 8.61% 8.75% 8.86% 9.22% 9.29% 9.42% 9.34% 9.11% 0.0
WMT payables 8.77% 8.79% 9.65% 8.79% 8.96% 9.15% 9.21% 8.53% 7.98% 7.91% 7.86% 8.12% 8.19% 0.0
WMT receivables 1.36% 1.30% 1.45% 1.17% 1.20% 1.22% 1.12% 1.20% 1.17% 1.40% 1.40% 1.44% 1.33% 0.0
WMT shares_buyback -0.43% -1.62% -1.71% -0.47% -1.09% -1.44% -1.66% -1.71% -0.85% -0.21% -1.40% -1.62% -1.41% -3.50%
WMT dividends 0.95% 1.00% 1.07% 1.09% 1.15% 1.19% 1.22% 1.28% 1.31% 1.27% 1.29% 1.14% 1.13% 1.05%
WMT goodwill 4.34% 4.61% 5.07% 5.18% 5.93% 6.06% 3.65% 3.51% 3.46% 3.73% 4.10% 4.37% 4.62% 0.0
WMT costs:sgna 20.21% 20.80% 20.57% 20.80% 20.76% 20.83% 21.29% 20.96% 20.13% 19.24% 19.18% 18.94% 19.08% 19.29%
WMT current_liabilities 14.26% 15.08% 15.26% 16.57% 14.85% 15.06% 15.69% 13.77% 13.40% 13.44% 14.56% 15.31% 13.94% 0.0
WMT equity_mgmt 18.28% 18.31% 21.11% 20.84% 21.49% 21.54% 19.80% 20.08% 20.80% 21.42% 21.17% 21.79% 21.57% 0.0
WMT equity_tangible 9.60% 9.09% 10.98% 10.47% 9.63% 9.42% 12.51% 13.07% 13.88% 13.97% 12.98% 13.05% 12.33% 0.0
WMT investedCapital 17.21% 17.02% 16.50% 19.49% 20.58% 36.64% 37.36% 38.81% 39.60% 38.55% 37.44% 35.18% 36.93% 0.0
WMT investedCapitalWith2PercentCash 17.26% 17.12% 16.63% 19.55% 20.63% 36.69% 37.42% 38.88% 39.67% 38.61% 37.50% 35.23% 36.99% 0.0
WMT lv_liabilities -1.20% -1.24% 0.89% -1.83% -0.80% 1.29% 20.14% 20.69% 21.69% 21.71% 19.18% 18.47% 16.77% 0.0
WMT lv_payables 15.04% 16.05% 17.95% 18.88% 19.81% 19.29% 35.65% 36.51% 37.76% 38.00% 37.23% 36.22% 34.90% 0.0
WMT share_cnt 1.25% 0.44% 0.47% 0.50% 0.54% 0.55% 0.58% 0.61% 0.64% 0.66% 0.0 0.0 0.0 0.0
WMT current_assets 11.86% 12.38% 14.15% 16.11% 11.80% 12.03% 11.92% 11.87% 12.49% 13.03% 12.85% 12.78% 12.30% 0.0
WMT liabilities_equity 38.94% 39.78% 42.75% 45.16% 45.14% 42.63% 40.88% 40.92% 41.40% 41.94% 42.99% 43.29% 43.27% 0.0
WMT roce_inc_diff_capital_nopat_3 0.0 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0
WMT roce_inc_diff_profits_nopat_3 0.02% 0.0 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.02% 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_3 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_3 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_3 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_3 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0
WMT rome_inc_3 0.02% 0.0 0.0 0.0 0.0 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_3 -0.11% 1.65% 3.05% 2.69% 2.01% -0.97% -0.65% -0.40% 1.58% 0.91% 21.46% 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_3 0.75% -0.35% 0.98% 0.14% -0.06% -0.59% -0.83% -2.25% -2.27% -1.67% 0.28% 0.0 0.0 0.0
WMT rome_inc_nopat_3 0.02% 0.0 0.0 0.0 0.0 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_3 17.27% 19.78% 20.34% 20.14% 21.15% 19.26% 19.50% 20.64% 21.58% 20.77% 21.46% 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_3 3.08% 2.21% 3.40% 2.70% 2.98% 2.69% 2.86% 3.28% 3.50% 3.80% 5.64% 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_3 17.38% 18.13% 17.30% 17.45% 19.14% 20.23% 20.16% 21.04% 20.00% 19.85% 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_3 2.33% 2.56% 2.42% 2.56% 3.04% 3.28% 3.69% 5.53% 5.77% 5.47% 5.36% 0.0 0.0 0.0
WMT rotc_inc_3 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_3 -0.69% -1.60% -16.23% -13.29% -13.86% 1.51% 1.28% 2.29% 4.64% 3.72% 34.82% 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_3 0.75% -0.35% 0.98% 0.14% -0.06% -0.59% -0.83% -2.25% -2.27% -1.67% 0.28% 0.0 0.0 0.0
WMT rotc_inc_nopat_3 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_3 15.55% 15.46% 16.10% 18.82% 19.91% 35.99% 35.87% 36.42% 36.79% 35.64% 34.82% 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_3 3.08% 2.21% 3.40% 2.70% 2.98% 2.69% 2.86% 3.28% 3.50% 3.80% 5.64% 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_3 16.23% 17.07% 32.33% 32.10% 33.77% 34.49% 34.59% 34.13% 32.15% 31.92% 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_3 2.33% 2.56% 2.42% 2.56% 3.04% 3.28% 3.69% 5.53% 5.77% 5.47% 5.36% 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_5 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_5 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_5 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_5 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_5 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_5 1.98% 3.82% 2.83% 1.54% 1.90% -0.62% 0.23% 0.80% 21.58% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_5 0.95% -0.13% 0.61% -0.32% -0.54% -2.53% -2.70% -2.19% -1.80% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_5 17.27% 19.78% 20.34% 20.14% 21.15% 19.26% 19.50% 20.64% 21.58% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_5 3.08% 2.21% 3.40% 2.70% 2.98% 2.69% 2.86% 3.28% 3.50% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_5 15.28% 15.96% 17.51% 18.61% 19.25% 19.87% 19.27% 19.84% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_5 2.13% 2.34% 2.78% 3.02% 3.52% 5.22% 5.56% 5.47% 5.30% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_5 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_5 -13.02% -13.90% -14.80% -12.91% -13.13% 3.76% 4.89% 4.52% 36.79% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_5 0.95% -0.13% 0.61% -0.32% -0.54% -2.53% -2.70% -2.19% -1.80% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_5 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_5 15.55% 15.46% 16.10% 18.82% 19.91% 35.99% 35.87% 36.42% 36.79% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_5 3.08% 2.21% 3.40% 2.70% 2.98% 2.69% 2.86% 3.28% 3.50% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_5 28.57% 29.36% 30.90% 31.73% 33.03% 32.24% 30.98% 31.90% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_5 2.13% 2.34% 2.78% 3.02% 3.52% 5.22% 5.56% 5.47% 5.30% 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_7 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_7 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_7 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_7 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_7 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_7 1.79% 2.76% 2.74% 1.86% 2.75% 0.52% 19.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_7 0.63% -0.55% 0.17% -2.10% -2.32% -2.47% -2.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_7 17.27% 19.78% 20.34% 20.14% 21.15% 19.26% 19.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_7 3.08% 2.21% 3.40% 2.70% 2.98% 2.69% 2.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_7 15.48% 17.02% 17.61% 18.28% 18.40% 18.74% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_7 2.46% 2.76% 3.22% 4.81% 5.31% 5.16% 5.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_7 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_7 -11.76% -13.56% -14.12% -10.84% -9.67% 5.86% 35.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_7 0.63% -0.55% 0.17% -2.10% -2.32% -2.47% -2.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_7 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_7 15.55% 15.46% 16.10% 18.82% 19.91% 35.99% 35.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_7 3.08% 2.21% 3.40% 2.70% 2.98% 2.69% 2.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_7 27.30% 29.02% 30.22% 29.66% 29.58% 30.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_7 2.46% 2.76% 3.22% 4.81% 5.31% 5.16% 5.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT operating_lease 2.11% 2.22% 2.40% 2.44% 3.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_9 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_9 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_9 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_9 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_9 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_9 1.71% 3.05% 3.51% 2.90% 21.15% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_9 0.24% -2.19% -1.46% -2.05% -1.89% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_9 17.27% 19.78% 20.34% 20.14% 21.15% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_9 3.08% 2.21% 3.40% 2.70% 2.98% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_9 15.56% 16.72% 16.83% 17.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_9 2.85% 4.40% 4.85% 4.75% 4.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_9 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_9 -11.16% -11.67% -10.96% -8.91% 19.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_9 0.24% -2.19% -1.46% -2.05% -1.89% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_9 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_9 15.55% 15.46% 16.10% 18.82% 19.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_9 3.08% 2.21% 3.40% 2.70% 2.98% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_9 26.71% 27.13% 27.06% 27.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_9 2.85% 4.40% 4.85% 4.75% 4.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::fcf_03_YoY 0.02% 0.02% 0.02% 0.0 0.02% 0.0 0.0 0.0 0.0 0.0 0.02% 0.0 0.0 0.0
WMT cashflow::fcf_05_YoY 0.02% 0.02% 0.02% 0.0 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::financing -2.07% -2.79% -3.99% -2.88% -2.73% -0.49% -3.97% -3.90% -3.34% -3.10% -2.27% -2.55% -1.89% -2.85%
WMT cashflow::investing -3.28% -2.90% -1.05% -1.80% -1.74% -4.67% -1.81% -2.88% -2.21% -2.29% -2.58% -2.69% -3.72% -2.89%
WMT cashflow::realfcf_03_YoY 0.02% 0.02% 0.02% 0.0 0.02% 0.0 0.0 0.0 0.0 0.0 0.02% 0.0 0.0 0.0
WMT cashflow::realfcf_05_YoY 0.02% 0.02% 0.02% 0.0 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::net_03_YoY 0.0 0.02% 0.0 0.0 0.0 0.02% 0.02% 0.02% 0.02% 0.0 0.02% 0.0 0.0 0.0
WMT income::net_05_YoY 0.0 0.0 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0
WMT income::net_10_YoY 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::operating_03_YoY 0.0 0.02% 0.0 0.0 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0
WMT income::operating_05_YoY 0.0 0.02% 0.0 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_cashflow::operating_3 0.02% 0.0 0.0 0.0 0.0 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_3 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_5 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_7 0.02% 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_9 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for WMT [show/hide charts] Current Market Price: 96.12 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
WMT StockMarketPrice
WMT revenue 256.79% 251.36% 233.91% 221.45% 221.55% 234.57% 244.64% 244.37% 241.57% 238.66% 232.62% 230.99% 231.09%
WMT revenue::cost 194.19% 190.68% 175.20% 166.46% 166.86% 175.70% 182.57% 181.70% 180.87% 179.41% 174.88% 173.55% 173.28%
WMT operating_expense 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
WMT cash 3.91% 7.09% 12.06% 14.05% 8.00% 7.04% 6.61% 6.91% 8.72% 8.98% 7.11% 7.66% 6.77%
WMT liabilities_calc 64.20% 65.56% 62.47% 65.33% 65.52% 63.69% 60.48% 59.49% 58.11% 57.77% 60.27% 59.76% 60.83%
WMT ppnenet 43.90% 41.43% 38.60% 36.52% 44.49% 47.57% 90.53% 90.28% 88.66% 87.18% 84.54% 81.64% 80.14%
WMT workingCapital 4.27% 3.92% 0.95% 1.48% 1.48% 1.51% 3.64% 5.84% 6.77% 6.94% 6.10% 4.94% 5.19%
WMT workingCapitalWithCash 4.40% 4.16% 1.24% 1.63% 1.61% 1.63% 3.78% 6.01% 6.95% 7.08% 6.25% 5.07% 5.33%
WMT owner_earnings 9.46% 7.36% 5.52% 10.22% 6.15% 7.94% 8.94% 10.86% 9.07% 9.53% 7.03% 8.41% 8.34%
WMT netincome_cfo 6.45% 4.64% 5.69% 5.43% 6.43% 3.27% 5.15% 7.19% 7.56% 8.40% 8.15% 8.74% 8.51%
WMT cashflow::operating 14.15% 11.86% 9.88% 14.29% 10.68% 12.66% 13.86% 15.93% 13.80% 14.04% 11.36% 12.60% 12.54%
WMT cashflow::fcf 5.99% 4.93% 4.52% 10.22% 6.15% 7.94% 8.94% 10.59% 8.05% 8.05% 4.95% 6.25% 5.56%
WMT cashflow::realfcf 5.99% 4.93% 4.52% 10.22% 6.15% 7.94% 8.94% 10.59% 8.05% 8.05% 4.95% 6.25% 5.56%
WMT netincome 6.45% 4.64% 5.69% 5.43% 6.43% 3.27% 5.15% 7.19% 7.56% 8.40% 8.15% 8.74% 8.47%
WMT operatingincome 10.70% 8.40% 10.59% 8.93% 8.70% 10.01% 9.99% 11.45% 12.08% 13.34% 13.12% 13.69% 13.73%
WMT grossincome 62.59% 60.68% 58.71% 54.99% 54.70% 58.87% 62.07% 62.68% 60.70% 59.25% 57.74% 57.45% 57.82%
WMT nopat 7.92% 5.54% 7.95% 5.98% 6.61% 6.31% 6.99% 8.01% 8.45% 9.07% 13.12% 13.69% 13.73%
WMT marketcap 288.26% 171.93% 151.55% 151.86% 162.17% 142.20% 119.96% 129.80% 91.89% 80.94% 112.41% 104.54% 95.26%
WMT ev 308.64% 212.46% 185.50% 187.13% 214.45% 187.94% 164.88% 174.90% 138.86% 125.08% 159.12% 148.54% 142.01%
WMT ebitda 15.40% 12.90% 14.95% 13.35% 13.34% 14.88% 15.14% 16.52% 16.81% 17.85% 17.46% 17.87% 17.94%
WMT equity 35.80% 34.44% 37.53% 34.67% 34.48% 36.31% 39.52% 40.51% 41.89% 42.23% 39.73% 40.24% 39.17%
WMT retained_earnings 35.58% 34.18% 35.49% 35.15% 35.49% 36.84% 41.61% 44.94% 45.10% 42.15% 37.39% 35.93% 35.52%
WMT debt 24.30% 47.62% 46.01% 49.32% 60.28% 52.77% 51.52% 52.01% 55.69% 53.12% 53.81% 51.66% 53.52%
WMT interest_income -0.22% -0.10% -0.06% -0.05% -0.08% -0.10% -0.07% -0.05% -0.04% -0.06% -0.06% -0.09% -0.08%
WMT owner_earningsToInterest 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
WMT cashflow::operatingToInterest 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
WMT shares 3.21% 3.37% 3.44% 1.12% 1.21% 1.34% 1.46% 1.56% 1.61% 1.59% 1.60% 1.67% 1.80%
WMT shares_calc 3.21% 3.33% 3.31% 3.30% 3.60% 3.89% 4.27% 4.46% 4.63% 4.73% 4.82% 5.02% 5.40%
WMT income_tax 2.21% 2.35% 1.94% 2.72% 2.08% 1.95% 2.25% 3.12% 3.29% 3.92% 0.0 0.0 0.0
WMT income_tax_cashflow 2.33% 1.36% 2.42% 2.09% 1.53% 1.82% 3.02% 2.27% 4.06% 4.01% 4.22% 3.60% 3.05%
WMT capex 8.16% 6.93% 5.35% 4.07% 4.53% 4.72% 4.91% 5.34% 5.75% 5.98% 6.41% 6.35% 6.99%
WMT maintainence_capex 4.70% 4.50% 4.35% 4.07% 4.53% 4.72% 4.91% 5.07% 4.74% 4.51% 4.33% 4.19% 4.20%
WMT depreciation 4.70% 4.50% 4.35% 4.42% 4.65% 4.87% 5.15% 5.07% 4.74% 4.51% 4.33% 4.19% 4.20%
WMT inventory 21.75% 23.26% 23.08% 17.80% 18.79% 20.19% 21.41% 21.65% 22.28% 22.18% 21.91% 21.57% 21.05%
WMT payables 22.51% 22.10% 22.57% 19.46% 19.86% 21.46% 22.54% 20.84% 19.28% 18.88% 18.27% 18.75% 18.93%
WMT receivables 3.48% 3.26% 3.38% 2.58% 2.66% 2.87% 2.74% 2.93% 2.82% 3.33% 3.26% 3.33% 3.07%
WMT shares_buyback -1.10% -4.08% -4.00% -1.04% -2.42% -3.38% -4.06% -4.17% -2.06% -0.50% -3.26% -3.74% -3.26%
WMT dividends 2.43% 2.51% 2.51% 2.42% 2.56% 2.78% 2.99% 3.13% 3.15% 3.04% 3.00% 2.64% 2.61%
WMT goodwill 11.14% 11.58% 11.85% 11.48% 13.14% 14.22% 8.92% 8.57% 8.37% 8.90% 9.53% 10.09% 10.68%
WMT costs:sgna 51.89% 52.28% 48.11% 46.06% 46.00% 48.86% 52.08% 51.23% 48.62% 45.91% 44.62% 43.76% 44.09%
WMT current_liabilities 36.61% 37.91% 35.69% 36.69% 32.89% 35.33% 38.39% 33.66% 32.38% 32.08% 33.87% 35.36% 32.21%
WMT equity_mgmt 46.93% 46.02% 49.38% 46.14% 47.62% 50.53% 48.44% 49.07% 50.26% 51.13% 49.25% 50.34% 49.85%
WMT equity_tangible 24.66% 22.85% 25.68% 23.19% 21.34% 22.09% 30.60% 31.94% 33.53% 33.34% 30.20% 30.15% 28.49%
WMT investedCapital 44.19% 42.78% 38.60% 43.15% 45.59% 85.94% 91.40% 94.84% 95.65% 92.00% 87.09% 81.26% 85.34%
WMT investedCapitalWith2PercentCash 44.32% 43.02% 38.89% 43.30% 45.72% 86.06% 91.54% 95.01% 95.84% 92.14% 87.24% 81.39% 85.47%
WMT lv_liabilities -3.08% -3.12% 2.09% -4.06% -1.77% 3.02% 49.28% 50.57% 52.39% 51.81% 44.61% 42.67% 38.76%
WMT lv_payables 38.62% 40.34% 41.99% 41.81% 43.88% 45.25% 87.23% 89.22% 91.22% 90.70% 86.61% 83.67% 80.66%
WMT share_cnt 3.21% 1.11% 1.10% 1.10% 1.20% 1.29% 1.42% 1.48% 1.54% 1.57% 0.0 0.0 0.0
WMT current_assets 30.46% 31.11% 33.11% 35.67% 26.13% 28.23% 29.17% 29.01% 30.18% 31.10% 29.88% 29.51% 28.42%
WMT liabilities_equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.11% 100.00% 100.00% 100.00%
WMT roce_inc_diff_capital_nopat_3 0.0 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.05% 0.05% 0.05% 0.05% 0.0 0.0
WMT roce_inc_diff_profits_nopat_3 0.04% 0.0 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.05% 0.0 0.0
WMT roce_inc_period1_capital_nopat_3 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.0 0.0
WMT roce_inc_period1_profit_nopat_3 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.0 0.0
WMT roce_inc_period2_capital_nopat_3 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.05% 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_3 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.0 0.0
WMT rome_inc_3 0.04% 0.0 0.0 0.0 0.0 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_3 -0.28% 4.15% 7.13% 5.96% 4.44% -2.27% -1.60% -0.97% 3.82% 2.18% 49.93% 0.0 0.0
WMT rome_inc_diff_profits_nopat_3 1.93% -0.88% 2.30% 0.32% -0.13% -1.39% -2.03% -5.50% -5.48% -3.98% 0.65% 0.0 0.0
WMT rome_inc_nopat_3 0.04% 0.0 0.0 0.0 0.0 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_3 44.35% 49.71% 47.58% 44.60% 46.86% 45.17% 47.71% 50.45% 52.13% 49.56% 49.93% 0.0 0.0
WMT rome_inc_period1_profit_nopat_3 7.92% 5.54% 7.95% 5.98% 6.61% 6.31% 6.99% 8.01% 8.45% 9.07% 13.12% 0.0 0.0
WMT rome_inc_period2_capital_nopat_3 44.62% 45.57% 40.46% 38.64% 42.41% 47.44% 49.31% 51.42% 48.31% 47.38% 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_3 5.99% 6.43% 5.65% 5.67% 6.74% 7.69% 9.03% 13.52% 13.93% 13.05% 12.47% 0.0 0.0
WMT rotc_inc_3 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_3 -1.76% -4.03% -37.96% -29.42% -30.72% 3.54% 3.13% 5.60% 11.22% 8.89% 80.99% 0.0 0.0
WMT rotc_inc_diff_profits_nopat_3 1.93% -0.88% 2.30% 0.32% -0.13% -1.39% -2.03% -5.50% -5.48% -3.98% 0.65% 0.0 0.0
WMT rotc_inc_nopat_3 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_3 39.92% 38.86% 37.65% 41.67% 44.11% 84.43% 87.76% 89.00% 88.88% 85.06% 80.99% 0.0 0.0
WMT rotc_inc_period1_profit_nopat_3 7.92% 5.54% 7.95% 5.98% 6.61% 6.31% 6.99% 8.01% 8.45% 9.07% 13.12% 0.0 0.0
WMT rotc_inc_period2_capital_nopat_3 41.68% 42.89% 75.62% 71.09% 74.83% 80.89% 84.63% 83.40% 77.66% 76.17% 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_3 5.99% 6.43% 5.65% 5.67% 6.74% 7.69% 9.03% 13.52% 13.93% 13.05% 12.47% 0.0 0.0
WMT roce_inc_diff_capital_nopat_5 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_5 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_5 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_5 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_5 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_5 5.10% 9.59% 6.62% 3.40% 4.21% -1.45% 0.57% 1.96% 52.13% 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_5 2.44% -0.34% 1.44% -0.70% -1.20% -5.95% -6.60% -5.34% -4.34% 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_5 44.35% 49.71% 47.58% 44.60% 46.86% 45.17% 47.71% 50.45% 52.13% 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_5 7.92% 5.54% 7.95% 5.98% 6.61% 6.31% 6.99% 8.01% 8.45% 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_5 39.25% 40.12% 40.96% 41.20% 42.64% 46.62% 47.14% 48.49% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_5 5.48% 5.88% 6.51% 6.68% 7.81% 12.25% 13.59% 13.36% 12.80% 0.0 0.0 0.0 0.0
WMT rotc_inc_5 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_5 -33.44% -34.94% -34.61% -28.59% -29.08% 8.81% 11.97% 11.04% 88.88% 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_5 2.44% -0.34% 1.44% -0.70% -1.20% -5.95% -6.60% -5.34% -4.34% 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_5 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_5 39.92% 38.86% 37.65% 41.67% 44.11% 84.43% 87.76% 89.00% 88.88% 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_5 7.92% 5.54% 7.95% 5.98% 6.61% 6.31% 6.99% 8.01% 8.45% 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_5 73.36% 73.81% 72.27% 70.26% 73.19% 75.62% 75.79% 77.96% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_5 5.48% 5.88% 6.51% 6.68% 7.81% 12.25% 13.59% 13.36% 12.80% 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_7 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_7 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_7 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_7 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_7 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_7 4.60% 6.94% 6.40% 4.11% 6.09% 1.21% 47.71% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_7 1.61% -1.39% 0.41% -4.66% -5.15% -5.80% -5.49% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_7 44.35% 49.71% 47.58% 44.60% 46.86% 45.17% 47.71% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_7 7.92% 5.54% 7.95% 5.98% 6.61% 6.31% 6.99% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_7 39.74% 42.78% 41.19% 40.49% 40.77% 43.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_7 6.31% 6.94% 7.54% 10.64% 11.76% 12.11% 12.49% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_7 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_7 -30.19% -34.08% -33.03% -24.01% -21.43% 13.75% 87.76% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_7 1.61% -1.39% 0.41% -4.66% -5.15% -5.80% -5.49% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_7 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_7 39.92% 38.86% 37.65% 41.67% 44.11% 84.43% 87.76% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_7 7.92% 5.54% 7.95% 5.98% 6.61% 6.31% 6.99% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_7 70.11% 72.94% 70.69% 65.67% 65.54% 70.68% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_7 6.31% 6.94% 7.54% 10.64% 11.76% 12.11% 12.49% 0.0 0.0 0.0 0.0 0.0 0.0
WMT operating_lease 5.42% 5.57% 5.62% 5.40% 7.37% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_9 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_9 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_9 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_9 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_9 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_9 4.39% 7.68% 8.21% 6.42% 46.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_9 0.61% -5.51% -3.41% -4.54% -4.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_9 44.35% 49.71% 47.58% 44.60% 46.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_9 7.92% 5.54% 7.95% 5.98% 6.61% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_9 39.96% 42.04% 39.37% 38.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_9 7.31% 11.05% 11.35% 10.52% 10.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_9 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_9 -28.66% -29.32% -25.65% -19.72% 44.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_9 0.61% -5.51% -3.41% -4.54% -4.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_9 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_9 39.92% 38.86% 37.65% 41.67% 44.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_9 7.92% 5.54% 7.95% 5.98% 6.61% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_9 68.58% 68.19% 63.30% 61.39% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_9 7.31% 11.05% 11.35% 10.52% 10.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::fcf_03_YoY 0.04% 0.04% 0.04% 0.0 0.04% 0.0 0.0 0.0 0.0 0.0 0.05% 0.0 0.0
WMT cashflow::fcf_05_YoY 0.04% 0.04% 0.04% 0.0 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::financing -5.31% -7.01% -9.32% -6.38% -6.05% -1.16% -9.72% -9.52% -8.08% -7.41% -5.27% -5.88% -4.37%
WMT cashflow::investing -8.43% -7.29% -2.46% -3.99% -3.86% -10.96% -4.43% -7.03% -5.35% -5.47% -6.01% -6.21% -8.59%
WMT cashflow::realfcf_03_YoY 0.04% 0.04% 0.04% 0.0 0.04% 0.0 0.0 0.0 0.0 0.0 0.05% 0.0 0.0
WMT cashflow::realfcf_05_YoY 0.04% 0.04% 0.04% 0.0 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::net_03_YoY 0.0 0.04% 0.0 0.0 0.0 0.05% 0.05% 0.05% 0.05% 0.0 0.05% 0.0 0.0
WMT income::net_05_YoY 0.0 0.0 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0
WMT income::net_10_YoY 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::operating_03_YoY 0.0 0.04% 0.0 0.0 0.04% 0.05% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0
WMT income::operating_05_YoY 0.0 0.04% 0.0 0.04% 0.04% 0.05% 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0
WMT rome_inc_cashflow::operating_3 0.04% 0.0 0.0 0.0 0.0 0.05% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_3 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_5 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_7 0.04% 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_9 0.04% 0.04% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for WMT [show/hide charts] Current Market Price: 96.12 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
WMT StockMarketPrice
WMT revenue 584.90% 606.68% 605.99% 606.45% 498.03% 493.12% 270.23% 270.69% 272.45% 273.77% 275.17% 282.93% 288.35%
WMT revenue::cost 442.33% 460.22% 453.90% 455.87% 375.07% 369.36% 201.67% 201.27% 203.99% 205.80% 206.87% 212.57% 216.21%
WMT operating_expense 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT assets 227.78% 241.36% 259.07% 273.85% 224.79% 210.22% 110.46% 110.77% 112.78% 114.71% 118.29% 122.48% 124.78%
WMT cash 8.90% 17.12% 31.23% 38.48% 17.99% 14.80% 7.30% 7.65% 9.84% 10.30% 8.41% 9.38% 8.45%
WMT liabilities_calc 146.24% 158.24% 161.85% 178.92% 147.27% 133.88% 66.81% 65.90% 65.54% 66.27% 71.30% 73.19% 75.90%
WMT ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
WMT workingCapital 9.72% 9.46% 2.46% 4.06% 3.32% 3.17% 4.02% 6.47% 7.63% 7.96% 7.22% 6.06% 6.48%
WMT workingCapitalWithCash 10.03% 10.04% 3.21% 4.47% 3.61% 3.43% 4.17% 6.66% 7.84% 8.12% 7.40% 6.21% 6.65%
WMT owner_earnings 21.54% 17.76% 14.31% 27.99% 13.83% 16.69% 9.88% 12.03% 10.23% 10.93% 8.31% 10.31% 10.40%
WMT netincome_cfo 14.68% 11.21% 14.75% 14.87% 14.45% 6.88% 5.68% 7.96% 8.52% 9.64% 9.65% 10.71% 10.62%
WMT cashflow::operating 32.24% 28.62% 25.58% 39.13% 24.00% 26.60% 15.30% 17.65% 15.57% 16.10% 13.44% 15.43% 15.65%
WMT cashflow::fcf 13.64% 11.89% 11.72% 27.99% 13.83% 16.69% 9.88% 11.73% 9.08% 9.24% 5.86% 7.65% 6.93%
WMT cashflow::realfcf 13.64% 11.89% 11.72% 27.99% 13.83% 16.69% 9.88% 11.73% 9.08% 9.24% 5.86% 7.65% 6.93%
WMT netincome 14.68% 11.21% 14.75% 14.87% 14.45% 6.88% 5.68% 7.96% 8.52% 9.64% 9.65% 10.71% 10.57%
WMT operatingincome 24.38% 20.27% 27.45% 24.46% 19.55% 21.05% 11.04% 12.68% 13.62% 15.30% 15.52% 16.77% 17.13%
WMT grossincome 142.57% 146.45% 152.10% 150.58% 122.96% 123.76% 68.56% 69.43% 68.46% 67.96% 68.30% 70.36% 72.14%
WMT nopat 18.04% 13.38% 20.59% 16.39% 14.86% 13.26% 7.73% 8.88% 9.54% 10.41% 15.52% 16.77% 17.13%
WMT marketcap 656.58% 414.98% 392.62% 415.88% 364.55% 298.94% 132.51% 143.78% 103.64% 92.85% 132.98% 128.05% 118.86%
WMT ev 703.02% 512.79% 480.58% 512.46% 482.06% 395.08% 182.12% 193.74% 156.61% 143.48% 188.22% 181.93% 177.19%
WMT ebitda 35.07% 31.14% 38.72% 36.55% 29.99% 31.28% 16.72% 18.30% 18.96% 20.47% 20.65% 21.89% 22.38%
WMT equity 81.54% 83.12% 97.22% 94.93% 77.52% 76.34% 43.65% 44.87% 47.25% 48.44% 46.99% 49.29% 48.88%
WMT retained_earnings 81.05% 82.51% 91.95% 96.27% 79.79% 77.44% 45.97% 49.78% 50.87% 48.35% 44.24% 44.01% 44.32%
WMT debt 55.34% 114.93% 119.19% 135.07% 135.50% 110.94% 56.91% 57.61% 62.81% 60.93% 63.66% 63.27% 66.79%
WMT interest_income -0.49% -0.25% -0.17% -0.13% -0.18% -0.21% -0.08% -0.06% -0.05% -0.06% -0.07% -0.11% -0.10%
WMT owner_earningsToInterest 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
WMT cashflow::operatingToInterest 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
WMT shares 7.32% 8.14% 8.90% 3.07% 2.71% 2.81% 1.62% 1.73% 1.81% 1.83% 1.90% 2.04% 2.24%
WMT shares_calc 7.30% 8.03% 8.58% 9.04% 8.08% 8.18% 4.72% 4.94% 5.22% 5.43% 5.70% 6.14% 6.74%
WMT income_tax 5.03% 5.68% 5.03% 7.44% 4.67% 4.10% 2.48% 3.46% 3.71% 4.50% 0.0 0.0 0.0
WMT income_tax_cashflow 5.31% 3.29% 6.26% 5.72% 3.44% 3.82% 3.34% 2.51% 4.58% 4.60% 4.99% 4.40% 3.81%
WMT capex 18.60% 16.73% 13.87% 11.13% 10.18% 9.92% 5.43% 5.92% 6.49% 6.86% 7.58% 7.78% 8.72%
WMT maintainence_capex 10.70% 10.86% 11.28% 11.13% 10.18% 9.92% 5.43% 5.62% 5.34% 5.17% 5.12% 5.13% 5.25%
WMT depreciation 10.70% 10.86% 11.28% 12.10% 10.44% 10.24% 5.69% 5.62% 5.34% 5.17% 5.12% 5.13% 5.25%
WMT inventory 49.54% 56.15% 59.79% 48.75% 42.24% 42.44% 23.65% 23.98% 25.13% 25.45% 25.92% 26.42% 26.27%
WMT payables 51.27% 53.34% 58.47% 53.30% 44.65% 45.11% 24.89% 23.08% 21.75% 21.65% 21.62% 22.96% 23.62%
WMT receivables 7.94% 7.87% 8.76% 7.07% 5.97% 6.02% 3.03% 3.25% 3.18% 3.82% 3.86% 4.08% 3.83%
WMT shares_buyback -2.51% -9.85% -10.35% -2.85% -5.43% -7.10% -4.48% -4.62% -2.32% -0.57% -3.86% -4.58% -4.06%
WMT dividends 5.54% 6.07% 6.51% 6.63% 5.75% 5.85% 3.31% 3.46% 3.56% 3.49% 3.55% 3.23% 3.26%
WMT goodwill 25.37% 27.96% 30.70% 31.43% 29.53% 29.89% 9.85% 9.49% 9.43% 10.20% 11.27% 12.36% 13.32%
WMT costs:sgna 118.19% 126.18% 124.65% 126.12% 103.41% 102.71% 57.53% 56.75% 54.84% 52.66% 52.78% 53.59% 55.01%
WMT current_liabilities 83.40% 91.50% 92.45% 100.48% 73.94% 74.27% 42.41% 37.29% 36.52% 36.79% 40.06% 43.31% 40.19%
WMT equity_mgmt 106.91% 111.08% 127.92% 126.37% 107.05% 106.23% 53.50% 54.36% 56.68% 58.65% 58.26% 61.65% 62.20%
WMT equity_tangible 56.16% 55.16% 66.53% 63.50% 47.98% 46.45% 33.80% 35.38% 37.81% 38.24% 35.72% 36.93% 35.55%
WMT investedCapital 100.65% 103.26% 100.01% 118.17% 102.47% 180.66% 100.96% 105.05% 107.88% 105.53% 103.02% 99.53% 106.48%
WMT investedCapitalWith2PercentCash 100.96% 103.85% 100.76% 118.58% 102.77% 180.92% 101.11% 105.25% 108.09% 105.70% 103.20% 99.69% 106.65%
WMT lv_liabilities -7.01% -7.53% 5.41% -11.11% -3.98% 6.36% 54.43% 56.02% 59.09% 59.43% 52.77% 52.26% 48.37%
WMT lv_payables 87.96% 97.37% 108.79% 114.51% 98.64% 95.13% 96.35% 98.83% 102.88% 104.04% 102.46% 102.49% 100.65%
WMT share_cnt 7.30% 2.67% 2.85% 3.01% 2.69% 2.72% 1.57% 1.64% 1.74% 1.80% 0.0 0.0 0.0
WMT current_assets 69.38% 75.08% 85.77% 97.69% 58.75% 59.34% 32.22% 32.14% 34.04% 35.67% 35.35% 36.15% 35.47%
WMT liabilities_equity 227.78% 241.36% 259.07% 273.85% 224.79% 210.22% 110.46% 110.77% 112.78% 114.83% 118.29% 122.48% 124.78%
WMT roce_inc_diff_capital_nopat_3 0.0 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.06% 0.06% 0.06% 0.06% 0.0 0.0
WMT roce_inc_diff_profits_nopat_3 0.09% 0.0 0.11% 0.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.06% 0.0 0.0
WMT roce_inc_period1_capital_nopat_3 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.06% 0.06% 0.0 0.0
WMT roce_inc_period1_profit_nopat_3 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.06% 0.06% 0.0 0.0
WMT roce_inc_period2_capital_nopat_3 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.06% 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_3 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.06% 0.06% 0.0 0.0
WMT rome_inc_3 0.09% 0.0 0.0 0.0 0.0 0.10% 0.05% 0.06% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_3 -0.63% 10.01% 18.46% 16.33% 9.99% -4.77% -1.77% -1.07% 4.31% 2.50% 59.06% 0.0 0.0
WMT rome_inc_diff_profits_nopat_3 4.41% -2.13% 5.95% 0.87% -0.29% -2.91% -2.24% -6.09% -6.18% -4.56% 0.77% 0.0 0.0
WMT rome_inc_nopat_3 0.09% 0.0 0.0 0.0 0.0 0.10% 0.05% 0.06% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_3 101.01% 119.99% 123.28% 122.15% 105.33% 94.96% 52.70% 55.88% 58.79% 56.85% 59.06% 0.0 0.0
WMT rome_inc_period1_profit_nopat_3 18.04% 13.38% 20.59% 16.39% 14.86% 13.26% 7.73% 8.88% 9.54% 10.41% 15.52% 0.0 0.0
WMT rome_inc_period2_capital_nopat_3 101.64% 109.98% 104.81% 105.83% 95.34% 99.73% 54.47% 56.96% 54.48% 54.35% 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_3 13.63% 15.51% 14.64% 15.52% 15.15% 16.18% 9.97% 14.97% 15.71% 14.97% 14.76% 0.0 0.0
WMT rotc_inc_3 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_3 -4.01% -9.73% -98.35% -80.57% -69.05% 7.44% 3.46% 6.20% 12.65% 10.20% 95.80% 0.0 0.0
WMT rotc_inc_diff_profits_nopat_3 4.41% -2.13% 5.95% 0.87% -0.29% -2.91% -2.24% -6.09% -6.18% -4.56% 0.77% 0.0 0.0
WMT rotc_inc_nopat_3 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_3 90.93% 93.80% 97.55% 114.11% 99.15% 177.49% 96.94% 98.59% 100.25% 97.57% 95.80% 0.0 0.0
WMT rotc_inc_period1_profit_nopat_3 18.04% 13.38% 20.59% 16.39% 14.86% 13.26% 7.73% 8.88% 9.54% 10.41% 15.52% 0.0 0.0
WMT rotc_inc_period2_capital_nopat_3 94.94% 103.53% 195.90% 194.67% 168.20% 170.05% 93.48% 92.39% 87.59% 87.38% 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_3 13.63% 15.51% 14.64% 15.52% 15.15% 16.18% 9.97% 14.97% 15.71% 14.97% 14.76% 0.0 0.0
WMT roce_inc_diff_capital_nopat_5 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_5 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_5 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_5 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_5 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_5 11.61% 23.16% 17.15% 9.31% 9.47% -3.04% 0.63% 2.17% 58.79% 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_5 5.56% -0.82% 3.73% -1.92% -2.69% -12.50% -7.29% -5.92% -4.90% 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_5 101.01% 119.99% 123.28% 122.15% 105.33% 94.96% 52.70% 55.88% 58.79% 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_5 18.04% 13.38% 20.59% 16.39% 14.86% 13.26% 7.73% 8.88% 9.54% 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_5 89.40% 96.84% 106.13% 112.84% 95.86% 98.00% 52.07% 53.71% 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_5 12.48% 14.20% 16.86% 18.30% 17.55% 25.76% 15.02% 14.80% 14.43% 0.0 0.0 0.0 0.0
WMT rotc_inc_5 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_5 -76.16% -84.34% -89.68% -78.29% -65.37% 18.53% 13.23% 12.23% 100.25% 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_5 5.56% -0.82% 3.73% -1.92% -2.69% -12.50% -7.29% -5.92% -4.90% 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_5 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_5 90.93% 93.80% 97.55% 114.11% 99.15% 177.49% 96.94% 98.59% 100.25% 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_5 18.04% 13.38% 20.59% 16.39% 14.86% 13.26% 7.73% 8.88% 9.54% 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_5 167.09% 178.14% 187.23% 192.40% 164.52% 158.96% 83.72% 86.36% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_5 12.48% 14.20% 16.86% 18.30% 17.55% 25.76% 15.02% 14.80% 14.43% 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_7 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_7 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_7 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_7 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_7 0.09% 0.10% 0.11% 0.11% 0.10% 0.10% 0.05% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_7 10.49% 16.74% 16.57% 11.27% 13.69% 2.54% 52.70% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_7 3.66% -3.37% 1.05% -12.76% -11.57% -12.20% -6.07% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_7 101.01% 119.99% 123.28% 122.15% 105.33% 94.96% 52.70% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_7 18.04% 13.38% 20.59% 16.39% 14.86% 13.26% 7.73% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_7 90.52% 103.25% 106.70% 110.88% 91.64% 92.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_7 14.38% 16.75% 19.53% 29.15% 26.42% 25.46% 13.80% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_7 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_7 -68.76% -82.25% -85.58% -65.74% -48.18% 28.90% 96.94% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_7 3.66% -3.37% 1.05% -12.76% -11.57% -12.20% -6.07% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_7 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_7 90.93% 93.80% 97.55% 114.11% 99.15% 177.49% 96.94% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_7 18.04% 13.38% 20.59% 16.39% 14.86% 13.26% 7.73% 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_7 159.69% 176.06% 183.13% 179.85% 147.33% 148.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_7 14.38% 16.75% 19.53% 29.15% 26.42% 25.46% 13.80% 0.0 0.0 0.0 0.0 0.0 0.0
WMT operating_lease 12.34% 13.45% 14.56% 14.80% 16.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_9 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_9 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_9 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_9 0.09% 0.10% 0.11% 0.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_9 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_9 10.00% 18.53% 21.27% 17.58% 105.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_9 1.38% -13.29% -8.83% -12.42% -9.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_9 101.01% 119.99% 123.28% 122.15% 105.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_9 18.04% 13.38% 20.59% 16.39% 14.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_9 91.01% 101.46% 102.01% 104.57% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_9 16.66% 26.67% 29.41% 28.80% 24.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_9 0.09% 0.10% 0.11% 0.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_9 -65.27% -70.77% -66.45% -54.01% 99.15% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_9 1.38% -13.29% -8.83% -12.42% -9.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_9 0.09% 0.10% 0.11% 0.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_9 90.93% 93.80% 97.55% 114.11% 99.15% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_9 18.04% 13.38% 20.59% 16.39% 14.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_9 156.20% 164.57% 164.00% 168.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_9 16.66% 26.67% 29.41% 28.80% 24.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::fcf_03_YoY 0.09% 0.10% 0.11% 0.0 0.10% 0.0 0.0 0.0 0.0 0.0 0.06% 0.0 0.0
WMT cashflow::fcf_05_YoY 0.09% 0.10% 0.11% 0.0 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::financing -12.11% -16.91% -24.15% -17.48% -13.59% -2.43% -10.73% -10.55% -9.11% -8.50% -6.23% -7.20% -5.46%
WMT cashflow::investing -19.21% -17.59% -6.36% -10.92% -8.68% -23.04% -4.89% -7.79% -6.03% -6.27% -7.11% -7.61% -10.72%
WMT cashflow::realfcf_03_YoY 0.09% 0.10% 0.11% 0.0 0.10% 0.0 0.0 0.0 0.0 0.0 0.06% 0.0 0.0
WMT cashflow::realfcf_05_YoY 0.09% 0.10% 0.11% 0.0 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::net_03_YoY 0.0 0.10% 0.0 0.0 0.0 0.10% 0.05% 0.06% 0.06% 0.0 0.06% 0.0 0.0
WMT income::net_05_YoY 0.0 0.0 0.11% 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0
WMT income::net_10_YoY 0.09% 0.10% 0.11% 0.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::operating_03_YoY 0.0 0.10% 0.0 0.0 0.10% 0.10% 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0
WMT income::operating_05_YoY 0.0 0.10% 0.0 0.11% 0.10% 0.10% 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0
WMT rome_inc_cashflow::operating_3 0.09% 0.0 0.0 0.0 0.0 0.10% 0.05% 0.06% 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_3 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_5 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_7 0.09% 0.10% 0.11% 0.11% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_9 0.09% 0.10% 0.11% 0.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for WMT [show/hide charts] Current Market Price: 96.12 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
WMT StockMarketPrice 20.24% 19.71% 25.04%
WMT YearPriceHigh 16.21% 19.98% 25.51%
WMT YearPriceLow 14.08% 13.04% 8.88%
WMT revenue 3.26% 4.73% 5.05%
WMT revenue::cost 3.33% 4.93% 5.26%
WMT operating_expense inf inf 0.0
WMT assets 2.42% 2.85% -0.01%
WMT cash -6.62% -8.57% -34.73%
WMT liabilities_calc 3.63% 3.02% -0.59%
WMT ppnenet -5.09% 1.21% 6.32%
WMT workingCapital -2.97% 26.64% 42.18%
WMT workingCapitalWithCash -2.85% 25.46% 39.15%
WMT owner_earnings 2.34% 6.52% -2.57%
WMT netincome_cfo -0.55% 17.78% 5.88%
WMT cashflow::operating 2.52% 5.18% -0.32%
WMT cashflow::fcf -0.89% -2.78% -16.33%
WMT cashflow::realfcf -0.89% -2.78% -16.33%
WMT netincome -0.55% 17.78% 5.88%
WMT operatingincome -0.06% 4.23% 6.21%
WMT grossincome 3.05% 4.12% 4.40%
WMT nopat 0.89% 7.64% 9.78%
WMT marketcap 17.95% 18.46% 23.80%
WMT ev 13.23% 13.58% 18.14%
WMT ebitda 0.76% 3.56% 4.87%
WMT equity 0.56% 2.56% 1.06%
WMT retained_earnings 0.51% 2.14% 0.39%
WMT debt -6.10% -11.93% -21.03%
WMT debtToEquity -6.62% -14.05% -21.76%
WMT interest_income -16.06% -16.85% -39.48%
WMT owner_earningsToInterest 0.0 0.0 0.0
WMT cashflow::operatingToInterest 0.0 0.0 0.0
WMT dps_share -9.73% -18.24% -29.40%
WMT dividendPayoutToCashflow::operating -2.82% -5.03% 0.0
WMT dividendPayoutToOwner_earnings -2.28% -5.77% 2.70%
WMT shares 10.72% 22.59% 42.01%
WMT shares_calc -1.91% -1.04% -0.99%
WMT income_tax -3.91% 5.44% -6.65%
WMT income_tax_cashflow -3.59% 8.10% 3.71%
WMT capex 6.02% 14.78% 26.15%
WMT maintainence_capex 2.89% 2.76% 4.91%
WMT depreciation 2.89% 2.11% 2.05%
WMT capexToRevenue 2.66% 9.61% 20.01%
WMT depreciationToRevenue -0.36% -2.53% -2.76%
WMT inventory 2.20% 4.40% 6.89%
WMT payables 4.45% 3.84% 4.95%
WMT receivables 2.94% 6.96% 10.52%
WMT inventoryTurnover 0.69% -0.32% -2.90%
WMT inventoryToRevenue 0.0 0.0 4.00%
WMT payablesToRevenue 0.0 -2.33% 0.0
WMT receivablesToRevenue 0.0 0.0 0.0
WMT opLeverage 45.85% 41.43% 108.03%
WMT opLeverageFlag inf 0.0 0.0
WMT evToEbitda 12.38% 9.67% 12.65%
WMT evToOpIncome 13.29% 8.97% 11.22%
WMT evToRevenue 9.74% 8.45% 12.18%
WMT evToOcf 10.46% 7.99% 18.52%
WMT evToNopat 12.24% 5.52% 7.60%
WMT pocf 15.05% 12.63% 24.21%
WMT pe 18.60% 0.58% 16.92%
WMT pfcf 19.01% 21.86% 47.95%
WMT ps 14.16% 12.92% 17.52%
WMT pb 17.26% 15.48% 22.49%
WMT priceToRealfcf 19.01% 21.86% 47.95%
WMT priceToNopat 16.91% 10.06% 12.77%
WMT priceToEquityTangible 19.07% 12.66% 21.30%
WMT roa -1.95% 0.68% 5.25%
WMT roa_goodwill -1.70% 1.27% 4.58%
WMT roe -0.38% 3.49% 5.26%
WMT roce -1.26% 0.52% 7.98%
WMT rode -0.50% 2.81% 10.41%
WMT roic 5.87% 15.76% 5.39%
WMT rotc 6.14% 17.72% 7.75%
WMT roic_cash 5.85% 15.74% 5.41%
WMT rome -1.21% 1.72% 6.42%
WMT rote 3.74% 7.71% -3.47%
WMT roa_cfo 0.58% 1.60% -1.24%
WMT roe_cfo 2.18% 4.43% -1.20%
WMT roce_cfo 1.28% 1.44% 1.35%
WMT rode_cfo 2.05% 3.72% 3.60%
WMT roic_cfo 8.59% 16.81% -1.10%
WMT roic_cashflow::operating_cash 8.57% 16.77% -1.08%
WMT roic_cashflow::fcf 4.99% 7.97% -16.97%
WMT roic_cashflow::fcf_cash 4.97% 7.96% -16.96%
WMT roic_cashflow::realfcf 4.99% 7.97% -16.97%
WMT roic_cashflow::realfcf_cash 4.97% 7.96% -16.96%
WMT roic_income::net 5.35% 30.81% 5.07%
WMT roic_income::net_cash 5.32% 30.78% 5.06%
WMT rotc_cfo 8.87% 18.79% 1.12%
WMT rome_cfo 1.34% 2.64% -0.11%
WMT rote_cfo 3.74% 7.71% -3.47%
WMT roa_nopat -1.03% 3.99% 8.76%
WMT roe_nopat 0.56% 6.87% 8.83%
WMT roce_nopat -1.03% 3.99% 8.76%
WMT rode_nopat 0.43% 6.16% 14.13%
WMT roic_nopat 6.86% 19.54% 8.91%
WMT roic_nopat_cash 6.84% 19.51% 8.94%
WMT rotc_nopat 7.13% 21.57% 11.38%
WMT rome_nopat -0.27% 5.05% 10.02%
WMT rote_nopat 2.09% 10.23% 6.31%
WMT roic_owner_earnings 8.40% 18.30% -3.32%
WMT roic_owner_earnings_cash 8.38% 18.27% -3.31%
WMT margin_gross -0.20% -0.58% -0.61%
WMT margin_owner_earnings -0.89% 1.72% -7.30%
WMT margin_cfo -0.72% 0.40% -5.12%
WMT margin_op -3.20% -0.47% 1.14%
WMT margin_fcf -4.02% -7.17% -20.40%
WMT margin_fcf_real -4.02% -7.17% -20.40%
WMT margin_net -3.69% 12.39% 0.81%
WMT margin_nopat -2.31% 2.74% 4.49%
WMT yield_owner_earnings -13.24% -10.08% -21.30%
WMT yield_owner_earnings_ev -9.64% -6.23% -17.55%
WMT yield_cfo -13.08% -11.22% -19.49%
WMT yield_cfo_ev -9.45% -7.37% -15.58%
WMT yield_income::operating -15.27% -12.02% -14.23%
WMT yield_income::operating_ev -11.73% -8.23% -10.06%
WMT yield_cashflow::fcf -15.96% -17.91% -32.39%
WMT yield_cashflow::fcf_ev -12.48% -14.40% -29.17%
WMT yield_cashflow::realfcf -15.96% -17.91% -32.39%
WMT yield_income::net -15.67% -0.53% -14.39%
WMT yield_income::net_ev -12.17% 3.73% -10.34%
WMT yield_nopat -14.46% -9.14% -11.30%
WMT yield_nopat_ev -10.88% -5.22% -7.05%
WMT yield_shareholder -13.14% -22.25% -18.59%
WMT yield_shareholder_ev -9.61% -19.05% -14.90%
WMT shares_buyback -10.59% 21.67% -1.88%
WMT dividends -0.08% 0.12% 0.13%
WMT goodwill 5.01% -2.05% -1.01%
WMT costs:sgna 3.83% 4.10% 4.04%
WMT current_liabilities 3.94% 3.59% -0.08%
WMT equity_mgmt 1.45% 1.34% 0.55%
WMT equity_tangible -0.95% 5.13% 2.06%
WMT evToEquity 12.61% 10.72% 16.87%
WMT evToEquityTangible 14.33% 8.03% 15.76%
WMT evToOwner_earnings 10.64% 6.63% 21.24%
WMT investedCapital -5.59% -9.96% 0.78%
WMT investedCapitalWith2PercentCash -5.58% -9.93% 0.77%
WMT lv_liabilities -26.29% -18.92% 9.66%
WMT lv_payables -6.85% -0.36% -2.63%
WMT priceToOperating 18.00% 13.66% 16.55%
WMT priceToOwner_earnings 15.26% 11.22% 27.06%
WMT revenue_01_YoY 13.30% 16.50% -3.55%
WMT share_cnt 10.85% 23.33% 42.90%
WMT share_multiplier 13.02% 24.66% 44.39%
WMT tax_rate -2.28% -6.81% -7.64%
WMT current_assets 2.19% 4.43% -5.14%
WMT liabilities_equity 2.41% 2.85% -0.01%
WMT revenue_03_YoY 6.73% 18.30% 10.23%
WMT roce_inc_3 550.27% 0.0 26589.36%
WMT roce_inc_diff_capital_nopat_3 -72.18% 0.0 -97.85%
WMT roce_inc_diff_profits_nopat_3 259.42% 900.20% 0.0
WMT roce_inc_nopat_3 385.98% 0.0 36801.92%
WMT roce_inc_period1_capital_nopat_3 0.0 0.0 0.0
WMT roce_inc_period1_nopat_3 0.05% 0.05% 0.05%
WMT roce_inc_period1_profit_nopat_3 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_3 0.0 0.0 0.0
WMT roce_inc_period2_nopat_3 0.05% 0.05% 0.05%
WMT roce_inc_period2_profit_nopat_3 0.0 0.0 0.0
WMT rome_inc_3 480.93% 0.0 19149.41%
WMT rome_inc_diff_capital_nopat_3 -21.02% 48.15% -65.14%
WMT rome_inc_diff_profits_nopat_3 11.21% 29.24% 82.64%
WMT rome_inc_nopat_3 334.15% 0.0 26488.64%
WMT rome_inc_period1_capital_nopat_3 1.16% 2.47% -0.21%
WMT rome_inc_period1_nopat_3 0.05% 0.05% 0.05%
WMT rome_inc_period1_profit_nopat_3 0.89% 7.64% 9.78%
WMT rome_inc_period2_capital_nopat_3 1.74% 1.60% 4.90%
WMT rome_inc_period2_nopat_3 0.05% 0.05% 0.05%
WMT rome_inc_period2_profit_nopat_3 -6.08% -2.19% 1.83%
WMT rotc_inc_3 578.99% 1949.12% 0.0
WMT rotc_inc_diff_capital_nopat_3 -18.15% -23.21% 155.61%
WMT rotc_inc_diff_profits_nopat_3 11.21% 29.24% 82.64%
WMT rotc_inc_nopat_3 407.51% 1811.46% 0.0
WMT rotc_inc_period1_capital_nopat_3 -5.83% -11.46% -1.43%
WMT rotc_inc_period1_nopat_3 0.05% 0.05% 0.05%
WMT rotc_inc_period1_profit_nopat_3 0.89% 7.64% 9.78%
WMT rotc_inc_period2_capital_nopat_3 -4.21% -9.92% -16.31%
WMT rotc_inc_period2_nopat_3 0.05% 0.05% 0.05%
WMT rotc_inc_period2_profit_nopat_3 -6.08% -2.19% 1.83%
WMT revenue_05_YoY inf 25.00% 16.26%
WMT roce_inc_5 inf -94.81% 110.41%
WMT roce_inc_diff_capital_nopat_5 inf 900.20% 0.0
WMT roce_inc_diff_profits_nopat_5 inf 900.20% 4543.17%
WMT roce_inc_nopat_5 inf -94.60% 114.34%
WMT roce_inc_period1_capital_nopat_5 inf 0.0 0.0
WMT roce_inc_period1_nopat_5 inf 0.05% 0.05%
WMT roce_inc_period1_profit_nopat_5 inf 0.0 0.0
WMT roce_inc_period2_capital_nopat_5 inf 0.0 0.0
WMT roce_inc_period2_nopat_5 inf 0.05% 0.05%
WMT roce_inc_period2_profit_nopat_5 inf 0.0 0.0
WMT rome_inc_5 inf -94.77% 60.93%
WMT rome_inc_diff_capital_nopat_5 inf 43.37% 14.43%
WMT rome_inc_diff_profits_nopat_5 inf 19.84% 76.36%
WMT rome_inc_nopat_5 inf -94.56% 62.94%
WMT rome_inc_period1_capital_nopat_5 inf 2.47% -0.21%
WMT rome_inc_period1_nopat_5 inf 0.05% 0.05%
WMT rome_inc_period1_profit_nopat_5 inf 7.64% 9.78%
WMT rome_inc_period2_capital_nopat_5 inf -0.63% -1.62%
WMT rome_inc_period2_nopat_5 inf 0.05% 0.05%
WMT rome_inc_period2_profit_nopat_5 inf -12.44% -6.41%
WMT rotc_inc_5 inf 1984.16% 0.0
WMT rotc_inc_diff_capital_nopat_5 inf -14.81% -5.07%
WMT rotc_inc_diff_profits_nopat_5 inf 19.84% 76.36%
WMT rotc_inc_nopat_5 inf 1614.71% 0.0
WMT rotc_inc_period1_capital_nopat_5 inf -11.46% -1.43%
WMT rotc_inc_period1_nopat_5 inf 0.05% 0.05%
WMT rotc_inc_period1_profit_nopat_5 inf 7.64% 9.78%
WMT rotc_inc_period2_capital_nopat_5 inf 2.23% 1.44%
WMT rotc_inc_period2_nopat_5 inf 0.05% 0.05%
WMT rotc_inc_period2_profit_nopat_5 inf -12.44% -6.41%
WMT roce_inc_7 inf 27.19% 112.96%
WMT roce_inc_diff_capital_nopat_7 inf 0.0 0.0
WMT roce_inc_diff_profits_nopat_7 inf 900.20% 4543.17%
WMT roce_inc_nopat_7 inf 19.71% 67.33%
WMT roce_inc_period1_capital_nopat_7 inf 0.0 0.0
WMT roce_inc_period1_nopat_7 inf 0.05% 0.05%
WMT roce_inc_period1_profit_nopat_7 inf 0.0 0.0
WMT roce_inc_period2_capital_nopat_7 inf 0.0 0.0
WMT roce_inc_period2_nopat_7 inf 0.05% 0.05%
WMT roce_inc_period2_profit_nopat_7 inf 0.0 0.0
WMT rome_inc_7 inf 17.19% 42.25%
WMT rome_inc_diff_capital_nopat_7 inf 34.38% 3.81%
WMT rome_inc_diff_profits_nopat_7 inf 18.32% 32.85%
WMT rome_inc_nopat_7 inf 15.69% 32.15%
WMT rome_inc_period1_capital_nopat_7 inf 2.47% -0.21%
WMT rome_inc_period1_nopat_7 inf 0.05% 0.05%
WMT rome_inc_period1_profit_nopat_7 inf 7.64% 9.78%
WMT rome_inc_period2_capital_nopat_7 inf 0.80% -0.63%
WMT rome_inc_period2_nopat_7 inf 0.05% 0.05%
WMT rome_inc_period2_profit_nopat_7 inf -9.71% -15.99%
WMT rotc_inc_7 inf 2208.28% 0.0
WMT rotc_inc_diff_capital_nopat_7 inf -16.03% -7.34%
WMT rotc_inc_diff_profits_nopat_7 inf 18.32% 32.85%
WMT rotc_inc_nopat_7 inf 1783.38% 0.0
WMT rotc_inc_period1_capital_nopat_7 inf -11.46% -1.43%
WMT rotc_inc_period1_nopat_7 inf 0.05% 0.05%
WMT rotc_inc_period1_profit_nopat_7 inf 7.64% 9.78%
WMT rotc_inc_period2_capital_nopat_7 inf 2.68% 2.19%
WMT rotc_inc_period2_nopat_7 inf 0.05% 0.05%
WMT rotc_inc_period2_profit_nopat_7 inf -9.71% -15.99%
WMT operating_lease inf inf 0.08%
WMT revenue_10_YoY inf inf 3.05%
WMT roce_inc_9 inf inf 74.59%
WMT roce_inc_diff_capital_nopat_9 inf inf 0.0
WMT roce_inc_diff_profits_nopat_9 inf inf 4543.17%
WMT roce_inc_nopat_9 inf inf 40.02%
WMT roce_inc_period1_capital_nopat_9 inf inf 0.0
WMT roce_inc_period1_nopat_9 inf inf 0.05%
WMT roce_inc_period1_profit_nopat_9 inf inf 0.0
WMT roce_inc_period2_capital_nopat_9 inf inf 0.0
WMT roce_inc_period2_nopat_9 inf inf 0.05%
WMT roce_inc_period2_profit_nopat_9 inf inf 0.0
WMT rome_inc_9 inf inf 172.66%
WMT rome_inc_diff_capital_nopat_9 inf inf -11.92%
WMT rome_inc_diff_profits_nopat_9 inf inf 28.74%
WMT rome_inc_nopat_9 inf inf 29.97%
WMT rome_inc_period1_capital_nopat_9 inf inf -0.21%
WMT rome_inc_period1_nopat_9 inf inf 0.05%
WMT rome_inc_period1_profit_nopat_9 inf inf 9.78%
WMT rome_inc_period2_capital_nopat_9 inf inf 1.51%
WMT rome_inc_period2_nopat_9 inf inf 0.05%
WMT rome_inc_period2_profit_nopat_9 inf inf -11.42%
WMT rotc_inc_9 inf inf 0.0
WMT rotc_inc_diff_capital_nopat_9 inf inf -11.70%
WMT rotc_inc_diff_profits_nopat_9 inf inf 28.74%
WMT rotc_inc_nopat_9 inf inf 0.0
WMT rotc_inc_period1_capital_nopat_9 inf inf -1.43%
WMT rotc_inc_period1_nopat_9 inf inf 0.05%
WMT rotc_inc_period1_profit_nopat_9 inf inf 9.78%
WMT rotc_inc_period2_capital_nopat_9 inf inf 3.75%
WMT rotc_inc_period2_nopat_9 inf inf 0.05%
WMT rotc_inc_period2_profit_nopat_9 inf inf -11.42%
WMT cashflow::fcf_01_YoY -9.07% 49.44% -30.33%
WMT cashflow::fcf_03_YoY 472.61% 3166.25% 20079.16%
WMT cashflow::fcf_05_YoY inf 2346.49% 21494.85%
WMT cashflow::fcf_10_YoY inf inf -23.13%
WMT cashflow::financing 1.30% -28.33% 6.31%
WMT cashflow::investing -6.96% 2.46% -22.08%
WMT cashflow::realfcf_01_YoY -9.07% 49.44% -30.33%
WMT cashflow::realfcf_03_YoY 472.61% 3166.25% 20079.16%
WMT cashflow::realfcf_05_YoY inf 2346.49% 21494.85%
WMT cashflow::realfcf_10_YoY inf inf -23.13%
WMT income::net_01_YoY 38.05% 27.63% 86.47%
WMT income::net_03_YoY 17.01% -96.42% -13.89%
WMT income::net_05_YoY inf -95.53% -99.44%
WMT income::net_10_YoY inf inf 0.0
WMT income::operating_01_YoY 46.77% 34.07% 49.58%
WMT income::operating_03_YoY 26.86% -96.38% 23.09%
WMT income::operating_05_YoY inf -96.65% -99.65%
WMT income::operating_10_YoY inf inf -99.92%
WMT roa_goodwill_cashflow::operating 0.83% 2.20% -1.84%
WMT roce_inc_cashflow::operating_3 421.27% 0.0 17216.01%
WMT roce_inc_cashflow::operating_5 inf -94.31% 28.19%
WMT roce_inc_cashflow::operating_7 inf 10.75% 35.06%
WMT roce_inc_cashflow::operating_9 inf inf 50.09%
WMT rome_inc_cashflow::operating_3 365.67% 0.0 12383.77%
WMT rome_inc_cashflow::operating_5 inf -94.27% -14.52%
WMT rome_inc_cashflow::operating_7 inf -23.36% -34.37%
WMT rome_inc_cashflow::operating_9 inf inf -3.93%
WMT rotc_inc_cashflow::operating_3 444.37% 3191.09% 0.0
WMT rotc_inc_cashflow::operating_5 inf 2021.67% 0.0
WMT rotc_inc_cashflow::operating_7 inf 2338.42% 0.0
WMT rotc_inc_cashflow::operating_9 inf inf 0.0
WMT yield_cashflow::fcf_enterprise -12.48% -14.40% -29.17%
WMT yield_cashflow::operating_enterprise -9.45% -7.37% -15.58%
WMT yield_cashflow::realfcf_enterprise -12.48% -14.40% -29.17%
WMT yield_income::net_enterprise -12.17% 3.73% -10.34%
WMT yield_income::operating_enterprise -11.73% -8.23% -10.06%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for WMT [show/hide charts] Current Market Price: 96.12 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015
WMT StockMarketPrice 19.71% 12.96% 9.49% 18.29% 21.39% 9.41% 6.15% 10.52% 5.65% 5.26%
WMT YearPriceHigh 19.98% 11.36% 11.75% 17.63% 14.16% 10.06% 8.50% 8.09% 7.21% 12.66%
WMT YearPriceLow 13.04% 12.57% 14.91% 18.65% 15.03% 7.62% 6.77% 5.24% 6.77% 6.08%
WMT revenue 4.73% 4.09% 3.34% 3.01% 1.53% 1.55% 1.30% 1.68% 2.71% inf
WMT revenue::cost 4.93% 4.43% 3.50% 3.09% 1.57% 1.48% 1.16% 1.51% 2.77% inf
WMT operating_expense inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT assets 2.85% 3.52% 4.25% 4.82% 3.05% 1.38% 0.14% 0.55% inf inf
WMT cash -8.57% 5.01% 16.54% 15.30% 0.71% 1.18% -2.79% 0.95% inf inf
WMT liabilities_calc 3.02% 5.21% 5.28% 7.30% 5.68% 2.50% 0.38% 0.11% inf inf
WMT ppnenet 1.21% -11.46% -12.04% -12.22% -9.92% -9.63% 2.23% 2.98% inf inf
WMT workingCapital 26.64% 5.05% -27.50% -22.63% -24.38% -23.35% -5.80% 2.94% inf inf
WMT workingCapitalWithCash 25.46% 5.56% -23.99% -21.54% -23.40% -22.52% -5.61% 3.01% inf inf
WMT owner_earnings 6.52% -0.43% -8.93% 7.36% -5.58% 3.89% 1.36% 6.01% 2.49% inf
WMT netincome_cfo 17.78% 1.42% -0.50% -1.89% -2.33% -15.53% -9.93% -2.78% -2.36% inf
WMT cashflow::operating 5.18% 0.35% -5.25% 5.54% -2.43% 3.60% 2.06% 5.48% 3.11% inf
WMT cashflow::fcf -2.78% -8.10% -12.06% 9.93% -2.35% 11.41% 7.57% 14.40% 7.99% inf
WMT cashflow::realfcf -2.78% -8.10% -12.06% 9.93% -2.35% 11.41% 7.57% 14.40% 7.99% inf
WMT netincome 17.78% 1.42% -0.50% -1.89% -2.33% -15.53% -9.93% -2.70% -2.36% inf
WMT operatingincome 4.23% -0.01% 2.65% -1.33% -5.40% -3.96% -5.97% -3.04% -1.15% inf
WMT grossincome 4.12% 3.06% 2.90% 2.76% 1.42% 1.78% 1.70% 2.19% 2.53% inf
WMT nopat 7.64% -1.18% 4.07% -2.19% -3.27% -12.44% -12.44% -9.71% -7.96% inf
WMT marketcap 18.46% 11.25% 7.53% 15.89% 18.42% 6.26% 2.93% 6.97% 1.97% inf
WMT ev 13.58% 8.91% 5.49% 11.26% 14.78% 4.81% 2.25% 4.83% 10.74% inf
WMT ebitda 3.56% 0.26% 2.19% 0.08% -2.77% -1.80% -3.13% -1.09% 0.23% inf
WMT equity 2.56% 0.72% 2.67% 0.92% -1.04% -0.42% -0.23% 1.23% inf inf
WMT retained_earnings 2.14% -0.47% -0.55% -0.28% -0.43% 1.08% 3.12% 5.40% inf inf
WMT debt -11.93% 1.91% 1.73% 2.30% 5.69% 0.99% 0.09% -0.02% inf inf
WMT debtToEquity -14.05% 1.20% -0.79% 1.32% 6.79% 1.44% 0.31% -1.35% -97.34% inf
WMT interest_income -16.85% -9.76% -8.74% -7.71% -9.78% -11.32% 4.12% 10.13% 19.93% inf
WMT owner_earningsToInterest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf
WMT cashflow::operatingToInterest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf
WMT dps_share -18.24% -18.14% -18.26% 1.96% 2.11% 2.15% 5.24% 6.64% 10.13% inf
WMT dividendPayoutToCashflow::operating -5.03% -0.93% 4.56% -5.87% 1.76% -3.29% 0.93% -0.97% 3.90% inf
WMT dividendPayoutToOwner_earnings -5.77% 0.60% 9.18% -7.27% 5.59% -4.03% 1.26% -1.32% 4.56% inf
WMT shares 22.59% 22.32% 22.10% -2.46% -2.55% -2.26% -2.44% -2.25% -2.66% inf
WMT shares_calc -1.04% -1.51% -1.78% -2.03% -2.44% -2.88% -3.03% -3.21% -3.49% inf
WMT income_tax 5.44% 4.47% -5.18% 0.90% -9.25% inf inf inf inf inf
WMT income_tax_cashflow 8.10% -11.74% 5.60% -8.26% -15.04% -14.35% -3.29% -5.24% 3.04% inf
WMT capex 14.78% 10.90% 4.30% -2.21% -2.54% -4.64% -4.87% -4.70% -2.00% inf
WMT maintainence_capex 2.76% 1.72% 1.12% 1.66% 3.14% 3.12% 3.41% 4.39% 4.35% inf
WMT depreciation 2.11% 0.78% 1.12% 3.36% 3.67% 3.78% 4.37% 4.39% 4.35% inf
WMT capexToRevenue 9.61% 6.55% 0.90% -5.02% -4.06% -6.08% -6.08% -6.22% -4.59% inf
WMT depreciationToRevenue -2.53% -3.14% -2.12% 0.30% 2.13% 2.26% 3.02% 2.61% 1.61% inf
WMT inventory 4.40% 5.26% 5.59% 0.21% -0.31% -0.26% -0.01% 1.12% inf inf
WMT payables 3.84% 3.12% 5.93% 5.01% 4.11% 4.69% 3.89% 2.51% inf inf
WMT receivables 6.96% 7.16% 7.25% 2.99% -1.50% -1.21% -3.67% -0.35% inf inf
WMT inventoryTurnover -0.32% -1.08% 3.28% 3.41% 1.82% 1.50% 0.02% -0.27% -96.19% inf
WMT inventoryToRevenue 0.0 0.0 -2.33% -2.33% -2.33% 0.0 0.0 0.0 inf inf
WMT payablesToRevenue -2.33% 2.38% 2.38% 0.0 2.38% 2.38% 0.0 0.0 inf inf
WMT receivablesToRevenue 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf
WMT opLeverage 41.43% -13.96% 31.89% 17.90% -35.14% 24.18% -53.40% -20.85% inf inf
WMT opLeverageFlag 0.0 0.0 inf inf 0.0 inf 0.0 0.0 0.0 0.0
WMT evToEbitda 9.67% 8.63% 3.22% 11.16% 18.05% 6.73% 5.56% 5.98% 10.52% inf
WMT evToOpIncome 8.97% 8.92% 2.76% 12.76% 21.33% 9.14% 8.75% 8.12% 12.05% inf
WMT evToRevenue 8.45% 4.87% 1.87% 8.32% 13.28% 3.30% 0.92% 3.37% 7.89% inf
WMT evToOcf 7.99% 8.53% 11.33% 5.42% 17.65% 1.17% 0.19% -0.61% 7.40% inf
WMT evToNopat 5.52% 10.21% 1.36% 13.76% 18.66% 19.71% 16.78% 16.11% 20.33% inf
WMT pocf 12.63% 10.86% 13.50% 9.80% 21.36% 2.57% 0.85% 1.41% -1.10% inf
WMT pe 0.58% 9.69% 8.07% 18.14% 21.24% 25.80% 14.29% 9.95% 4.43% inf
WMT pfcf 21.86% 21.06% 22.27% 5.43% 21.27% -4.62% -4.31% -6.49% -5.57% inf
WMT ps 12.92% 6.77% 4.17% 12.67% 16.51% 4.91% 1.72% 5.27% -0.52% inf
WMT pb 15.48% 10.42% 4.77% 14.87% 19.61% 6.73% 3.18% 5.66% -97.06% inf
WMT priceToRealfcf 21.86% 21.06% 22.27% 5.43% 21.27% -4.62% -4.31% -6.49% -5.57% inf
WMT priceToNopat 10.06% 12.58% 3.32% 18.48% 22.43% 21.34% 17.55% 18.48% 10.80% inf
WMT priceToEquityTangible 12.66% 13.92% 7.76% 19.04% 25.61% 11.60% 2.47% 3.98% -96.93% inf
WMT roa 0.68% -4.10% -2.08% -4.26% -6.69% -4.08% -6.48% -3.63% -95.88% inf
WMT roa_goodwill 1.27% -3.39% -1.39% -3.32% -5.69% -4.34% -6.92% -4.13% -95.80% inf
WMT roe 3.49% -2.62% 1.71% -0.29% -5.00% -3.74% -7.11% -4.92% -95.11% inf
WMT roce 0.52% -3.49% -0.77% -4.01% -6.28% -3.16% -6.08% -3.60% -95.55% inf
WMT rode 2.81% -2.10% 0.91% -4.13% -5.77% -3.92% -6.46% -4.62% -95.84% inf
WMT roic 15.76% 12.42% 17.85% 10.38% 5.64% -5.02% -8.28% -5.59% -95.83% inf
WMT rotc 17.72% 13.66% 16.95% 9.54% 4.69% -6.06% -8.69% -5.57% -95.77% inf
WMT roic_cash 15.74% 12.32% 17.72% 10.35% 5.61% -5.01% -8.28% -5.60% -95.83% inf
WMT rome 1.72% -4.21% -0.37% -2.88% -7.17% -3.35% -6.19% -3.81% -95.29% inf
WMT rote 7.71% 0.55% -2.69% 11.96% 2.44% 3.15% -0.79% 1.47% -94.73% inf
WMT roa_cfo 1.60% -3.74% -9.60% 2.41% -3.76% 3.46% 1.50% 4.82% -95.77% inf
WMT roe_cfo 4.43% -2.26% -6.12% 6.65% -2.02% 3.83% 0.82% 3.42% -94.97% inf
WMT roce_cfo 1.44% -3.14% -8.41% 2.66% -3.33% 4.46% 1.93% 4.87% -95.43% inf
WMT rode_cfo 3.72% -1.75% -6.86% 2.54% -2.81% 3.66% 1.54% 3.74% -95.73% inf
WMT roic_cfo 16.81% 12.83% 8.77% 18.07% 8.95% 2.47% -0.46% 2.71% -95.72% inf
WMT roic_cashflow::operating_cash 16.77% 12.73% 8.65% 18.03% 8.93% 2.47% -0.44% 2.71% -95.72% inf
WMT roic_cashflow::fcf 7.97% 3.33% 0.97% 22.98% 9.06% 10.18% 4.93% 11.40% -96.15% inf
WMT roic_cashflow::fcf_cash 7.96% 3.22% 0.86% 22.96% 9.02% 10.17% 4.93% 11.38% -96.16% inf
WMT roic_cashflow::realfcf 7.97% 3.33% 0.97% 22.98% 9.06% 10.18% 4.93% 11.40% -96.15% inf
WMT roic_cashflow::realfcf_cash 7.96% 3.22% 0.86% 22.96% 9.02% 10.17% 4.93% 11.38% -96.16% inf
WMT roic_income::net 30.81% 14.02% 14.24% 9.75% 9.08% -16.45% -12.15% -5.26% -96.20% inf
WMT roic_income::net_cash 30.78% 13.93% 14.10% 9.74% 9.04% -16.48% -12.15% -5.24% -96.20% inf
WMT rotc_cfo 18.79% 14.08% 7.94% 17.17% 7.97% 1.33% -0.89% 2.72% -95.65% inf
WMT rome_cfo 2.64% -3.86% -8.06% 3.88% -4.25% 4.26% 1.82% 4.65% -95.16% inf
WMT rote_cfo 7.71% 0.55% -2.69% 11.96% 2.44% 3.15% -0.79% 1.47% -94.73% inf
WMT roa_nopat 3.99% -5.21% -0.69% -5.07% -4.59% -12.57% -12.91% -10.28% -96.17% inf
WMT roe_nopat 6.87% -3.75% 3.12% -1.16% -2.86% -12.24% -13.51% -11.47% -95.44% inf
WMT roce_nopat 3.99% -5.21% -0.69% -5.07% -4.59% -12.57% -12.91% -17.00% -96.17% inf
WMT rode_nopat 6.16% -3.27% 2.31% -4.98% -3.66% -12.40% -12.89% -11.19% -96.13% inf
WMT roic_nopat 19.54% 11.12% 19.49% 9.43% 8.02% -13.40% -14.60% -12.09% -96.12% inf
WMT roic_nopat_cash 19.51% 11.03% 19.34% 9.40% 7.98% -13.39% -14.60% -12.08% -96.12% inf
WMT rotc_nopat 21.57% 12.34% 18.58% 8.59% 7.02% -14.35% -14.98% -12.08% -96.06% inf
WMT rome_nopat 5.05% -5.33% 1.00% -3.73% -5.07% -11.88% -12.66% -10.42% -95.61% inf
WMT rote_nopat 10.23% -0.99% 6.89% 3.77% 1.56% -12.82% -14.89% -13.15% -95.22% inf
WMT roic_owner_earnings 18.30% 11.95% 4.56% 20.10% 5.44% 2.74% -1.13% 3.22% -96.06% inf
WMT roic_owner_earnings_cash 18.27% 11.85% 4.44% 20.07% 5.42% 2.75% -1.13% 3.23% -96.06% inf
WMT margin_gross -0.58% -0.99% -0.43% -0.24% -0.11% 0.22% 0.40% 0.50% -0.17% inf
WMT margin_owner_earnings 1.72% -4.30% -11.87% 4.26% -6.97% 2.28% 0.05% 4.23% -0.21% inf
WMT margin_cfo 0.40% -3.57% -8.33% 2.47% -3.90% 2.05% 0.76% 3.73% 0.39% inf
WMT margin_op -0.47% -3.92% -0.69% -4.22% -6.80% -5.41% -7.21% -4.62% -3.74% inf
WMT margin_fcf -7.17% -11.69% -14.92% 6.77% -3.78% 9.67% 6.14% 12.53% 5.15% inf
WMT margin_fcf_real -7.17% -11.69% -14.92% 6.77% -3.78% 9.67% 6.14% 12.53% 5.15% inf
WMT margin_net 12.39% -2.50% -3.74% -4.78% -3.80% -16.79% -11.09% -4.34% -4.93% inf
WMT margin_nopat 2.74% -5.03% 0.72% -5.06% -4.75% -13.76% -13.57% -11.20% -10.37% inf
WMT yield_owner_earnings -10.08% -10.49% -15.34% -7.37% -20.28% -2.24% -1.54% -0.88% 0.51% inf
WMT yield_owner_earnings_ev -6.23% -8.59% -13.66% -3.52% -17.74% -0.92% -0.86% 1.13% -7.46% inf
WMT yield_cfo -11.22% -9.79% -11.88% -8.93% -17.62% -2.50% -0.84% -1.41% 1.11% inf
WMT yield_cfo_ev -7.37% -7.86% -10.20% -5.15% -14.99% -1.18% -0.19% 0.63% -6.90% inf
WMT yield_income::operating -12.02% -10.11% -4.54% -14.86% -20.12% -9.61% -8.64% -9.36% -3.06% inf
WMT yield_income::operating_ev -8.23% -8.20% -2.71% -11.33% -17.57% -8.37% -8.05% -7.50% -10.73% inf
WMT yield_cashflow::fcf -17.91% -17.37% -18.25% -5.16% -17.56% 4.82% 4.49% 6.96% 5.91% inf
WMT yield_cashflow::fcf_ev -14.40% -15.61% -16.61% -1.20% -14.93% 6.29% 5.18% 9.12% -2.49% inf
WMT yield_cashflow::realfcf -17.91% -17.37% -18.25% -5.16% -17.56% 4.82% 4.49% 6.96% 5.91% inf
WMT yield_income::net -0.53% -8.84% -7.46% -15.36% -17.53% -20.52% -12.49% -9.03% -4.24% inf
WMT yield_income::net_ev 3.73% -6.83% -5.67% -11.82% -14.90% -19.41% -11.93% -7.19% -11.83% inf
WMT yield_nopat -9.14% -11.19% -3.21% -15.60% -18.30% -17.57% -14.94% -15.62% -9.73% inf
WMT yield_nopat_ev -5.22% -9.25% -1.35% -12.08% -15.74% -16.44% -14.39% -13.88% -16.88% inf
WMT yield_shareholder -22.25% -8.22% -5.21% -16.66% -6.82% -4.91% -0.73% -1.82% -13.26% inf
WMT yield_shareholder_ev -19.05% -6.25% -3.39% -13.18% -3.90% -3.60% -0.09% 0.19% -20.15% inf
WMT shares_buyback 21.67% -3.51% -3.25% 9.39% -29.23% -2.04% -1.74% -5.37% 29.15% inf
WMT dividends 0.12% -0.03% -0.21% -0.57% -0.45% -0.12% 2.70% 4.25% 7.24% inf
WMT goodwill -2.05% 9.08% 11.24% 11.66% 11.41% 9.83% -2.30% -3.77% inf inf
WMT costs:sgna 4.10% 3.60% 2.95% 3.68% 3.09% 3.24% 3.69% 3.62% 3.59% inf
WMT current_liabilities 3.59% 3.26% 5.48% 7.47% 3.57% 2.24% 1.80% 1.44% inf inf
WMT equity_mgmt 1.34% 2.47% 4.38% 3.04% 1.60% 1.90% -0.63% 0.24% inf inf
WMT equity_tangible 5.13% -2.34% -0.20% -2.64% -5.74% -4.76% 0.43% 2.87% inf inf
WMT evToEquity 10.72% 8.15% 2.72% 10.28% 16.01% 5.25% 2.48% 3.54% -96.81% inf
WMT evToEquityTangible 8.03% 11.53% 5.67% 14.28% 21.79% 10.06% 1.80% 1.93% -96.66% inf
WMT evToOwner_earnings 6.63% 9.38% 15.84% 3.64% 21.57% 0.89% 0.88% -1.12% 8.04% inf
WMT investedCapital -9.96% -11.06% -12.90% -10.61% -10.45% 1.11% 2.52% 2.70% inf inf
WMT investedCapitalWith2PercentCash -9.93% -10.98% -12.80% -10.58% -10.43% 1.11% 2.52% 2.71% inf inf
WMT lv_liabilities -18.92% -42.03% -44.88% -39.37% -48.34% -40.82% 3.07% 6.05% inf inf
WMT lv_payables -0.36% -11.27% -10.33% -10.32% -10.88% -10.96% 0.98% 2.60% inf inf
WMT priceToOperating 13.66% 11.25% 4.75% 17.45% 25.17% 10.63% 9.47% 10.32% 3.17% inf
WMT priceToOwner_earnings 11.22% 11.72% 18.09% 7.96% 25.43% 2.28% 1.56% 0.89% -0.52% inf
WMT revenue_01_YoY 16.50% 17.70% 25.52% 62.14% -1.04% 13.08% -9.72% -33.39% inf inf
WMT share_cnt 23.33% -1.51% -1.78% -2.03% -2.44% inf inf inf inf inf
WMT share_multiplier 24.66% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf
WMT tax_rate -6.81% 2.53% -3.58% 1.92% -5.59% inf inf inf inf inf
WMT current_assets 4.43% 4.86% 7.04% 8.38% -0.47% 0.23% -0.09% 0.97% inf inf
WMT liabilities_equity 2.85% 3.52% 4.25% 4.82% 3.03% 1.38% 0.14% 0.55% inf inf
WMT revenue_03_YoY 18.30% 39.43% 40.36% 32.88% -1.92% -12.00% inf inf inf inf
WMT roce_inc_3 0.0 -97.27% 18.16% 17.19% -13.06% 4163.32% inf inf inf inf
WMT roce_inc_diff_capital_nopat_3 0.0 900.20% 0.0 0.0 0.0 -90.00% inf inf inf inf
WMT roce_inc_diff_profits_nopat_3 900.20% 0.0 900.20% 900.20% 0.0 -90.00% inf inf inf inf
WMT roce_inc_nopat_3 0.0 -95.28% 16.66% 15.18% 5.99% 4163.32% inf inf inf inf
WMT roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf
WMT roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
WMT roce_inc_period1_profit_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf
WMT roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
WMT roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
WMT roce_inc_period2_profit_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf
WMT rome_inc_3 0.0 -97.32% -95.30% 18.02% -17.62% 3677.56% inf inf inf inf
WMT rome_inc_diff_capital_nopat_3 48.15% 38.41% 61.67% 14.57% 18.82% -46.37% inf inf inf inf
WMT rome_inc_diff_profits_nopat_3 29.24% 14.09% 20.25% 15.70% 92.91% -16.32% inf inf inf inf
WMT rome_inc_nopat_3 0.0 -95.37% -94.97% 15.29% 129.29% 3677.56% inf inf inf inf
WMT rome_inc_period1_capital_nopat_3 2.47% 4.38% 3.04% 1.60% 1.90% -0.63% inf inf inf inf
WMT rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
WMT rome_inc_period1_profit_nopat_3 7.64% -1.18% 4.07% -2.19% -3.27% -12.44% inf inf inf inf
WMT rome_inc_period2_capital_nopat_3 1.60% 1.90% -0.63% 0.24% 0.80% inf inf inf inf inf
WMT rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
WMT rome_inc_period2_profit_nopat_3 -2.19% -3.27% -12.44% -12.44% -9.71% -7.96% inf inf inf inf
WMT rotc_inc_3 1949.12% 1470.13% 1834.62% 2172.22% 3043.09% -13.19% inf inf inf inf
WMT rotc_inc_diff_capital_nopat_3 -23.21% -17.73% -13.95% -15.36% -14.96% -45.80% inf inf inf inf
WMT rotc_inc_diff_profits_nopat_3 29.24% 14.09% 20.25% 15.70% 92.91% -16.32% inf inf inf inf
WMT rotc_inc_nopat_3 1811.46% 1628.14% 1490.53% 1729.43% 1761.24% -13.12% inf inf inf inf
WMT rotc_inc_period1_capital_nopat_3 -11.46% -12.04% -12.22% -9.92% -9.63% 2.23% inf inf inf inf
WMT rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
WMT rotc_inc_period1_profit_nopat_3 7.64% -1.18% 4.07% -2.19% -3.27% -12.44% inf inf inf inf
WMT rotc_inc_period2_capital_nopat_3 -9.92% -9.63% 2.23% 2.98% 2.68% inf inf inf inf inf
WMT rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf
WMT rotc_inc_period2_profit_nopat_3 -2.19% -3.27% -12.44% -12.44% -9.71% -7.96% inf inf inf inf
WMT revenue_05_YoY 25.00% 25.76% 14.73% 2.12% inf inf inf inf inf 0.0
WMT roce_inc_5 -94.81% 423.82% 22.41% -32.21% inf inf inf inf inf 0.0
WMT roce_inc_diff_capital_nopat_5 900.20% 0.0 0.0 0.0 inf inf inf inf inf 0.0
WMT roce_inc_diff_profits_nopat_5 900.20% 0.0 900.20% 0.0 inf inf inf inf inf 0.0
WMT roce_inc_nopat_5 -94.60% 135.40% 18.09% -5.30% inf inf inf inf inf 0.0
WMT roce_inc_period1_capital_nopat_5 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0
WMT roce_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
WMT roce_inc_period1_profit_nopat_5 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0
WMT roce_inc_period2_capital_nopat_5 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
WMT roce_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
WMT roce_inc_period2_profit_nopat_5 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0
WMT rome_inc_5 -94.77% 592.02% 17.09% -40.26% inf inf inf inf inf 0.0
WMT rome_inc_diff_capital_nopat_5 43.37% 82.26% 33.00% -39.28% inf inf inf inf inf 0.0
WMT rome_inc_diff_profits_nopat_5 19.84% 74.95% 18.45% 37.46% inf inf inf inf inf 0.0
WMT rome_inc_nopat_5 -94.56% 209.28% 15.77% -16.54% inf inf inf inf inf 0.0
WMT rome_inc_period1_capital_nopat_5 2.47% 4.38% 3.04% 1.60% inf inf inf inf inf 0.0
WMT rome_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
WMT rome_inc_period1_profit_nopat_5 7.64% -1.18% 4.07% -2.19% inf inf inf inf inf 0.0
WMT rome_inc_period2_capital_nopat_5 -0.63% 0.24% 0.80% inf inf inf inf inf 0.0 0.0
WMT rome_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
WMT rome_inc_period2_profit_nopat_5 -12.44% -12.44% -9.71% -7.96% inf inf inf inf inf 0.0
WMT rotc_inc_5 1984.16% 1915.46% 2151.60% 4052.44% inf inf inf inf inf 0.0
WMT rotc_inc_diff_capital_nopat_5 -14.81% -15.26% -15.04% -25.84% inf inf inf inf inf 0.0
WMT rotc_inc_diff_profits_nopat_5 19.84% 74.95% 18.45% 37.46% inf inf inf inf inf 0.0
WMT rotc_inc_nopat_5 1614.71% 1685.54% 1732.60% 2798.27% inf inf inf inf inf 0.0
WMT rotc_inc_period1_capital_nopat_5 -11.46% -12.04% -12.22% -9.92% inf inf inf inf inf 0.0
WMT rotc_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
WMT rotc_inc_period1_profit_nopat_5 7.64% -1.18% 4.07% -2.19% inf inf inf inf inf 0.0
WMT rotc_inc_period2_capital_nopat_5 2.23% 2.98% 2.68% inf inf inf inf inf 0.0 0.0
WMT rotc_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0
WMT rotc_inc_period2_profit_nopat_5 -12.44% -12.44% -9.71% -7.96% inf inf inf inf inf 0.0
WMT roce_inc_7 27.19% -39.73% inf inf inf inf inf 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_7 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0
WMT roce_inc_diff_profits_nopat_7 900.20% 0.0 inf inf inf inf inf 0.0 0.0 0.0
WMT roce_inc_nopat_7 19.71% -28.30% inf inf inf inf inf 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_7 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0
WMT roce_inc_period1_nopat_7 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_7 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_7 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
WMT roce_inc_period2_nopat_7 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_7 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0
WMT rome_inc_7 17.19% -24.84% inf inf inf inf inf 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_7 34.38% -29.61% inf inf inf inf inf 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_7 18.32% 27.07% inf inf inf inf inf 0.0 0.0 0.0
WMT rome_inc_nopat_7 15.69% -10.54% inf inf inf inf inf 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_7 2.47% 4.38% inf inf inf inf inf 0.0 0.0 0.0
WMT rome_inc_period1_nopat_7 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_7 7.64% -1.18% inf inf inf inf inf 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_7 0.80% inf inf inf inf inf 0.0 0.0 0.0 0.0
WMT rome_inc_period2_nopat_7 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_7 -9.71% -7.96% inf inf inf inf inf 0.0 0.0 0.0
WMT rotc_inc_7 2208.28% 3131.00% inf inf inf inf inf 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_7 -16.03% -24.83% inf inf inf inf inf 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_7 18.32% 27.07% inf inf inf inf inf 0.0 0.0 0.0
WMT rotc_inc_nopat_7 1783.38% 2658.58% inf inf inf inf inf 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_7 -11.46% -12.04% inf inf inf inf inf 0.0 0.0 0.0
WMT rotc_inc_period1_nopat_7 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_7 7.64% -1.18% inf inf inf inf inf 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_7 2.68% inf inf inf inf inf 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_nopat_7 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_7 -9.71% -7.96% inf inf inf inf inf 0.0 0.0 0.0
WMT operating_lease inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT revenue_10_YoY inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_diff_profits_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period1_profit_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_capital_nopat_9 inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT roce_inc_period2_profit_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_diff_profits_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period1_profit_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_capital_nopat_9 inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_period2_profit_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_diff_profits_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period1_profit_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_capital_nopat_9 inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_period2_profit_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT cashflow::fcf_01_YoY 49.44% 21.28% -17.02% 111.49% -29.53% 33.17% -21.61% 80.23% inf inf
WMT cashflow::fcf_03_YoY 3166.25% 2961.20% 1950.75% 8.24% 2212.85% -96.94% inf inf inf inf
WMT cashflow::fcf_05_YoY 2346.49% 2555.71% 2235.22% 4.44% inf inf inf inf inf 0.0
WMT cashflow::fcf_10_YoY inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT cashflow::financing -28.33% 3.13% -3.68% 0.01% 1.06% 33.58% -9.68% -14.88% -5.69% inf
WMT cashflow::investing 2.46% -12.56% 18.39% 1.17% 4.04% -12.54% 6.84% 3.50% 2.69% inf
WMT cashflow::realfcf_01_YoY 49.44% 21.28% -17.02% 111.49% -29.53% 33.17% -21.61% 80.23% inf inf
WMT cashflow::realfcf_03_YoY 3166.25% 2961.20% 1950.75% 8.24% 2212.85% -96.94% inf inf inf inf
WMT cashflow::realfcf_05_YoY 2346.49% 2555.71% 2235.22% 4.44% inf inf inf inf inf 0.0
WMT cashflow::realfcf_10_YoY inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::net_01_YoY 27.63% 6.78% 18.41% 3.74% 115.22% -28.40% -15.47% -7.32% inf inf
WMT income::net_03_YoY -96.42% 0.0 -95.23% -96.08% 7.68% 0.0 inf inf inf inf
WMT income::net_05_YoY -95.53% -97.31% 0.0 0.0 inf inf inf inf inf 0.0
WMT income::net_10_YoY inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT income::operating_01_YoY 34.07% -13.63% 36.32% 23.38% -14.28% 33.42% -16.46% -18.11% inf inf
WMT income::operating_03_YoY -96.38% 0.0 -96.44% -96.80% 4139.70% 3476.03% inf inf inf inf
WMT income::operating_05_YoY -96.65% 0.0 -96.95% 0.0 inf inf inf inf inf 0.0
WMT income::operating_10_YoY inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
WMT roa_goodwill_cashflow::operating 2.20% -3.04% -8.98% 3.40% -2.73% 3.18% 1.03% 4.29% -95.69% inf
WMT roce_inc_cashflow::operating_3 0.0 -94.77% -36.29% 7.69% -13.25% 5339.46% inf inf inf inf
WMT roce_inc_cashflow::operating_5 -94.31% -47.04% -20.29% 69.74% inf inf inf inf inf 0.0
WMT roce_inc_cashflow::operating_7 10.75% 36.90% inf inf inf inf inf 0.0 0.0 0.0
WMT roce_inc_cashflow::operating_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rome_inc_cashflow::operating_3 0.0 -94.87% -95.41% 14.86% -22.56% 4731.07% inf inf inf inf
WMT rome_inc_cashflow::operating_5 -94.27% -60.91% -30.40% 92.45% inf inf inf inf inf 0.0
WMT rome_inc_cashflow::operating_7 -23.36% 9.70% inf inf inf inf inf 0.0 0.0 0.0
WMT rome_inc_cashflow::operating_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_3 3191.09% 2989.97% 1576.08% 2479.28% 2011.60% 67.69% inf inf inf inf
WMT rotc_inc_cashflow::operating_5 2021.67% 2355.15% 1868.98% 3300.29% inf inf inf inf inf 0.0
WMT rotc_inc_cashflow::operating_7 2338.42% 3183.52% inf inf inf inf inf 0.0 0.0 0.0
WMT rotc_inc_cashflow::operating_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
WMT yield_cashflow::fcf_enterprise -14.40% -15.61% -16.61% -1.20% -14.93% 6.29% 5.18% 9.12% -2.49% inf
WMT yield_cashflow::operating_enterprise -7.37% -7.86% -10.20% -5.15% -14.99% -1.18% -0.19% 0.63% -6.90% inf
WMT yield_cashflow::realfcf_enterprise -14.40% -15.61% -16.61% -1.20% -14.93% 6.29% 5.18% 9.12% -2.49% inf
WMT yield_income::net_enterprise 3.73% -6.83% -5.67% -11.82% -14.90% -19.41% -11.93% -7.19% -11.83% inf
WMT yield_income::operating_enterprise -8.23% -8.20% -2.71% -11.33% -17.57% -8.37% -8.05% -7.50% -10.73% inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for WMT [show/hide charts] Current Market Price: 96.12 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019
WMT StockMarketPrice 20.24% 9.24% 9.14% 11.23% 12.94% 11.95%
WMT YearPriceHigh 16.21% 9.87% 10.11% 10.32% 13.65% 12.22%
WMT YearPriceLow 14.08% 9.67% 8.85% 11.76% 11.16% 10.12%
WMT revenue 3.26% 2.81% 2.24% 2.52% 2.44% inf
WMT revenue::cost 3.33% 2.91% 2.21% 2.55% 2.54% inf
WMT operating_expense inf inf inf inf inf 0.0
WMT assets 2.42% 1.93% 2.10% 3.01% inf inf
WMT cash -6.62% 1.90% 7.37% 11.71% inf inf
WMT liabilities_calc 3.63% 2.89% 2.60% 3.83% inf inf
WMT ppnenet -5.09% -5.83% -6.06% -5.61% inf inf
WMT workingCapital -2.97% -2.96% -15.01% -10.38% inf inf
WMT workingCapitalWithCash -2.85% -2.58% -12.70% -9.67% inf inf
WMT owner_earnings 2.34% 2.45% -2.57% 5.37% -1.05% inf
WMT netincome_cfo -0.55% -4.25% -2.65% -2.01% -1.23% inf
WMT cashflow::operating 2.52% 2.42% -0.63% 4.51% 0.74% inf
WMT cashflow::fcf -0.89% 1.87% -1.50% 10.23% 3.22% inf
WMT cashflow::realfcf -0.89% 1.87% -1.50% 10.23% 3.22% inf
WMT netincome -0.55% -4.25% -2.65% -1.97% -1.23% inf
WMT operatingincome -0.06% -3.00% -0.77% -1.80% -2.38% inf
WMT grossincome 3.05% 2.49% 2.35% 2.43% 2.14% inf
WMT nopat 0.89% -7.38% -3.89% -6.08% -5.31% inf
WMT marketcap 17.95% 6.86% 6.40% 8.49% 9.72% inf
WMT ev 13.23% 5.26% 4.65% 6.21% 13.18% inf
WMT ebitda 0.76% -1.44% 0.09% -0.32% -0.56% inf
WMT equity 0.56% 0.33% 1.31% 1.62% inf inf
WMT retained_earnings 0.51% 0.92% 1.96% 2.89% inf inf
WMT debt -6.10% 0.55% 0.79% 2.07% inf inf
WMT debtToEquity -6.62% 0.24% -0.44% 0.40% -86.26% inf
WMT interest_income -16.06% -8.08% 1.83% 3.30% 0.69% inf
WMT owner_earningsToInterest 0.0 0.0 0.0 0.0 0.0 inf
WMT cashflow::operatingToInterest 0.0 0.0 0.0 0.0 0.0 inf
WMT dps_share -9.73% -9.65% -8.22% 4.53% 6.43% inf
WMT dividendPayoutToCashflow::operating -2.82% -2.35% 1.96% -2.32% 2.63% inf
WMT dividendPayoutToOwner_earnings -2.28% -2.58% 4.23% -2.80% 4.61% inf
WMT shares 10.72% 10.71% 10.63% -2.25% -2.77% inf
WMT shares_calc -1.91% -2.18% -2.51% -2.47% -2.85% inf
WMT income_tax -3.91% inf inf inf inf inf
WMT income_tax_cashflow -3.59% -10.11% -2.31% -1.24% -7.05% inf
WMT capex 6.02% 2.83% 0.18% -3.01% -1.88% inf
WMT maintainence_capex 2.89% 2.36% 2.54% 2.62% 3.82% inf
WMT depreciation 2.89% 2.36% 2.54% 3.57% 4.12% inf
WMT capexToRevenue 2.66% 0.04% -2.01% -5.36% -4.23% inf
WMT depreciationToRevenue -0.36% -0.43% 0.30% 1.00% 1.66% inf
WMT inventory 2.20% 2.61% 2.87% 1.11% inf inf
WMT payables 4.45% 4.11% 4.22% 3.33% inf inf
WMT receivables 2.94% 1.93% 2.27% 1.04% inf inf
WMT inventoryTurnover 0.69% 0.05% 1.08% 1.56% -83.53% inf
WMT inventoryToRevenue 0.0 0.0 -1.30% -1.30% inf inf
WMT payablesToRevenue 0.0 1.32% 1.32% 0.0 inf inf
WMT receivablesToRevenue 0.0 0.0 0.0 0.0 inf inf
WMT opLeverage 45.85% -17.68% 52.84% 14.85% inf inf
WMT opLeverageFlag inf 0.0 inf inf 0.0 inf
WMT evToEbitda 12.38% 6.79% 4.56% 6.55% 13.83% inf
WMT evToOpIncome 13.29% 8.52% 5.46% 8.17% 15.95% inf
WMT evToRevenue 9.74% 2.51% 2.37% 3.76% 10.65% inf
WMT evToOcf 10.46% 2.77% 5.31% 1.64% 12.35% inf
WMT evToNopat 12.24% 13.64% 8.89% 13.09% 19.54% inf
WMT pocf 15.05% 4.33% 7.07% 3.80% 8.92% inf
WMT pe 18.60% 11.60% 9.30% 10.66% 11.09% inf
WMT pfcf 19.01% 4.90% 8.02% -1.58% 6.31% inf
WMT ps 14.16% 3.95% 4.17% 5.95% 7.21% inf
WMT pb 17.26% 6.50% 5.02% 6.77% -84.66% inf
WMT priceToRealfcf 19.01% 4.90% 8.02% -1.58% 6.31% inf
WMT priceToNopat 16.91% 15.36% 10.70% 15.50% 15.89% inf
WMT priceToEquityTangible 19.07% 8.13% 6.08% 7.77% -83.82% inf
WMT roa -1.95% -5.00% -3.66% -3.98% -83.44% inf
WMT roa_goodwill -1.70% -4.79% -3.56% -3.67% -83.15% inf
WMT roe -0.38% -4.26% -2.35% -2.60% -81.46% inf
WMT roce -1.26% -4.94% -2.92% -3.86% -82.62% inf
WMT rode -0.50% -3.98% -2.61% -4.21% -83.22% inf
WMT roic 5.87% 2.98% 5.57% 2.83% -82.08% inf
WMT rotc 6.14% 3.25% 5.13% 2.52% -82.01% inf
WMT roic_cash 5.85% 2.94% 5.50% 2.81% -82.08% inf
WMT rome -1.21% -4.79% -2.83% -3.49% -82.13% inf
WMT rote 3.74% 2.12% -1.29% 5.53% -79.96% inf
WMT roa_cfo 0.58% 0.32% -3.52% 2.20% -83.05% inf
WMT roe_cfo 2.18% 1.10% -2.21% 3.65% -81.04% inf
WMT roce_cfo 1.28% 0.37% -2.79% 2.31% -82.21% inf
WMT rode_cfo 2.05% 1.38% -2.46% 1.95% -82.84% inf
WMT roic_cfo 8.59% 8.74% 5.72% 9.44% -81.66% inf
WMT roic_cashflow::operating_cash 8.57% 8.69% 5.65% 9.42% -81.67% inf
WMT roic_cashflow::fcf 4.99% 8.15% 4.79% 15.43% -82.75% inf
WMT roic_cashflow::fcf_cash 4.97% 8.10% 4.72% 15.41% -82.76% inf
WMT roic_cashflow::realfcf 4.99% 8.15% 4.79% 15.43% -82.75% inf
WMT roic_cashflow::realfcf_cash 4.97% 8.10% 4.72% 15.41% -82.76% inf
WMT roic_income::net 5.35% 1.65% 3.57% 2.66% -82.67% inf
WMT roic_income::net_cash 5.32% 1.60% 3.50% 2.65% -82.68% inf
WMT rotc_cfo 8.87% 9.02% 5.28% 9.11% -81.60% inf
WMT rome_cfo 1.34% 0.53% -2.70% 2.72% -81.72% inf
WMT rote_cfo 3.74% 2.12% -1.29% 5.53% -79.96% inf
WMT roa_nopat -1.03% -9.27% -6.68% -8.15% -83.93% inf
WMT roe_nopat 0.56% -8.58% -5.42% -6.84% -82.02% inf
WMT roce_nopat -1.03% -9.27% -6.68% -12.03% -83.93% inf
WMT rode_nopat 0.43% -8.32% -5.67% -8.38% -83.73% inf
WMT roic_nopat 6.86% -1.66% 2.25% -1.64% -82.62% inf
WMT roic_nopat_cash 6.84% -1.70% 2.18% -1.66% -82.62% inf
WMT rotc_nopat 7.13% -1.41% 1.82% -1.94% -82.55% inf
WMT rome_nopat -0.27% -9.09% -5.89% -7.69% -82.67% inf
WMT rote_nopat 2.09% -7.65% -4.53% -5.15% -81.00% inf
WMT roic_owner_earnings 8.40% 8.77% 3.67% 10.34% -82.75% inf
WMT roic_owner_earnings_cash 8.38% 8.73% 3.59% 10.33% -82.76% inf
WMT margin_gross -0.20% -0.31% 0.10% -0.08% -0.29% inf
WMT margin_owner_earnings -0.89% -0.34% -4.70% 2.78% -3.38% inf
WMT margin_cfo -0.72% -0.37% -2.80% 1.93% -1.65% inf
WMT margin_op -3.20% -5.66% -2.95% -4.22% -4.68% inf
WMT margin_fcf -4.02% -0.92% -3.70% 7.55% 0.79% inf
WMT margin_fcf_real -4.02% -0.92% -3.70% 7.55% 0.79% inf
WMT margin_net -3.69% -6.87% -4.79% -4.39% -3.59% inf
WMT margin_nopat -2.31% -9.89% -5.99% -8.39% -7.57% inf
WMT yield_owner_earnings -13.24% -4.12% -8.44% -2.87% -9.83% inf
WMT yield_owner_earnings_ev -9.64% -2.68% -6.88% -0.80% -12.58% inf
WMT yield_cfo -13.08% -4.15% -6.60% -3.67% -8.20% inf
WMT yield_cfo_ev -9.45% -2.70% -5.05% -1.61% -11.00% inf
WMT yield_income::operating -15.27% -9.21% -6.73% -9.49% -11.03% inf
WMT yield_income::operating_ev -11.73% -7.86% -5.18% -7.55% -13.74% inf
WMT yield_cashflow::fcf -15.96% -4.66% -7.45% 1.61% -5.95% inf
WMT yield_cashflow::fcf_ev -12.48% -3.20% -5.88% 3.78% -8.81% inf
WMT yield_cashflow::realfcf -15.96% -4.66% -7.45% 1.61% -5.95% inf
WMT yield_income::net -15.67% -10.39% -8.50% -9.64% -9.99% inf
WMT yield_income::net_ev -12.17% -9.00% -6.98% -7.71% -12.72% inf
WMT yield_nopat -14.46% -13.33% -9.67% -13.43% -13.69% inf
WMT yield_nopat_ev -10.88% -12.00% -8.17% -11.56% -16.34% inf
WMT yield_shareholder -13.14% -4.08% -3.81% -10.46% -13.69% inf
WMT yield_shareholder_ev -9.61% -2.63% -2.23% -8.54% -16.33% inf
WMT shares_buyback -10.59% -4.29% -2.77% 10.21% 11.13% inf
WMT dividends -0.08% -0.05% 1.54% 2.16% 3.50% inf
WMT goodwill 5.01% 4.17% 3.94% 3.84% inf inf
WMT costs:sgna 3.83% 3.74% 3.18% 3.51% 3.28% inf
WMT current_liabilities 3.94% 3.22% 2.20% 4.51% inf inf
WMT equity_mgmt 1.45% 1.16% 1.88% 2.13% inf inf
WMT equity_tangible -0.95% -1.18% 0.29% 0.67% inf inf
WMT evToEquity 12.61% 4.90% 3.29% 4.51% -84.18% inf
WMT evToEquityTangible 14.33% 6.51% 4.33% 5.51% -83.31% inf
WMT evToOwner_earnings 10.64% 2.74% 7.41% 0.81% 14.38% inf
WMT investedCapital -5.59% -5.81% -6.00% -4.51% inf inf
WMT investedCapitalWith2PercentCash -5.58% -5.77% -5.94% -4.49% inf inf
WMT lv_liabilities -26.29% -25.43% -26.98% -21.96% inf inf
WMT lv_payables -6.85% -6.37% -5.43% -4.25% inf inf
WMT priceToOperating 18.00% 10.16% 7.21% 10.47% 12.41% inf
WMT priceToOwner_earnings 15.26% 4.29% 9.21% 2.96% 10.89% inf
WMT revenue_01_YoY 13.30% 17.98% -7.64% 1.36% inf inf
WMT share_cnt 10.85% inf inf inf inf inf
WMT share_multiplier 13.02% 0.0 0.0 0.0 0.0 inf
WMT tax_rate -2.28% inf inf inf inf inf
WMT current_assets 2.19% 2.39% 3.41% 5.64% inf inf
WMT liabilities_equity 2.41% 1.93% 2.10% 3.01% inf inf
WMT revenue_03_YoY 6.73% 2.75% inf inf inf inf
WMT roce_inc_3 550.27% -9.53% inf inf inf inf
WMT roce_inc_diff_capital_nopat_3 -72.18% 0.0 inf inf inf inf
WMT roce_inc_diff_profits_nopat_3 259.42% -72.18% inf inf inf inf
WMT roce_inc_nopat_3 385.98% -7.57% inf inf inf inf
WMT roce_inc_period1_capital_nopat_3 0.0 0.0 inf inf inf inf
WMT roce_inc_period1_nopat_3 0.05% 0.05% inf inf inf inf
WMT roce_inc_period1_profit_nopat_3 0.0 0.0 inf inf inf inf
WMT roce_inc_period2_capital_nopat_3 0.0 inf inf inf inf inf
WMT roce_inc_period2_nopat_3 0.05% 0.05% inf inf inf inf
WMT roce_inc_period2_profit_nopat_3 0.0 0.0 inf inf inf inf
WMT rome_inc_3 480.93% -11.28% inf inf inf inf
WMT rome_inc_diff_capital_nopat_3 -21.02% -22.69% inf inf inf inf
WMT rome_inc_diff_profits_nopat_3 11.21% -10.14% inf inf inf inf
WMT rome_inc_nopat_3 334.15% -7.72% inf inf inf inf
WMT rome_inc_period1_capital_nopat_3 1.16% 1.88% inf inf inf inf
WMT rome_inc_period1_nopat_3 0.05% 0.05% inf inf inf inf
WMT rome_inc_period1_profit_nopat_3 0.89% -7.38% inf inf inf inf
WMT rome_inc_period2_capital_nopat_3 1.74% inf inf inf inf inf
WMT rome_inc_period2_nopat_3 0.05% 0.05% inf inf inf inf
WMT rome_inc_period2_profit_nopat_3 -6.08% -5.31% inf inf inf inf
WMT rotc_inc_3 578.99% 693.70% inf inf inf inf
WMT rotc_inc_diff_capital_nopat_3 -18.15% -27.87% inf inf inf inf
WMT rotc_inc_diff_profits_nopat_3 11.21% -10.14% inf inf inf inf
WMT rotc_inc_nopat_3 407.51% 693.70% inf inf inf inf
WMT rotc_inc_period1_capital_nopat_3 -5.83% -6.06% inf inf inf inf
WMT rotc_inc_period1_nopat_3 0.05% 0.05% inf inf inf inf
WMT rotc_inc_period1_profit_nopat_3 0.89% -7.38% inf inf inf inf
WMT rotc_inc_period2_capital_nopat_3 -4.21% inf inf inf inf inf
WMT rotc_inc_period2_nopat_3 0.05% 0.05% inf inf inf inf
WMT rotc_inc_period2_profit_nopat_3 -6.08% -5.31% inf inf inf inf
WMT revenue_05_YoY inf inf inf inf inf inf
WMT roce_inc_5 inf inf inf inf inf inf
WMT roce_inc_diff_capital_nopat_5 inf inf inf inf inf inf
WMT roce_inc_diff_profits_nopat_5 inf inf inf inf inf inf
WMT roce_inc_nopat_5 inf inf inf inf inf inf
WMT roce_inc_period1_capital_nopat_5 inf inf inf inf inf inf
WMT roce_inc_period1_nopat_5 inf inf inf inf inf inf
WMT roce_inc_period1_profit_nopat_5 inf inf inf inf inf inf
WMT roce_inc_period2_capital_nopat_5 inf inf inf inf inf inf
WMT roce_inc_period2_nopat_5 inf inf inf inf inf inf
WMT roce_inc_period2_profit_nopat_5 inf inf inf inf inf inf
WMT rome_inc_5 inf inf inf inf inf inf
WMT rome_inc_diff_capital_nopat_5 inf inf inf inf inf inf
WMT rome_inc_diff_profits_nopat_5 inf inf inf inf inf inf
WMT rome_inc_nopat_5 inf inf inf inf inf inf
WMT rome_inc_period1_capital_nopat_5 inf inf inf inf inf inf
WMT rome_inc_period1_nopat_5 inf inf inf inf inf inf
WMT rome_inc_period1_profit_nopat_5 inf inf inf inf inf inf
WMT rome_inc_period2_capital_nopat_5 inf inf inf inf inf inf
WMT rome_inc_period2_nopat_5 inf inf inf inf inf inf
WMT rome_inc_period2_profit_nopat_5 inf inf inf inf inf inf
WMT rotc_inc_5 inf inf inf inf inf inf
WMT rotc_inc_diff_capital_nopat_5 inf inf inf inf inf inf
WMT rotc_inc_diff_profits_nopat_5 inf inf inf inf inf inf
WMT rotc_inc_nopat_5 inf inf inf inf inf inf
WMT rotc_inc_period1_capital_nopat_5 inf inf inf inf inf inf
WMT rotc_inc_period1_nopat_5 inf inf inf inf inf inf
WMT rotc_inc_period1_profit_nopat_5 inf inf inf inf inf inf
WMT rotc_inc_period2_capital_nopat_5 inf inf inf inf inf inf
WMT rotc_inc_period2_nopat_5 inf inf inf inf inf inf
WMT rotc_inc_period2_profit_nopat_5 inf inf inf inf inf inf
WMT roce_inc_7 inf inf inf inf inf inf
WMT roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf
WMT roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf
WMT roce_inc_nopat_7 inf inf inf inf inf inf
WMT roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf
WMT roce_inc_period1_nopat_7 inf inf inf inf inf inf
WMT roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf
WMT roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf
WMT roce_inc_period2_nopat_7 inf inf inf inf inf inf
WMT roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf
WMT rome_inc_7 inf inf inf inf inf inf
WMT rome_inc_diff_capital_nopat_7 inf inf inf inf inf inf
WMT rome_inc_diff_profits_nopat_7 inf inf inf inf inf inf
WMT rome_inc_nopat_7 inf inf inf inf inf inf
WMT rome_inc_period1_capital_nopat_7 inf inf inf inf inf inf
WMT rome_inc_period1_nopat_7 inf inf inf inf inf inf
WMT rome_inc_period1_profit_nopat_7 inf inf inf inf inf inf
WMT rome_inc_period2_capital_nopat_7 inf inf inf inf inf inf
WMT rome_inc_period2_nopat_7 inf inf inf inf inf inf
WMT rome_inc_period2_profit_nopat_7 inf inf inf inf inf inf
WMT rotc_inc_7 inf inf inf inf inf inf
WMT rotc_inc_diff_capital_nopat_7 inf inf inf inf inf inf
WMT rotc_inc_diff_profits_nopat_7 inf inf inf inf inf inf
WMT rotc_inc_nopat_7 inf inf inf inf inf inf
WMT rotc_inc_period1_capital_nopat_7 inf inf inf inf inf inf
WMT rotc_inc_period1_nopat_7 inf inf inf inf inf inf
WMT rotc_inc_period1_profit_nopat_7 inf inf inf inf inf inf
WMT rotc_inc_period2_capital_nopat_7 inf inf inf inf inf inf
WMT rotc_inc_period2_nopat_7 inf inf inf inf inf inf
WMT rotc_inc_period2_profit_nopat_7 inf inf inf inf inf inf
WMT operating_lease inf inf inf inf inf 0.0
WMT revenue_10_YoY inf inf inf inf 0.0 0.0
WMT roce_inc_9 inf inf inf inf inf 0.0
WMT roce_inc_diff_capital_nopat_9 inf inf inf inf inf 0.0
WMT roce_inc_diff_profits_nopat_9 inf inf inf inf inf 0.0
WMT roce_inc_nopat_9 inf inf inf inf inf 0.0
WMT roce_inc_period1_capital_nopat_9 inf inf inf inf inf 0.0
WMT roce_inc_period1_nopat_9 inf inf inf inf inf 0.0
WMT roce_inc_period1_profit_nopat_9 inf inf inf inf inf 0.0
WMT roce_inc_period2_capital_nopat_9 inf inf inf inf 0.0 0.0
WMT roce_inc_period2_nopat_9 inf inf inf inf inf 0.0
WMT roce_inc_period2_profit_nopat_9 inf inf inf inf inf 0.0
WMT rome_inc_9 inf inf inf inf inf 0.0
WMT rome_inc_diff_capital_nopat_9 inf inf inf inf inf 0.0
WMT rome_inc_diff_profits_nopat_9 inf inf inf inf inf 0.0
WMT rome_inc_nopat_9 inf inf inf inf inf 0.0
WMT rome_inc_period1_capital_nopat_9 inf inf inf inf inf 0.0
WMT rome_inc_period1_nopat_9 inf inf inf inf inf 0.0
WMT rome_inc_period1_profit_nopat_9 inf inf inf inf inf 0.0
WMT rome_inc_period2_capital_nopat_9 inf inf inf inf 0.0 0.0
WMT rome_inc_period2_nopat_9 inf inf inf inf inf 0.0
WMT rome_inc_period2_profit_nopat_9 inf inf inf inf inf 0.0
WMT rotc_inc_9 inf inf inf inf inf 0.0
WMT rotc_inc_diff_capital_nopat_9 inf inf inf inf inf 0.0
WMT rotc_inc_diff_profits_nopat_9 inf inf inf inf inf 0.0
WMT rotc_inc_nopat_9 inf inf inf inf inf 0.0
WMT rotc_inc_period1_capital_nopat_9 inf inf inf inf inf 0.0
WMT rotc_inc_period1_nopat_9 inf inf inf inf inf 0.0
WMT rotc_inc_period1_profit_nopat_9 inf inf inf inf inf 0.0
WMT rotc_inc_period2_capital_nopat_9 inf inf inf inf 0.0 0.0
WMT rotc_inc_period2_nopat_9 inf inf inf inf inf 0.0
WMT rotc_inc_period2_profit_nopat_9 inf inf inf inf inf 0.0
WMT cashflow::fcf_01_YoY -9.07% 10.26% -8.92% 52.47% inf inf
WMT cashflow::fcf_03_YoY 472.61% 0.0 inf inf inf inf
WMT cashflow::fcf_05_YoY inf inf inf inf inf inf
WMT cashflow::fcf_10_YoY inf inf inf inf 0.0 0.0
WMT cashflow::financing 1.30% -4.95% -6.94% -6.91% -1.90% inf
WMT cashflow::investing -6.96% -3.98% 8.57% 5.72% 3.27% inf
WMT cashflow::realfcf_01_YoY -9.07% 10.26% -8.92% 52.47% inf inf
WMT cashflow::realfcf_03_YoY 472.61% 0.0 inf inf inf inf
WMT cashflow::realfcf_05_YoY inf inf inf inf inf inf
WMT cashflow::realfcf_10_YoY inf inf inf inf 0.0 0.0
WMT income::net_01_YoY 38.05% -12.05% -16.15% -10.64% inf inf
WMT income::net_03_YoY 17.01% 0.0 inf inf inf inf
WMT income::net_05_YoY inf inf inf inf inf inf
WMT income::net_10_YoY inf inf inf inf 0.0 0.0
WMT income::operating_01_YoY 46.77% -18.59% 13.86% 10.32% inf inf
WMT income::operating_03_YoY 26.86% 629.46% inf inf inf inf
WMT income::operating_05_YoY inf inf inf inf inf inf
WMT income::operating_10_YoY inf inf inf inf 0.0 0.0
WMT roa_goodwill_cashflow::operating 0.83% 0.53% -3.43% 2.52% -82.76% inf
WMT roce_inc_cashflow::operating_3 421.27% 78.94% inf inf inf inf
WMT roce_inc_cashflow::operating_5 inf inf inf inf inf inf
WMT roce_inc_cashflow::operating_7 inf inf inf inf inf inf
WMT roce_inc_cashflow::operating_9 inf inf inf inf inf 0.0
WMT rome_inc_cashflow::operating_3 365.67% 65.96% inf inf inf inf
WMT rome_inc_cashflow::operating_5 inf inf inf inf inf inf
WMT rome_inc_cashflow::operating_7 inf inf inf inf inf inf
WMT rome_inc_cashflow::operating_9 inf inf inf inf inf 0.0
WMT rotc_inc_cashflow::operating_3 444.37% 811.61% inf inf inf inf
WMT rotc_inc_cashflow::operating_5 inf inf inf inf inf inf
WMT rotc_inc_cashflow::operating_7 inf inf inf inf inf inf
WMT rotc_inc_cashflow::operating_9 inf inf inf inf inf 0.0
WMT yield_cashflow::fcf_enterprise -12.48% -3.20% -5.88% 3.78% -8.81% inf
WMT yield_cashflow::operating_enterprise -9.45% -2.70% -5.05% -1.61% -11.00% inf
WMT yield_cashflow::realfcf_enterprise -12.48% -3.20% -5.88% 3.78% -8.81% inf
WMT yield_income::net_enterprise -12.17% -9.00% -6.98% -7.71% -12.72% inf
WMT yield_income::operating_enterprise -11.73% -7.86% -5.18% -7.55% -13.74% inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for WMT price: 96.12 as of date: 2025-06-23 [show/hide charts] Current Market Price: 96.12 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
WMT revenue 3.26 % 22.84 4.73 % 46.06 5.05 % 53.30
WMT cashflow::operating 2.52 % 21.41 5.18 % 47.06 -0.32 % 45.54
WMT netincome -0.55 % 16.28 17.78 % 82.86 5.88 % 54.58
WMT operatingincome -0.06 % 17.02 4.23 % 44.97 6.21 % 55.09
WMT equity 0.56 % 17.99 2.56 % 41.49 1.06 % 47.46
WMT retained_earnings 0.51 % 17.91 2.14 % 40.64 0.39 % 46.52
WMT shares_calc -1.91 % 14.38 -1.04 % 34.70 -0.99 % 44.63
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...