COMPARE COMPETITOR DETAIL is in Free Plan only for selected tickers below!

In general, to use COMPARE COMPETITOR DETAIL feature to see all tickers, you need to be a paying customer, email : [email protected] or use Help Section!!
Selected tickers used: ['AMZN']


We have 4 report results for AMZN, also organized by 1 group tags below ...


1. COMPARE COMPETITOR DETAIL report for CAGR_9Y_ENDING_2023 for AMZN with ['GOOGL', 'MSFT', 'AAPL', 'META', 'TSLA', 'SPY'] Current Market Price: 177.89 as of 2024-09-05

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry AMZN__CAGR_9Y_ENDING_2023 GOOGL__CAGR_9Y_ENDING_2023 MSFT__CAGR_9Y_ENDING_2023 AAPL__CAGR_9Y_ENDING_2023 META__CAGR_9Y_ENDING_2023 TSLA__CAGR_9Y_ENDING_2023 SPY__CAGR_9Y_ENDING_2023
StockMarketPrice 28.99% 20.27% 28.15% 25.67% 18.28% 37.27% 9.78%
revenue 23.03% 18.64% 10.42% 8.57% 30.29% 46.06% 0.00
revenue::cost 19.19% 20.08% 10.38% 7.44% 31.87% 48.04% 0.00
owner_earnings 39.85% 17.97% 11.11% 6.85% 30.11% 47.82% 0.00
netincome_cfo 71.49% 20.16% 14.10% 10.49% 33.31% 55.42% 0.00
cashflow::operating 32.30% 17.95% 11.64% 7.08% 28.73% 83.27% 0.00
cashflow::fcf 36.57% 21.48% 9.16% 7.92% 25.96% 49.47% 0.00
cashflow::realfcf 37.98% 22.12% 8.18% 7.25% 26.06% 46.68% 0.00
netincome 71.49% 20.16% 14.10% 10.49% 33.31% 55.42% 7.34%
operatingincome 81.24% 19.27% 13.75% 9.03% 28.21% 56.22% 0.00
grossincome 29.57% 17.65% 10.41% 10.21% 29.94% 39.52% 0.00
eps 25.41% inf 15.49% -0.58% 33.60% 0.00 7.34%
equity 38.54% 11.80% 9.68% -6.29% 17.42% 59.99% 0.00
assets 28.70% 13.46% 10.16% 4.77% 21.37% 38.06% 0.00
ppnenet 31.84% 21.16% 24.81% 8.71% 42.58% 36.31% 0.00
capex 30.23% 12.74% 19.91% 1.52% 35.00% 27.54% 0.00
depreciation 29.51% 14.53% 11.48% 4.21% 27.64% 39.59% 0.00
sbc 36.12% 20.23% 16.42% 15.93% 25.73% inf 0.00
shares 41.48% 39.58% -1.29% 11.12% -0.15% 44.80% 0.00
shares_calc 1.19% 0.07% -1.35% -4.45% -0.40% 4.94% 0.00
amortization 0.00 inf 0.00 0.00 0.00 39.59% 0.00
costs:rnd 28.01% 18.54% 10.16% 19.45% 34.53% 26.91% 0.00
costs:sm 29.50% 14.69% 4.13% 0.00 24.76% 0.00 0.00
cash 19.69% 3.05% 16.66% 8.96% 28.72% 27.02% 0.00
debt 24.25% 16.99% 8.25% 15.39% 7.09% inf 0.00
interest_expense 35.26% 0.00 0.00 30.82% 20.44% 4.96% 0.00
maintainence_capex 29.51% 14.53% 11.48% 3.64% 27.64% 28.86% 0.00


2. COMPARE COMPETITOR DETAIL report for CAGR_5Y_ENDING_2023 for AMZN with ['GOOGL', 'MSFT', 'AAPL', 'META', 'TSLA', 'SPY'] Current Market Price: 177.89 as of 2024-09-05

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry AMZN__CAGR_5Y_ENDING_2023 GOOGL__CAGR_5Y_ENDING_2023 MSFT__CAGR_5Y_ENDING_2023 AAPL__CAGR_5Y_ENDING_2023 META__CAGR_5Y_ENDING_2023 TSLA__CAGR_5Y_ENDING_2023 SPY__CAGR_5Y_ENDING_2023
StockMarketPrice 15.36% 21.74% 31.17% 38.52% 21.94% 63.16% 13.73%
revenue 19.80% 17.57% 13.94% 7.61% 19.29% 35.15% 0.00
revenue::cost 16.97% 17.49% 11.42% 5.51% 22.64% 35.35% 0.00
owner_earnings 0.64% 17.20% 16.65% 7.72% 17.15% 52.83% 0.00
netincome_cfo 24.74% 19.15% 34.29% 10.26% 12.07% 74.30% 0.00
cashflow::operating 22.56% 16.23% 14.82% 7.38% 19.42% 44.58% 0.00
cashflow::fcf 13.25% 24.93% 13.02% 9.20% 23.34% 42.81% 0.00
cashflow::realfcf -7.16% 28.40% 11.99% 8.59% 21.62% 52.83% 0.00
netincome 24.74% 19.15% 34.29% 10.26% 12.07% 74.30% 8.17%
operatingincome 24.77% 19.28% 20.35% 10.02% 13.42% 94.32% 0.00
grossincome 23.57% 17.64% 15.19% 10.68% 18.57% 34.30% 0.00
eps -32.26% -33.23% 35.22% -12.50% 14.70% 0.00 8.17%
equity 35.90% 9.79% 20.05% -10.32% 12.73% 66.31% 0.00
assets 26.55% 11.57% 9.74% -0.73% 18.73% 29.09% 0.00
ppnenet 27.00% 17.60% 26.56% 1.14% 31.37% 21.28% 0.00
capex 31.47% 5.11% 19.30% -3.82% 14.40% 55.61% 0.00
depreciation 25.97% 7.91% 6.20% 1.11% 20.97% 19.68% 0.00
sbc 34.70% 19.15% 19.52% 15.20% 27.57% 19.33% 0.00
shares 84.78% 81.03% -0.60% -4.59% -2.08% 32.51% 0.00
shares_calc 0.99% -0.55% -0.65% -3.05% -2.53% 2.28% 0.00
amortization 0.00 inf 0.00 0.00 0.00 19.68% 0.00
costs:rnd 24.32% 16.23% 13.05% 16.01% 30.23% 22.14% 0.00
costs:sm 26.29% 11.32% 5.43% 0.00 9.41% 0.00 0.00
cash 18.24% 7.56% 23.77% 2.95% 33.11% 34.79% 0.00
debt 19.94% 27.00% -9.13% 0.50% inf -15.26% 0.00
interest_expense 17.56% 0.00 0.00 4.70% 0.00 -25.13% 0.00
maintainence_capex 29.37% 7.91% 6.20% 0.10% 20.97% 55.61% 0.00


3. COMPARE COMPETITOR DETAIL report for CAGR_3Y_ENDING_2023 for AMZN with ['GOOGL', 'MSFT', 'AAPL', 'META', 'TSLA', 'SPY'] Current Market Price: 177.89 as of 2024-09-05

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry AMZN__CAGR_3Y_ENDING_2023 GOOGL__CAGR_3Y_ENDING_2023 MSFT__CAGR_3Y_ENDING_2023 AAPL__CAGR_3Y_ENDING_2023 META__CAGR_3Y_ENDING_2023 TSLA__CAGR_3Y_ENDING_2023 SPY__CAGR_3Y_ENDING_2023
StockMarketPrice -1.97% 16.82% 20.03% 13.97% 8.96% 2.94% 8.29%
revenue 14.19% 18.98% 14.01% 11.77% 16.21% 45.32% 0.00
revenue::cost 9.31% 16.31% 12.65% 8.09% 15.86% 47.00% 0.00
owner_earnings -27.07% 19.74% 14.61% 10.08% 21.89% 43.24% 0.00
netincome_cfo 12.57% 22.37% 17.79% 19.10% 10.29% 158.99% 0.00
cashflow::operating 8.74% 16.04% 13.01% 11.07% 22.43% 30.66% 0.00
cashflow::fcf 7.51% 17.50% 9.55% 10.72% 22.88% 31.28% 0.00
cashflow::realfcf -21.15% 16.36% 7.67% 10.08% 20.38% 43.24% 0.00
netincome 12.57% 22.37% 17.79% 19.10% 10.29% 158.99% 16.73%
operatingincome 15.81% 26.92% 18.68% 19.91% 12.69% 71.01% 0.00
grossincome 20.91% 21.19% 14.64% 17.24% 16.29% 38.62% 0.00
eps -58.95% -53.75% 18.64% 23.00% 14.12% 0.00 16.73%
equity 29.29% 4.04% 20.35% -1.66% 6.09% 41.25% 0.00
assets 18.01% 3.85% 10.99% 2.87% 12.96% 26.92% 0.00
ppnenet 21.76% 11.24% 29.39% 5.94% 28.39% 32.61% 0.00
capex 9.52% 13.12% 22.10% 14.46% 21.73% 27.82% 0.00
depreciation 24.44% -2.54% 2.70% 1.38% 17.66% 26.20% 0.00
sbc 37.66% 20.02% 22.03% 16.63% 28.99% 1.48% 0.00
shares 1.60% -0.60% -0.61% -3.38% -3.08% 7.59% 0.00
shares_calc 0.79% -0.60% -0.57% -2.93% -3.82% 2.17% 0.00
amortization 0.00 inf 0.00 0.00 0.00 26.20% 0.00
costs:rnd 26.06% 18.11% 12.17% 16.85% 27.78% 38.59% 0.00
costs:sm 26.33% 15.87% 5.11% 0.00 2.00% 0.00 0.00
cash 20.33% 4.71% 36.73% -7.63% 33.55% -5.42% 0.00
debt 22.38% -3.65% -9.31% -0.73% inf -23.51% 0.00
interest_expense 24.55% 0.00 0.00 8.20% -4.17% -40.70% 0.00
maintainence_capex 24.44% -2.54% 2.70% 14.46% 17.66% 27.82% 0.00


4. Showing COMPARE report for ['AAPL', 'GOOGL', 'AMZN', 'MSFT', 'TSLA', 'META', 'SPY'] [show/hide charts] Current Market Price: 177.89 as of 2024-09-05

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
AAPL StockMarketPrice 193.05 129.21 175.56 130.39 71.52 37.85 40.01 26.95 23.96 24.70 17.57 16.25 12.26 9.77 6.38 2.58
AMZN StockMarketPrice 153.41 84.00 166.72 162.85 92.39 75.10 58.47 37.49 33.79 15.52 19.94 12.54 8.65 9.00 6.73 2.56
GOOGL StockMarketPrice 139.69 88.23 144.85 87.63 66.97 52.25 52.67 39.62 38.90 26.53 28.05 17.70 16.16 14.86 15.52 7.70
META StockMarketPrice 353.39 120.34 336.35 273.16 205.25 131.09 176.46 115.05 104.66 78.02 54.65 26.62 0.00 0.00 0.00 0.00
MSFT StockMarketPrice 374.58 237.71 330.27 216.60 151.97 96.45 79.85 56.74 49.30 40.18 31.50 21.83 20.63 21.61 23.12 14.41
SPY StockMarketPrice 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
TSLA StockMarketPrice 256.61 123.18 352.26 235.22 27.89 22.19 20.76 14.25 16.00 14.83 10.03 2.26 1.90 1.78 0.00 0.00
AAPL revenue 383285000000.00 394328000000.00 365817000000.00 274515000000.00 260174000000.00 265595000000.00 229234000000.00 215639000000.00 233715000000.00 182795000000.00 170910000000.00 156508000000.00 108249000000.00 65225000000.00 0.00 0.00
AMZN revenue 574785000000.00 513983000000.00 469822000000.00 386064000000.00 280522000000.00 232887000000.00 177866000000.00 135987000000.00 107006000000.00 88988000000.00 74452000000.00 61093000000.00 0.00 0.00 0.00 0.00
GOOGL revenue 307394000000.00 282836000000.00 257637000000.00 182527000000.00 161857000000.00 136819000000.00 110855000000.00 90272000000.00 74989000000.00 66001000000.00 55519000000.00 0.00 0.00 0.00 0.00 0.00
META revenue 134902000000.00 116609000000.00 117929000000.00 85965000000.00 70697000000.00 55838000000.00 40653000000.00 27638000000.00 17928000000.00 12466000000.00 7872000000.00 5089000000.00 3711000000.00 1974000000.00 0.00 0.00
MSFT revenue 211915000000.00 198270000000.00 168088000000.00 143015000000.00 125843000000.00 110360000000.00 96571000000.00 91154000000.00 93580000000.00 86833000000.00 77849000000.00 73723000000.00 0.00 0.00 0.00 0.00
TSLA revenue 96773000000.00 81462000000.00 53823000000.00 31536000000.00 24578000000.00 21461000000.00 11759000000.00 7000132000.00 4046025000.00 3198356000.00 2013496000.00 413256000.00 204242000.00 116744000.00 111943000.00 0.00
AAPL revenue::cost 214137000000.00 223546000000.00 212981000000.00 169559000000.00 161782000000.00 163756000000.00 141048000000.00 131376000000.00 140089000000.00 112258000000.00 106606000000.00 87846000000.00 64431000000.00 39541000000.00 0.00 0.00
AMZN revenue::cost 304739000000.00 288831000000.00 272344000000.00 233307000000.00 165536000000.00 139156000000.00 111934000000.00 88265000000.00 71651000000.00 62752000000.00 54181000000.00 45971000000.00 0.00 0.00 0.00 0.00
GOOGL revenue::cost 133332000000.00 126203000000.00 110939000000.00 84732000000.00 71896000000.00 59549000000.00 45583000000.00 35138000000.00 28164000000.00 25691000000.00 21993000000.00 0.00 0.00 0.00 0.00 0.00
META revenue::cost 25959000000.00 25249000000.00 22649000000.00 16692000000.00 12770000000.00 9355000000.00 5454000000.00 3789000000.00 2867000000.00 2153000000.00 1875000000.00 1364000000.00 860000000.00 493000000.00 0.00 0.00
MSFT revenue::cost 65863000000.00 62650000000.00 52232000000.00 46078000000.00 42910000000.00 38353000000.00 34261000000.00 32780000000.00 33038000000.00 27078000000.00 20385000000.00 17530000000.00 0.00 0.00 0.00 0.00
TSLA revenue::cost 79113000000.00 60609000000.00 40217000000.00 24906000000.00 20509000000.00 17419000000.00 9536264000.00 5400875000.00 3122522000.00 2316685000.00 1557234000.00 383189000.00 142647000.00 86013000.00 102408000.00 0.00
AAPL owner_earnings 88751000000.00 102405000000.00 85047000000.00 66536000000.00 52828000000.00 61191000000.00 49228000000.00 51516000000.00 66433000000.00 48904000000.00 44656000000.00 45839000000.00 34547000000.00 16689000000.00 0.00 0.00
AMZN owner_earnings 12260000000.00 -14790000000.00 -863000000.00 31605000000.00 14789000000.00 11878000000.00 2741000000.00 7560000000.00 5331000000.00 599000000.00 1088000000.00 1188000000.00 0.00 0.00 0.00 0.00
GOOGL owner_earnings 67340000000.00 56846000000.00 64721000000.00 39228000000.00 32870000000.00 30454000000.00 23309000000.00 24066000000.00 17237000000.00 15222000000.00 12535000000.00 0.00 0.00 0.00 0.00 0.00
META owner_earnings 45908000000.00 29797000000.00 40552000000.00 25349000000.00 25737000000.00 20807000000.00 17468000000.00 10548000000.00 5415000000.00 4297000000.00 2305000000.00 -609000000.00 1009000000.00 539000000.00 0.00 0.00
MSFT owner_earnings 64110000000.00 67073000000.00 58936000000.00 42590000000.00 35851000000.00 29683000000.00 28112000000.00 24035000000.00 21150000000.00 24844000000.00 22672000000.00 27077000000.00 0.00 0.00 0.00 0.00
TSLA owner_earnings 9172000000.00 11016000000.00 7125000000.00 3121000000.00 945000000.00 1100000000.00 -1441762000.00 -787600000.00 -791833000.00 -289268000.00 226015000.00 -292640000.00 -129956000.00 -132299000.00 -81008000.00 0.00
AAPL netincome_cfo 96995000000.00 99803000000.00 94680000000.00 57411000000.00 55256000000.00 59531000000.00 48351000000.00 45687000000.00 53394000000.00 39510000000.00 37037000000.00 41733000000.00 25922000000.00 14013000000.00 0.00 0.00
AMZN netincome_cfo 30425000000.00 -2722000000.00 33364000000.00 21331000000.00 11588000000.00 10073000000.00 3033000000.00 2371000000.00 596000000.00 -241000000.00 274000000.00 -39000000.00 0.00 0.00 0.00 0.00
GOOGL netincome_cfo 73795000000.00 59972000000.00 76033000000.00 40269000000.00 34343000000.00 30736000000.00 12662000000.00 19478000000.00 16348000000.00 14136000000.00 12733000000.00 0.00 0.00 0.00 0.00 0.00
META netincome_cfo 39098000000.00 23200000000.00 39370000000.00 29146000000.00 18485000000.00 22112000000.00 15934000000.00 10217000000.00 3688000000.00 2940000000.00 1500000000.00 53000000.00 1000000000.00 606000000.00 0.00 0.00
MSFT netincome_cfo 72361000000.00 72738000000.00 61271000000.00 44281000000.00 39240000000.00 16571000000.00 25489000000.00 20539000000.00 12193000000.00 22074000000.00 21863000000.00 16978000000.00 0.00 0.00 0.00 0.00
TSLA netincome_cfo 14974000000.00 12587000000.00 5644000000.00 862000000.00 -775000000.00 -1063000000.00 -2240578000.00 -773046000.00 -888663000.00 -294040000.00 -74014000.00 -396213000.00 -254411000.00 -154328000.00 -55740000.00 0.00
AAPL cashflow::operating 110543000000.00 122151000000.00 104038000000.00 80674000000.00 69391000000.00 77434000000.00 64225000000.00 66231000000.00 81266000000.00 59713000000.00 53666000000.00 50856000000.00 37529000000.00 18595000000.00 0.00 0.00
AMZN cashflow::operating 84946000000.00 46752000000.00 46327000000.00 66064000000.00 38514000000.00 30723000000.00 18434000000.00 17272000000.00 12039000000.00 6842000000.00 5475000000.00 4180000000.00 0.00 0.00 0.00 0.00
GOOGL cashflow::operating 101746000000.00 91495000000.00 91652000000.00 65124000000.00 54520000000.00 47971000000.00 37091000000.00 36036000000.00 26572000000.00 23024000000.00 18659000000.00 0.00 0.00 0.00 0.00 0.00
META cashflow::operating 71113000000.00 50475000000.00 57683000000.00 38747000000.00 36314000000.00 29274000000.00 24216000000.00 16108000000.00 10320000000.00 7326000000.00 4222000000.00 1612000000.00 1549000000.00 698000000.00 0.00 0.00
MSFT cashflow::operating 87582000000.00 89035000000.00 76740000000.00 60675000000.00 52185000000.00 43884000000.00 39507000000.00 33325000000.00 29668000000.00 32502000000.00 28833000000.00 31626000000.00 0.00 0.00 0.00 0.00
TSLA cashflow::operating 13256000000.00 14724000000.00 11497000000.00 5943000000.00 2405000000.00 2098000000.00 -60654000.00 -123829000.00 -524499000.00 -57337000.00 264804000.00 -263815000.00 -114364000.00 -127817000.00 -80825000.00 0.00
AAPL cashflow::fcf 99584000000.00 111443000000.00 92953000000.00 73365000000.00 58896000000.00 64121000000.00 51774000000.00 53497000000.00 70019000000.00 50142000000.00 45501000000.00 42561000000.00 33269000000.00 16590000000.00 0.00 0.00
AMZN cashflow::fcf 32217000000.00 -16893000000.00 -14726000000.00 25924000000.00 21653000000.00 17296000000.00 6479000000.00 10535000000.00 7450000000.00 1949000000.00 2031000000.00 395000000.00 0.00 0.00 0.00 0.00
GOOGL cashflow::fcf 69495000000.00 60010000000.00 67012000000.00 42843000000.00 30972000000.00 22832000000.00 23907000000.00 25824000000.00 16657000000.00 12065000000.00 11301000000.00 0.00 0.00 0.00 0.00 0.00
META cashflow::fcf 43847000000.00 19044000000.00 38993000000.00 23632000000.00 21212000000.00 15359000000.00 17483000000.00 11617000000.00 7797000000.00 5495000000.00 2860000000.00 377000000.00 943000000.00 405000000.00 0.00 0.00
MSFT cashflow::fcf 59475000000.00 65149000000.00 56118000000.00 45234000000.00 38260000000.00 32252000000.00 31378000000.00 24982000000.00 23724000000.00 27017000000.00 24576000000.00 29321000000.00 0.00 0.00 0.00 0.00
TSLA cashflow::fcf 10984000000.00 12576000000.00 9246000000.00 4855000000.00 1843000000.00 1849000000.00 -974762000.00 -787600000.00 -791833000.00 -311730000.00 226015000.00 -308705000.00 -129956000.00 -132299000.00 -81008000.00 0.00
AAPL cashflow::realfcf 88751000000.00 102405000000.00 85047000000.00 66536000000.00 52828000000.00 58781000000.00 46934000000.00 49287000000.00 66433000000.00 47279000000.00 43248000000.00 40821000000.00 32101000000.00 15711000000.00 0.00 0.00
AMZN cashflow::realfcf 8194000000.00 -36514000000.00 -27483000000.00 16716000000.00 14789000000.00 11878000000.00 2264000000.00 7560000000.00 5331000000.00 452000000.00 897000000.00 -438000000.00 0.00 0.00 0.00 0.00
GOOGL cashflow::realfcf 47035000000.00 40648000000.00 51636000000.00 29852000000.00 20178000000.00 13479000000.00 16228000000.00 19121000000.00 11454000000.00 7786000000.00 7958000000.00 0.00 0.00 0.00 0.00 0.00
META cashflow::realfcf 29820000000.00 7052000000.00 29829000000.00 17096000000.00 16376000000.00 11207000000.00 13760000000.00 8399000000.00 4837000000.00 3709000000.00 1954000000.00 -1195000000.00 726000000.00 385000000.00 0.00 0.00
MSFT cashflow::realfcf 49864000000.00 57647000000.00 50000000000.00 39945000000.00 33608000000.00 28312000000.00 28112000000.00 22314000000.00 21150000000.00 24571000000.00 22170000000.00 27077000000.00 0.00 0.00 0.00 0.00
TSLA cashflow::realfcf 9172000000.00 11016000000.00 7125000000.00 3121000000.00 945000000.00 1100000000.00 -1441762000.00 -787600000.00 -791833000.00 -311730000.00 226015000.00 -308705000.00 -129956000.00 -132299000.00 -81008000.00 0.00
AAPL netincome 96995000000.00 99803000000.00 94680000000.00 57411000000.00 55256000000.00 59531000000.00 48351000000.00 45687000000.00 53394000000.00 39510000000.00 37037000000.00 41733000000.00 25922000000.00 14013000000.00 0.00 0.00
AMZN netincome 30425000000.00 -2722000000.00 33364000000.00 21331000000.00 11588000000.00 10073000000.00 3033000000.00 2371000000.00 596000000.00 -241000000.00 274000000.00 -39000000.00 0.00 0.00 0.00 0.00
GOOGL netincome 73795000000.00 59972000000.00 76033000000.00 40269000000.00 34343000000.00 30736000000.00 12662000000.00 19478000000.00 16348000000.00 14136000000.00 12733000000.00 0.00 0.00 0.00 0.00 0.00
META netincome 39098000000.00 23200000000.00 39370000000.00 29146000000.00 18485000000.00 22112000000.00 15934000000.00 10217000000.00 3688000000.00 2940000000.00 1500000000.00 53000000.00 668000000.00 372000000.00 0.00 0.00
MSFT netincome 72361000000.00 72738000000.00 61271000000.00 44281000000.00 39240000000.00 16571000000.00 25489000000.00 20539000000.00 12193000000.00 22074000000.00 21863000000.00 16978000000.00 0.00 0.00 0.00 0.00
SPY netincome 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 0.00 0.00
TSLA netincome 14974000000.00 12587000000.00 5644000000.00 862000000.00 -775000000.00 -1063000000.00 -2240578000.00 -773046000.00 -888663000.00 -294040000.00 -74014000.00 -396213000.00 -254411000.00 -154328000.00 -55740000.00 0.00
AAPL operatingincome 114301000000.00 119437000000.00 108949000000.00 66288000000.00 63930000000.00 70898000000.00 61344000000.00 60024000000.00 71230000000.00 52503000000.00 48999000000.00 55241000000.00 33790000000.00 18385000000.00 0.00 0.00
AMZN operatingincome 37557000000.00 12248000000.00 38151000000.00 24178000000.00 14541000000.00 12421000000.00 4106000000.00 4186000000.00 2233000000.00 178000000.00 745000000.00 676000000.00 0.00 0.00 0.00 0.00
GOOGL operatingincome 84293000000.00 74842000000.00 78714000000.00 41224000000.00 34231000000.00 34913000000.00 27193000000.00 24150000000.00 19651000000.00 17259000000.00 15899000000.00 0.00 0.00 0.00 0.00 0.00
META operatingincome 46751000000.00 28944000000.00 46753000000.00 32671000000.00 23986000000.00 24913000000.00 20203000000.00 12427000000.00 6225000000.00 4994000000.00 2804000000.00 538000000.00 1756000000.00 1032000000.00 0.00 0.00
MSFT operatingincome 88523000000.00 83383000000.00 69916000000.00 52959000000.00 42959000000.00 35058000000.00 29025000000.00 26078000000.00 18161000000.00 27759000000.00 26764000000.00 21763000000.00 0.00 0.00 0.00 0.00
TSLA operatingincome 9973000000.00 13719000000.00 6523000000.00 1994000000.00 -69000000.00 -388000000.00 -1632000000.00 -667340000.00 -716629000.00 -186689000.00 -61283000.00 -394283000.00 -251488000.00 -146838000.00 -51897000.00 0.00
AAPL grossincome 169148000000.00 170782000000.00 152836000000.00 104956000000.00 98392000000.00 101839000000.00 88186000000.00 84263000000.00 93626000000.00 70537000000.00 64304000000.00 68662000000.00 43818000000.00 25684000000.00 0.00 0.00
AMZN grossincome 270046000000.00 225152000000.00 197478000000.00 152757000000.00 114986000000.00 93731000000.00 65932000000.00 47722000000.00 35355000000.00 26236000000.00 20271000000.00 15122000000.00 0.00 0.00 0.00 0.00
GOOGL grossincome 174062000000.00 156633000000.00 146698000000.00 97795000000.00 89961000000.00 77270000000.00 65272000000.00 55134000000.00 46825000000.00 40310000000.00 33526000000.00 0.00 0.00 0.00 0.00 0.00
META grossincome 108943000000.00 91360000000.00 95280000000.00 69273000000.00 57927000000.00 46483000000.00 35199000000.00 23849000000.00 15061000000.00 10313000000.00 5997000000.00 3725000000.00 2851000000.00 1481000000.00 0.00 0.00
MSFT grossincome 146052000000.00 135620000000.00 115856000000.00 96937000000.00 82933000000.00 72007000000.00 62310000000.00 58374000000.00 60542000000.00 59899000000.00 57600000000.00 56193000000.00 0.00 0.00 0.00 0.00
TSLA grossincome 17660000000.00 20853000000.00 13606000000.00 6630000000.00 4069000000.00 4042000000.00 2223000000.00 1599257000.00 923503000.00 881671000.00 456262000.00 30067000.00 61595000.00 30731000.00 9535000.00 0.00
AAPL eps 6.16 6.15 5.67 3.31 11.97 12.01 9.27 8.35 9.28 6.49 40.03 44.64 28.05 15.41 0.00 0.00
AMZN eps 2.95 -0.27 65.96 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.60 -0.09 0.00 0.00 0.00 0.00
GOOGL eps 5800.00 4560.00 112200.00 58610.00 49160.00 43700.00 18000.00 27850.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
META eps 15.19 8.63 13.99 10.22 6.48 7.65 5.49 3.56 1.31 1.12 0.62 0.02 0.52 0.34 0.00 0.00
MSFT eps 9.72 9.70 8.12 5.82 5.11 2.15 3.29 2.59 1.49 2.66 2.61 2.02 0.00 0.00 0.00 0.00
SPY eps 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 0.00 0.00
TSLA eps 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 0.00
AAPL equity 62146000000.00 50672000000.00 63090000000.00 65339000000.00 90488000000.00 107147000000.00 134047000000.00 128249000000.00 119355000000.00 111547000000.00 123549000000.00 118210000000.00 76615000000.00 0.00 0.00 0.00
AMZN equity 201875000000.00 146043000000.00 138245000000.00 93404000000.00 62060000000.00 43549000000.00 27709000000.00 19285000000.00 13384000000.00 10741000000.00 9746000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL equity 283379000000.00 256144000000.00 256144000000.00 251635000000.00 222544000000.00 177628000000.00 152502000000.00 139036000000.00 120331000000.00 103860000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META equity 153168000000.00 125713000000.00 124879000000.00 128290000000.00 101054000000.00 84127000000.00 74347000000.00 59194000000.00 44218000000.00 36096000000.00 15470000000.00 11755000000.00 4899000000.00 0.00 0.00 0.00
MSFT equity 206223000000.00 166542000000.00 141988000000.00 118304000000.00 102330000000.00 82718000000.00 87711000000.00 71997000000.00 80083000000.00 89784000000.00 78944000000.00 0.00 0.00 0.00 0.00 0.00
TSLA equity 62634000000.00 44704000000.00 30189000000.00 22225000000.00 6618000000.00 4923000000.00 4237242000.00 4752911000.00 1088944000.00 911710000.00 667120000.00 124700000.00 224045000.00 207048000.00 0.00 0.00
AAPL assets 352583000000.00 352755000000.00 351002000000.00 323888000000.00 338516000000.00 365725000000.00 375319000000.00 321686000000.00 290479000000.00 231839000000.00 207000000000.00 176064000000.00 116371000000.00 0.00 0.00 0.00
AMZN assets 527854000000.00 462675000000.00 420549000000.00 321195000000.00 225248000000.00 162648000000.00 131310000000.00 83402000000.00 65444000000.00 54505000000.00 40159000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL assets 402392000000.00 365264000000.00 365264000000.00 359268000000.00 319616000000.00 232792000000.00 197295000000.00 167497000000.00 147461000000.00 129187000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META assets 229623000000.00 185727000000.00 165987000000.00 159316000000.00 133376000000.00 97334000000.00 84524000000.00 64961000000.00 49407000000.00 40184000000.00 17895000000.00 15103000000.00 6331000000.00 0.00 0.00 0.00
MSFT assets 411976000000.00 364840000000.00 333779000000.00 301311000000.00 286556000000.00 258848000000.00 250312000000.00 193694000000.00 176223000000.00 172384000000.00 142431000000.00 0.00 0.00 0.00 0.00 0.00
TSLA assets 106618000000.00 82338000000.00 62131000000.00 52148000000.00 34309000000.00 29740000000.00 28655372000.00 22664076000.00 8092460000.00 5849251000.00 2416930000.00 1114190000.00 713448000.00 386082000.00 0.00 0.00
AAPL ppnenet 43715000000.00 42117000000.00 39440000000.00 36766000000.00 37378000000.00 41304000000.00 33783000000.00 27010000000.00 22471000000.00 20624000000.00 16597000000.00 15452000000.00 7777000000.00 0.00 0.00 0.00
AMZN ppnenet 204177000000.00 186715000000.00 160281000000.00 113114000000.00 72705000000.00 61797000000.00 48866000000.00 29114000000.00 21838000000.00 16967000000.00 10949000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL ppnenet 134345000000.00 112668000000.00 112668000000.00 97599000000.00 84749000000.00 59719000000.00 42383000000.00 34234000000.00 29016000000.00 23883000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META ppnenet 96587000000.00 79518000000.00 57809000000.00 45633000000.00 35323000000.00 24683000000.00 13721000000.00 8591000000.00 5687000000.00 3967000000.00 2882000000.00 2391000000.00 1475000000.00 0.00 0.00 0.00
MSFT ppnenet 95641000000.00 74398000000.00 59715000000.00 44151000000.00 36477000000.00 29460000000.00 23734000000.00 18356000000.00 14731000000.00 13011000000.00 9991000000.00 0.00 0.00 0.00 0.00 0.00
TSLA ppnenet 29725000000.00 23548000000.00 18884000000.00 12747000000.00 10396000000.00 11330000000.00 10027522000.00 5982957000.00 3403334000.00 1829267000.00 738494000.00 552229000.00 298414000.00 114636000.00 0.00 0.00
AAPL capex 10959000000.00 10708000000.00 11085000000.00 7309000000.00 10495000000.00 13313000000.00 12451000000.00 12734000000.00 11247000000.00 9571000000.00 8165000000.00 8295000000.00 4260000000.00 2005000000.00 0.00 0.00
AMZN capex 52729000000.00 63645000000.00 61053000000.00 40140000000.00 16861000000.00 13427000000.00 11955000000.00 6737000000.00 4589000000.00 4893000000.00 3444000000.00 3785000000.00 0.00 0.00 0.00 0.00
GOOGL capex 32251000000.00 31485000000.00 24640000000.00 22281000000.00 23548000000.00 25139000000.00 13184000000.00 10212000000.00 9915000000.00 10959000000.00 7358000000.00 0.00 0.00 0.00 0.00 0.00
META capex 27266000000.00 31431000000.00 18690000000.00 15115000000.00 15102000000.00 13915000000.00 6733000000.00 4491000000.00 2523000000.00 1831000000.00 1362000000.00 1235000000.00 606000000.00 293000000.00 0.00 0.00
MSFT capex 28107000000.00 23886000000.00 20622000000.00 15441000000.00 13925000000.00 11632000000.00 8129000000.00 8343000000.00 5944000000.00 5485000000.00 4257000000.00 2305000000.00 0.00 0.00 0.00 0.00
TSLA capex 2272000000.00 2148000000.00 2251000000.00 1088000000.00 562000000.00 249000000.00 914108000.00 663771000.00 267334000.00 254393000.00 38789000.00 44890000.00 15592000.00 4482000.00 183000.00 0.00
AAPL depreciation 11519000000.00 11104000000.00 11284000000.00 11056000000.00 12547000000.00 10903000000.00 10157000000.00 10505000000.00 11257000000.00 7946000000.00 6757000000.00 3277000000.00 1814000000.00 1027000000.00 0.00 0.00
AMZN depreciation 48663000000.00 41921000000.00 34433000000.00 25251000000.00 21789000000.00 15341000000.00 11478000000.00 8116000000.00 6281000000.00 4746000000.00 3253000000.00 2159000000.00 0.00 0.00 0.00 0.00
GOOGL depreciation 11946000000.00 15287000000.00 11555000000.00 12905000000.00 10856000000.00 8164000000.00 6103000000.00 5267000000.00 4132000000.00 3523000000.00 2781000000.00 0.00 0.00 0.00 0.00 0.00
META depreciation 11178000000.00 8686000000.00 7967000000.00 6862000000.00 5741000000.00 4315000000.00 3025000000.00 2342000000.00 1945000000.00 1243000000.00 1011000000.00 649000000.00 323000000.00 139000000.00 0.00 0.00
MSFT depreciation 13861000000.00 14460000000.00 11686000000.00 12796000000.00 11682000000.00 10261000000.00 8778000000.00 6622000000.00 5957000000.00 5212000000.00 3755000000.00 2967000000.00 0.00 0.00 0.00 0.00
TSLA depreciation 4667000000.00 3747000000.00 2911000000.00 2322000000.00 2154000000.00 1901000000.00 1636003000.00 947099000.00 422590000.00 231931000.00 231931000.00 28825000.00 16919000.00 10623000.00 6940000.00 0.00
AAPL sbc 10833000000.00 9038000000.00 7906000000.00 6829000000.00 6068000000.00 5340000000.00 4840000000.00 4210000000.00 3586000000.00 2863000000.00 2253000000.00 1740000000.00 1168000000.00 879000000.00 0.00 0.00
AMZN sbc 24023000000.00 19621000000.00 12757000000.00 9208000000.00 6864000000.00 5418000000.00 4215000000.00 2975000000.00 2119000000.00 1497000000.00 1134000000.00 833000000.00 0.00 0.00 0.00 0.00
GOOGL sbc 22460000000.00 19362000000.00 15376000000.00 12991000000.00 10794000000.00 9353000000.00 7679000000.00 6703000000.00 5203000000.00 4279000000.00 3343000000.00 0.00 0.00 0.00 0.00 0.00
META sbc 14027000000.00 11992000000.00 9164000000.00 6536000000.00 4836000000.00 4152000000.00 3723000000.00 3218000000.00 2960000000.00 1786000000.00 906000000.00 1572000000.00 217000000.00 20000000.00 0.00 0.00
MSFT sbc 9611000000.00 7502000000.00 6118000000.00 5289000000.00 4652000000.00 3940000000.00 3266000000.00 2668000000.00 2574000000.00 2446000000.00 2406000000.00 2244000000.00 0.00 0.00 0.00 0.00
TSLA sbc 1812000000.00 1560000000.00 2121000000.00 1734000000.00 898000000.00 749000000.00 467000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AAPL shares 15812547000.00 16325819000.00 16864919000.00 17528214000.00 18595651000.00 20000435000.00 5251692000.00 5500281000.00 5793069000.00 6122663000.00 6521634000.00 6543726000.00 924258000.00 909461000.00 0.00 0.00
AMZN shares 10492000000.00 10189000000.00 10296000000.00 10005000000.00 494000000.00 487000000.00 480000000.00 474000000.00 467000000.00 462000000.00 457000000.00 453000000.00 0.00 0.00 0.00 0.00
GOOGL shares 6799000000.00 6881000000.00 6915000000.00 6922000000.00 346342000.00 349728000.00 348151000.00 344702000.00 343241000.00 338130000.00 332846000.00 0.00 0.00 0.00 0.00 0.00
META shares 2629000000.00 2702000000.00 2859000000.00 2888000000.00 2876000000.00 2921000000.00 2956000000.00 2925000000.00 2853000000.00 2664000000.00 2420000000.00 2006000000.00 1294000000.00 1107000000.00 0.00 0.00
MSFT shares 7472000000.00 7540000000.00 7608000000.00 7610000000.00 7673000000.00 7700000000.00 7746000000.00 7925000000.00 8177000000.00 8399000000.00 8470000000.00 8506000000.00 0.00 0.00 0.00 0.00
TSLA shares 3485000000.00 3475000000.00 3386000000.00 2798000000.00 887000000.00 853000000.00 166000000.00 144212000.00 128202000.00 124539343.00 119421414.00 107349188.00 100388815.00 50718302.00 7021963.00 0.00
AAPL shares_calc 15552799744.00 15908100096.00 16406400000.00 17001799680.00 17001799680.00 18157873440.60 19764318683.13 20403635951.35 21333531551.73 23427855264.37 24954484256.15 25039017436.98 25039017436.98 24638152807.17 0.00 0.00
AMZN shares_calc 10334000128.00 10201700352.00 10201700352.00 10093135406.09 9973365462.96 9836014610.73 9663239951.84 9558356040.96 9429534298.48 9293511090.70 9192931966.34 9112468666.85 0.00 0.00 0.00 0.00
GOOGL shares_calc 6799000000.00 6881000000.00 6915000000.00 6922000000.00 6922000000.00 6989672681.92 6958154719.90 6889222918.39 6860023335.32 6757874759.63 6652268601.56 0.00 0.00 0.00 0.00 0.00
META shares_calc 2569860096.00 2658200064.00 2859000000.00 2888000000.00 2876000000.00 2921000000.00 2956000000.00 2925000000.00 2853000000.00 2664000000.00 2420000000.00 2006000000.00 1294000000.00 1107000000.00 0.00 0.00
MSFT shares_calc 7432260096.00 7454470144.00 7658599936.00 7560500224.00 7628810240.00 7677510144.00 7699789824.00 7775350000.00 7987910000.00 8399000000.00 8470000000.00 8506000000.00 0.00 0.00 0.00 0.00
TSLA shares_calc 3178919936.00 3157750016.00 3157750016.00 2980537378.80 2980537378.80 2839782654.43 2759649296.55 2660217989.73 2165410233.93 2059386853.55 1974756603.81 1775129860.02 1660032893.01 838679583.95 838679583.95 0.00
GOOGL amortization 0.00 641000000.00 886000000.00 792000000.00 925000000.00 871000000.00 812000000.00 877000000.00 931000000.00 1456000000.00 1158000000.00 0.00 0.00 0.00 0.00 0.00
TSLA amortization 4667000000.00 3747000000.00 2911000000.00 2322000000.00 2154000000.00 1901000000.00 1636003000.00 947099000.00 422590000.00 231931000.00 231931000.00 28825000.00 16919000.00 10623000.00 6940000.00 0.00
AAPL costs:rnd 29915000000.00 26251000000.00 21914000000.00 18752000000.00 16217000000.00 14236000000.00 11581000000.00 10045000000.00 8067000000.00 6041000000.00 4475000000.00 3381000000.00 2429000000.00 1782000000.00 0.00 0.00
AMZN costs:rnd 85622000000.00 73213000000.00 56052000000.00 42740000000.00 35931000000.00 28837000000.00 22620000000.00 16085000000.00 12540000000.00 9275000000.00 6565000000.00 4564000000.00 0.00 0.00 0.00 0.00
GOOGL costs:rnd 45427000000.00 39500000000.00 31562000000.00 27573000000.00 26018000000.00 21419000000.00 16625000000.00 13948000000.00 12282000000.00 9832000000.00 7137000000.00 0.00 0.00 0.00 0.00 0.00
META costs:rnd 38483000000.00 35338000000.00 24655000000.00 18447000000.00 13600000000.00 10273000000.00 7754000000.00 5919000000.00 4816000000.00 2666000000.00 1415000000.00 1399000000.00 388000000.00 144000000.00 0.00 0.00
MSFT costs:rnd 27195000000.00 24512000000.00 20716000000.00 19269000000.00 16876000000.00 14726000000.00 13037000000.00 11988000000.00 12046000000.00 11381000000.00 10411000000.00 9811000000.00 0.00 0.00 0.00 0.00
TSLA costs:rnd 3969000000.00 3075000000.00 2593000000.00 1491000000.00 1343000000.00 1460000000.00 1378073000.00 834408000.00 717900000.00 464700000.00 231976000.00 273978000.00 208981000.00 92996000.00 0.00 0.00
AMZN costs:sm 44370000000.00 42238000000.00 32551000000.00 22008000000.00 18878000000.00 13814000000.00 10069000000.00 7233000000.00 5254000000.00 4332000000.00 3133000000.00 2408000000.00 0.00 0.00 0.00 0.00
GOOGL costs:sm 27917000000.00 26567000000.00 22912000000.00 17946000000.00 18464000000.00 16333000000.00 12893000000.00 10485000000.00 9047000000.00 8131000000.00 6554000000.00 0.00 0.00 0.00 0.00 0.00
META costs:sm 12301000000.00 15262000000.00 14043000000.00 11591000000.00 9876000000.00 7846000000.00 4725000000.00 3772000000.00 2725000000.00 1680000000.00 997000000.00 896000000.00 393000000.00 167000000.00 0.00 0.00
MSFT costs:sm 22759000000.00 21825000000.00 20117000000.00 19598000000.00 18213000000.00 17469000000.00 15539000000.00 14697000000.00 15713000000.00 15811000000.00 15276000000.00 13857000000.00 0.00 0.00 0.00 0.00
AAPL cash 29965000000.00 23646000000.00 34940000000.00 38016000000.00 48844000000.00 25913000000.00 20289000000.00 20484000000.00 21120000000.00 13844000000.00 14259000000.00 10746000000.00 9815000000.00 0.00 0.00 0.00
AMZN cash 73387000000.00 53888000000.00 36220000000.00 42122000000.00 36092000000.00 31750000000.00 20522000000.00 19334000000.00 15890000000.00 14557000000.00 8658000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL cash 24048000000.00 21879000000.00 21879000000.00 20945000000.00 26465000000.00 16701000000.00 10715000000.00 12918000000.00 16549000000.00 18347000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META cash 41862000000.00 14681000000.00 16601000000.00 17576000000.00 19079000000.00 10019000000.00 8079000000.00 8903000000.00 4907000000.00 4315000000.00 3323000000.00 2384000000.00 1512000000.00 0.00 0.00 0.00
MSFT cash 34704000000.00 13931000000.00 14224000000.00 13576000000.00 11356000000.00 11946000000.00 7663000000.00 6510000000.00 5595000000.00 8669000000.00 3804000000.00 0.00 0.00 0.00 0.00 0.00
TSLA cash 16398000000.00 16253000000.00 17576000000.00 19384000000.00 6268000000.00 3686000000.00 3367914000.00 3393216000.00 1196908000.00 1905713000.00 845889000.00 201890000.00 255266000.00 99558000.00 0.00 0.00
AAPL debt 105103000000.00 220174000000.00 118719000000.00 107440000000.00 102067000000.00 102519000000.00 103703000000.00 78927000000.00 55963000000.00 28987000000.00 16960000000.00 0.00 0.00 0.00 0.00 0.00
AMZN debt 58314000000.00 134300000000.00 48744000000.00 31816000000.00 23414000000.00 23495000000.00 24743000000.00 7694000000.00 8235000000.00 8265000000.00 3191000000.00 0.00 0.00 0.00 0.00 0.00
GOOGL debt 13253000000.00 14701000000.00 14701000000.00 14817000000.00 13932000000.00 4012000000.00 3969000000.00 3935000000.00 1995000000.00 3228000000.00 0.00 0.00 0.00 0.00 0.00 0.00
META debt 18385000000.00 19846000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9923000000.00 9923000000.00 1500000000.00 0.00 0.00 0.00 0.00
MSFT debt 47237000000.00 99562000000.00 58146000000.00 63327000000.00 72178000000.00 76240000000.00 77122000000.00 44781000000.00 30307000000.00 23144000000.00 15600000000.00 0.00 0.00 0.00 0.00 0.00
TSLA debt 5230000000.00 6198000000.00 6834000000.00 11688000000.00 13419000000.00 11972000000.00 10214868000.00 6844260000.00 2649020000.00 0.00 0.00