SEC Diver Rundown detail Page for AMZN

Welcome to Rundown reports! - journey of making an investment

We have 14 report results for ticker: AMZN - Amazon.com, Inc., also organized by 15 group tags below ...

IS_BUSINESS_GOOD [5 reports]
IS_STOCK_CHEAP [2 reports]
REVERSE_DCF_RAW [2 reports]
RAW [5 reports]
MARGIN [1 reports]
MARKET_BUSINESS_VALUE [1 reports]
YIELD [1 reports]
RETURNS [1 reports]
REVENUE_GROWTH [1 reports]
INCOME_GROWTH [1 reports]
SHARES_OUTSTANDING [1 reports]
VERTICAL_PER_SHARE_SUMMARY [1 reports]
VERTICAL_REVENUE_SUMMARY [1 reports]
VERTICAL_ASSETS_SUMMARY [1 reports]
VERTICAL_PPNENET_SUMMARY [1 reports]

1. Showing IS_BUSINESS_GOOD:MARGIN report for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
AMZN	margin_owner_earnings	-2.88%	-0.18%	8.19%	5.27%	5.10%	1.54%	5.56%	4.98%	0.67%	1.46%	1.94%
AMZN	margin_cashflow::operating	9.10%	9.86%	17.11%	13.73%	13.19%	10.36%	12.70%	11.25%	7.69%	7.35%	6.84%
AMZN	margin_income::operating	2.38%	5.30%	5.93%	5.18%	5.33%	2.31%	3.08%	2.09%	0.20%	1.00%	1.11%
AMZN	margin_cashflow::fcf	-3.29%	-3.13%	6.71%	7.72%	7.43%	3.64%	7.75%	6.96%	2.19%	2.73%	0.65%
AMZN	margin_cashflow::realfcf	-7.10%	-5.85%	4.33%	5.27%	5.10%	1.27%	5.56%	4.98%	0.51%	1.20%	-0.72%
AMZN	margin_income::net	-0.53%	7.10%	5.53%	4.13%	4.33%	1.71%	1.74%	0.56%	-0.27%	0.37%	-0.06%
AMZN	margin_income::gross	43.81%	42.03%	39.57%	40.99%	40.25%	37.07%	35.09%	33.04%	29.48%	27.23%	24.75%

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing IS_BUSINESS_GOOD:RETURNS report for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
AMZN	operating_leverage	-60.17	-13.05	19.86	-3.38	171.58	-32.71	60.38	1134.24	-95.63	-11.66	0
AMZN	operating_leverage_status	0.0	0.0	1.00	0.0	1.00	0.0	1.00	1.00	0.0	0.0	0
AMZN	roa	2.91%	7.75%	10.17%	8.94%	9.46%	4.92%	6.40%	4.10%	0.44%	0.0	0
AMZN	roe	8.86%	26.64%	36.90%	33.39%	44.83%	21.29%	31.28%	20.79%	1.83%	0.0	0
AMZN	roce	6.55%	19.87%	26.79%	21.69%	23.68%	15.22%	19.36%	11.75%	1.38%	0.0	0
AMZN	roce_cashflow::operating	25.00%	37.00%	77.29%	57.45%	58.57%	68.33%	79.89%	63.34%	52.89%	0.0	0
AMZN	roic_cashflow::operating	29.17%	40.96%	90.87%	62.32%	62.87%	63.32%	79.09%	70.96%	62.49%	50.00%	inf
AMZN	roic_cashflow::operating_cash	29.04%	40.65%	89.97%	61.69%	62.35%	62.49%	77.96%	69.76%	61.52%	49.23%	inf
AMZN	roic_owner_earnings	-9.23%	-0.76%	43.47%	23.93%	24.31%	9.41%	34.62%	31.42%	5.47%	9.94%	inf
AMZN	roic_owner_earnings_cash	-9.19%	-0.76%	43.04%	23.69%	24.10%	9.29%	34.12%	30.89%	5.39%	9.78%	inf
AMZN	roiic_cashflow::operating_3	6.87%	21.44%	81.43%	46.76%	55.86%	82.55%	135.88%	41.35%	0.0	0.0	0
AMZN	roiic_cashflow::operating_5	17.70%	28.05%	81.28%	58.54%	63.89%	52.83%	0.0	0.0	0.0	0.0	0
AMZN	roiif_cashflow::operating_3	8.36%	24.29%	109.27%	53.16%	58.57%	63.82%	108.34%	46.32%	0.0	0.0	0
AMZN	roiif_cashflow::operating_5	21.59%	31.83%	96.93%	62.29%	66.59%	48.96%	0.0	0.0	0.0	0.0	0

Notes on the above Report:
Operating leverage is diff in YoY growth of operating income with Revenue, +ve number means business has leverage which is also marked by operating_leverage_status
Operating_leverage_status is business had operating leverage for year +ve else its 0
returns are calculated based on operating income as the numerator
assets: its the previous year assets, for year 2022 it wil be 2021 and so on
equity: its the previous year equity
roce: roce for the year is operating income divided by prev year (equity and debt)
roa: roa for the year is operating income divided by prev year assets
roe: roe for the year is operating income divided by prev year equity
roiic: its return on incremental invested capital(c) employed(previous year debt + previous year equity) in the last x years(starting from the year associated)
roiif: its return on incremental invested fixed(f) capital(previous year ppnenet) employed in the last x years(starting from the year associated)
roiic_income::operating_3: means Numerator is diff in operating income for periods for last 3 years divided by diff in capital for last 3 years
roiic_income::operating_5: means Numerator is diff in operating income for periods for last 5 years divided by diff in capital for last 5 years
_3, _5, _9 means 3 year diff, 5 year diff, 9 year diff to calculate these values
inf values in roiic and roiif means the business did not add any net new capital, diff in capital was negative for the two years compared against
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

3. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
AMZN	revenue_01_YoY	9.40%	21.70%	37.62%	20.45%	30.93%	30.80%	27.08%	20.25%	19.52%	21.87%
AMZN	revenue_03_YoY	22.37%	26.36%	29.48%	27.30%	29.59%	25.97%	22.24%	20.54%	0.0	0.0
AMZN	revenue_05_YoY	23.64%	28.14%	29.26%	25.81%	25.62%	23.83%	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

4. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
AMZN	cashflow::fcf_01_YoY	14.72%	-156.80%	19.72%	25.19%	166.95%	-38.50%	41.41%	282.25%	-4.04%	414.18%
AMZN	cashflow::fcf_03_YoY	inf	inf	58.76%	27.14%	32.41%	49.24%	73.10%	166.19%	0.0	0.0
AMZN	cashflow::fcf_05_YoY	inf	inf	28.32%	61.86%	53.48%	74.98%	0.0	0.0	0.0	0.0
AMZN	cashflow::realfcf_01_YoY	32.86%	-264.41%	13.03%	24.51%	424.65%	-70.05%	41.81%	1079.42%	-49.61%	-304.79%
AMZN	cashflow::realfcf_03_YoY	inf	inf	94.72%	25.07%	30.61%	71.10%	103.51%	inf	0.0	0.0
AMZN	cashflow::realfcf_05_YoY	inf	inf	25.68%	100.89%	67.64%	inf	0.0	0.0	0.0	0.0
AMZN	income::net_01_YoY	-108.16%	56.41%	84.08%	15.04%	232.11%	27.92%	297.82%	-347.30%	-187.96%	-802.56%
AMZN	income::net_03_YoY	inf	49.06%	91.59%	69.70%	156.63%	inf	105.30%	inf	0.0	0.0
AMZN	income::net_05_YoY	inf	69.70%	104.53%	inf	105.63%	inf	0.0	0.0	0.0	0.0
AMZN	income::operating_01_YoY	-50.77%	8.65%	57.48%	17.07%	202.51%	-1.91%	87.46%	1154.49%	-76.11%	10.21%
AMZN	income::operating_03_YoY	inf	26.05%	77.34%	51.45%	77.18%	184.66%	77.78%	48.93%	0.0	0.0
AMZN	income::operating_05_YoY	24.43%	42.83%	59.29%	141.23%	75.55%	43.45%	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

5. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
AMZN	shares	10.19B	10.12B	10.01B	0.49B	0.49B	0.48B	0.47B	0.47B	0.46B	0.46B	0.45B
AMZN	sbc	19.62B	12.76B	9.21B	6.86B	5.42B	4.21B	2.98B	2.12B	1.50B	1.13B	0.83B

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
AMZN	StockMarketPrice	84.00	166.72	162.85	92.39	75.10	58.47	37.49	33.79	15.52	19.94	12.54
AMZN	marketcap	855.88B	1686.71B	1629.31B	924.36B	740.73B	568.41B	359.90B	319.59B	145.22B	184.56B	115.05B
AMZN	evToEbitda	16.04	28.65	33.62	25.09	26.38	36.75	28.31	36.64	28.21	44.80	40.58
AMZN	evToOperatingIncome	70.96	68.30	70.70	62.70	58.97	139.46	83.20	139.69	780.49	240.39	170.19
AMZN	evToRevenue	1.69	3.62	4.19	3.25	3.15	3.22	2.56	2.92	1.56	2.41	1.88
AMZN	peg	0.0	0.92	0.93	5.94	0.32	7.17	0.52	0.0	0.0	0.0	0.0
AMZN	pe	inf	50.55	76.38	79.77	73.54	187.41	151.79	536.23	inf	673.57	inf
AMZN	pfcf	inf	inf	62.85	42.69	42.83	87.73	34.16	42.90	74.51	90.87	291.27
AMZN	pocf	18.31	36.41	24.66	24.00	24.11	30.84	20.84	26.55	21.22	33.71	27.52
AMZN	ps	1.67	3.59	4.22	3.30	3.18	3.20	2.65	2.99	1.63	2.48	1.88
AMZN	priceToRealfcf	inf	inf	97.47	62.50	62.36	251.07	47.61	59.95	321.28	205.75	inf

Notes on the above Report:
marketcap is derived by multipliying StockPrice times Shares, sometimes you may see 0, most likely we do not have shares count, please share using HELP link and we will get it fixed
realfcf: its fcf(freecashflow) - stockbasedcompensation(sbc)
fcf: its fcf(freecashflow) derived by doing cashflow::operating - capex
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing IS_STOCK_CHEAP:YIELD report for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
AMZN	yield_owner_earnings	-1.73%	-0.05%	1.94%	1.60%	1.60%	0.48%	2.10%	1.67%	0.41%	0.59%	1.03%
AMZN	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
AMZN	yield_cashflow::operating	5.46%	2.75%	4.05%	4.17%	4.15%	3.24%	4.80%	3.77%	4.71%	2.97%	3.63%
AMZN	yield_cashflow::operating_enterprise	5.38%	2.73%	4.08%	4.22%	4.19%	3.22%	4.96%	3.86%	4.92%	3.06%	3.63%
AMZN	yield_income::operating	1.43%	1.48%	1.41%	1.57%	1.68%	0.72%	1.16%	0.70%	0.12%	0.40%	0.59%
AMZN	yield_income::operating_enterprise	1.41%	1.46%	1.41%	1.59%	1.70%	0.72%	1.20%	0.72%	0.13%	0.42%	0.59%
AMZN	yield_cashflow::fcf	-1.97%	-0.87%	1.59%	2.34%	2.33%	1.14%	2.93%	2.33%	1.34%	1.10%	0.34%
AMZN	yield_cashflow::fcf_enterprise	-1.94%	-0.87%	1.60%	2.38%	2.36%	1.13%	3.03%	2.39%	1.40%	1.13%	0.34%
AMZN	yield_cashflow::realfcf	-4.27%	-1.63%	1.03%	1.60%	1.60%	0.40%	2.10%	1.67%	0.31%	0.49%	-0.38%
AMZN	yield_cashflow::realfcf_enterprise	-4.20%	-1.62%	1.03%	1.62%	1.62%	0.40%	2.17%	1.71%	0.33%	0.50%	-0.38%
AMZN	yield_income::net	-0.32%	1.98%	1.31%	1.25%	1.36%	0.53%	0.66%	0.19%	-0.17%	0.15%	-0.03%
AMZN	yield_income::net_enterprise	-0.31%	1.96%	1.32%	1.27%	1.38%	0.53%	0.68%	0.19%	-0.17%	0.15%	-0.03%

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. (new beta feature) Reverse DCF based on fcf(free cash flow) for AMZN price: 147.42 as of date: 2023-12-08 [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	expectedGrowthRate_MarketIsPricing
AMZN	PE_YEAR_2032 = 7	inf%
AMZN	PE_YEAR_2032 = 10	inf%
AMZN	PE_YEAR_2032 = 15	inf%
AMZN	PE_YEAR_2032 = 20	inf%
AMZN	PE_YEAR_2032 = 25	inf%
AMZN	PE_YEAR_2032 = 30	inf%
AMZN	PE_YEAR_2032 = 40	inf%
AMZN	input_data	{"marketcap": 1502062379999.9998, "fcf": -16893000000, "discount_rate": 0.1, "period": 10}
AMZN	input_data_url_param	input_data={"marketcap": 1502062379999.9998, "fcf": -16893000000, "discount_rate": 0.1, "period": 10}

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing REVERSE_DCF_RAW report for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
AMZN	revenue	513.98B	469.82B	386.06B	280.52B	232.89B	177.87B	135.99B	107.01B	88.99B	74.45B	61.09B
AMZN	owner_earnings	-14.79B	-0.86B	31.61B	14.79B	11.88B	2.74B	7.56B	5.33B	0.60B	1.09B	1.19B
AMZN	cashflow::operating	46.75B	46.33B	66.06B	38.51B	30.72B	18.43B	17.27B	12.04B	6.84B	5.47B	4.18B
AMZN	cashflow::fcf	-16.89B	-14.73B	25.92B	21.65B	17.30B	6.48B	10.54B	7.45B	1.95B	2.03B	0.40B
AMZN	cashflow::realfcf	-36.51B	-27.48B	16.72B	14.79B	11.88B	2.26B	7.56B	5.33B	0.45B	0.90B	-0.44B
AMZN	netincome	-2.72B	33.36B	21.33B	11.59B	10.07B	3.03B	2.37B	0.60B	-0.24B	0.27B	-0.04B
AMZN	operatingincome	12.25B	24.88B	22.90B	14.54B	12.42B	4.11B	4.19B	2.23B	0.18B	0.74B	0.68B
AMZN	marketcap	855.88B	1686.71B	1629.31B	924.36B	740.73B	568.41B	359.90B	319.59B	145.22B	184.56B	115.05B
AMZN	shares	10.19B	10.12B	10.01B	0.49B	0.49B	0.48B	0.47B	0.47B	0.46B	0.46B	0.45B

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. Showing RAW report for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
AMZN	StockMarketPrice	84.00	166.72	162.85	92.39	75.10	58.47	37.49	33.79	15.52	19.94	12.54
AMZN	revenue	513.98B	469.82B	386.06B	280.52B	232.89B	177.87B	135.99B	107.01B	88.99B	74.45B	61.09B
AMZN	revenue::cost	288.83B	272.34B	233.31B	165.54B	139.16B	111.93B	88.27B	71.65B	62.75B	54.18B	45.97B
AMZN	operating_expense	501.74B	444.94B	363.17B	265.98B	220.47B	173.76B	131.80B	104.77B	88.81B	73.71B	60.42B
AMZN	assets	462.68B	420.55B	321.19B	225.25B	162.65B	131.31B	83.40B	65.44B	54.51B	40.16B	0.0
AMZN	cash	53.89B	36.22B	42.12B	36.09B	31.75B	20.52B	19.33B	15.89B	14.56B	8.66B	0.0
AMZN	ppnenet	186.72B	160.28B	113.11B	72.70B	61.80B	48.87B	29.11B	21.84B	16.97B	10.95B	0.0
AMZN	workingCapital	-13.13B	-24.20B	-5.87B	-4.34B	-5.41B	-5.51B	-3.73B	-2.55B	-2.96B	-2.96B	0.0
AMZN	workingCapitalWithCash	0.72B	0.84B	0.72B	0.64B	0.41B	0.39B	0.32B	0.29B	0.17B	0.17B	0.0
AMZN	owner_earnings	-14.79B	-0.86B	31.61B	14.79B	11.88B	2.74B	7.56B	5.33B	0.60B	1.09B	1.19B
AMZN	cashflow::netincome	-2.72B	33.36B	21.33B	11.59B	10.07B	3.03B	2.37B	0.60B	-0.24B	0.27B	-0.04B
AMZN	cashflow::operating	46.75B	46.33B	66.06B	38.51B	30.72B	18.43B	17.27B	12.04B	6.84B	5.47B	4.18B
AMZN	cashflow::fcf	-16.89B	-14.73B	25.92B	21.65B	17.30B	6.48B	10.54B	7.45B	1.95B	2.03B	0.40B
AMZN	cashflow::realfcf	-36.51B	-27.48B	16.72B	14.79B	11.88B	2.26B	7.56B	5.33B	0.45B	0.90B	-0.44B
AMZN	netincome	-2.72B	33.36B	21.33B	11.59B	10.07B	3.03B	2.37B	0.60B	-0.24B	0.27B	-0.04B
AMZN	operatingincome	12.25B	24.88B	22.90B	14.54B	12.42B	4.11B	4.19B	2.23B	0.18B	0.74B	0.68B
AMZN	income::gross	225.15B	197.48B	152.76B	114.99B	93.73B	65.93B	47.72B	35.35B	26.24B	20.27B	15.12B
AMZN	marketcap	855.88B	1686.71B	1629.31B	924.36B	740.73B	568.41B	359.90B	319.59B	145.22B	184.56B	115.05B
AMZN	enterprise_value	869.14B	1699.23B	1619.01B	911.68B	732.47B	572.63B	348.26B	311.94B	138.93B	179.09B	115.05B
AMZN	ebitda	54.17B	59.31B	48.15B	36.33B	27.76B	15.58B	12.30B	8.51B	4.92B	4.00B	2.83B
AMZN	equity	146.04B	138.25B	93.40B	62.06B	43.55B	27.71B	19.29B	13.38B	10.74B	9.75B	0.0
AMZN	debt	67.15B	48.74B	31.82B	23.41B	23.50B	24.74B	7.69B	8.23B	8.27B	3.19B	0.0
AMZN	debtToEquity	0.46	0.35	0.34	0.38	0.54	0.89	0.40	0.62	0.77	0.33	inf
AMZN	interest_expense	0.99B	0.45B	0.56B	0.83B	0.85B	0.33B	0.29B	0.33B	0.09B	0.10B	0.04B
AMZN	interestRateCurrent	0.01	0.01	0.02	0.04	0.04	0.01	0.04	0.04	0.01	0.03	inf
AMZN	owner_earningsToInterest	-14.95	-1.93	56.95	17.78	13.91	8.36	26.07	16.40	6.58	11.22	29.70
AMZN	cashflow::operatingToInterest	47.27	103.41	119.03	46.29	35.98	56.20	59.56	37.04	75.19	56.44	104.50
AMZN	eps	-0.27	65.96	42.64	23.46	20.68	6.32	5.01	1.28	-0.52	0.60	-0.09
AMZN	shares	10.19B	10.12B	10.01B	0.49B	0.49B	0.48B	0.47B	0.47B	0.46B	0.46B	0.45B
AMZN	sbc	19.62B	12.76B	9.21B	6.86B	5.42B	4.21B	2.98B	2.12B	1.50B	1.13B	0.83B
AMZN	capex	-63.65B	-61.05B	-40.14B	-16.86B	-13.43B	-11.96B	-6.74B	-4.59B	-4.89B	-3.44B	-3.79B
AMZN	maintainence_capex	41.92B	34.43B	25.25B	16.86B	13.43B	11.48B	6.74B	4.59B	4.75B	3.25B	2.16B
AMZN	depreciation	41.92B	34.43B	25.25B	21.79B	15.34B	11.48B	8.12B	6.28B	4.75B	3.25B	2.16B
AMZN	capexToRevenue	12.38	12.99	10.40	6.01	5.77	6.72	4.95	4.29	5.50	4.63	6.20
AMZN	depreciationToRevenue	8.16	7.33	6.54	7.77	6.59	6.45	5.97	5.87	5.33	4.37	3.53
AMZN	sbcToRevenue	3.82	2.72	2.39	2.45	2.33	2.37	2.19	1.98	1.68	1.52	1.36
AMZN	sbcToOperatingCashflow	41.97	27.54	13.94	17.82	17.63	22.87	17.22	17.60	21.88	20.71	19.93
AMZN	inventory	34.41B	32.64B	23.80B	20.50B	17.17B	16.05B	11.46B	10.24B	8.30B	7.41B	0.0
AMZN	payables	79.60B	78.66B	72.54B	47.18B	38.19B	34.62B	25.31B	20.40B	16.46B	15.13B	0.0
AMZN	receivables	42.36B	32.89B	24.54B	20.82B	16.68B	13.16B	8.34B	6.42B	5.61B	4.77B	0.0
AMZN	inventoryTurnover	8.85	11.45	11.38	9.64	8.67	9.77	8.62	8.63	8.47	7.31	inf
AMZN	inventoryToRevenue	0.06	0.05	0.05	0.06	0.07	0.06	0.08	0.08	0.08	0.10	0.0
AMZN	payablesToRevenue	0.15	0.15	0.12	0.14	0.15	0.14	0.15	0.15	0.17	0.20	0.0
AMZN	receivablesToRevenue	0.06	0.05	0.05	0.06	0.06	0.05	0.05	0.05	0.05	0.06	0.0
AMZN	evToEbitda	16.04	28.65	33.62	25.09	26.38	36.75	28.31	36.64	28.21	44.80	40.58
AMZN	evToOperatingIncome	70.96	68.30	70.70	62.70	58.97	139.46	83.20	139.69	780.49	240.39	170.19
AMZN	evToRevenue	1.69	3.62	4.19	3.25	3.15	3.22	2.56	2.92	1.56	2.41	1.88
AMZN	peg	0.0	0.92	0.93	5.94	0.32	7.17	0.52	0.0	0.0	0.0	0.0
AMZN	pe	inf	50.55	76.38	79.77	73.54	187.41	151.79	536.23	inf	673.57	inf
AMZN	pfcf	inf	inf	62.85	42.69	42.83	87.73	34.16	42.90	74.51	90.87	291.27
AMZN	pocf	18.31	36.41	24.66	24.00	24.11	30.84	20.84	26.55	21.22	33.71	27.52
AMZN	ps	1.67	3.59	4.22	3.30	3.18	3.20	2.65	2.99	1.63	2.48	1.88
AMZN	roa_cashflow::operating	11.12%	14.42%	29.33%	23.68%	23.40%	22.10%	26.39%	22.09%	17.04%	0.0	0.0
AMZN	roe_cashflow::operating	33.82%	49.60%	106.45%	88.44%	110.88%	95.59%	129.05%	112.08%	70.20%	0.0	0.0
AMZN	roic_income::operating	7.64%	21.99%	31.50%	23.53%	25.42%	14.10%	19.17%	13.16%	1.63%	6.80%	inf
AMZN	roic_income::operating_cash	7.61%	21.83%	31.19%	23.29%	25.21%	13.92%	18.89%	12.94%	1.60%	6.70%	inf
AMZN	roic_cashflow::fcf	-10.54%	-13.02%	35.66%	35.04%	35.39%	22.25%	48.24%	43.91%	17.80%	18.55%	inf
AMZN	roic_cashflow::fcf_cash	-10.49%	-12.92%	35.31%	34.68%	35.10%	21.96%	47.55%	43.17%	17.52%	18.26%	inf
AMZN	roic_cashflow::realfcf	-22.78%	-24.30%	22.99%	23.93%	24.31%	7.78%	34.62%	31.42%	4.13%	8.19%	inf
AMZN	roic_cashflow::realfcf_cash	-22.68%	-24.12%	22.77%	23.69%	24.10%	7.67%	34.12%	30.89%	4.06%	8.06%	inf
AMZN	roic_income::net	-1.70%	29.50%	29.34%	18.75%	20.61%	10.42%	10.86%	3.51%	-2.20%	2.50%	inf
AMZN	roic_income::net_cash	-1.69%	29.28%	29.05%	18.56%	20.44%	10.28%	10.70%	3.45%	-2.17%	2.46%	inf
AMZN	income_tax	3.22B	-4.79B	-2.86B	-2.37B	1.18B	0.96B	0.41B	0.27B	0.18B	0.17B	0.11B
AMZN	investedCapital	160.28B	113.11B	72.70B	61.80B	48.87B	29.11B	21.84B	16.97B	10.95B	10.95B	0.0
AMZN	investedCapitalWith2PercentCash	161.01B	113.96B	73.43B	62.43B	49.28B	29.50B	22.16B	17.26B	11.12B	11.12B	0.0
AMZN	priceToRealfcf	inf	inf	97.47	62.50	62.36	251.07	47.61	59.95	321.28	205.75	inf
AMZN	share_multiplier	1.00	1.00	20.25	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
AMZN	roiic_cashflow::fcf_3	-32.14%	-44.01%	33.24%	24.48%	29.44%	32.26%	97.95%	37.12%	0.0	0.0	0.0
AMZN	roiic_cashflow::fcf_5	-14.61%	-24.38%	27.79%	36.42%	38.63%	22.55%	0.0	0.0	0.0	0.0	0.0
AMZN	roiic_cashflow::realfcf_3	-42.77%	-54.09%	24.71%	15.91%	19.57%	12.90%	76.74%	30.35%	0.0	0.0	0.0
AMZN	roiic_cashflow::realfcf_5	-24.23%	-33.82%	17.13%	26.50%	27.79%	10.02%	0.0	0.0	0.0	0.0	0.0
AMZN	roiic_income::net_3	-11.93%	32.01%	31.28%	20.29%	28.34%	23.32%	24.15%	3.34%	0.0	0.0	0.0
AMZN	roiic_income::net_5	-3.60%	29.92%	31.20%	21.86%	24.80%	11.39%	0.0	0.0	0.0	0.0	0.0
AMZN	roiic_income::operating_3	-1.91%	17.12%	32.13%	22.80%	30.46%	27.97%	39.63%	8.19%	0.0	0.0	0.0
AMZN	roiic_income::operating_5	5.09%	19.97%	31.09%	26.55%	29.55%	12.71%	0.0	0.0	0.0	0.0	0.0
AMZN	roiif_cashflow::fcf_3	-39.14%	-49.84%	44.61%	27.82%	30.87%	24.94%	78.10%	41.58%	0.0	0.0	0.0
AMZN	roiif_cashflow::fcf_5	-17.82%	-27.68%	33.14%	38.75%	40.26%	20.90%	0.0	0.0	0.0	0.0	0.0
AMZN	roiif_cashflow::realfcf_3	-52.09%	-61.26%	33.15%	18.09%	20.52%	9.98%	61.19%	34.00%	0.0	0.0	0.0
AMZN	roiif_cashflow::realfcf_5	-29.56%	-38.39%	20.43%	28.20%	28.96%	9.28%	0.0	0.0	0.0	0.0	0.0
AMZN	roiif_income::net_3	-14.53%	36.25%	41.98%	23.07%	29.71%	18.02%	19.26%	3.74%	0.0	0.0	0.0
AMZN	roiif_income::net_5	-4.39%	33.96%	37.20%	23.26%	25.84%	10.55%	0.0	0.0	0.0	0.0	0.0
AMZN	roiif_income::operating_3	-2.33%	19.39%	43.11%	25.91%	31.94%	21.62%	31.60%	9.18%	0.0	0.0	0.0
AMZN	roiif_income::operating_5	6.21%	22.67%	37.08%	28.25%	30.79%	11.78%	0.0	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
AMZN	revenue	50.44	46.44	38.59	567.86	478.21	370.55	286.89	229.13	192.61	162.91	134.86
AMZN	revenue::cost	28.35	26.92	23.32	335.09	285.74	233.20	186.21	153.43	135.83	118.56	101.48
AMZN	operating_expense	49.24	43.98	36.30	538.42	452.70	362.00	278.06	224.35	192.23	161.28	133.37
AMZN	assets	45.41	41.57	32.10	455.97	333.98	273.56	175.95	140.14	117.98	87.88	0.0
AMZN	cash	5.29	3.58	4.21	73.06	65.20	42.75	40.79	34.03	31.51	18.95	0.0
AMZN	ppnenet	18.33	15.84	11.31	147.18	126.89	101.80	61.42	46.76	36.73	23.96	0.0
AMZN	workingCapital	-1.29	-2.39	-0.59	-8.79	-11.10	-11.48	-7.87	-5.46	-6.40	-6.47	0.0
AMZN	workingCapitalWithCash	0.07	0.08	0.07	1.29	0.84	0.81	0.67	0.62	0.37	0.38	0.0
AMZN	owner_earnings	-1.45	-0.09	3.16	29.94	24.39	5.71	15.95	11.42	1.30	2.38	2.62
AMZN	cashflow::netincome	-0.27	3.30	2.13	23.46	20.68	6.32	5.00	1.28	-0.52	0.60	-0.09
AMZN	cashflow::operating	4.59	4.58	6.60	77.96	63.09	38.40	36.44	25.78	14.81	11.98	9.23
AMZN	cashflow::fcf	-1.66	-1.46	2.59	43.83	35.52	13.50	22.23	15.95	4.22	4.44	0.87
AMZN	cashflow::realfcf	-3.58	-2.72	1.67	29.94	24.39	4.72	15.95	11.42	0.98	1.96	-0.97
AMZN	netincome	-0.27	3.30	2.13	23.46	20.68	6.32	5.00	1.28	-0.52	0.60	-0.09
AMZN	operatingincome	1.20	2.46	2.29	29.44	25.51	8.55	8.83	4.78	0.39	1.63	1.49
AMZN	income::gross	22.10	19.52	15.27	232.77	192.47	137.36	100.68	75.71	56.79	44.36	33.38
AMZN	marketcap	84.00	166.72	162.85	0.00B	0.00B	0.00B	759.29	684.35	314.33	403.85	253.97
AMZN	enterprise_value	85.30	167.96	161.82	0.00B	0.00B	0.00B	734.73	667.96	300.71	391.88	253.97
AMZN	ebitda	5.32	5.86	4.81	73.54	57.01	32.47	25.95	18.23	10.66	8.75	6.26
AMZN	equity	14.33	13.66	9.34	125.63	89.42	57.73	40.69	28.66	23.25	21.33	0.0
AMZN	debt	6.59	4.82	3.18	47.40	48.24	51.55	16.23	17.63	17.89	6.98	0.0
AMZN	interest_expense	0.10	0.04	0.06	1.68	1.75	0.68	0.61	0.70	0.20	0.21	0.09
AMZN	shares	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
AMZN	sbc	1.93	1.26	0.92	13.89	11.13	8.78	6.28	4.54	3.24	2.48	1.84
AMZN	capex	-6.25	-6.03	-4.01	-34.13	-27.57	-24.91	-14.21	-9.83	-10.59	-7.54	-8.36
AMZN	maintainence_capex	4.11	3.40	2.52	34.13	27.57	23.91	14.21	9.83	10.27	7.12	4.77
AMZN	depreciation	4.11	3.40	2.52	44.11	31.50	23.91	17.12	13.45	10.27	7.12	4.77
AMZN	inventory	3.38	3.23	2.38	41.49	35.26	33.43	24.18	21.93	17.96	16.22	0.0