SEC Diver Summary detail Page for AMZN

Welcome to Summary reports!

AMZN is FAIRLYVALUED
Median Fair Price 138.36
Confidence: MEDIUM
Fair Price Range 106.95 - 234.53
3 Year Price target: $ 207.21 - $ 263.93
5 Year Price target: $ 271.23 - $ 405.95

Current Market Price: 147.42 as of 2023-12-08

Investment Value of 100 $ invested in AMZN as compared to Market Index: SPY across historical periods[*does not include dividends]

Investment Period	$ Value Today(AMZN)	$ Value Today(SPY)	CAGR vs Market
9 years before	$ 739.18	$ 208.39	24.89% vs SPY:8.5%
5 years before	$ 252.17	$ 150.37	20.32% vs SPY:8.5%
3 years before	$ 159.55	$ 127.73	16.85% vs SPY:8.5%

How we calculate our Fair Value estimates?:
It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions
e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate
Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted
Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share
Note3: Data used for Valuation calculations are ending fiscal year , Market Price of AMZN was 84.0 first week of Decemeber approx...
Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!

Fair Value based on last 9 years
AMZN is UNDERVALUED
Median Fair Price 234.53
Confidence: MEDIUM
Fair Price Range 137.7 - 327.82

Fair Value based on last 5 years
AMZN is FAIRLYVALUED
Median Fair Price 138.36
Confidence: MEDIUM
Fair Price Range 138.36 - 138.36

Fair Value based on last 3 years
AMZN is OVERVALUED
Median Fair Price 106.95
Confidence: LOW
Fair Price Range 92.67 - 106.95

[Bottom of Page]

We have 9 report results for ticker: AMZN - Amazon.com, Inc., also organized by 6 group tags below ...

SUMMARY [9 reports]
IS_STOCK_CHEAP [1 reports]
VERTICAL_PER_SHARE_SUMMARY [1 reports]
VERTICAL_REVENUE_SUMMARY [1 reports]
VERTICAL_ASSETS_SUMMARY [1 reports]
VERTICAL_PPNENET_SUMMARY [1 reports]

1. Showing SUMMARY report for AMZN [show/hide charts] Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
AMZN	StockMarketPrice	84.00	166.72	162.85	92.39	75.10	58.47	37.49	33.79	15.52	19.94	12.54
AMZN	revenue	513.98B	469.82B	386.06B	280.52B	232.89B	177.87B	135.99B	107.01B	88.99B	74.45B	61.09B
AMZN	revenue::cost	288.83B	272.34B	233.31B	165.54B	139.16B	111.93B	88.27B	71.65B	62.75B	54.18B	45.97B
AMZN	operating_expense	501.74B	444.94B	363.17B	265.98B	220.47B	173.76B	131.80B	104.77B	88.81B	73.71B	60.42B
AMZN	assets	462.68B	420.55B	321.19B	225.25B	162.65B	131.31B	83.40B	65.44B	54.51B	40.16B	0.0
AMZN	cash	53.89B	36.22B	42.12B	36.09B	31.75B	20.52B	19.33B	15.89B	14.56B	8.66B	0.0
AMZN	ppnenet	186.72B	160.28B	113.11B	72.70B	61.80B	48.87B	29.11B	21.84B	16.97B	10.95B	0.0
AMZN	workingCapital	-13.13B	-24.20B	-5.87B	-4.34B	-5.41B	-5.51B	-3.73B	-2.55B	-2.96B	-2.96B	0.0
AMZN	workingCapitalWithCash	0.72B	0.84B	0.72B	0.64B	0.41B	0.39B	0.32B	0.29B	0.17B	0.17B	0.0
AMZN	owner_earnings	-14.79B	-0.86B	31.61B	14.79B	11.88B	2.74B	7.56B	5.33B	0.60B	1.09B	1.19B
AMZN	cashflow::netincome	-2.72B	33.36B	21.33B	11.59B	10.07B	3.03B	2.37B	0.60B	-0.24B	0.27B	-0.04B
AMZN	cashflow::operating	46.75B	46.33B	66.06B	38.51B	30.72B	18.43B	17.27B	12.04B	6.84B	5.47B	4.18B
AMZN	cashflow::fcf	-16.89B	-14.73B	25.92B	21.65B	17.30B	6.48B	10.54B	7.45B	1.95B	2.03B	0.40B
AMZN	cashflow::realfcf	-36.51B	-27.48B	16.72B	14.79B	11.88B	2.26B	7.56B	5.33B	0.45B	0.90B	-0.44B
AMZN	netincome	-2.72B	33.36B	21.33B	11.59B	10.07B	3.03B	2.37B	0.60B	-0.24B	0.27B	-0.04B
AMZN	operatingincome	12.25B	24.88B	22.90B	14.54B	12.42B	4.11B	4.19B	2.23B	0.18B	0.74B	0.68B
AMZN	income::gross	225.15B	197.48B	152.76B	114.99B	93.73B	65.93B	47.72B	35.35B	26.24B	20.27B	15.12B
AMZN	marketcap	855.88B	1686.71B	1629.31B	924.36B	740.73B	568.41B	359.90B	319.59B	145.22B	184.56B	115.05B
AMZN	enterprise_value	869.14B	1699.23B	1619.01B	911.68B	732.47B	572.63B	348.26B	311.94B	138.93B	179.09B	115.05B
AMZN	ebitda	54.17B	59.31B	48.15B	36.33B	27.76B	15.58B	12.30B	8.51B	4.92B	4.00B	2.83B
AMZN	equity	146.04B	138.25B	93.40B	62.06B	43.55B	27.71B	19.29B	13.38B	10.74B	9.75B	0.0
AMZN	debt	67.15B	48.74B	31.82B	23.41B	23.50B	24.74B	7.69B	8.23B	8.27B	3.19B	0.0
AMZN	debtToEquity	0.46	0.35	0.34	0.38	0.54	0.89	0.40	0.62	0.77	0.33	inf
AMZN	interest_expense	0.99B	0.45B	0.56B	0.83B	0.85B	0.33B	0.29B	0.33B	0.09B	0.10B	0.04B
AMZN	interestRateCurrent	0.01	0.01	0.02	0.04	0.04	0.01	0.04	0.04	0.01	0.03	inf
AMZN	owner_earningsToInterest	-14.95	-1.93	56.95	17.78	13.91	8.36	26.07	16.40	6.58	11.22	29.70
AMZN	cashflow::operatingToInterest	47.27	103.41	119.03	46.29	35.98	56.20	59.56	37.04	75.19	56.44	104.50
AMZN	eps	-0.27	65.96	42.64	23.46	20.68	6.32	5.01	1.28	-0.52	0.60	-0.09
AMZN	shares	10.19B	10.12B	10.01B	0.49B	0.49B	0.48B	0.47B	0.47B	0.46B	0.46B	0.45B
AMZN	sbc	19.62B	12.76B	9.21B	6.86B	5.42B	4.21B	2.98B	2.12B	1.50B	1.13B	0.83B
AMZN	capex	-63.65B	-61.05B	-40.14B	-16.86B	-13.43B	-11.96B	-6.74B	-4.59B	-4.89B	-3.44B	-3.79B
AMZN	maintainence_capex	41.92B	34.43B	25.25B	16.86B	13.43B	11.48B	6.74B	4.59B	4.75B	3.25B	2.16B
AMZN	depreciation	41.92B	34.43B	25.25B	21.79B	15.34B	11.48B	8.12B	6.28B	4.75B	3.25B	2.16B
AMZN	capexToRevenue	12.38	12.99	10.40	6.01	5.77	6.72	4.95	4.29	5.50	4.63	6.20
AMZN	depreciationToRevenue	8.16	7.33	6.54	7.77	6.59	6.45	5.97	5.87	5.33	4.37	3.53
AMZN	sbcToRevenue	3.82	2.72	2.39	2.45	2.33	2.37	2.19	1.98	1.68	1.52	1.36
AMZN	sbcToOperatingCashflow	41.97	27.54	13.94	17.82	17.63	22.87	17.22	17.60	21.88	20.71	19.93
AMZN	inventory	34.41B	32.64B	23.80B	20.50B	17.17B	16.05B	11.46B	10.24B	8.30B	7.41B	0.0
AMZN	payables	79.60B	78.66B	72.54B	47.18B	38.19B	34.62B	25.31B	20.40B	16.46B	15.13B	0.0
AMZN	receivables	42.36B	32.89B	24.54B	20.82B	16.68B	13.16B	8.34B	6.42B	5.61B	4.77B	0.0
AMZN	inventoryTurnover	8.85	11.45	11.38	9.64	8.67	9.77	8.62	8.63	8.47	7.31	inf
AMZN	inventoryToRevenue	0.06	0.05	0.05	0.06	0.07	0.06	0.08	0.08	0.08	0.10	0.0
AMZN	payablesToRevenue	0.15	0.15	0.12	0.14	0.15	0.14	0.15	0.15	0.17	0.20	0.0
AMZN	receivablesToRevenue	0.06	0.05	0.05	0.06	0.06	0.05	0.05	0.05	0.05	0.06	0.0
AMZN	operating_leverage	-60.17	-13.05	19.86	-3.38	171.58	-32.71	60.38	1134.24	-95.63	-11.66	0.0
AMZN	operating_leverage_status	0.0	0.0	1.00	0.0	1.00	0.0	1.00	1.00	0.0	0.0	0.0
AMZN	evToEbitda	16.04	28.65	33.62	25.09	26.38	36.75	28.31	36.64	28.21	44.80	40.58
AMZN	evToOperatingIncome	70.96	68.30	70.70	62.70	58.97	139.46	83.20	139.69	780.49	240.39	170.19
AMZN	evToRevenue	1.69	3.62	4.19	3.25	3.15	3.22	2.56	2.92	1.56	2.41	1.88
AMZN	peg	0.0	0.92	0.93	5.94	0.32	7.17	0.52	0.0	0.0	0.0	0.0
AMZN	pe	inf	50.55	76.38	79.77	73.54	187.41	151.79	536.23	inf	673.57	inf
AMZN	pfcf	inf	inf	62.85	42.69	42.83	87.73	34.16	42.90	74.51	90.87	291.27
AMZN	pocf	18.31	36.41	24.66	24.00	24.11	30.84	20.84	26.55	21.22	33.71	27.52
AMZN	ps	1.67	3.59	4.22	3.30	3.18	3.20	2.65	2.99	1.63	2.48	1.88
AMZN	roa	2.91%	7.75%	10.17%	8.94%	9.46%	4.92%	6.40%	4.10%	0.44%	0.0	0.0
AMZN	roe	8.86%	26.64%	36.90%	33.39%	44.83%	21.29%	31.28%	20.79%	1.83%	0.0	0.0
AMZN	roce	6.55%	19.87%	26.79%	21.69%	23.68%	15.22%	19.36%	11.75%	1.38%	0.0	0.0
AMZN	roa_cashflow::operating	11.12%	14.42%	29.33%	23.68%	23.40%	22.10%	26.39%	22.09%	17.04%	0.0	0.0
AMZN	roe_cashflow::operating	33.82%	49.60%	106.45%	88.44%	110.88%	95.59%	129.05%	112.08%	70.20%	0.0	0.0
AMZN	roce_cashflow::operating	25.00%	37.00%	77.29%	57.45%	58.57%	68.33%	79.89%	63.34%	52.89%	0.0	0.0
AMZN	roic_cashflow::operating	29.17%	40.96%	90.87%	62.32%	62.87%	63.32%	79.09%	70.96%	62.49%	50.00%	inf
AMZN	roic_cashflow::operating_cash	29.04%	40.65%	89.97%	61.69%	62.35%	62.49%	77.96%	69.76%	61.52%	49.23%	inf
AMZN	roic_income::operating	7.64%	21.99%	31.50%	23.53%	25.42%	14.10%	19.17%	13.16%	1.63%	6.80%	inf
AMZN	roic_income::operating_cash	7.61%	21.83%	31.19%	23.29%	25.21%	13.92%	18.89%	12.94%	1.60%	6.70%	inf
AMZN	roic_cashflow::fcf	-10.54%	-13.02%	35.66%	35.04%	35.39%	22.25%	48.24%	43.91%	17.80%	18.55%	inf
AMZN	roic_cashflow::fcf_cash	-10.49%	-12.92%	35.31%	34.68%	35.10%	21.96%	47.55%	43.17%	17.52%	18.26%	inf
AMZN	roic_cashflow::realfcf	-22.78%	-24.30%	22.99%	23.93%	24.31%	7.78%	34.62%	31.42%	4.13%	8.19%	inf
AMZN	roic_cashflow::realfcf_cash	-22.68%	-24.12%	22.77%	23.69%	24.10%	7.67%	34.12%	30.89%	4.06%	8.06%	inf
AMZN	roic_income::net	-1.70%	29.50%	29.34%	18.75%	20.61%	10.42%	10.86%	3.51%	-2.20%	2.50%	inf
AMZN	roic_income::net_cash	-1.69%	29.28%	29.05%	18.56%	20.44%	10.28%	10.70%	3.45%	-2.17%	2.46%	inf
AMZN	roic_owner_earnings	-9.23%	-0.76%	43.47%	23.93%	24.31%	9.41%	34.62%	31.42%	5.47%	9.94%	inf
AMZN	roic_owner_earnings_cash	-9.19%	-0.76%	43.04%	23.69%	24.10%	9.29%	34.12%	30.89%	5.39%	9.78%	inf
AMZN	margin_owner_earnings	-2.88%	-0.18%	8.19%	5.27%	5.10%	1.54%	5.56%	4.98%	0.67%	1.46%	1.94%
AMZN	margin_cashflow::operating	9.10%	9.86%	17.11%	13.73%	13.19%	10.36%	12.70%	11.25%	7.69%	7.35%	6.84%
AMZN	margin_income::operating	2.38%	5.30%	5.93%	5.18%	5.33%	2.31%	3.08%	2.09%	0.20%	1.00%	1.11%
AMZN	margin_cashflow::fcf	-3.29%	-3.13%	6.71%	7.72%	7.43%	3.64%	7.75%	6.96%	2.19%	2.73%	0.65%
AMZN	margin_cashflow::realfcf	-7.10%	-5.85%	4.33%	5.27%	5.10%	1.27%	5.56%	4.98%	0.51%	1.20%	-0.72%
AMZN	margin_income::net	-0.53%	7.10%	5.53%	4.13%	4.33%	1.71%	1.74%	0.56%	-0.27%	0.37%	-0.06%
AMZN	yield_owner_earnings	-1.73%	-0.05%	1.94%	1.60%	1.60%	0.48%	2.10%	1.67%	0.41%	0.59%	1.03%
AMZN	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
AMZN	yield_cashflow::operating	5.46%	2.75%	4.05%	4.17%	4.15%	3.24%	4.80%	3.77%	4.71%	2.97%	3.63%
AMZN	yield_cashflow::operating_enterprise	5.38%	2.73%	4.08%	4.22%	4.19%	3.22%	4.96%	3.86%	4.92%	3.06%	3.63%
AMZN	yield_income::operating	1.43%	1.48%	1.41%	1.57%	1.68%	0.72%	1.16%	0.70%	0.12%	0.40%	0.59%
AMZN	yield_income::operating_enterprise	1.41%	1.46%	1.41%	1.59%	1.70%	0.72%	1.20%	0.72%	0.13%	0.42%	0.59%
AMZN	yield_cashflow::fcf	-1.97%	-0.87%	1.59%	2.34%	2.33%	1.14%	2.93%	2.33%	1.34%	1.10%	0.34%
AMZN	yield_cashflow::fcf_enterprise	-1.94%	-0.87%	1.60%	2.38%	2.36%	1.13%	3.03%	2.39%	1.40%	1.13%	0.34%
AMZN	yield_cashflow::realfcf	-4.27%	-1.63%	1.03%	1.60%	1.60%	0.40%	2.10%	1.67%	0.31%	0.49%	-0.38%
AMZN	yield_cashflow::realfcf_enterprise	-4.20%	-1.62%	1.03%	1.62%	1.62%	0.40%	2.17%	1.71%	0.33%	0.50%	-0.38%
AMZN	yield_income::net	-0.32%	1.98%	1.31%	1.25%	1.36%	0.53%	0.66%	0.19%	-0.17%	0.15%	-0.03%
AMZN	yield_income::net_enterprise	-0.31%	1.96%	1.32%	1.27%	1.38%	0.53%	0.68%	0.19%	-0.17%	0.15%	-0.03%
AMZN	income_tax	3.22B	-4.79B	-2.86B	-2.37B	1.18B	0.96B	0.41B	0.27B	0.18B	0.17B	0.11B
AMZN	investedCapital	160.28B	113.11B	72.70B	61.80B	48.87B	29.11B	21.84B	16.97B	10.95B	10.95B	0.0
AMZN	investedCapitalWith2PercentCash	161.01B	113.96B	73.43B	62.43B	49.28B	29.50B	22.16B	17.26B	11.12B	11.12B	0.0
AMZN	priceToRealfcf	inf	inf	97.47	62.50	62.36	251.07	47.61	59.95	321.28	205.75	inf
AMZN	revenue_01_YoY	9.40%	21.70%	37.62%	20.45%	30.93%	30.80%	27.08%	20.25%	19.52%	21.87%	0.0
AMZN	revenue_03_YoY	22.37%	26.36%	29.48%	27.30%	29.59%	25.97%	22.24%	20.54%	0.0	0.0	0.0
AMZN	revenue_05_YoY	23.64%	28.14%	29.26%	25.81%	25.62%	23.83%	0.0	0.0	0.0	0.0	0.0
AMZN	share_multiplier	1.00	1.00	20.25	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
AMZN	cashflow::fcf_01_YoY	14.72%	-156.80%	19.72%	25.19%	166.95%	-38.50%	41.41%	282.25%	-4.04%	414.18%	0.0
AMZN	cashflow::fcf_03_YoY	inf	inf	58.76%	27.14%	32.41%	49.24%	73.10%	166.19%	0.0	0.0	0.0
AMZN	cashflow::fcf_05_YoY	inf	inf	28.32%	61.86%	53.48%	74.98%	0.0	0.0	0.0	0.0	0.0
AMZN	cashflow::realfcf_01_YoY	32.86%	-264.41%	13.03%	24.51%	424.65%	-70.05%	41.81%	1079.42%	-49.61%	-304.79%	0.0
AMZN	cashflow::realfcf_03_YoY	inf	inf	94.72%	25.07%	30.61%	71.10%	103.51%	inf	0.0	0.0	0.0
AMZN	cashflow::realfcf_05_YoY	inf	inf	25.68%	100.89%	67.64%	inf	0.0	0.0	0.0	0.0	0.0
AMZN	income::net_01_YoY	-108.16%	56.41%	84.08%	15.04%	232.11%	27.92%	297.82%	-347.30%	-187.96%	-802.56%	0.0
AMZN	income::net_03_YoY	inf	49.06%	91.59%	69.70%	156.63%	inf	105.30%	inf	0.0	0.0	0.0
AMZN	income::net_05_YoY	inf	69.70%	104.53%	inf	105.63%	inf	0.0	0.0	0.0	0.0	0.0
AMZN	income::operating_01_YoY	-50.77%	8.65%	57.48%	17.07%	202.51%	-1.91%	87.46%	1154.49%	-76.11%	10.21%	0.0
AMZN	income::operating_03_YoY	inf	26.05%	77.34%	51.45%	77.18%	184.66%	77.78%	48.93%	0.0	0.0	0.0
AMZN	income::operating_05_YoY	24.43%	42.83%	59.29%	141.23%	75.55%	43.45%	0.0	0.0	0.0	0.0	0.0
AMZN	margin_income::gross	43.81%	42.03%	39.57%	40.99%	40.25%	37.07%	35.09%	33.04%	29.48%	27.23%	24.75%
AMZN	roiic_cashflow::fcf_3	-32.14%	-44.01%	33.24%	24.48%	29.44%	32.26%	97.95%	37.12%	0.0	0.0	0.0
AMZN	roiic_cashflow::fcf_5	-14.61%	-24.38%	27.79%	36.42%	38.63%	22.55%	0.0	0.0	0.0	0.0	0.0
AMZN	roiic_cashflow::operating_3	6.87%	21.44%	81.43%	46.76%	55.86%	82.55%	135.88%	41.35%	0.0	0.0	0.0
AMZN	roiic_cashflow::operating_5	17.70%	28.05%	81.28%	58.54%	63.89%	52.83%	0.0	0.0	0.0	0.0	0.0
AMZN	roiic_cashflow::realfcf_3	-42.77%	-54.09%	24.71%	15.91%	19.57%	12.90%	76.74%	30.35%	0.0	0.0	0.0
AMZN	roiic_cashflow::realfcf_5	-24.23%	-33.82%	17.13%	26.50%	27.79%	10.02%	0.0	0.0	0.0	0.0	0.0
AMZN	roiic_income::net_3	-11.93%	32.01%	31.28%	20.29%	28.34%	23.32%	24.15%	3.34%	0.0	0.0	0.0
AMZN	roiic_income::net_5	-3.60%	29.92%	31.20%	21.86%	24.80%	11.39%	0.0	0.0	0.0	0.0	0.0
AMZN	roiic_income::operating_3	-1.91%	17.12%	32.13%	22.80%	30.46%	27.97%	39.63%	8.19%	0.0	0.0	0.0
AMZN	roiic_income::operating_5	5.09%	19.97%	31.09%	26.55%	29.55%	12.71%	0.0	0.0	0.0	0.0	0.0
AMZN	roiif_cashflow::fcf_3	-39.14%	-49.84%	44.61%	27.82%	30.87%	24.94%	78.10%	41.58%	0.0	0.0	0.0
AMZN	roiif_cashflow::fcf_5	-17.82%	-27.68%	33.14%	38.75%	40.26%	20.90%	0.0	0.0	0.0	0.0	0.0
AMZN	roiif_cashflow::operating_3	8.36%	24.29%	109.27%	53.16%	58.57%	63.82%	108.34%	46.32%	0.0	0.0	0.0
AMZN	roiif_cashflow::operating_5	21.59%	31.83%	96.93%	62.29%	66.59%	48.96%	0.0	0.0	0.0	0.0	0.0
AMZN	roiif_cashflow::realfcf_3	-52.09%	-61.26%	33.15%	18.09%	20.52%	9.98%	61.19%	34.00%	0.0	0.0	0.0
AMZN	roiif_cashflow::realfcf_5	-29.56%	-38.39%	20.43%	28.20%	28.96%	9.28%	0.0	0.0	0.0	0.0	0.0
AMZN	roiif_income::net_3	-14.53%	36.25%	41.98%	23.07%	29.71%	18.02%	19.26%	3.74%	0.0	0.0	0.0
AMZN	roiif_income::net_5	-4.39%	33.96%	37.20%	23.26%	25.84%	10.55%	0.0	0.0	0.0	0.0	0.0
AMZN	roiif_income::operating_3	-2.33%	19.39%	43.11%	25.91%	31.94%	21.62%	31.60%	9.18%	0.0	0.0	0.0
AMZN	roiif_income::operating_5	6.21%	22.67%	37.08%	28.25%	30.79%	11.78%	0.0	0.0	0.0	0.0	0.0

Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

StockMarketPrice revenue revenue::cost operating_expense assets cash ppnenet workingCapital workingCapitalWithCash owner_earnings cashflow::netincome cashflow::operating cashflow::fcf cashflow::realfcf income::net income::operating income::gross marketcap enterprise_value ebitda equity debt debtToEquity interest_expense interestRateCurrent owner_earningsToInterest cashflow::operatingToInterest eps shares sbc capex maintainence_capex depreciation capexToRevenue depreciationToRevenue sbcToRevenue sbcToOperatingCashflow inventory payables receivables inventoryTurnover inventoryToRevenue payablesToRevenue receivablesToRevenue operating_leverage operating_leverage_status evToEbitda evToOperatingIncome evToRevenue peg pe pfcf pocf ps roa roe roce roa_cashflow::operating roe_cashflow::operating roce_cashflow::operating roic_cashflow::operating roic_cashflow::operating_cash roic_income::operating roic_income::operating_cash roic_cashflow::fcf roic_cashflow::fcf_cash roic_cashflow::realfcf roic_cashflow::realfcf_cash roic_income::net roic_income::net_cash roic_owner_earnings roic_owner_earnings_cash margin_owner_earnings margin_cashflow::operating margin_income::operating margin_cashflow::fcf margin_cashflow::realfcf margin_income::net yield_owner_earnings yield_owner_earnings_enterprise yield_cashflow::operating yield_cashflow::operating_enterprise yield_income::operating yield_income::operating_enterprise yield_cashflow::fcf yield_cashflow::fcf_enterprise yield_cashflow::realfcf yield_cashflow::realfcf_enterprise yield_income::net yield_income::net_enterprise income_tax investedCapital investedCapitalWith2PercentCash priceToRealfcf revenue_01_YoY revenue_03_YoY revenue_05_YoY share_multiplier cashflow::fcf_01_YoY cashflow::fcf_03_YoY cashflow::fcf_05_YoY cashflow::realfcf_01_YoY cashflow::realfcf_03_YoY cashflow::realfcf_05_YoY income::net_01_YoY income::net_03_YoY income::net_05_YoY income::operating_01_YoY income::operating_03_YoY income::operating_05_YoY margin_income::gross roiic_cashflow::fcf_3 roiic_cashflow::fcf_5 roiic_cashflow::operating_3 roiic_cashflow::operating_5 roiic_cashflow::realfcf_3 roiic_cashflow::realfcf_5 roiic_income::net_3 roiic_income::net_5 roiic_income::operating_3 roiic_income::operating_5 roiif_cashflow::fcf_3 roiif_cashflow::fcf_5 roiif_cashflow::operating_3 roiif_cashflow::operating_5 roiif_cashflow::realfcf_3 roiif_cashflow::realfcf_5 roiif_income::net_3 roiif_income::net_5 roiif_income::operating_3 roiif_income::operating_5

Chart Type:

2. CAGR report Showing SUMMARY report for AMZN Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	CAGR_9Y_ENDING_2022	CAGR_5Y_ENDING_2022	CAGR_3Y_ENDING_2022
AMZN	StockMarketPrice	17.33%	7.52%	-3.12%
AMZN	revenue	23.95%	23.64%	22.37%
AMZN	revenue::cost	20.44%	20.87%	20.39%
AMZN	operating_expense	23.75%	23.62%	23.56%
AMZN	assets	31.20%	28.65%	27.12%
AMZN	cash	22.53%	21.30%	14.29%
AMZN	ppnenet	37.05%	30.75%	36.94%
AMZN	workingCapital	18.03%	18.98%	44.63%
AMZN	workingCapitalWithCash	17.24%	13.38%	4.49%
AMZN	owner_earnings	nan%	nan%	nan%
AMZN	cashflow::netincome	nan%	nan%	nan%
AMZN	cashflow::operating	26.91%	20.46%	6.67%
AMZN	cashflow::fcf	nan%	nan%	nan%
AMZN	cashflow::realfcf	nan%	nan%	nan%
AMZN	netincome	nan%	nan%	nan%
AMZN	operatingincome	36.49%	24.43%	-5.56%
AMZN	income::gross	30.67%	27.84%	25.11%
AMZN	marketcap	18.59%	8.53%	-2.53%
AMZN	enterprise_value	19.19%	8.70%	-1.58%
AMZN	ebitda	33.59%	28.30%	14.24%
AMZN	equity	35.09%	39.44%	33.01%
AMZN	debt	40.29%	22.10%	42.08%
AMZN	debtToEquity	3.76%	-12.37%	6.58%
AMZN	interest_expense	29.43%	24.70%	5.93%
AMZN	interestRateCurrent	-11.49%	0.0	-37.00%
AMZN	owner_earningsToInterest	nan%	nan%	nan%
AMZN	cashflow::operatingToInterest	-1.95%	-3.40%	0.70%
AMZN	eps	nan%	nan%	nan%
AMZN	shares	41.19%	84.24%	174.24%
AMZN	sbc	37.27%	36.01%	41.92%
AMZN	capex	38.28%	39.71%	55.70%
AMZN	maintainence_capex	32.85%	29.57%	35.47%
AMZN	depreciation	32.85%	29.57%	24.37%
AMZN	capexToRevenue	11.55%	13.00%	27.24%
AMZN	depreciationToRevenue	7.19%	4.82%	1.65%
AMZN	sbcToRevenue	10.78%	10.02%	15.96%
AMZN	sbcToOperatingCashflow	8.16%	12.91%	33.05%
AMZN	inventory	18.60%	16.48%	18.84%
AMZN	payables	20.26%	18.12%	19.04%
AMZN	receivables	27.47%	26.33%	26.72%
AMZN	inventoryTurnover	2.15%	-1.96%	-2.81%
AMZN	inventoryToRevenue	-5.52%	0.0	0.0
AMZN	payablesToRevenue	-3.15%	1.39%	2.33%
AMZN	receivablesToRevenue	0.0	3.71%	0.0
AMZN	operating_leverage	20.00%	12.96%	161.11%
AMZN	operating_leverage_status	0.0	0.0	0.0
AMZN	evToEbitda	-10.79%	-15.28%	-13.85%
AMZN	evToOperatingIncome	-12.68%	-12.64%	4.21%
AMZN	evToRevenue	-3.87%	-12.10%	-19.59%
AMZN	peg	0.0	-100.00%	-100.00%
AMZN	pe	275.51%	1297.79%	10682.52%
AMZN	pfcf	369.12%	1526.94%	13180.81%
AMZN	pocf	-6.56%	-9.90%	-8.63%
AMZN	ps	-4.30%	-12.20%	-20.31%
AMZN	roa	inf	-9.97%	-31.21%
AMZN	roe	inf	-16.08%	-35.74%
AMZN	roce	inf	-15.52%	-32.91%
AMZN	roa_cashflow::operating	inf	-12.83%	-22.27%
AMZN	roe_cashflow::operating	inf	-18.76%	-27.42%
AMZN	roce_cashflow::operating	inf	-18.22%	-24.22%
AMZN	roic_cashflow::operating	-5.81%	-14.36%	-22.36%
AMZN	roic_cashflow::operating_cash	-5.70%	-14.21%	-22.21%
AMZN	roic_income::operating	1.30%	-11.53%	-31.27%
AMZN	roic_income::operating_cash	1.43%	-11.38%	-31.12%
AMZN	roic_cashflow::fcf	nan%	nan%	nan%
AMZN	roic_cashflow::fcf_cash	nan%	nan%	nan%
AMZN	roic_cashflow::realfcf	nan%	nan%	nan%
AMZN	roic_cashflow::realfcf_cash	nan%	nan%	nan%
AMZN	roic_income::net	nan%	nan%	nan%
AMZN	roic_income::net_cash	nan%	nan%	nan%
AMZN	roic_owner_earnings	nan%	nan%	nan%
AMZN	roic_owner_earnings_cash	nan%	nan%	nan%
AMZN	margin_owner_earnings	nan%	nan%	nan%
AMZN	margin_cashflow::operating	2.40%	-2.56%	-12.81%
AMZN	margin_income::operating	10.11%	0.60%	-22.84%
AMZN	margin_cashflow::fcf	nan%	nan%	nan%
AMZN	margin_cashflow::realfcf	nan%	nan%	nan%
AMZN	margin_income::net	nan%	nan%	nan%
AMZN	yield_owner_earnings	nan%	nan%	nan%
AMZN	yield_owner_earnings_enterprise	0.0	0.0	0.0
AMZN	yield_cashflow::operating	7.00%	11.00%	9.40%
AMZN	yield_cashflow::operating_enterprise	6.47%	10.81%	8.43%
AMZN	yield_income::operating	15.21%	14.71%	-3.07%
AMZN	yield_income::operating_enterprise	14.40%	14.39%	-3.93%
AMZN	yield_cashflow::fcf	nan%	nan%	nan%
AMZN	yield_cashflow::fcf_enterprise	nan%	nan%	nan%
AMZN	yield_cashflow::realfcf	nan%	nan%	nan%
AMZN	yield_cashflow::realfcf_enterprise	nan%	nan%	nan%
AMZN	yield_income::net	nan%	nan%	nan%
AMZN	yield_income::net_enterprise	nan%	nan%	nan%
AMZN	income_tax	38.73%	27.44%	nan%
AMZN	investedCapital	34.74%	40.66%	37.40%
AMZN	investedCapitalWith2PercentCash	34.57%	40.41%	37.13%
AMZN	priceToRealfcf	328.40%	1218.38%	11596.07%
AMZN	revenue_01_YoY	-8.96%	-21.13%	-22.82%
AMZN	revenue_03_YoY	inf	-2.94%	-6.42%
AMZN	revenue_05_YoY	inf	-0.16%	-2.88%
AMZN	share_multiplier	0.0	0.0	0.0
AMZN	cashflow::fcf_01_YoY	-30.98%	nan%	-16.40%
AMZN	cashflow::fcf_03_YoY	inf	1726.15%	15345.31%
AMZN	cashflow::fcf_05_YoY	inf	1578.85%	11636.27%
AMZN	cashflow::realfcf_01_YoY	nan%	nan%	10.27%
AMZN	cashflow::realfcf_03_YoY	inf	1596.78%	15759.22%
AMZN	cashflow::realfcf_05_YoY	inf	0.0	9870.51%
AMZN	income::net_01_YoY	-19.96%	nan%	nan%
AMZN	income::net_03_YoY	inf	0.0	11178.61%
AMZN	income::net_05_YoY	inf	0.0	0.0
AMZN	income::operating_01_YoY	nan%	92.71%	nan%
AMZN	income::operating_03_YoY	inf	1301.93%	12379.72%
AMZN	income::operating_05_YoY	inf	-10.88%	-44.28%
AMZN	margin_income::gross	5.43%	3.40%	2.24%
AMZN	roiic_cashflow::fcf_3	inf	nan%	nan%
AMZN	roiic_cashflow::fcf_5	inf	nan%	nan%
AMZN	roiic_cashflow::operating_3	inf	-39.18%	-47.23%
AMZN	roiic_cashflow::operating_5	inf	-19.64%	-32.88%
AMZN	roiic_cashflow::realfcf_3	inf	nan%	nan%
AMZN	roiic_cashflow::realfcf_5	inf	nan%	nan%
AMZN	roiic_income::net_3	inf	nan%	nan%
AMZN	roiic_income::net_5	inf	nan%	nan%
AMZN	roiic_income::operating_3	inf	nan%	nan%
AMZN	roiic_income::operating_5	inf	-16.73%	-42.34%
AMZN	roiif_cashflow::fcf_3	inf	nan%	nan%
AMZN	roiif_cashflow::fcf_5	inf	nan%	nan%
AMZN	roiif_cashflow::operating_3	inf	-33.40%	-46.02%
AMZN	roiif_cashflow::operating_5	inf	-15.10%	-29.76%
AMZN	roiif_cashflow::realfcf_3	inf	nan%	nan%
AMZN	roiif_cashflow::realfcf_5	inf	nan%	nan%
AMZN	roiif_income::net_3	inf	nan%	nan%
AMZN	roiif_income::net_5	inf	nan%	nan%
AMZN	roiif_income::operating_3	inf	nan%	nan%
AMZN	roiif_income::operating_5	inf	-12.02%	-39.65%

3. Rolling 5 yearly CAGR report Showing SUMMARY report for AMZN Current Market Price: 147.42 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	CAGR_5Y_2022	CAGR_5Y_2021	CAGR_5Y_2020	CAGR_5Y_2019	CAGR_5Y_2018	CAGR_5Y_2017
AMZN	StockMarketPrice	7.52%	34.78%	36.96%	42.87%	30.37%	36.06%
AMZN	revenue	23.64%	28.14%	29.26%	25.81%	25.62%	23.83%
AMZN	revenue::cost	20.87%	25.28%	26.63%	21.41%	20.76%	19.48%
AMZN	operating_expense	23.62%	27.55%	28.22%	24.53%	24.50%	23.53%
AMZN	assets	28.65%	38.21%	37.46%	32.81%	32.28%	inf
AMZN	cash	21.30%	13.38%	21.53%	19.91%	29.68%	inf
AMZN	ppnenet	30.75%	40.66%	38.95%	33.78%	41.36%	inf
AMZN	workingCapital	18.98%	45.35%	18.16%	8.00%	12.84%	inf
AMZN	workingCapitalWithCash	13.38%	21.53%	19.91%	29.68%	18.84%	inf
AMZN	owner_earnings	nan%	nan%	42.75%	89.89%	61.30%	18.20%
AMZN	cashflow::netincome	nan%	69.70%	104.53%	nan%	105.63%	nan%
AMZN	cashflow::operating	20.46%	21.81%	40.56%	41.28%	41.19%	34.55%
AMZN	cashflow::fcf	nan%	nan%	28.32%	61.86%	53.48%	74.98%
AMZN	cashflow::realfcf	nan%	nan%	25.68%	100.89%	67.64%	nan%
AMZN	netincome	nan%	69.70%	104.53%	nan%	105.63%	nan%
AMZN	operatingincome	24.43%	42.83%	59.29%	141.23%	75.55%	43.45%
AMZN	income::gross	27.84%	32.85%	34.00%	34.38%	35.83%	34.24%
AMZN	marketcap	8.53%	36.20%	38.51%	44.80%	32.04%	37.64%
AMZN	enterprise_value	8.70%	37.30%	39.01%	45.68%	32.54%	37.85%
AMZN	ebitda	28.30%	36.97%	41.41%	49.14%	47.34%	40.61%
AMZN	equity	39.44%	48.28%	47.49%	42.02%	34.91%	inf
AMZN	debt	22.10%	44.66%	31.04%	23.15%	49.08%	inf
AMZN	debtToEquity	-12.37%	-2.64%	-11.32%	-13.17%	10.35%	-97.55%
AMZN	interest_expense	24.70%	9.09%	11.30%	55.67%	54.50%	52.32%
AMZN	interestRateCurrent	0.0	-24.21%	-12.94%	31.95%	5.92%	-99.00%
AMZN	owner_earningsToInterest	nan%	nan%	28.27%	21.99%	4.39%	-22.39%
AMZN	cashflow::operatingToInterest	-3.40%	11.67%	26.30%	-9.25%	-8.61%	-11.67%
AMZN	eps	nan%	67.45%	101.61%	nan%	102.99%	nan%
AMZN	shares	84.24%	84.44%	84.58%	1.35%	1.28%	1.16%
AMZN	sbc	36.01%	33.80%	34.16%	35.60%	36.72%	38.30%
AMZN	capex	39.71%	55.40%	54.30%	28.07%	31.28%	25.86%
AMZN	maintainence_capex	29.57%	38.58%	40.64%	28.86%	32.78%	39.68%
AMZN	depreciation	29.57%