(new beta)
Name: Amazon.com, Inc.
AMZN is UNDERVALUED SecDiverAI
Predicted Fair Price 272
Confidence: HIGH
Fair Price Range 201.45 - 323.24
Avg Fair CAGR: 21.05, Median Fair CAGR: 23.22
Latest filings - Annual: 10-K, Quarterly: 10-Q, Proxy: DEF 14A
Current Market Price: 209.69 as of 2025-06-23
Name: Amazon.com, Inc.
AMZN is UNDERVALUED SecDiverAI
mid
Period: 9 years ending: 2024
AMZN is UNDERVALUED SecDiverAI
Fair Price 313.09
Period: 9 years, Confidence: HIGH
Fair Price Range 201.45 - 323.24
Avg Fair CAGR: 27.42, Median Fair CAGR: 28.52
Current Market Price: 209.69 as of 2025-06-23
Period: 5 years ending: 2024
AMZN is UNDERVALUED SecDiverAI
Fair Price 258.08
Period: 5 years, Confidence: HIGH
Fair Price Range 210.12 - 262.44
Avg Fair CAGR: 22.33, Median Fair CAGR: 23.22
Current Market Price: 209.69 as of 2025-06-23
Period: 3 years ending: 2024
AMZN is UNDERVALUED SecDiverAI
Fair Price 244.99
Period: 3 years, Confidence: HIGH
Fair Price Range 226.38 - 246.68
Avg Fair CAGR: 13.41, Median Fair CAGR: 13.95
Current Market Price: 209.69 as of 2025-06-23
Investment Value of 100 $ invested in AMZN as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(AMZN) $ Value Today(SPY) CAGR vs Market
9 years before $ 620.73 $ 208.39 22.49% vs SPY:8.5%
5 years before $ 226.94 $ 150.37 17.81% vs SPY:8.5%
3 years before $ 125.76 $ 127.73 7.94% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: AMZN - Amazon.com, Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for AMZN from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


32

Total Checks Done


85

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 8.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['22.97 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['29.27 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['54.68 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['1.19 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['43.42 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['32.89 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.27 is NOT less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 9 years
  • insight: ['38.05 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['22.86 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['11.84 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['20.42 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['31.12 is greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['0.99 is less than equal to 5', '0.99 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.04 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['49.8 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['25.46 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['43.75 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%
  • goodwill cagr for last 9 years
  • insight: ['23.85 is NOT less than equal to 4']
  • mental_model: We prefer Business which grows organically, for Acquisition style businesses we want to look at Capital Allocation Success, Study their acquisitions
  • next_steps: Study their acquisitions history

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 6.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.14 wrt mean ratio: 0.109']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.07 wrt mean ratio: 0.037']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.05 wrt mean ratio: 0.026']
  • roa average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 8.01 wrt mean ratio: 6.19']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 22.86 wrt mean ratio: 23.438']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 11.84 wrt mean ratio: 11.295']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 20.42 wrt mean ratio: 20.655']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 20.45 wrt mean ratio: 20.658']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 68684666666.67 wrt mean ratio: 28236384615.386']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 17.14 wrt mean ratio: 20.194']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 49.8 wrt mean ratio: 79.202']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 25.46 wrt mean ratio: 39.424']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 43.75 wrt mean ratio: 72.268']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 43.81 wrt mean ratio: 72.272']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 1.0 / 10.0

  • pe average for last 3 years
  • insight: ['47.18 is NOT less than equal to 15', '47.18 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['18.91 is NOT less than equal to 15', '18.91 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['7.24 is NOT less than equal to 2', '7.24 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['2.67 is less than equal to 5', '2.67 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['18.04 is NOT less than equal to 15', '18.04 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['19.35 is NOT less than equal to 15', '19.35 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['2.7 is NOT less than equal to 2', '2.7 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 3.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.09 wrt mean ratio: 0.068']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.06 wrt mean ratio: 0.082']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.15 wrt mean ratio: 0.185']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.12 wrt mean ratio: 0.074']
  • sales and marketing running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.08 wrt mean ratio: 0.055']
  • mental_model: Sales are marketing increases specially if its a Sales led growth Be Careful, With time you want Organic Growth and Customer Retention
  • research & development running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.14 wrt mean ratio: 0.109']
  • mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
  • cash running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.12 wrt mean ratio: 0.123']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['82525000000.0 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['39473000000.0 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['28983666666.67 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 3.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.81 wrt mean ratio: 0.658']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.72 wrt mean ratio: 0.876']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.27 wrt mean ratio: 0.202']
  • shares_buyback distribution of Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: -0.02 wrt mean ratio: -0.29']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.12 wrt mean ratio: 0.123']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.33 wrt mean ratio: 0.718']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 1.03 wrt mean ratio: 1.978']

Business Performance beta

Score 6.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [1.27] for last 9 year ratio, threshold 0.9, value_1: 29.27, value_2: 22.97']
  • mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [2.38] for last 9 year ratio, threshold 0.9, value_1: 54.68, value_2: 22.97']
  • mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR
  • Cash Cagr cagr for last 9 years
  • insight: ['Ratio is [0.54] for last 9 year ratio, threshold 0.9, value_1: 20.56, value_2: 38.05']
  • mental_model: We want Cash to grow atleast 90% of Revenue CAGR
  • Debt wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [1.43] for last 9 year ratio, threshold 1, value_1: 32.89, value_2: 22.97']
  • mental_model: We want debt to grow less than revenue cagr
  • Debt wrt Equity cagr for last 9 years
  • insight: ['Ratio is [0.86] for last 9 year ratio, threshold 1, value_1: 32.89, value_2: 38.05']
  • mental_model: We want debt to grow less than equity cagr
  • Liabilities wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [1.13] for last 9 year ratio, threshold 1, value_1: 25.96, value_2: 22.97']
  • mental_model: We want Liabilities to grow less than Revenue cagr
  • Liabilities wrt Assets cagr for last 9 years
  • insight: ['Ratio is [0.88] for last 9 year ratio, threshold 1, value_1: 25.96, value_2: 29.46']
  • mental_model: We want Liabilities to grow less than Assets cagr
  • Liabilities wrt Equity cagr for last 9 years
  • insight: ['Ratio is [0.68] for last 9 year ratio, threshold 1, value_1: 25.96, value_2: 38.05']
  • mental_model: We want Liabilities to grow less than equity cagr

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 8.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.99 wrt mean ratio: 0.86']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.39 wrt mean ratio: 0.495']
  • interestCoverage average for last 3 years
  • insight: ['31.12 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['0.99 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.04 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 7.0 / 10.0

  • interest_expense_cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.18 wrt mean ratio: 0.447']
  • mental_model: We want stability for this metric
  • interest_income running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.0 wrt mean ratio: 0.0']
  • interest_expense-cagr cagr for last 3 years
  • insight: ['Ratio is [2.79] for last 3 year ratio, threshold 1, value_1: 45.12, value_2: 16.15']
  • mental_model: We want debt to grow less than equity
  • income_tax running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: -0.01 wrt mean ratio: -0.007']
  • income_tax_cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.0 wrt mean ratio: 0.0']
  • income_tax_ratio_paid running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: -0.18 wrt mean ratio: -0.411']
  • mental_model: We want stability for this metric
  • income_tax_cashflow-cagr cagr for last 3 years
  • insight: ['Ratio is [45.82] for last 3 year ratio, threshold 1, value_1: 57.73, value_2: 1.26']
  • mental_model: We want debt to grow less than equity
  • unearned_revenue running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.01 wrt mean ratio: 0.01']
  • unearned_revenue_balancesheet running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.03 wrt mean ratio: 0.029']

Valuation Insights Relative to History beta

Score 10.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 47.18 wrt mean ratio: 187.847']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 18.91 wrt mean ratio: 24.926']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 7.24 wrt mean ratio: 15.026']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 2.67 wrt mean ratio: 2.703']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 18.04 wrt mean ratio: 30.82']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 19.35 wrt mean ratio: 24.556']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 2.7 wrt mean ratio: 2.669']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

Balance Sheet beta


  • quick_ratio for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'up'], last:0.713, avg: 0.6043"]
  • debt_equity_ratio_trend for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'down'], last:0.279, avg: 0.291"]
  • debt_equity_ratio_avg for normalized average for last 3 years
    • ['last: 0.279, threshold: 0.5, criteria: less than equal to']
  • debt_servicing_ratio_trend for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'down'], last:0.991, avg: 0.7415"]
  • debt_servicing_ratio_avg for normalized average for last 3 years
    • ['last: 0.991, threshold: 3, criteria: less than equal to']
  • interest_servicing_ratio_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:31.122, avg: 35.7378"]
  • interest_servicing_ratio_avg for normalized average for last 3 years
    • ['last: 31.122, threshold: 5, criteria: greater than equal to']

Cash Conversion beta


  • cash_conversion_trend for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'up'], last:2.847, avg: -203.3876"]
  • cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 2.847, threshold: 0.8, criteria: greater than equal to']
  • cash_conversion_times for normalized average for last 3 years
    • ['ratio: 0.9286, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 13, total: 14']
  • ebitda_cash_conversion_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:0.946, avg: 1.2925"]
  • ebitda_cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 0.946, threshold: 0.9, criteria: greater than equal to']
  • ebitda_cash_conversion_times for normalized average for last 3 years
    • ['ratio: 0.9286, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 13, total: 14']

Cash Flow beta


  • margin_cashflow for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'up'], last:0.143, avg: 0.1078"]
  • margin_cashflow_avg for normalized average for last 3 years
    • ['Condition 1: last: 0.143, threshold: 0.1, criteria: greater than equal to', 'Condition 2: last: 0.143, threshold: 1, criteria: less than equal to']
  • margin_cashflow_times for normalized average for last 3 years
    • ['ratio: 0.7143, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 10, total: 14']

Costs - General Administrative Trends beta


  • costs:ga for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'down'], last:0.02, avg: 0.0174"]
  • costs:ga_avg for normalized average for last 3 years
    • ['last: 0.02, threshold: 0.2, criteria: less than equal to']
  • costs:ga_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.2, threshold_percentage: 0.7, condition_met_count: 14, total: 14']

Costs - Research and Development Trends beta


  • costs:rnd for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'down'], last:0.143, avg: 0.1062"]
  • costs:rnd_avg for normalized average for last 3 years
    • ['last: 0.143, threshold: 0.2, criteria: less than equal to']
  • costs:rnd_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.2, threshold_percentage: 0.7, condition_met_count: 14, total: 14']

Costs - Sales and Marketing Trends beta


  • costs:sm for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'down'], last:0.076, avg: 0.0533"]
  • costs:sm_avg for normalized average for last 3 years
    • ['last: 0.076, threshold: 0.2, criteria: less than equal to']
  • costs:sm_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.2, threshold_percentage: 0.7, condition_met_count: 14, total: 14']

Operating Profits beta


  • margin_operating for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'up'], last:0.069, avg: 0.0347"]
  • margin_operating_avg for normalized average for last 3 years
    • ['last: 0.069 is not greater than threshold: 0.1, criteria: greater than equal to']
  • margin_operating_times for normalized average for last 3 years
    • ['ratio: 0.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 0, total: 14']

Go Back to Top

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for AMZN [show/hide charts] Current Market Price: 209.69 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
AMZN StockMarketPrice 219.39 151.94 84.00 166.72 162.85 92.39 75.10 58.47 37.49 33.79 15.52 19.94 12.54 8.65 9.00 6.73
AMZN YearPriceHigh 233.00 155.63 171.40 188.65 177.61 101.79 102.53 60.67 42.36 34.82 20.40 20.28 13.21 12.34 9.28 7.30
AMZN YearPriceLow 144.05 81.43 81.69 144.05 81.30 73.05 58.53 37.38 23.70 14.26 14.20 12.29 8.60 8.03 5.29 2.38
AMZN revenue 637.96B 574.78B 513.98B 469.82B 386.06B 280.52B 232.89B 177.87B 135.99B 107.01B 88.99B 74.45B 61.09B 48.08B 34.20B 24.51B
AMZN revenue::cost 326.29B 304.74B 288.83B 272.34B 233.31B 165.54B 139.16B 111.93B 88.27B 71.65B 62.75B 54.18B 45.97B 37.29B 26.56B 18.98B
AMZN operating_expense 569.37B 537.93B 501.74B 444.94B 363.17B 265.98B 220.47B 173.76B 131.80B 104.77B 88.81B 73.71B 60.42B 47.22B 32.80B 23.38B
AMZN assets 624.89B 527.85B 462.68B 420.55B 321.19B 225.25B 162.65B 131.31B 83.40B 65.44B 54.51B 40.16B 32.55B 25.28B 18.80B 0.0
AMZN cash 78.78B 73.39B 53.89B 36.22B 42.12B 36.09B 31.75B 20.52B 19.33B 15.89B 14.56B 8.66B 8.08B 5.27B 3.78B 0.0
AMZN liabilities_calc 338.92B 325.98B 316.63B 282.30B 227.79B 163.19B 119.10B 103.60B 64.12B 52.06B 43.76B 30.41B 24.36B 17.52B 11.93B 0.0
AMZN ppnenet 252.66B 204.18B 186.72B 160.28B 113.11B 72.70B 61.80B 48.87B 29.11B 21.84B 16.97B 10.95B 7.06B 4.42B 2.41B 0.0
AMZN workingCapital 0.59B -2.83B -13.13B -24.20B -5.87B -4.34B -5.41B -5.51B -3.73B -2.55B -2.96B -3.92B -3.58B -3.26B -3.26B 0.0
AMZN workingCapitalWithCash 2.06B 1.08B 0.72B 0.84B 0.72B 0.64B 0.41B 0.39B 0.32B 0.29B 0.17B 0.16B 0.11B 0.08B 0.08B 0.0
AMZN owner_earnings 41.07B 12.26B -14.79B -0.86B 31.61B 14.79B 11.88B 2.74B 7.56B 5.33B 0.60B 1.09B 1.19B 2.26B 2.50B 2.95B
AMZN netincome_cfo 59.25B 30.43B -2.72B 33.36B 21.33B 11.59B 10.07B 3.03B 2.37B 0.60B -0.24B 0.27B -0.04B 0.63B 1.15B 0.90B
AMZN cashflow::operating 115.88B 84.95B 46.75B 46.33B 66.06B 38.51B 30.72B 18.43B 17.27B 12.04B 6.84B 5.47B 4.18B 3.90B 3.50B 3.29B
AMZN cashflow::fcf 32.88B 32.22B -16.89B -14.73B 25.92B 21.65B 17.30B 6.48B 10.54B 7.45B 1.95B 2.03B 0.40B 2.09B 2.52B 3.29B
AMZN cashflow::realfcf 10.87B 8.19B -36.51B -27.48B 16.72B 14.79B 11.88B 2.26B 7.56B 5.33B 0.45B 0.90B -0.44B 1.53B 2.09B 2.95B
AMZN netincome 59.25B 30.43B -2.72B 33.36B 21.33B 11.59B 10.07B 3.03B 2.37B 0.60B -0.24B 0.27B -0.04B 0.63B 1.15B 0.90B
AMZN operatingincome 68.61B 37.56B 12.25B 38.15B 24.18B 14.54B 12.42B 4.11B 4.19B 2.23B 0.18B 0.74B 0.68B 0.93B 1.50B 1.16B
AMZN grossincome 311.67B 270.05B 225.15B 197.48B 152.76B 114.99B 93.73B 65.93B 47.72B 35.35B 26.24B 20.27B 15.12B 10.79B 7.64B 5.53B
AMZN nopat 59.01B 30.42B 12.25B 33.19B 21.28B 12.07B 11.05B 3.28B 2.60B 0.87B 0.18B 0.47B 0.68B 0.64B 1.15B 0.91B
AMZN marketcap 2306.89B 1570.15B 856.94B 1700.83B 1643.67B 921.44B 738.68B 565.01B 358.34B 318.62B 144.24B 183.31B 114.27B 80.21B 82.56B 59.84B
AMZN ev 2280.73B 1555.07B 937.35B 1713.35B 1633.36B 908.76B 730.43B 569.23B 346.70B 310.97B 137.94B 177.84B 109.27B 75.20B 78.78B 59.84B
AMZN ebitda 121.41B 86.22B 54.17B 72.58B 49.43B 36.33B 27.76B 15.58B 12.30B 8.51B 4.92B 4.00B 2.83B 2.02B 2.06B 1.54B
AMZN equity 285.97B 201.88B 146.04B 138.25B 93.40B 62.06B 43.55B 27.71B 19.29B 13.38B 10.74B 9.75B 8.19B 7.76B 6.86B 0.0
AMZN retained_earnings 172.87B 113.62B 83.19B 85.92B 52.55B 31.22B 19.62B 8.64B 4.92B 2.54B 1.95B 2.19B 1.92B 1.96B 1.32B 0.0
AMZN debt 52.62B 58.31B 134.30B 48.74B 31.82B 23.41B 23.50B 24.74B 7.69B 8.23B 8.27B 3.19B 3.08B 0.26B 0.0 0.0
AMZN debtToEquity 0.18 0.29 0.92 0.35 0.34 0.38 0.54 0.89 0.40 0.62 0.77 0.33 0.38 0.03 0.0 inf
AMZN interest_income 4.68B 2.95B 0.99B 0.45B 0.56B 0.83B 0.44B 0.20B 0.10B 0.05B 0.04B 0.04B 0.04B 0.06B 0.05B 0.04B
AMZN interest_expense 2.41B 3.18B 2.37B 1.81B 1.65B 1.60B 1.42B 0.85B 0.48B 0.46B 0.21B 0.14B 0.09B 0.07B 0.04B 0.03B
AMZN interest_expense_cashflow 0.0 0.0 0.0 0.0 0.0 0.0 0.85B 0.33B 0.29B 0.33B 0.09B 0.10B 0.03B 0.01B 0.01B 0.03B
AMZN interestRate 0.05 0.05 0.02 0.04 0.05 0.07 0.06 0.03 0.06 0.06 0.03 0.04 0.03 0.25 inf inf
AMZN owner_earningsToInterest 17.07 3.85 -6.25 -0.48 19.19 9.24 8.38 3.23 15.62 11.61 2.85 7.72 12.91 34.82 64.18 86.82
AMZN cashflow::operatingToInterest 48.16 26.70 19.75 25.61 40.11 24.07 21.68 21.74 35.69 26.23 32.58 38.83 45.43 60.05 89.62 96.85
AMZN eps 5.66 2.95 -0.27 65.96 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.60 -0.09 1.39 2.58 2.08
AMZN shares 10.72B 10.49B 10.19B 10.30B 10.01B 0.49B 0.49B 0.48B 0.47B 0.47B 0.46B 0.46B 0.45B 0.46B 0.46B 0.44B
AMZN shares_calc 10.52B 10.33B 10.20B 10.20B 10.09B 9.97B 9.84B 9.66B 9.56B 9.43B 9.29B 9.19B 9.11B 9.27B 9.17B 8.89B
AMZN income_tax -9.27B -7.12B 3.22B -4.79B -2.86B -2.37B -1.20B -0.77B -1.43B -0.95B -0.17B -0.16B -0.43B -0.29B -0.35B -0.25B
AMZN income_tax_cashflow 0.0 0.0 0.0 0.0 0.0 0.0 1.18B 0.96B 0.41B 0.27B 0.18B 0.17B 0.11B 0.03B 0.07B 0.05B
AMZN sbc 22.01B 24.02B 19.62B 12.76B 9.21B 6.86B 5.42B 4.21B 2.98B 2.12B 1.50B 1.13B 0.83B 0.56B 0.42B 0.34B
AMZN capex 83.00B 52.73B 63.65B 61.05B 40.14B 16.86B 13.43B 11.96B 6.74B 4.59B 4.89B 3.44B 3.79B 1.81B 0.98B 0.0
AMZN maintainence_capex 52.80B 48.66B 41.92B 34.43B 25.25B 16.86B 13.43B 11.48B 6.74B 4.59B 4.75B 3.25B 2.16B 1.08B 0.57B 0.0
AMZN depreciation 52.80B 48.66B 41.92B 34.43B 25.25B 21.79B 15.34B 11.48B 8.12B 6.28B 4.75B 3.25B 2.16B 1.08B 0.57B 0.38B
AMZN capexToRevenue 13.01 9.17 12.38 12.99 10.40 6.01 5.77 6.72 4.95 4.29 5.50 4.63 6.20 3.77 2.86 0.0
AMZN depreciationToRevenue 8.28 8.47 8.16 7.33 6.54 7.77 6.59 6.45 5.97 5.87 5.33 4.37 3.53 2.25 1.66 1.54
AMZN sbcToRevenue 3.45 4.18 3.82 2.72 2.39 2.45 2.33 2.37 2.19 1.98 1.68 1.52 1.36 1.16 1.24 1.39
AMZN sbcToOperatingCashflow 19.00 28.28 41.97 27.54 13.94 17.82 17.63 22.87 17.22 17.60 21.88 20.71 19.93 14.27 12.13 10.36
AMZN inventory 34.21B 33.32B 34.41B 32.64B 23.80B 20.50B 17.17B 16.05B 11.46B 10.24B 8.30B 7.41B 6.03B 4.99B 3.20B 0.0
AMZN payables 94.36B 84.98B 79.60B 78.66B 72.54B 47.18B 38.19B 34.62B 25.31B 20.40B 16.46B 15.13B 13.32B 11.14B 8.05B 0.0
AMZN receivables 55.45B 52.25B 42.36B 32.89B 24.54B 20.82B 16.68B 13.16B 8.34B 6.42B 5.61B 4.77B 3.36B 2.57B 1.59B 0.0
AMZN inventoryTurnover 9.79 8.86 8.85 11.45 11.38 9.64 8.67 9.77 8.62 8.63 8.47 8.98 9.21 11.65 8.30 inf
AMZN inventoryToRevenue 0.05 0.06 0.06 0.05 0.05 0.06 0.07 0.06 0.08 0.08 0.08 0.08 0.08 0.07 0.09 0.0
AMZN payablesToRevenue 0.13 0.14 0.15 0.15 0.12 0.14 0.15 0.14 0.15 0.15 0.17 0.18 0.18 0.17 0.24 0.0
AMZN receivablesToRevenue 0.08 0.07 0.06 0.05 0.05 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.04 0.03 0.05 0.0
AMZN opLeverage 71.70 194.81 -77.30 36.09 28.65 -3.38 171.58 -32.71 60.38 1134.24 -95.63 -11.66 -54.69 -78.17 -10.62 0.0
AMZN opLeverageFlag 1.00 1.00 0.0 1.00 1.00 0.0 1.00 0.0 1.00 1.00 0.0 0.0 0.0 0.0 0.0 0.0
AMZN evToEbitda 18.79 18.04 17.30 23.61 33.04 25.01 26.31 36.53 28.18 36.52 28.01 44.48 38.54 37.28 38.15 38.88
AMZN evToOpIncome 33.24 41.41 76.53 44.91 67.56 62.50 58.81 138.63 82.82 139.26 774.96 238.71 161.64 80.51 52.62 51.54
AMZN evToRevenue 3.58 2.71 1.82 3.65 4.23 3.24 3.14 3.20 2.55 2.91 1.55 2.39 1.79 1.56 2.30 2.44
AMZN evToOcf 19.68 18.31 20.05 36.98 24.72 23.60 23.77 30.88 20.07 25.83 20.16 32.48 26.14 19.27 22.54 18.17
AMZN evToNopat 38.65 51.12 76.53 51.62 76.77 75.30 66.07 173.29 133.59 357.08 774.96 378.91 161.64 118.40 68.34 66.08
AMZN pocf 19.91 18.48 18.33 36.71 24.88 23.92 24.04 30.65 20.75 26.47 21.08 33.48 27.34 20.55 23.62 18.17
AMZN peg 0.42 0.0 0.0 0.93 0.94 5.92 0.32 7.12 0.52 0.0 0.0 0.0 0.0 0.0 2.98 0.0
AMZN pe 38.94 51.61 inf 50.98 77.06 79.52 73.33 186.29 151.14 534.60 inf 669.00 inf 127.12 71.66 66.34
AMZN pfcf 70.17 48.74 inf inf 63.40 42.55 42.71 87.21 34.01 42.77 74.00 90.25 289.29 38.34 32.81 18.17
AMZN ps 3.62 2.73 1.67 3.62 4.26 3.28 3.17 3.18 2.64 2.98 1.62 2.46 1.87 1.67 2.41 2.44
AMZN pb 8.07 7.78 5.87 12.30 17.60 14.85 16.96 20.39 18.58 23.81 13.43 18.81 13.95 10.34 12.03 inf
AMZN priceToRealfcf 212.28 191.62 inf inf 98.33 62.31 62.19 249.56 47.40 59.77 319.10 204.36 inf 52.26 39.46 20.27
AMZN priceToNopat 39.09 51.61 69.97 51.24 77.25 76.35 66.82 172.01 138.07 365.87 810.31 390.56 169.04 126.30 71.62 66.08
AMZN priceToEquityTangible 8.77 8.77 6.81 13.84 20.97 19.48 25.47 39.35 23.12 33.10 19.43 25.85 20.26 13.83 14.97 inf
AMZN roa 13.00% 8.12% 2.91% 11.88% 10.73% 8.94% 9.46% 4.92% 6.40% 4.10% 0.44% 2.29% 2.67% 4.97% 7.96% inf
AMZN roa_goodwill 13.59% 8.49% 3.02% 12.46% 11.49% 9.82% 10.53% 5.16% 6.79% 4.36% 0.47% 2.48% 2.90% 5.35% 8.58% inf
AMZN roe 33.99% 25.72% 8.86% 40.85% 38.96% 33.39% 44.83% 21.29% 31.28% 20.79% 1.83% 9.09% 8.71% 13.61% 21.81% inf
AMZN roce 18.91% 12.22% 4.40% 19.58% 17.59% 15.43% 16.92% 10.37% 13.27% 8.45% 1.04% 5.50% 6.51% 11.09% 17.77% inf
AMZN rode 26.37% 13.40% 6.55% 30.47% 28.29% 21.69% 23.68% 15.22% 19.36% 11.75% 1.38% 6.61% 8.44% 13.12% 21.81% inf
AMZN roic 33.51% 20.11% 7.64% 33.73% 33.25% 23.53% 25.42% 14.10% 19.17% 13.16% 1.63% 10.55% 15.30% 38.69% 62.01% inf
AMZN rotc 33.61% 20.11% 7.64% 33.73% 33.25% 23.53% 25.42% 14.10% 19.17% 13.16% 1.63% 10.55% 15.30% 38.69% 62.01% inf
AMZN roic_cash 33.27% 20.00% 7.61% 33.48% 32.93% 23.29% 25.21% 13.92% 18.89% 12.94% 1.60% 10.32% 14.95% 37.52% 60.13% inf
AMZN rome 30.54% 22.58% 7.97% 35.19% 31.48% 25.03% 30.25% 17.80% 24.42% 15.88% 1.44% 6.93% 6.96% 11.37% 18.23% inf
AMZN rote 64.70% 67.55% 38.05% 59.10% 139.65% 132.80% 213.96% 118.92% 179.45% 162.21% 96.49% 97.07% 72.04% 70.77% 63.37% inf
AMZN roa_cfo 21.95% 18.36% 11.12% 14.42% 29.33% 23.68% 23.40% 22.10% 26.39% 22.09% 17.04% 16.82% 16.54% 20.76% 18.59% inf
AMZN roe_cfo 57.40% 58.17% 33.82% 49.60% 106.45% 88.44% 110.88% 95.59% 129.05% 112.08% 70.20% 66.83% 53.89% 56.86% 50.92% inf
AMZN roce_cfo 31.93% 27.64% 16.80% 23.78% 48.07% 40.86% 41.84% 46.57% 54.75% 45.57% 39.83% 40.40% 40.26% 46.33% 41.48% inf
AMZN rode_cfo 44.54% 30.30% 25.00% 37.00% 77.29% 57.45% 58.57% 68.33% 79.89% 63.34% 52.89% 48.55% 52.17% 54.83% 50.92% inf
AMZN roic_cfo 56.59% 45.50% 29.17% 40.96% 90.87% 62.32% 62.87% 63.32% 79.09% 70.96% 62.49% 77.55% 94.63% 161.68% 144.78% inf
AMZN roic_cashflow::operating_cash 56.19% 45.23% 29.04% 40.65% 89.97% 61.69% 62.35% 62.49% 77.96% 69.76% 61.52% 75.81% 92.43% 156.78% 140.39% inf
AMZN roic_cashflow::fcf 16.06% 17.25% -10.54% -13.02% 35.66% 35.04% 35.39% 22.25% 48.24% 43.91% 17.80% 28.77% 8.94% 86.66% 104.23% inf
AMZN roic_cashflow::fcf_cash 15.94% 17.16% -10.49% -12.92% 35.31% 34.68% 35.10% 21.96% 47.55% 43.17% 17.52% 28.12% 8.73% 84.03% 101.06% inf
AMZN roic_cashflow::realfcf 5.31% 4.39% -22.78% -24.30% 22.99% 23.93% 24.31% 7.78% 34.62% 31.42% 4.13% 12.71% -9.92% 63.59% 86.66% inf
AMZN roic_cashflow::realfcf_cash 5.27% 4.36% -22.68% -24.12% 22.77% 23.69% 24.10% 7.67% 34.12% 30.89% 4.06% 12.42% -9.69% 61.66% 84.03% inf
AMZN roic_income::net 28.93% 16.29% -1.70% 29.50% 29.34% 18.75% 20.61% 10.42% 10.86% 3.51% -2.20% 3.88% -0.88% 26.14% 47.72% inf
AMZN roic_income::net_cash 28.73% 16.20% -1.69% 29.28% 29.05% 18.56% 20.44% 10.28% 10.70% 3.45% -2.17% 3.79% -0.86% 25.35% 46.27% inf
AMZN rotc_cfo 56.75% 45.50% 29.17% 40.96% 90.87% 62.32% 62.87% 63.32% 79.09% 70.96% 62.49% 77.55% 94.63% 161.68% 144.78% inf
AMZN rome_cfo 51.58% 51.07% 30.43% 42.73% 86.01% 66.29% 74.83% 79.91% 100.75% 85.63% 55.17% 50.96% 43.04% 47.52% 42.55% inf
AMZN rote_cfo 64.70% 67.55% 38.05% 59.10% 139.65% 132.80% 213.96% 118.92% 179.45% 162.21% 96.49% 97.07% 72.04% 70.77% 63.37% inf
AMZN roa_nopat 11.18% 6.58% 2.91% 10.33% 9.45% 7.42% 8.42% 3.94% 3.97% 1.60% 0.44% 1.44% 2.67% 3.38% 6.13% inf
AMZN roe_nopat 29.23% 20.83% 8.86% 35.54% 34.28% 27.71% 39.90% 17.03% 19.39% 8.11% 1.83% 5.73% 8.71% 9.25% 16.79% inf
AMZN roce_nopat 11.18% 6.58% 2.91% 10.33% 9.45% 7.42% 8.42% 3.94% 3.97% 1.60% 0.44% 1.44% 2.67% 3.38% 13.68% inf
AMZN rode_nopat 22.68% 10.85% 6.55% 26.51% 24.89% 18.00% 21.08% 12.18% 12.00% 4.58% 1.38% 4.16% 8.44% 9.25% 16.79% inf
AMZN roic_nopat 28.82% 16.29% 7.64% 29.34% 29.26% 19.53% 22.62% 11.28% 11.88% 5.13% 1.63% 6.65% 15.30% 26.31% 47.75% inf
AMZN roic_nopat_cash 28.61% 16.20% 7.61% 29.13% 28.98% 19.33% 22.43% 11.13% 11.71% 5.05% 1.60% 6.50% 14.95% 25.51% 46.30% inf
AMZN rotc_nopat 28.90% 16.29% 7.64% 29.34% 29.26% 19.53% 22.62% 11.28% 11.88% 5.13% 1.63% 6.65% 15.30% 26.31% 47.75% inf
AMZN rome_nopat 26.27% 18.29% 7.97% 30.61% 27.70% 20.77% 26.92% 14.24% 15.14% 6.19% 1.44% 4.37% 6.96% 7.73% 14.03% inf
AMZN rote_nopat 32.95% 24.19% 9.97% 42.34% 44.98% 41.62% 76.99% 21.19% 26.96% 11.73% 2.51% 8.32% 11.65% 11.52% 20.90% inf
AMZN roic_owner_earnings 20.06% 6.57% -9.23% -0.76% 43.47% 23.93% 24.31% 9.41% 34.62% 31.42% 5.47% 15.41% 26.90% 93.74% 103.69% inf
AMZN roic_owner_earnings_cash 19.91% 6.53% -9.19% -0.76% 43.04% 23.69% 24.10% 9.29% 34.12% 30.89% 5.39% 15.07% 26.27% 90.90% 100.54% inf
AMZN margin_gross 48.85% 46.98% 43.81% 42.03% 39.57% 40.99% 40.25% 37.07% 35.09% 33.04% 29.48% 27.23% 24.75% 22.44% 22.35% 22.57%
AMZN margin_owner_earnings 6.44% 2.13% -2.88% -0.18% 8.19% 5.27% 5.10% 1.54% 5.56% 4.98% 0.67% 1.46% 1.94% 4.71% 7.32% 12.04%
AMZN margin_cfo 18.16% 14.78% 9.10% 9.86% 17.11% 13.73% 13.19% 10.36% 12.70% 11.25% 7.69% 7.35% 6.84% 8.12% 10.22% 13.44%
AMZN margin_op 10.76% 6.53% 2.38% 8.12% 6.26% 5.18% 5.33% 2.31% 3.08% 2.09% 0.20% 1.00% 1.11% 1.94% 4.38% 4.74%
AMZN margin_fcf 5.15% 5.61% -3.29% -3.13% 6.71% 7.72% 7.43% 3.64% 7.75% 6.96% 2.19% 2.73% 0.65% 4.35% 7.36% 13.44%
AMZN margin_fcf_real 1.70% 1.43% -7.10% -5.85% 4.33% 5.27% 5.10% 1.27% 5.56% 4.98% 0.51% 1.20% -0.72% 3.19% 6.12% 12.04%
AMZN margin_net 9.29% 5.29% -0.53% 7.10% 5.53% 4.13% 4.33% 1.71% 1.74% 0.56% -0.27% 0.37% -0.06% 1.31% 3.37% 3.68%
AMZN margin_nopat 9.25% 5.29% 2.38% 7.06% 5.51% 4.30% 4.75% 1.85% 1.91% 0.81% 0.20% 0.63% 1.11% 1.32% 3.37% 3.69%
AMZN yield_owner_earnings 1.78% 0.78% -1.73% -0.05% 1.92% 1.60% 1.61% 0.49% 2.11% 1.67% 0.42% 0.59% 1.04% 2.82% 3.03% 4.93%
AMZN yield_owner_earnings_ev 1.80% 0.79% -1.58% -0.05% 1.93% 1.63% 1.63% 0.48% 2.18% 1.71% 0.43% 0.61% 1.09% 3.01% 3.18% 4.93%
AMZN yield_cfo 5.02% 5.41% 5.46% 2.72% 4.02% 4.18% 4.16% 3.26% 4.82% 3.78% 4.74% 2.99% 3.66% 4.87% 4.23% 5.50%
AMZN yield_cfo_ev 5.08% 5.46% 4.99% 2.70% 4.04% 4.24% 4.21% 3.24% 4.98% 3.87% 4.96% 3.08% 3.83% 5.19% 4.44% 5.50%
AMZN yield_income::operating 2.97% 2.39% 1.43% 2.24% 1.47% 1.58% 1.68% 0.73% 1.17% 0.70% 0.12% 0.41% 0.59% 1.16% 1.81% 1.94%
AMZN yield_income::operating_ev 3.01% 2.42% 1.31% 2.23% 1.48% 1.60% 1.70% 0.72% 1.21% 0.72% 0.13% 0.42% 0.62% 1.24% 1.90% 1.94%
AMZN yield_cashflow::fcf 1.43% 2.05% -1.97% -0.87% 1.58% 2.35% 2.34% 1.15% 2.94% 2.34% 1.35% 1.11% 0.35% 2.61% 3.05% 5.50%
AMZN yield_cashflow::fcf_ev 1.44% 2.07% -1.80% -0.86% 1.59% 2.38% 2.37% 1.14% 3.04% 2.40% 1.41% 1.14% 0.36% 2.78% 3.19% 5.50%
AMZN yield_cashflow::realfcf 0.47% 0.52% -4.26% -1.62% 1.02% 1.60% 1.61% 0.40% 2.11% 1.67% 0.31% 0.49% -0.38% 1.91% 2.53% 4.93%
AMZN yield_income::net 2.57% 1.94% -0.32% 1.96% 1.30% 1.26% 1.36% 0.54% 0.66% 0.19% -0.17% 0.15% -0.03% 0.79% 1.40% 1.51%
AMZN yield_income::net_ev 2.60% 1.96% -0.29% 1.95% 1.31% 1.28% 1.38% 0.53% 0.68% 0.19% -0.17% 0.15% -0.04% 0.84% 1.46% 1.51%
AMZN yield_nopat 2.56% 1.94% 1.43% 1.95% 1.29% 1.31% 1.50% 0.58% 0.72% 0.27% 0.12% 0.26% 0.59% 0.79% 1.40% 1.51%
AMZN yield_nopat_ev 2.59% 1.96% 1.31% 1.94% 1.30% 1.33% 1.51% 0.58% 0.75% 0.28% 0.13% 0.26% 0.62% 0.84% 1.46% 1.51%
AMZN yield_shareholder 0.0 0.0 0.70% 0.0 0.0 0.0 0.81% 0.0 1.67% 1.88% 4.16% 3.27% 0.84% 0.35% 0.0 0.0
AMZN yield_shareholder_ev 0.0 0.0 0.64% 0.0 0.0 0.0 0.82% 0.0 1.73% 1.93% 4.35% 3.37% 0.88% 0.37% 0.0 0.0
AMZN costs:ga 11.36B 11.82B 11.89B 8.82B 6.67B 5.20B 4.34B 3.67B 2.43B 1.75B 1.55B 1.13B 0.90B 0.66B 0.47B 0.33B
AMZN costs:rnd 88.54B 85.62B 73.21B 56.05B 42.74B 35.93B 28.84B 22.62B 16.09B 12.54B 9.28B 6.57B 4.56B 2.91B 1.73B 1.24B
AMZN costs:sm 43.91B 44.37B 42.24B 32.55B 22.01B 18.88B 13.81B 10.07B 7.23B 5.25B 4.33B 3.13B 2.41B 1.63B 1.03B 0.68B
AMZN costs:fulfillment 98.50B 90.62B 84.30B 75.11B 58.52B 40.23B 34.03B 25.25B 17.62B 13.41B 10.77B 8.59B 6.42B 4.58B 2.90B 2.05B
AMZN shares_buyback 0.0 0.0 -6.00B 0.0 0.0 0.0 -6.00B 0.0 -6.00B -6.00B -6.00B -6.00B -0.96B -0.28B 0.0 0.0
AMZN goodwill 23.07B 22.79B 20.29B 15.37B 15.02B 14.75B 14.55B 13.35B 3.78B 3.76B 3.32B 2.65B 2.55B 1.96B 1.35B 0.0
AMZN unearned_revenue 4.01B 4.58B 2.22B 2.31B 1.26B 1.71B 1.15B 0.74B 1.96B 1.29B 0.0 0.0 1.80B 1.06B 0.69B 1.05B
AMZN unearned_revenue_balancesheet 18.10B 15.23B 13.23B 11.83B 9.71B 8.19B 6.54B 5.10B 4.77B 3.12B 1.82B 1.16B 0.0 0.0 0.0 0.0
AMZN costs:sgna 11.36B 11.82B 11.89B 8.82B 6.67B 5.20B 4.34B 3.67B 2.43B 1.75B 1.55B 1.13B 0.90B 0.66B 0.47B 0.33B
AMZN current_liabilities 179.43B 164.92B 155.39B 142.27B 126.39B 87.81B 68.39B 57.88B 43.82B 33.90B 28.09B 22.98B 19.00B 14.90B 10.37B 0.0
AMZN eps_calc 5.66 2.95 -0.27 65.96 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.60 -0.09 1.39 2.58 2.08
AMZN equity_mgmt 309.04B 224.66B 166.33B 153.62B 108.42B 76.81B 58.10B 41.06B 23.07B 17.14B 14.06B 12.40B 10.74B 9.71B 8.21B 0.0
AMZN equity_tangible 262.90B 179.09B 125.75B 122.87B 78.39B 47.31B 29.00B 14.36B 15.50B 9.62B 7.42B 7.09B 5.64B 5.80B 5.51B 0.0
AMZN evToEquity 7.98 7.70 6.42 12.39 17.49 14.64 16.77 20.54 17.98 23.23 12.84 18.25 13.34 9.69 11.48 inf
AMZN evToEquityTangible 8.68 8.68 7.45 13.94 20.84 19.21 25.19 39.64 22.37 32.31 18.59 25.08 19.37 12.96 14.28 inf
AMZN evToOwnerEarnings 55.53 126.84 -63.38 -0.00B 51.68 61.45 61.49 207.67 45.86 58.33 230.29 163.46 91.98 33.23 31.47 20.27
AMZN investedCapital 204.77B 186.72B 160.28B 113.11B 72.70B 61.80B 48.87B 29.11B 21.84B 16.97B 10.95B 7.06B 4.42B 2.41B 2.41B 0.0
AMZN investedCapitalWith2PercentCash 206.23B 187.79B 161.01B 113.96B 73.43B 62.43B 49.28B 29.50B 22.16B 17.26B 11.12B 7.22B 4.52B 2.49B 2.49B 0.0
AMZN lv_liabilities 48.44B 4.82B -29.17B -46.46B -43.48B -29.57B -5.29B -16.97B -4.10B -4.71B -4.16B -3.76B -3.85B -3.54B -3.03B 0.0
AMZN lv_payables 293.00B 245.82B 207.86B 157.18B 111.77B 86.43B 75.62B 52.01B 34.71B 26.95B 23.14B 11.52B 7.20B 2.84B 0.85B 0.0
AMZN priceToOperating 33.62 41.81 69.97 44.58 67.98 63.37 59.47 137.61 85.61 142.69 810.31 246.05 169.04 85.88 55.15 51.54
AMZN priceToOwnerEarnings 56.17 128.07 -57.94 -0.00B 52.01 62.31 62.19 206.13 47.40 59.77 240.79 168.48 96.19 35.45 32.98 20.27
AMZN share_cnt 10.52B 10.33B 10.20B 0.51B 0.50B 0.50B 0.49B 0.48B 0.48B 0.47B 0.0 0.0 0.0 0.0 0.0 0.0
AMZN share_multiplier 1.00 1.00 20.12 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AMZN tax_rate 0.14 0.19 0.0 0.13 0.12 0.17 0.11 0.20 0.38 0.61 0.0 0.37 0.0 0.32 0.23 0.22
AMZN current_assets 190.87B 172.35B 146.79B 161.58B 132.73B 96.33B 75.10B 60.20B 45.78B 36.47B 31.33B 24.62B 21.30B 17.49B 13.75B 0.0
AMZN liabilities_equity 624.89B 527.85B 462.68B 420.55B 321.19B 225.25B 162.65B 131.31B 83.40B 65.44B 54.51B 40.16B 32.55B 25.28B 18.80B 0.0
AMZN revenue_01_YoY 10.99% 11.83% 9.40% 21.70% 37.62% 20.45% 30.93% 30.80% 27.08% 20.25% 19.52% 21.87% 27.07% 40.56% 39.56% 0.0
AMZN revenue_03_YoY 10.74% 14.19% 22.37% 26.36% 29.48% 27.30% 29.59% 25.97% 22.24% 20.54% 22.78% 29.60% 35.59% 0.0 0.0 0.0
AMZN roce_inc_3 22.57% 6.87% -1.91% 35.36% 34.31% 22.80% 30.46% 27.97% 33.27% 14.16% -12.45% -17.04% -6.05% 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_3 inf inf inf inf inf inf inf inf inf inf -999.00% -999.00% -999.00% 0.0 0.0 0.0
AMZN roce_inc_nopat_3 19.13% 4.69% 0.15% 30.42% 30.76% 20.86% 30.45% 22.13% 20.55% 1.77% -7.53% -15.49% -2.87% 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
AMZN roce_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
AMZN rome_inc_3 26.21% 14.95% -2.40% 38.20% 37.35% 25.28% 37.73% 36.82% 53.77% 35.81% -18.05% -29.71% -4.99% 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_3 116243000000.00% 89517000000.00% 95519000000.00% 67362000000.00% 53745000000.00% 40954000000.00% 26999000000.00% 10668000000.00% 6399000000.00% 4348000000.00% 4188000000.00% 2531000000.00% 9712000000.00% 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_3 25816670000.00% 9144530000.00% 178970000.00% 22136680000.00% 17991840000.00% 9473710000.00% 10183820000.00% 3106800000.00% 2125970000.00% 194870000.00% -457120000.00% -683340000.00% -229580000.00% 0.0 0.0 0.0
AMZN rome_inc_nopat_3 22.21% 10.22% 0.19% 32.86% 33.48% 23.13% 37.72% 29.12% 33.22% 4.48% -10.91% -27.00% -2.36% 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_3 224664000000.00% 166331000000.00% 153616000000.00% 108421000000.00% 76814000000.00% 58097000000.00% 41059000000.00% 23069000000.00% 17143000000.00% 14060000000.00% 12401000000.00% 10744000000.00% 9712000000.00% 0.0 0.0 0.0
AMZN rome_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_3 59008040000.00% 30421170000.00% 12248000000.00% 33191370000.00% 21276640000.00% 12069030000.00% 11054690000.00% 3284800000.00% 2595320000.00% 870870000.00% 178000000.00% 469350000.00% 676000000.00% 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_3 108421000000.00% 76814000000.00% 58097000000.00% 41059000000.00% 23069000000.00% 17143000000.00% 14060000000.00% 12401000000.00% 10744000000.00% 9712000000.00% 8213000000.00% 8213000000.00% 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_3 33191370000.00% 21276640000.00% 12069030000.00% 11054690000.00% 3284800000.00% 2595320000.00% 870870000.00% 178000000.00% 469350000.00% 676000000.00% 635120000.00% 1152690000.00% 905580000.00% 0.0 0.0 0.0
AMZN rotc_inc_3 33.45% 11.73% -2.33% 40.05% 46.05% 25.91% 31.94% 21.62% 23.28% 12.41% -8.86% -16.19% -10.98% 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_3 91063000000.00% 114010000000.00% 98484000000.00% 64248000000.00% 43591000000.00% 39959000000.00% 31899000000.00% 18165000000.00% 14778000000.00% 12550000000.00% 8535000000.00% 4646000000.00% 4417000000.00% 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_3 25816670000.00% 9144530000.00% 178970000.00% 22136680000.00% 17991840000.00% 9473710000.00% 10183820000.00% 3106800000.00% 2125970000.00% 194870000.00% -457120000.00% -683340000.00% -229580000.00% 0.0 0.0 0.0
AMZN rotc_inc_nopat_3 28.35% 8.02% 0.18% 34.46% 41.27% 23.71% 31.93% 17.10% 14.39% 1.55% -5.36% -14.71% -5.20% 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_3 204177000000.00% 186715000000.00% 160281000000.00% 113114000000.00% 72705000000.00% 61797000000.00% 48866000000.00% 29114000000.00% 21838000000.00% 16967000000.00% 10949000000.00% 7060000000.00% 4417000000.00% 0.0 0.0 0.0
AMZN rotc_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_3 59008040000.00% 30421170000.00% 12248000000.00% 33191370000.00% 21276640000.00% 12069030000.00% 11054690000.00% 3284800000.00% 2595320000.00% 870870000.00% 178000000.00% 469350000.00% 676000000.00% 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_3 113114000000.00% 72705000000.00% 61797000000.00% 48866000000.00% 29114000000.00% 21838000000.00% 16967000000.00% 10949000000.00% 7060000000.00% 4417000000.00% 2414000000.00% 2414000000.00% 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_3 33191370000.00% 21276640000.00% 12069030000.00% 11054690000.00% 3284800000.00% 2595320000.00% 870870000.00% 178000000.00% 469350000.00% 676000000.00% 635120000.00% 1152690000.00% 905580000.00% 0.0 0.0 0.0
AMZN revenue_05_YoY 17.86% 19.80% 23.64% 28.14% 29.26% 25.81% 25.62% 23.83% 23.12% 25.62% 29.42% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_5 28.00% 11.03% 5.09% 32.78% 33.02% 26.55% 28.36% 18.08% 22.04% 6.06% -7.60% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_5 inf inf inf inf inf inf inf inf inf -999.00% -999.00% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_nopat_5 24.30% 8.50% 5.60% 29.53% 30.70% 21.98% 25.71% 13.75% 13.28% -2.32% -5.62% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_5 32.46% 20.07% 6.24% 37.21% 34.97% 31.43% 38.52% 25.68% 36.42% 12.59% -7.93% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_5 166567000000.00% 125272000000.00% 130547000000.00% 91278000000.00% 62754000000.00% 45696000000.00% 30315000000.00% 13357000000.00% 8930000000.00% 5847000000.00% 12401000000.00% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_5 46939010000.00% 19366480000.00% 8963200000.00% 30596050000.00% 20405770000.00% 11891030000.00% 10585340000.00% 2608800000.00% 1960200000.00% -281820000.00% -727580000.00% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_nopat_5 28.18% 15.46% 6.87% 33.52% 32.52% 26.02% 34.92% 19.53% 21.95% -4.82% -5.87% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_5 224664000000.00% 166331000000.00% 153616000000.00% 108421000000.00% 76814000000.00% 58097000000.00% 41059000000.00% 23069000000.00% 17143000000.00% 14060000000.00% 12401000000.00% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_5 59008040000.00% 30421170000.00% 12248000000.00% 33191370000.00% 21276640000.00% 12069030000.00% 11054690000.00% 3284800000.00% 2595320000.00% 870870000.00% 178000000.00% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_5 58097000000.00% 41059000000.00% 23069000000.00% 17143000000.00% 14060000000.00% 12401000000.00% 10744000000.00% 9712000000.00% 8213000000.00% 8213000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_5 12069030000.00% 11054690000.00% 3284800000.00% 2595320000.00% 870870000.00% 178000000.00% 469350000.00% 676000000.00% 635120000.00% 1152690000.00% 905580000.00% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_5 37.98% 18.23% 6.21% 37.21% 39.37% 28.25% 27.93% 13.89% 16.74% 5.06% -8.98% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_5 142380000000.00% 137849000000.00% 131167000000.00% 91276000000.00% 55738000000.00% 50848000000.00% 41806000000.00% 24697000000.00% 19424000000.00% 14553000000.00% 10949000000.00% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_5 46939010000.00% 19366480000.00% 8963200000.00% 30596050000.00% 20405770000.00% 11891030000.00% 10585340000.00% 2608800000.00% 1960200000.00% -281820000.00% -727580000.00% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_nopat_5 32.97% 14.05% 6.83% 33.52% 36.61% 23.39% 25.32% 10.56% 10.09% -1.94% -6.65% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_5 204177000000.00% 186715000000.00% 160281000000.00% 113114000000.00% 72705000000.00% 61797000000.00% 48866000000.00% 29114000000.00% 21838000000.00% 16967000000.00% 10949000000.00% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_5 59008040000.00% 30421170000.00% 12248000000.00% 33191370000.00% 21276640000.00% 12069030000.00% 11054690000.00% 3284800000.00% 2595320000.00% 870870000.00% 178000000.00% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_5 61797000000.00% 48866000000.00% 29114000000.00% 21838000000.00% 16967000000.00% 10949000000.00% 7060000000.00% 4417000000.00% 2414000000.00% 2414000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_5 12069030000.00% 11054690000.00% 3284800000.00% 2595320000.00% 870870000.00% 178000000.00% 469350000.00% 676000000.00% 635120000.00% 1152690000.00% 905580000.00% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_7 27.66% 12.90% 5.96% 33.82% 31.58% 23.49% 25.20% 12.97% 13.99% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_nopat_7 23.89% 10.76% 6.77% 29.40% 28.04% 19.30% 22.86% 10.60% 7.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_7 32.00% 22.37% 7.18% 39.55% 35.47% 28.66% 34.97% 17.56% 17.65% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_7 201595000000.00% 149188000000.00% 139556000000.00% 96020000000.00% 66070000000.00% 48385000000.00% 32846000000.00% 14856000000.00% 17143000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_7 55723240000.00% 27825850000.00% 11377130000.00% 33013370000.00% 20807290000.00% 11393030000.00% 10419570000.00% 2132110000.00% 1689740000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_nopat_7 27.64% 18.65% 8.15% 34.38% 31.49% 23.55% 31.72% 14.35% 9.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_7 224664000000.00% 166331000000.00% 153616000000.00% 108421000000.00% 76814000000.00% 58097000000.00% 41059000000.00% 23069000000.00% 17143000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_7 59008040000.00% 30421170000.00% 12248000000.00% 33191370000.00% 21276640000.00% 12069030000.00% 11054690000.00% 3284800000.00% 2595320000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_7 23069000000.00% 17143000000.00% 14060000000.00% 12401000000.00% 10744000000.00% 9712000000.00% 8213000000.00% 8213000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_7 3284800000.00% 2595320000.00% 870870000.00% 178000000.00% 469350000.00% 676000000.00% 635120000.00% 1152690000.00% 905580000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_7 36.85% 20.24% 6.99% 37.17% 35.70% 24.16% 24.73% 9.77% 13.85% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_7 175063000000.00% 164877000000.00% 143314000000.00% 102165000000.00% 65645000000.00% 57380000000.00% 46452000000.00% 26700000000.00% 21838000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_7 55723240000.00% 27825850000.00% 11377130000.00% 33013370000.00% 20807290000.00% 11393030000.00% 10419570000.00% 2132110000.00% 1689740000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_nopat_7 31.83% 16.88% 7.94% 32.31% 31.70% 19.86% 22.43% 7.99% 7.74% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_7 204177000000.00% 186715000000.00% 160281000000.00% 113114000000.00% 72705000000.00% 61797000000.00% 48866000000.00% 29114000000.00% 21838000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_7 59008040000.00% 30421170000.00% 12248000000.00% 33191370000.00% 21276640000.00% 12069030000.00% 11054690000.00% 3284800000.00% 2595320000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_7 29114000000.00% 21838000000.00% 16967000000.00% 10949000000.00% 7060000000.00% 4417000000.00% 2414000000.00% 2414000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_7 3284800000.00% 2595320000.00% 870870000.00% 178000000.00% 469350000.00% 676000000.00% 635120000.00% 1152690000.00% 905580000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_9 27.52% 13.98% 6.55% 31.97% 29.57% 21.67% 21.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_nopat_9 24.11% 11.31% 6.70% 27.74% 26.26% 18.14% 19.35% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_9 31.52% 24.28% 8.05% 37.97% 33.88% 26.15% 27.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_9 210604000000.00% 153930000000.00% 142872000000.00% 98709000000.00% 68601000000.00% 49884000000.00% 41059000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_9 58137170000.00% 30243170000.00% 11778650000.00% 32515370000.00% 20641520000.00% 10916340000.00% 10149110000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_nopat_9 27.60% 19.65% 8.24% 32.94% 30.09% 21.88% 24.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_9 224664000000.00% 166331000000.00% 153616000000.00% 108421000000.00% 76814000000.00% 58097000000.00% 41059000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_9 59008040000.00% 30421170000.00% 12248000000.00% 33191370000.00% 21276640000.00% 12069030000.00% 11054690000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_9 14060000000.00% 12401000000.00% 10744000000.00% 9712000000.00% 8213000000.00% 8213000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_9 870870000.00% 178000000.00% 469350000.00% 676000000.00% 635120000.00% 1152690000.00% 905580000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_9 35.46% 21.27% 7.51% 34.48% 33.07% 21.97% 23.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_9 187210000000.00% 175766000000.00% 153221000000.00% 108697000000.00% 70291000000.00% 59383000000.00% 48866000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_9 58137170000.00% 30243170000.00% 11778650000.00% 32515370000.00% 20641520000.00% 10916340000.00% 10149110000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_nopat_9 31.05% 17.21% 7.69% 29.91% 29.37% 18.38% 20.77% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_9 204177000000.00% 186715000000.00% 160281000000.00% 113114000000.00% 72705000000.00% 61797000000.00% 48866000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_9 59008040000.00% 30421170000.00% 12248000000.00% 33191370000.00% 21276640000.00% 12069030000.00% 11054690000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_9 16967000000.00% 10949000000.00% 7060000000.00% 4417000000.00% 2414000000.00% 2414000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_9 870870000.00% 178000000.00% 469350000.00% 676000000.00% 635120000.00% 1152690000.00% 905580000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN leases 78.28B 77.30B 72.97B 67.65B 52.57B 39.79B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN operating_lease 76.14B 72.51B 66.12B 56.08B 37.55B 25.14B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN revenue_10_YoY 21.77% 22.68% 23.74% 25.60% 27.43% 27.60% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN cashflow::fcf_01_YoY 2.05% -290.71% 14.72% -156.80% 19.72% 25.19% 166.95% -38.50% 41.41% 282.25% -4.04% 414.18% -81.12% -16.85% -23.60% 0.0
AMZN cashflow::fcf_03_YoY inf 7.51% inf inf 58.76% 27.14% 32.41% 49.24% 73.10% 166.19% inf inf inf 0.0 0.0 0.0
AMZN cashflow::fcf_05_YoY 8.71% 13.25% inf inf 28.32% 61.86% 53.48% 74.98% 38.17% 24.25% inf 0.0 0.0 0.0 0.0 0.0
AMZN cashflow::fcf_10_YoY 32.65% 31.84% inf inf 26.27% 20.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN cashflow::financing -11.81B -15.88B 9.72B 6.29B -1.10B -10.07B -7.69B 9.93B -2.91B -3.76B 4.43B -0.54B 2.26B -0.48B 0.18B -0.28B
AMZN cashflow::investing -94.34B -49.83B -37.60B -58.15B -59.61B -24.28B -12.37B -27.08B -9.52B -6.45B -5.07B -4.28B -3.60B -1.93B -3.36B -2.34B
AMZN cashflow::realfcf_01_YoY 32.62% -122.44% 32.86% -264.41% 13.03% 24.51% 424.65% -70.05% 41.81% 1079.42% -49.61% -304.79% -128.53% -26.63% -29.13% 0.0
AMZN cashflow::realfcf_03_YoY inf inf inf inf 94.72% 25.07% 30.61% 71.10% 103.51% inf inf inf inf 0.0 0.0 0.0
AMZN cashflow::realfcf_05_YoY inf inf inf inf 25.68% 100.89% 67.64% inf 37.56% 20.57% inf 0.0 0.0 0.0 0.0 0.0
AMZN cashflow::realfcf_10_YoY 37.43% 24.76% inf inf 23.10% 17.48% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN income::net_01_YoY 94.73% -999.00% -108.16% 56.41% 84.08% 15.04% 232.11% 27.92% 297.82% -347.30% -187.96% -802.56% -106.18% -45.23% 27.72% 0.0
AMZN income::net_03_YoY 21.10% 12.57% inf 49.06% 91.59% 69.70% 156.63% inf 105.30% inf inf inf inf 0.0 0.0 0.0
AMZN income::net_05_YoY 38.59% 24.74% inf 69.70% 104.53% inf 105.63% inf 30.31% inf inf 0.0 0.0 0.0 0.0 0.0
AMZN income::net_10_YoY inf 60.16% inf 48.70% 33.89% 29.09% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN income::operating_01_YoY 82.69% 206.64% -67.90% 57.79% 66.27% 17.07% 202.51% -1.91% 87.46% 1154.49% -76.11% 10.21% -27.62% -37.61% 28.94% 0.0
AMZN income::operating_03_YoY 21.61% 15.81% inf 45.36% 80.58% 51.45% 77.18% 184.66% 77.78% 48.93% inf inf inf 0.0 0.0 0.0
AMZN income::operating_05_YoY 36.38% 24.77% 24.43% 55.58% 61.03% 141.23% 75.55% 43.45% 34.99% 8.33% inf 0.0 0.0 0.0 0.0 0.0
AMZN income::operating_10_YoY 81.38% 48.00% 33.60% 44.92% 32.07% 28.76% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roa_goodwill_cashflow::operating 22.94% 19.20% 11.54% 15.13% 31.39% 26.01% 26.05% 23.15% 28.00% 23.52% 18.24% 18.25% 17.92% 22.37% 20.03% inf
AMZN roce_inc_cashflow::operating_3 51.53% 9.69% 6.87% 21.44% 81.43% 46.76% 55.86% 82.55% 114.06% 71.48% 48.39% 44.88% 11.07% 0.0 0.0 0.0
AMZN roce_inc_cashflow::operating_5 40.05% 23.79% 17.70% 28.05% 81.28% 58.54% 61.32% 75.15% 90.61% 70.37% 27.43% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_cashflow::operating_7 41.78% 26.16% 20.66% 35.17% 81.66% 58.16% 58.83% 74.27% 64.66% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_cashflow::operating_9 43.05% 29.21% 23.49% 35.96% 79.08% 58.19% 52.30% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_cashflow::operating_3 59.83% 21.09% 8.62% 23.16% 88.62% 51.87% 69.20% 108.66% 184.36% 180.75% 70.18% 78.23% 9.13% 0.0 0.0 0.0
AMZN rome_inc_cashflow::operating_5 46.45% 43.28% 21.69% 31.83% 86.09% 69.31% 83.29% 106.72% 149.71% 146.13% 28.62% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_cashflow::operating_7 48.34% 45.36% 24.87% 41.12% 91.70% 70.96% 81.65% 100.56% 81.54% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_cashflow::operating_9 49.30% 50.74% 28.89% 42.70% 90.61% 70.20% 66.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_cashflow::operating_3 76.38% 16.56% 8.36% 24.29% 109.27% 53.16% 58.57% 63.82% 79.83% 62.62% 34.43% 42.62% 20.08% 0.0 0.0 0.0
AMZN rotc_inc_cashflow::operating_5 54.34% 39.34% 21.59% 31.83% 96.93% 62.29% 60.39% 57.72% 68.83% 58.71% 32.41% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_cashflow::operating_7 55.66% 41.05% 24.22% 38.65% 92.30% 59.84% 57.74% 55.95% 64.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_cashflow::operating_9 55.47% 44.44% 26.94% 38.77% 88.43% 58.97% 56.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN yield_cashflow::fcf_enterprise 1.44% 2.07% -1.80% -0.86% 1.59% 2.38% 2.37% 1.14% 3.04% 2.40% 1.41% 1.14% 0.36% 2.78% 3.19% 5.50%
AMZN yield_cashflow::operating_enterprise 5.08% 5.46% 4.99% 2.70% 4.04% 4.24% 4.21% 3.24% 4.98% 3.87% 4.96% 3.08% 3.83% 5.19% 4.44% 5.50%
AMZN yield_cashflow::realfcf_enterprise 0.48% 0.53% -3.90% -1.60% 1.02% 1.63% 1.63% 0.40% 2.18% 1.71% 0.33% 0.50% -0.40% 2.04% 2.66% 4.93%
AMZN yield_income::net_enterprise 2.60% 1.96% -0.29% 1.95% 1.31% 1.28% 1.38% 0.53% 0.68% 0.19% -0.17% 0.15% -0.04% 0.84% 1.46% 1.51%
AMZN yield_income::operating_enterprise 3.01% 2.42% 1.31% 2.23% 1.48% 1.60% 1.70% 0.72% 1.21% 0.72% 0.13% 0.42% 0.62% 1.24% 1.90% 1.94%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for AMZN [show/hide charts] Current Market Price: 209.69 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
AMZN StockMarketPrice
AMZN revenue 60.67 55.62 50.38 46.05 38.25 28.13 23.68 18.41 14.23 11.35 9.58 8.10 6.70 5.18 3.73 2.76
AMZN revenue::cost 31.03 29.49 28.31 26.70 23.12 16.60 14.15 11.58 9.23 7.60 6.75 5.89 5.04 4.02 2.90 2.13
AMZN operating_expense 54.15 52.05 49.18 43.61 35.98 26.67 22.41 17.98 13.79 11.11 9.56 8.02 6.63 5.09 3.58 2.63
AMZN assets 59.43 51.08 45.35 41.22 31.82 22.58 16.54 13.59 8.73 6.94 5.86 4.37 3.57 2.73 2.05 0.0
AMZN cash 7.49 7.10 5.28 3.55 4.17 3.62 3.23 2.12 2.02 1.69 1.57 0.94 0.89 0.57 0.41 0.0
AMZN liabilities_calc 32.23 31.54 31.04 27.67 22.57 16.36 12.11 10.72 6.71 5.52 4.71 3.31 2.67 1.89 1.30 0.0
AMZN ppnenet 24.03 19.76 18.30 15.71 11.21 7.29 6.28 5.06 3.05 2.32 1.83 1.19 0.77 0.48 0.26 0.0
AMZN workingCapital 0.06 -0.27 -1.29 -2.37 -0.58 -0.44 -0.55 -0.57 -0.39 -0.27 -0.32 -0.43 -0.39 -0.35 -0.36 0.0
AMZN workingCapitalWithCash 0.20 0.10 0.07 0.08 0.07 0.06 0.04 0.04 0.03 0.03 0.02 0.02 0.01 0.01 0.01 0.0
AMZN owner_earnings 3.91 1.19 -1.45 -0.08 3.13 1.48 1.21 0.28 0.79 0.57 0.06 0.12 0.13 0.24 0.27 0.33
AMZN netincome_cfo 5.63 2.94 -0.27 3.27 2.11 1.16 1.02 0.31 0.25 0.06 -0.03 0.03 0.0 0.07 0.13 0.10
AMZN cashflow::operating 11.02 8.22 4.58 4.54 6.55 3.86 3.12 1.91 1.81 1.28 0.74 0.60 0.46 0.42 0.38 0.37
AMZN cashflow::fcf 3.13 3.12 -1.66 -1.44 2.57 2.17 1.76 0.67 1.10 0.79 0.21 0.22 0.04 0.23 0.27 0.37
AMZN cashflow::realfcf 1.03 0.79 -3.58 -2.69 1.66 1.48 1.21 0.23 0.79 0.57 0.05 0.10 -0.05 0.17 0.23 0.33
AMZN netincome 5.63 2.94 -0.27 3.27 2.11 1.16 1.02 0.31 0.25 0.06 -0.03 0.03 0.0 0.07 0.13 0.10
AMZN operatingincome 6.53 3.63 1.20 3.74 2.40 1.46 1.26 0.42 0.44 0.24 0.02 0.08 0.07 0.10 0.16 0.13
AMZN grossincome 29.64 26.13 22.07 19.36 15.13 11.53 9.53 6.82 4.99 3.75 2.82 2.21 1.66 1.16 0.83 0.62
AMZN nopat 5.61 2.94 1.20 3.25 2.11 1.21 1.12 0.34 0.27 0.09 0.02 0.05 0.07 0.07 0.13 0.10
AMZN marketcap 219.39 151.94 84.00 166.72 162.85 92.39 75.10 58.47 37.49 33.79 15.52 19.94 12.54 8.65 9.00 6.73
AMZN ev 216.90 150.48 91.88 167.95 161.83 91.12 74.26 58.91 36.27 32.98 14.84 19.35 11.99 8.11 8.59 6.73
AMZN ebitda 11.55 8.34 5.31 7.11 4.90 3.64 2.82 1.61 1.29 0.90 0.53 0.43 0.31 0.22 0.23 0.17
AMZN equity 27.20 19.54 14.32 13.55 9.25 6.22 4.43 2.87 2.02 1.42 1.16 1.06 0.90 0.84 0.75 0.0
AMZN retained_earnings 16.44 10.99 8.15 8.42 5.21 3.13 2.00 0.89 0.51 0.27 0.21 0.24 0.21 0.21 0.14 0.0
AMZN debt 5.00 5.64 13.16 4.78 3.15 2.35 2.39 2.56 0.80 0.87 0.89 0.35 0.34 0.03 0.0 0.0
AMZN interest_income 0.44 0.29 0.10 0.04 0.05 0.08 0.04 0.02 0.01 0.01 0.0 0.0 0.0 0.01 0.01 0.0
AMZN interest_expense 0.23 0.31 0.23 0.18 0.16 0.16 0.14 0.09 0.05 0.05 0.02 0.02 0.01 0.01 0.0 0.0
AMZN interest_expense_cashflow 0.0 0.0 0.0 0.0 0.0 0.0 0.09 0.03 0.03 0.03 0.01 0.01 0.0 0.0 0.0 0.0
AMZN shares 1.02 1.02 1.00 1.01 0.99 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
AMZN shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AMZN income_tax -0.88 -0.69 0.32 -0.47 -0.28 -0.24 -0.12 -0.08 -0.15 -0.10 -0.02 -0.02 -0.05 -0.03 -0.04 -0.03
AMZN income_tax_cashflow 0.0 0.0 0.0 0.0 0.0 0.0 0.12 0.10 0.04 0.03 0.02 0.02 0.01 0.0 0.01 0.01
AMZN sbc 2.09 2.32 1.92 1.25 0.91 0.69 0.55 0.44 0.31 0.22 0.16 0.12 0.09 0.06 0.05 0.04
AMZN capex 7.89 5.10 6.24 5.98 3.98 1.69 1.37 1.24 0.70 0.49 0.53 0.37 0.42 0.20 0.11 0.0
AMZN maintainence_capex 5.02 4.71 4.11 3.38 2.50 1.69 1.37 1.19 0.70 0.49 0.51 0.35 0.24 0.12 0.06 0.0
AMZN depreciation 5.02 4.71 4.11 3.38 2.50 2.18 1.56 1.19 0.85 0.67 0.51 0.35 0.24 0.12 0.06 0.04
AMZN inventory 3.25 3.22 3.37 3.20 2.36 2.06 1.75 1.66 1.20 1.09 0.89 0.81 0.66 0.54 0.35 0.0
AMZN payables 8.97 8.22 7.80 7.71 7.19 4.73 3.88 3.58 2.65 2.16 1.77 1.65 1.46 1.20 0.88 0.0
AMZN receivables 5.27 5.06 4.15 3.22 2.43 2.09 1.70 1.36 0.87 0.68 0.60 0.52 0.37 0.28 0.17 0.0
AMZN costs:ga 1.08 1.14 1.17 0.86 0.66 0.52 0.44 0.38 0.25 0.19 0.17 0.12 0.10 0.07 0.05 0.04
AMZN costs:rnd 8.42 8.29 7.18 5.49 4.23 3.60 2.93 2.34 1.68 1.33 1.00 0.71 0.50 0.31 0.19 0.14
AMZN costs:sm 4.18 4.29 4.14 3.19 2.18 1.89 1.40 1.04 0.76 0.56 0.47 0.34 0.26 0.18 0.11 0.08
AMZN costs:fulfillment 9.37 8.77 8.26 7.36 5.80 4.03 3.46 2.61 1.84 1.42 1.16 0.93 0.70 0.49 0.32 0.23
AMZN shares_buyback 0.0 0.0 -0.59 0.0 0.0 0.0 -0.61 0.0 -0.63 -0.64 -0.65 -0.65 -0.11 -0.03 0.0 0.0
AMZN goodwill 2.19 2.21 1.99 1.51 1.49 1.48 1.48 1.38 0.40 0.40 0.36 0.29 0.28 0.21 0.15 0.0
AMZN unearned_revenue 0.38 0.44 0.22 0.23 0.13 0.17 0.12 0.08 0.20 0.14 0.0 0.0 0.20 0.11 0.07 0.12
AMZN unearned_revenue_balancesheet 1.72 1.47 1.30 1.16 0.96 0.82 0.66 0.53 0.50 0.33 0.20 0.13 0.0 0.0 0.0 0.0
AMZN costs:sgna 1.08 1.14 1.17 0.86 0.66 0.52 0.44 0.38 0.25 0.19 0.17 0.12 0.10 0.07 0.05 0.04
AMZN current_liabilities 17.06 15.96 15.23 13.95 12.52 8.80 6.95 5.99 4.58 3.59 3.02 2.50 2.09 1.61 1.13 0.0
AMZN equity_mgmt 29.39 21.74 16.30 15.06 10.74 7.70 5.91 4.25 2.41 1.82 1.51 1.35 1.18 1.05 0.90 0.0
AMZN equity_tangible 25.00 17.33 12.33 12.04 7.77 4.74 2.95 1.49 1.62 1.02 0.80 0.77 0.62 0.63 0.60 0.0
AMZN investedCapital 19.47 18.07 15.71 11.09 7.20 6.20 4.97 3.01 2.28 1.80 1.18 0.77 0.48 0.26 0.26 0.0
AMZN investedCapitalWith2PercentCash 19.61 18.17 15.78 11.17 7.27 6.26 5.01 3.05 2.32 1.83 1.20 0.79 0.50 0.27 0.27 0.0
AMZN lv_liabilities 4.61 0.47 -2.86 -4.55 -4.31 -2.97 -0.54 -1.76 -0.43 -0.50 -0.45 -0.41 -0.42 -0.38 -0.33 0.0
AMZN lv_payables 27.87 23.79 20.37 15.41 11.07 8.67 7.69 5.38 3.63 2.86 2.49 1.25 0.79 0.31 0.09 0.0
AMZN share_cnt 1.00 1.00 1.00 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.0 0.0 0.0 0.0 0.0 0.0
AMZN current_assets 18.15 16.68 14.39 15.84 13.15 9.66 7.64 6.23 4.79 3.87 3.37 2.68 2.34 1.89 1.50 0.0
AMZN liabilities_equity 59.43 51.08 45.35 41.22 31.82 22.58 16.54 13.59 8.73 6.94 5.86 4.37 3.57 2.73 2.05 0.0
AMZN roce_inc_diff_capital_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_3 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_3 11.05% 8.66% 9.36% 6.60% 5.32% 4.11% 2.74% 1.10% 0.67% 0.46% 0.45% 0.28% 1.07% 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_3 2.46% 0.88% 0.02% 2.17% 1.78% 0.95% 1.04% 0.32% 0.22% 0.02% -0.05% -0.07% -0.03% 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_3 21.37% 16.10% 15.06% 10.63% 7.61% 5.83% 4.17% 2.39% 1.79% 1.49% 1.33% 1.17% 1.07% 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_3 5.61% 2.94% 1.20% 3.25% 2.11% 1.21% 1.12% 0.34% 0.27% 0.09% 0.02% 0.05% 0.07% 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_3 10.31% 7.43% 5.69% 4.02% 2.29% 1.72% 1.43% 1.28% 1.12% 1.03% 0.88% 0.89% 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_3 3.16% 2.06% 1.18% 1.08% 0.33% 0.26% 0.09% 0.02% 0.05% 0.07% 0.07% 0.13% 0.10% 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_3 8.66% 11.03% 9.65% 6.30% 4.32% 4.01% 3.24% 1.88% 1.55% 1.33% 0.92% 0.51% 0.48% 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_3 2.46% 0.88% 0.02% 2.17% 1.78% 0.95% 1.04% 0.32% 0.22% 0.02% -0.05% -0.07% -0.03% 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_3 19.42% 18.07% 15.71% 11.09% 7.20% 6.20% 4.97% 3.01% 2.28% 1.80% 1.18% 0.77% 0.48% 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_3 5.61% 2.94% 1.20% 3.25% 2.11% 1.21% 1.12% 0.34% 0.27% 0.09% 0.02% 0.05% 0.07% 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_3 10.76% 7.04% 6.06% 4.79% 2.88% 2.19% 1.72% 1.13% 0.74% 0.47% 0.26% 0.26% 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_3 3.16% 2.06% 1.18% 1.08% 0.33% 0.26% 0.09% 0.02% 0.05% 0.07% 0.07% 0.13% 0.10% 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_5 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_5 15.84% 12.12% 12.80% 8.95% 6.22% 4.58% 3.08% 1.38% 0.93% 0.62% 1.33% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_5 4.46% 1.87% 0.88% 3.00% 2.02% 1.19% 1.08% 0.27% 0.21% -0.03% -0.08% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_5 21.37% 16.10% 15.06% 10.63% 7.61% 5.83% 4.17% 2.39% 1.79% 1.49% 1.33% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_5 5.61% 2.94% 1.20% 3.25% 2.11% 1.21% 1.12% 0.34% 0.27% 0.09% 0.02% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_5 5.53% 3.97% 2.26% 1.68% 1.39% 1.24% 1.09% 1.01% 0.86% 0.87% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_5 1.15% 1.07% 0.32% 0.25% 0.09% 0.02% 0.05% 0.07% 0.07% 0.12% 0.10% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_5 13.54% 13.34% 12.86% 8.95% 5.52% 5.10% 4.25% 2.56% 2.03% 1.54% 1.18% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_5 4.46% 1.87% 0.88% 3.00% 2.02% 1.19% 1.08% 0.27% 0.21% -0.03% -0.08% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_5 19.42% 18.07% 15.71% 11.09% 7.20% 6.20% 4.97% 3.01% 2.28% 1.80% 1.18% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_5 5.61% 2.94% 1.20% 3.25% 2.11% 1.21% 1.12% 0.34% 0.27% 0.09% 0.02% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_5 5.88% 4.73% 2.85% 2.14% 1.68% 1.10% 0.72% 0.46% 0.25% 0.26% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_5 1.15% 1.07% 0.32% 0.25% 0.09% 0.02% 0.05% 0.07% 0.07% 0.12% 0.10% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_7 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_7 19.17% 14.44% 13.68% 9.41% 6.55% 4.85% 3.34% 1.54% 1.79% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_7 5.30% 2.69% 1.12% 3.24% 2.06% 1.14% 1.06% 0.22% 0.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_7 21.37% 16.10% 15.06% 10.63% 7.61% 5.83% 4.17% 2.39% 1.79% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_7 5.61% 2.94% 1.20% 3.25% 2.11% 1.21% 1.12% 0.34% 0.27% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_7 2.19% 1.66% 1.38% 1.22% 1.06% 0.97% 0.83% 0.85% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_7 0.31% 0.25% 0.09% 0.02% 0.05% 0.07% 0.06% 0.12% 0.09% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_7 16.65% 15.95% 14.05% 10.01% 6.50% 5.75% 4.72% 2.76% 2.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_7 5.30% 2.69% 1.12% 3.24% 2.06% 1.14% 1.06% 0.22% 0.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_7 19.42% 18.07% 15.71% 11.09% 7.20% 6.20% 4.97% 3.01% 2.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_7 5.61% 2.94% 1.20% 3.25% 2.11% 1.21% 1.12% 0.34% 0.27% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_7 2.77% 2.11% 1.66% 1.07% 0.70% 0.44% 0.25% 0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_7 0.31% 0.25% 0.09% 0.02% 0.05% 0.07% 0.06% 0.12% 0.09% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_9 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_9 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_9 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_9 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_9 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_9 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_9 20.03% 14.90% 14.00% 9.68% 6.80% 5.00% 4.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_9 5.53% 2.93% 1.15% 3.19% 2.05% 1.09% 1.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_9 21.37% 16.10% 15.06% 10.63% 7.61% 5.83% 4.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_9 5.61% 2.94% 1.20% 3.25% 2.11% 1.21% 1.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_9 1.34% 1.20% 1.05% 0.95% 0.81% 0.82% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_9 0.08% 0.02% 0.05% 0.07% 0.06% 0.12% 0.09% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_9 17.80% 17.01% 15.02% 10.65% 6.96% 5.95% 4.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_9 5.53% 2.93% 1.15% 3.19% 2.05% 1.09% 1.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_9 19.42% 18.07% 15.71% 11.09% 7.20% 6.20% 4.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_9 5.61% 2.94% 1.20% 3.25% 2.11% 1.21% 1.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_9 1.61% 1.06% 0.69% 0.43% 0.24% 0.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_9 0.08% 0.02% 0.05% 0.07% 0.06% 0.12% 0.09% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN leases 7.44 7.48 7.15 6.63 5.21 3.99 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN operating_lease 7.24 7.02 6.48 5.50 3.72 2.52 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN cashflow::fcf_03_YoY 0.01% 0.0 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.0 0.0 0.0
AMZN cashflow::financing -1.12 -1.54 0.95 0.62 -0.11 -1.01 -0.78 1.03 -0.30 -0.40 0.48 -0.06 0.25 -0.05 0.02 -0.03
AMZN cashflow::investing -8.97 -4.82 -3.69 -5.70 -5.91 -2.43 -1.26 -2.80 -1.00 -0.68 -0.55 -0.47 -0.39 -0.21 -0.37 -0.26
AMZN cashflow::realfcf_03_YoY 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0
AMZN cashflow::realfcf_05_YoY 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0 0.01% 0.0 0.0 0.01% 0.0 0.0 0.0 0.0 0.0
AMZN income::net_03_YoY 0.0 0.0 0.01% 0.0 0.0 0.0 0.0 0.01% 0.0 0.01% 0.01% 0.01% 0.01% 0.0 0.0 0.0
AMZN income::net_05_YoY 0.0 0.0 0.01% 0.0 0.0 0.01% 0.0 0.01% 0.0 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for AMZN [show/hide charts] Current Market Price: 209.69 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
AMZN StockMarketPrice
AMZN revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AMZN revenue::cost 51.15% 53.02% 56.19% 57.97% 60.43% 59.01% 59.75% 62.93% 64.91% 66.96% 70.52% 72.77% 75.25% 77.56% 77.65% 77.43%
AMZN operating_expense 89.25% 93.59% 97.62% 94.70% 94.07% 94.82% 94.67% 97.69% 96.92% 97.91% 99.80% 99.00% 98.89% 98.21% 95.89% 95.39%
AMZN assets 97.95% 91.84% 90.02% 89.51% 83.20% 80.30% 69.84% 73.83% 61.33% 61.16% 61.25% 53.94% 53.29% 52.58% 54.96% 0.0
AMZN cash 12.35% 12.77% 10.48% 7.71% 10.91% 12.87% 13.63% 11.54% 14.22% 14.85% 16.36% 11.63% 13.23% 10.96% 11.04% 0.0
AMZN liabilities_calc 53.13% 56.71% 61.60% 60.09% 59.00% 58.17% 51.14% 58.25% 47.15% 48.65% 49.18% 40.85% 39.88% 36.44% 34.89% 0.0
AMZN ppnenet 39.61% 35.52% 36.33% 34.12% 29.30% 25.92% 26.54% 27.47% 21.41% 20.41% 19.07% 14.71% 11.56% 9.19% 7.06% 0.0
AMZN workingCapital 0.09% -0.49% -2.56% -5.15% -1.52% -1.55% -2.32% -3.10% -2.74% -2.38% -3.32% -5.27% -5.86% -6.78% -9.54% 0.0
AMZN workingCapitalWithCash 0.32% 0.19% 0.14% 0.18% 0.19% 0.23% 0.18% 0.22% 0.23% 0.27% 0.19% 0.22% 0.17% 0.16% 0.22% 0.0
AMZN owner_earnings 6.44% 2.13% -2.88% -0.18% 8.19% 5.27% 5.10% 1.54% 5.56% 4.98% 0.67% 1.46% 1.94% 4.71% 7.32% 12.04%
AMZN netincome_cfo 9.29% 5.29% -0.53% 7.10% 5.53% 4.13% 4.33% 1.71% 1.74% 0.56% -0.27% 0.37% -0.06% 1.31% 3.37% 3.68%
AMZN cashflow::operating 18.16% 14.78% 9.10% 9.86% 17.11% 13.73% 13.19% 10.36% 12.70% 11.25% 7.69% 7.35% 6.84% 8.12% 10.22% 13.44%
AMZN cashflow::fcf 5.15% 5.61% -3.29% -3.13% 6.71% 7.72% 7.43% 3.64% 7.75% 6.96% 2.19% 2.73% 0.65% 4.35% 7.36% 13.44%
AMZN cashflow::realfcf 1.70% 1.43% -7.10% -5.85% 4.33% 5.27% 5.10% 1.27% 5.56% 4.98% 0.51% 1.20% -0.72% 3.19% 6.12% 12.04%
AMZN netincome 9.29% 5.29% -0.53% 7.10% 5.53% 4.13% 4.33% 1.71% 1.74% 0.56% -0.27% 0.37% -0.06% 1.31% 3.37% 3.68%
AMZN operatingincome 10.76% 6.53% 2.38% 8.12% 6.26% 5.18% 5.33% 2.31% 3.08% 2.09% 0.20% 1.00% 1.11% 1.94% 4.38% 4.74%
AMZN grossincome 48.85% 46.98% 43.81% 42.03% 39.57% 40.99% 40.25% 37.07% 35.09% 33.04% 29.48% 27.23% 24.75% 22.44% 22.35% 22.57%
AMZN nopat 9.25% 5.29% 2.38% 7.06% 5.51% 4.30% 4.75% 1.85% 1.91% 0.81% 0.20% 0.63% 1.11% 1.32% 3.37% 3.69%
AMZN marketcap 361.60% 273.17% 166.73% 362.02% 425.75% 328.47% 317.19% 317.66% 263.51% 297.76% 162.08% 246.21% 187.04% 166.85% 241.36% 244.15%
AMZN ev 357.50% 270.55% 182.37% 364.68% 423.08% 323.95% 313.64% 320.03% 254.95% 290.61% 155.01% 238.87% 178.86% 156.42% 230.32% 244.15%
AMZN ebitda 19.03% 15.00% 10.54% 15.45% 12.80% 12.95% 11.92% 8.76% 9.05% 7.96% 5.53% 5.37% 4.64% 4.20% 6.04% 6.28%
AMZN equity 44.83% 35.12% 28.41% 29.42% 24.19% 22.12% 18.70% 15.58% 14.18% 12.51% 12.07% 13.09% 13.41% 16.13% 20.07% 0.0
AMZN retained_earnings 27.10% 19.77% 16.19% 18.29% 13.61% 11.13% 8.43% 4.86% 3.62% 2.38% 2.19% 2.94% 3.14% 4.07% 3.87% 0.0
AMZN debt 8.25% 10.15% 26.13% 10.37% 8.24% 8.35% 10.09% 13.91% 5.66% 7.70% 9.29% 4.29% 5.05% 0.53% 0.0 0.0
AMZN interest_income 0.73% 0.51% 0.19% 0.10% 0.14% 0.30% 0.19% 0.11% 0.07% 0.05% 0.04% 0.05% 0.07% 0.13% 0.15% 0.15%
AMZN interest_expense 0.38% 0.55% 0.46% 0.39% 0.43% 0.57% 0.61% 0.48% 0.36% 0.43% 0.24% 0.19% 0.15% 0.14% 0.11% 0.14%
AMZN interest_expense_cashflow 0.0 0.0 0.0 0.0 0.0 0.0 0.37% 0.18% 0.21% 0.30% 0.10% 0.13% 0.05% 0.03% 0.03% 0.13%
AMZN shares 1.68% 1.83% 1.98% 2.19% 2.59% 0.18% 0.21% 0.27% 0.35% 0.44% 0.52% 0.61% 0.74% 0.96% 1.33% 1.80%
AMZN shares_calc 1.65% 1.80% 1.98% 2.17% 2.61% 3.56% 4.22% 5.43% 7.03% 8.81% 10.44% 12.35% 14.92% 19.29% 26.82% 36.28%
AMZN income_tax -1.45% -1.24% 0.63% -1.02% -0.74% -0.85% -0.51% -0.43% -1.05% -0.89% -0.19% -0.22% -0.70% -0.61% -1.03% -1.03%
AMZN income_tax_cashflow 0.0 0.0 0.0 0.0 0.0 0.0 0.51% 0.54% 0.30% 0.26% 0.20% 0.23% 0.18% 0.07% 0.22% 0.20%
AMZN sbc 3.45% 4.18% 3.82% 2.72% 2.39% 2.45% 2.33% 2.37% 2.19% 1.98% 1.68% 1.52% 1.36% 1.16% 1.24% 1.39%
AMZN capex 13.01% 9.17% 12.38% 12.99% 10.40% 6.01% 5.77% 6.72% 4.95% 4.29% 5.50% 4.63% 6.20% 3.77% 2.86% 0.0
AMZN maintainence_capex 8.28% 8.47% 8.16% 7.33% 6.54% 6.01% 5.77% 6.45% 4.95% 4.29% 5.33% 4.37% 3.53% 2.25% 1.66% 0.0
AMZN depreciation 8.28% 8.47% 8.16% 7.33% 6.54% 7.77% 6.59% 6.45% 5.97% 5.87% 5.33% 4.37% 3.53% 2.25% 1.66% 1.54%
AMZN inventory 5.36% 5.80% 6.69% 6.95% 6.16% 7.31% 7.37% 9.02% 8.43% 9.57% 9.33% 9.95% 9.87% 10.38% 9.36% 0.0
AMZN payables 14.79% 14.78% 15.49% 16.74% 18.79% 16.82% 16.40% 19.46% 18.61% 19.06% 18.50% 20.33% 21.80% 23.18% 23.54% 0.0
AMZN receivables 8.69% 9.09% 8.24% 7.00% 6.36% 7.42% 7.16% 7.40% 6.13% 6.00% 6.31% 6.40% 5.51% 5.35% 4.64% 0.0
AMZN costs:ga 1.78% 2.06% 2.31% 1.88% 1.73% 1.85% 1.86% 2.07% 1.79% 1.63% 1.74% 1.52% 1.47% 1.37% 1.37% 1.34%
AMZN costs:rnd 13.88% 14.90% 14.24% 11.93% 11.07% 12.81% 12.38% 12.72% 11.83% 11.72% 10.42% 8.82% 7.47% 6.05% 5.07% 5.06%
AMZN costs:sm 6.88% 7.72% 8.22% 6.93% 5.70% 6.73% 5.93% 5.66% 5.32% 4.91% 4.87% 4.21% 3.94% 3.39% 3.01% 2.77%
AMZN costs:fulfillment 15.44% 15.77% 16.40% 15.99% 15.16% 14.34% 14.61% 14.20% 12.96% 12.53% 12.10% 11.53% 10.51% 9.52% 8.47% 8.37%
AMZN shares_buyback 0.0 0.0 -1.17% 0.0 0.0 0.0 -2.58% 0.0 -4.41% -5.61% -6.74% -8.06% -1.57% -0.58% 0.0 0.0
AMZN goodwill 3.62% 3.96% 3.95% 3.27% 3.89% 5.26% 6.25% 7.51% 2.78% 3.51% 3.73% 3.57% 4.18% 4.07% 3.94% 0.0
AMZN unearned_revenue 0.63% 0.80% 0.43% 0.49% 0.33% 0.61% 0.49% 0.41% 1.44% 1.21% 0.0 0.0 2.94% 2.21% 2.01% 4.30%
AMZN unearned_revenue_balancesheet 2.84% 2.65% 2.57% 2.52% 2.51% 2.92% 2.81% 2.87% 3.51% 2.91% 2.05% 1.56% 0.0 0.0 0.0 0.0
AMZN costs:sgna 1.78% 2.06% 2.31% 1.88% 1.73% 1.85% 1.86% 2.07% 1.79% 1.63% 1.74% 1.52% 1.47% 1.37% 1.37% 1.34%
AMZN current_liabilities 28.13% 28.69% 30.23% 30.28% 32.74% 31.30% 29.37% 32.54% 32.22% 31.68% 31.56% 30.87% 31.10% 30.98% 30.32% 0.0
AMZN equity_mgmt 48.44% 39.09% 32.36% 32.70% 28.08% 27.38% 24.95% 23.08% 16.96% 16.02% 15.80% 16.66% 17.59% 20.20% 24.01% 0.0
AMZN equity_tangible 41.21% 31.16% 24.47% 26.15% 20.30% 16.86% 12.45% 8.07% 11.40% 8.99% 8.34% 9.52% 9.23% 12.07% 16.12% 0.0
AMZN investedCapital 32.10% 32.48% 31.18% 24.08% 18.83% 22.03% 20.98% 16.37% 16.06% 15.86% 12.30% 9.48% 7.23% 5.02% 7.06% 0.0
AMZN investedCapitalWith2PercentCash 32.33% 32.67% 31.33% 24.26% 19.02% 22.26% 21.16% 16.59% 16.29% 16.13% 12.50% 9.70% 7.40% 5.18% 7.28% 0.0
AMZN lv_liabilities 7.59% 0.84% -5.68% -9.89% -11.26% -10.54% -2.27% -9.54% -3.02% -4.41% -4.68% -5.06% -6.30% -7.36% -8.86% 0.0
AMZN lv_payables 45.93% 42.77% 40.44% 33.46% 28.95% 30.81% 32.47% 29.24% 25.52% 25.18% 26.01% 15.47% 11.78% 5.90% 2.49% 0.0
AMZN share_cnt 1.65% 1.80% 1.98% 0.11% 0.13% 0.18% 0.21% 0.27% 0.35% 0.44% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN current_assets 29.92% 29.99% 28.56% 34.39% 34.38% 34.34% 32.25% 33.84% 33.67% 34.09% 35.20% 33.08% 34.86% 36.38% 40.19% 0.0
AMZN liabilities_equity 97.95% 91.84% 90.02% 89.51% 83.20% 80.30% 69.84% 73.83% 61.33% 61.16% 61.25% 53.94% 53.29% 52.58% 54.96% 0.0
AMZN roce_inc_diff_capital_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.11% 0.13% 0.16% 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.11% 0.13% 0.16% 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.11% 0.13% 0.16% 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.11% 0.13% 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.11% 0.13% 0.16% 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_3 18.22% 15.57% 18.58% 14.34% 13.92% 14.60% 11.59% 6.00% 4.71% 4.06% 4.71% 3.40% 15.90% 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_3 4.05% 1.59% 0.03% 4.71% 4.66% 3.38% 4.37% 1.75% 1.56% 0.18% -0.51% -0.92% -0.38% 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_3 35.22% 28.94% 29.89% 23.08% 19.90% 20.71% 17.63% 12.97% 12.61% 13.14% 13.94% 14.43% 15.90% 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_3 9.25% 5.29% 2.38% 7.06% 5.51% 4.30% 4.75% 1.85% 1.91% 0.81% 0.20% 0.63% 1.11% 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_3 16.99% 13.36% 11.30% 8.74% 5.98% 6.11% 6.04% 6.97% 7.90% 9.08% 9.23% 11.03% 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_3 5.20% 3.70% 2.35% 2.35% 0.85% 0.93% 0.37% 0.10% 0.35% 0.63% 0.71% 1.55% 1.48% 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_3 14.27% 19.84% 19.16% 13.67% 11.29% 14.24% 13.70% 10.21% 10.87% 11.73% 9.59% 6.24% 7.23% 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_3 4.05% 1.59% 0.03% 4.71% 4.66% 3.38% 4.37% 1.75% 1.56% 0.18% -0.51% -0.92% -0.38% 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_3 32.00% 32.48% 31.18% 24.08% 18.83% 22.03% 20.98% 16.37% 16.06% 15.86% 12.30% 9.48% 7.23% 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_3 9.25% 5.29% 2.38% 7.06% 5.51% 4.30% 4.75% 1.85% 1.91% 0.81% 0.20% 0.63% 1.11% 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_3 17.73% 12.65% 12.02% 10.40% 7.54% 7.78% 7.29% 6.16% 5.19% 4.13% 2.71% 3.24% 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_3 5.20% 3.70% 2.35% 2.35% 0.85% 0.93% 0.37% 0.10% 0.35% 0.63% 0.71% 1.55% 1.48% 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.11% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.11% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.11% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.09% 0.11% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_5 26.11% 21.79% 25.40% 19.43% 16.25% 16.29% 13.02% 7.51% 6.57% 5.46% 13.94% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_5 7.36% 3.37% 1.74% 6.51% 5.29% 4.24% 4.55% 1.47% 1.44% -0.26% -0.82% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_5 35.22% 28.94% 29.89% 23.08% 19.90% 20.71% 17.63% 12.97% 12.61% 13.14% 13.94% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_5 9.25% 5.29% 2.38% 7.06% 5.51% 4.30% 4.75% 1.85% 1.91% 0.81% 0.20% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_5 9.11% 7.14% 4.49% 3.65% 3.64% 4.42% 4.61% 5.46% 6.04% 7.68% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_5 1.89% 1.92% 0.64% 0.55% 0.23% 0.06% 0.20% 0.38% 0.47% 1.08% 1.02% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_5 22.32% 23.98% 25.52% 19.43% 14.44% 18.13% 17.95% 13.89% 14.28% 13.60% 12.30% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_5 7.36% 3.37% 1.74% 6.51% 5.29% 4.24% 4.55% 1.47% 1.44% -0.26% -0.82% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_5 32.00% 32.48% 31.18% 24.08% 18.83% 22.03% 20.98% 16.37% 16.06% 15.86% 12.30% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_5 9.25% 5.29% 2.38% 7.06% 5.51% 4.30% 4.75% 1.85% 1.91% 0.81% 0.20% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_5 9.69% 8.50% 5.66% 4.65% 4.39% 3.90% 3.03% 2.48% 1.78% 2.26% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_5 1.89% 1.92% 0.64% 0.55% 0.23% 0.06% 0.20% 0.38% 0.47% 1.08% 1.02% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_7 31.60% 25.96% 27.15% 20.44% 17.11% 17.25% 14.10% 8.35% 12.61% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_7 8.73% 4.84% 2.21% 7.03% 5.39% 4.06% 4.47% 1.20% 1.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_7 35.22% 28.94% 29.89% 23.08% 19.90% 20.71% 17.63% 12.97% 12.61% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_7 9.25% 5.29% 2.38% 7.06% 5.51% 4.30% 4.75% 1.85% 1.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_7 3.62% 2.98% 2.74% 2.64% 2.78% 3.46% 3.53% 4.62% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_7 0.51% 0.45% 0.17% 0.04% 0.12% 0.24% 0.27% 0.65% 0.67% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_7 27.44% 28.68% 27.88% 21.75% 17.00% 20.45% 19.95% 15.01% 16.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_7 8.73% 4.84% 2.21% 7.03% 5.39% 4.06% 4.47% 1.20% 1.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_7 32.00% 32.48% 31.18% 24.08% 18.83% 22.03% 20.98% 16.37% 16.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_7 9.25% 5.29% 2.38% 7.06% 5.51% 4.30% 4.75% 1.85% 1.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_7 4.56% 3.80% 3.30% 2.33% 1.83% 1.57% 1.04% 1.36% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_7 0.51% 0.45% 0.17% 0.04% 0.12% 0.24% 0.27% 0.65% 0.67% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_9 33.01% 26.78% 27.80% 21.01% 17.77% 17.78% 17.63% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_9 9.11% 5.26% 2.29% 6.92% 5.35% 3.89% 4.36% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_9 35.22% 28.94% 29.89% 23.08% 19.90% 20.71% 17.63% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_9 9.25% 5.29% 2.38% 7.06% 5.51% 4.30% 4.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_9 2.20% 2.16% 2.09% 2.07% 2.13% 2.93% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_9 0.14% 0.03% 0.09% 0.14% 0.16% 0.41% 0.39% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_9 29.35% 30.58% 29.81% 23.14% 18.21% 21.17% 20.98% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_9 9.11% 5.26% 2.29% 6.92% 5.35% 3.89% 4.36% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_9 32.00% 32.48% 31.18% 24.08% 18.83% 22.03% 20.98% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_9 9.25% 5.29% 2.38% 7.06% 5.51% 4.30% 4.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_9 2.66% 1.90% 1.37% 0.94% 0.63% 0.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_9 0.14% 0.03% 0.09% 0.14% 0.16% 0.41% 0.39% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN leases 12.27% 13.45% 14.20% 14.40% 13.62% 14.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN operating_lease 11.94% 12.62% 12.86% 11.94% 9.73% 8.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN cashflow::fcf_03_YoY 0.02% 0.0 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.11% 0.13% 0.16% 0.0 0.0 0.0
AMZN cashflow::financing -1.85% -2.76% 1.89% 1.34% -0.29% -3.59% -3.30% 5.58% -2.14% -3.52% 4.98% -0.72% 3.70% -1.00% 0.53% -1.14%
AMZN cashflow::investing -14.79% -8.67% -7.32% -12.38% -15.44% -8.66% -5.31% -15.23% -7.00% -6.03% -5.69% -5.74% -5.88% -4.01% -9.82% -9.54%
AMZN cashflow::realfcf_03_YoY 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.09% 0.11% 0.13% 0.16% 0.0 0.0 0.0
AMZN cashflow::realfcf_05_YoY 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.06% 0.0 0.0 0.11% 0.0 0.0 0.0 0.0 0.0
AMZN income::net_03_YoY 0.0 0.0 0.02% 0.0 0.0 0.0 0.0 0.06% 0.0 0.09% 0.11% 0.13% 0.16% 0.0 0.0 0.0
AMZN income::net_05_YoY 0.0 0.0 0.02% 0.0 0.0 0.04% 0.0 0.06% 0.0 0.09% 0.11% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for AMZN [show/hide charts] Current Market Price: 209.69 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
AMZN StockMarketPrice
AMZN revenue 102.09% 108.89% 111.09% 111.72% 120.20% 124.54% 143.18% 135.46% 163.05% 163.51% 163.27% 185.39% 187.66% 190.19% 181.97%
AMZN revenue::cost 52.21% 57.73% 62.43% 64.76% 72.64% 73.49% 85.56% 85.24% 105.83% 109.48% 115.13% 134.92% 141.21% 147.51% 141.30%
AMZN operating_expense 91.11% 101.91% 108.44% 105.80% 113.07% 118.08% 135.55% 132.33% 158.03% 160.10% 162.94% 183.54% 185.58% 186.78% 174.49%
AMZN assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AMZN cash 12.61% 13.90% 11.65% 8.61% 13.11% 16.02% 19.52% 15.63% 23.18% 24.28% 26.71% 21.56% 24.83% 20.84% 20.09%
AMZN liabilities_calc 54.24% 61.76% 68.44% 67.13% 70.92% 72.45% 73.23% 78.90% 76.88% 79.55% 80.29% 75.73% 74.84% 69.31% 63.48%
AMZN ppnenet 40.43% 38.68% 40.36% 38.11% 35.22% 32.28% 37.99% 37.21% 34.91% 33.37% 31.13% 27.26% 21.69% 17.47% 12.84%
AMZN workingCapital 0.09% -0.54% -2.84% -5.75% -1.83% -1.93% -3.32% -4.20% -4.47% -3.89% -5.42% -9.77% -11.00% -12.90% -17.35%
AMZN workingCapitalWithCash 0.33% 0.20% 0.16% 0.20% 0.22% 0.28% 0.25% 0.29% 0.38% 0.44% 0.32% 0.40% 0.32% 0.30% 0.40%
AMZN owner_earnings 6.57% 2.32% -3.20% -0.21% 9.84% 6.57% 7.30% 2.09% 9.06% 8.15% 1.10% 2.71% 3.65% 8.95% 13.32%
AMZN netincome_cfo 9.48% 5.76% -0.59% 7.93% 6.64% 5.14% 6.19% 2.31% 2.84% 0.91% -0.44% 0.68% -0.12% 2.50% 6.13%
AMZN cashflow::operating 18.54% 16.09% 10.10% 11.02% 20.57% 17.10% 18.89% 14.04% 20.71% 18.40% 12.55% 13.63% 12.84% 15.44% 18.59%
AMZN cashflow::fcf 5.26% 6.10% -3.65% -3.50% 8.07% 9.61% 10.63% 4.93% 12.63% 11.38% 3.58% 5.06% 1.21% 8.28% 13.39%
AMZN cashflow::realfcf 1.74% 1.55% -7.89% -6.54% 5.20% 6.57% 7.30% 1.72% 9.06% 8.15% 0.83% 2.23% -1.35% 6.07% 11.13%
AMZN netincome 9.48% 5.76% -0.59% 7.93% 6.64% 5.14% 6.19% 2.31% 2.84% 0.91% -0.44% 0.68% -0.12% 2.50% 6.13%
AMZN operatingincome 10.98% 7.12% 2.65% 9.07% 7.53% 6.46% 7.64% 3.13% 5.02% 3.41% 0.33% 1.86% 2.08% 3.69% 7.96%
AMZN grossincome 49.88% 51.16% 48.66% 46.96% 47.56% 51.05% 57.63% 50.21% 57.22% 54.02% 48.14% 50.48% 46.45% 42.68% 40.66%
AMZN nopat 9.44% 5.76% 2.65% 7.89% 6.62% 5.36% 6.80% 2.50% 3.11% 1.33% 0.33% 1.17% 2.08% 2.51% 6.13%
AMZN marketcap 369.16% 297.46% 185.21% 404.43% 511.73% 409.08% 454.16% 430.29% 429.66% 486.87% 264.63% 456.45% 351.01% 317.33% 439.19%
AMZN ev 364.98% 294.60% 202.59% 407.41% 508.53% 403.45% 449.09% 433.50% 415.70% 475.17% 253.08% 442.84% 335.65% 297.50% 419.10%
AMZN ebitda 19.43% 16.33% 11.71% 17.26% 15.39% 16.13% 17.07% 11.87% 14.75% 13.01% 9.03% 9.96% 8.71% 7.98% 10.99%
AMZN equity 45.76% 38.24% 31.56% 32.87% 29.08% 27.55% 26.77% 21.10% 23.12% 20.45% 19.71% 24.27% 25.16% 30.69% 36.52%
AMZN retained_earnings 27.66% 21.52% 17.98% 20.43% 16.36% 13.86% 12.07% 6.58% 5.89% 3.89% 3.58% 5.45% 5.89% 7.73% 7.04%
AMZN debt 8.42% 11.05% 29.03% 11.59% 9.91% 10.39% 14.45% 18.84% 9.23% 12.58% 15.16% 7.95% 9.47% 1.01% 0.0
AMZN interest_income 0.75% 0.56% 0.21% 0.11% 0.17% 0.37% 0.27% 0.15% 0.12% 0.08% 0.07% 0.09% 0.12% 0.24% 0.27%
AMZN interest_expense 0.39% 0.60% 0.51% 0.43% 0.51% 0.71% 0.87% 0.65% 0.58% 0.70% 0.39% 0.35% 0.28% 0.26% 0.21%
AMZN interest_expense_cashflow 0.0 0.0 0.0 0.0 0.0 0.0 0.53% 0.25% 0.35% 0.50% 0.17% 0.24% 0.10% 0.06% 0.06%
AMZN shares 1.72% 1.99% 2.20% 2.45% 3.11% 0.22% 0.30% 0.37% 0.57% 0.71% 0.85% 1.14% 1.39% 1.82% 2.43%
AMZN shares_calc 1.68% 1.96% 2.20% 2.43% 3.14% 4.43% 6.05% 7.36% 11.46% 14.41% 17.05% 22.89% 27.99% 36.69% 48.80%
AMZN income_tax -1.48% -1.35% 0.70% -1.14% -0.89% -1.05% -0.74% -0.59% -1.71% -1.45% -0.31% -0.40% -1.31% -1.15% -1.87%
AMZN income_tax_cashflow 0.0 0.0 0.0 0.0 0.0 0.0 0.73% 0.73% 0.49% 0.42% 0.32% 0.42% 0.34% 0.13% 0.40%
AMZN sbc 3.52% 4.55% 4.24% 3.03% 2.87% 3.05% 3.33% 3.21% 3.57% 3.24% 2.75% 2.82% 2.56% 2.20% 2.26%
AMZN capex 13.28% 9.99% 13.76% 14.52% 12.50% 7.49% 8.26% 9.10% 8.08% 7.01% 8.98% 8.58% 11.63% 7.16% 5.21%
AMZN maintainence_capex 8.45% 9.22% 9.06% 8.19% 7.86% 7.49% 8.26% 8.74% 8.08% 7.01% 8.71% 8.10% 6.63% 4.28% 3.02%
AMZN depreciation 8.45% 9.22% 9.06% 8.19% 7.86% 9.67% 9.43% 8.74% 9.73% 9.60% 8.71% 8.10% 6.63% 4.28% 3.02%
AMZN inventory 5.48% 6.31% 7.44% 7.76% 7.41% 9.10% 10.56% 12.22% 13.74% 15.65% 15.23% 18.45% 18.53% 19.75% 17.03%
AMZN payables 15.10% 16.10% 17.20% 18.71% 22.58% 20.95% 23.48% 26.36% 30.35% 31.17% 30.20% 37.68% 40.91% 44.09% 42.83%
AMZN receivables 8.87% 9.90% 9.16% 7.82% 7.64% 9.24% 10.25% 10.03% 10.00% 9.81% 10.30% 11.87% 10.33% 10.17% 8.44%
AMZN costs:ga 1.82% 2.24% 2.57% 2.10% 2.08% 2.31% 2.67% 2.80% 2.92% 2.67% 2.85% 2.81% 2.75% 2.60% 2.50%
AMZN costs:rnd 14.17% 16.22% 15.82% 13.33% 13.31% 15.95% 17.73% 17.23% 19.29% 19.16% 17.02% 16.35% 14.02% 11.51% 9.22%
AMZN costs:sm 7.03% 8.41% 9.13% 7.74% 6.85% 8.38% 8.49% 7.67% 8.67% 8.03% 7.95% 7.80% 7.40% 6.45% 5.47%
AMZN costs:fulfillment 15.76% 17.17% 18.22% 17.86% 18.22% 17.86% 20.92% 19.23% 21.13% 20.49% 19.75% 21.38% 19.72% 18.10% 15.42%
AMZN shares_buyback 0.0 0.0 -1.30% 0.0 0.0 0.0 -3.69% 0.0 -7.19% -9.17% -11.01% -14.94% -2.95% -1.10% 0.0
AMZN goodwill 3.69% 4.32% 4.38% 3.65% 4.68% 6.55% 8.94% 10.17% 4.54% 5.74% 6.09% 6.61% 7.84% 7.73% 7.18%
AMZN unearned_revenue 0.64% 0.87% 0.48% 0.55% 0.39% 0.76% 0.71% 0.56% 2.34% 1.97% 0.0 0.0 5.52% 4.21% 3.65%
AMZN unearned_revenue_balancesheet 2.90% 2.88% 2.86% 2.81% 3.02% 3.64% 4.02% 3.88% 5.72% 4.76% 3.34% 2.89% 0.0 0.0 0.0
AMZN costs:sgna 1.82% 2.24% 2.57% 2.10% 2.08% 2.31% 2.67% 2.80% 2.92% 2.67% 2.85% 2.81% 2.75% 2.60% 2.50%
AMZN current_liabilities 28.71% 31.24% 33.59% 33.83% 39.35% 38.98% 42.05% 44.08% 52.54% 51.80% 51.53% 57.22% 58.37% 58.93% 55.18%
AMZN equity_mgmt 49.46% 42.56% 35.95% 36.53% 33.76% 34.10% 35.72% 31.27% 27.66% 26.19% 25.80% 30.88% 33.00% 38.42% 43.69%
AMZN equity_tangible 42.07% 33.93% 27.18% 29.22% 24.40% 21.00% 17.83% 10.94% 18.59% 14.71% 13.62% 17.66% 17.32% 22.95% 29.34%
AMZN investedCapital 32.77% 35.37% 34.64% 26.90% 22.64% 27.44% 30.04% 22.17% 26.18% 25.93% 20.09% 17.58% 13.57% 9.55% 12.84%
AMZN investedCapitalWith2PercentCash 33.00% 35.58% 34.80% 27.10% 22.86% 27.72% 30.30% 22.47% 26.57% 26.37% 20.41% 17.98% 13.89% 9.85% 13.24%
AMZN lv_liabilities 7.75% 0.91% -6.31% -11.05% -13.54% -13.13% -3.25% -12.93% -4.92% -7.20% -7.64% -9.37% -11.82% -14.00% -16.12%
AMZN lv_payables 46.89% 46.57% 44.93% 37.38% 34.80% 38.37% 46.49% 39.61% 41.61% 41.18% 42.46% 28.68% 22.11% 11.22% 4.53%
AMZN share_cnt 1.68% 1.96% 2.20% 0.12% 0.16% 0.22% 0.30% 0.37% 0.57% 0.72% 0.0 0.0 0.0 0.0 0.0
AMZN current_assets 30.54% 32.65% 31.73% 38.42% 41.32% 42.77% 46.17% 45.84% 54.89% 55.73% 57.48% 61.32% 65.42% 69.19% 73.13%
AMZN liabilities_equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AMZN roce_inc_diff_capital_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.18% 0.25% 0.31% 0.0 0.0
AMZN roce_inc_diff_profits_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.18% 0.25% 0.31% 0.0 0.0
AMZN roce_inc_period1_profit_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.18% 0.25% 0.31% 0.0 0.0
AMZN roce_inc_period2_capital_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.18% 0.25% 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_3 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.18% 0.25% 0.31% 0.0 0.0
AMZN rome_inc_diff_capital_nopat_3 18.60% 16.96% 20.64% 16.02% 16.73% 18.18% 16.60% 8.12% 7.67% 6.64% 7.68% 6.30% 29.83% 0.0 0.0
AMZN rome_inc_diff_profits_nopat_3 4.13% 1.73% 0.04% 5.26% 5.60% 4.21% 6.26% 2.37% 2.55% 0.30% -0.84% -1.70% -0.71% 0.0 0.0
AMZN rome_inc_period1_capital_nopat_3 35.95% 31.51% 33.20% 25.78% 23.92% 25.79% 25.24% 17.57% 20.55% 21.48% 22.75% 26.75% 29.83% 0.0 0.0
AMZN rome_inc_period1_profit_nopat_3 9.44% 5.76% 2.65% 7.89% 6.62% 5.36% 6.80% 2.50% 3.11% 1.33% 0.33% 1.17% 2.08% 0.0 0.0
AMZN rome_inc_period2_capital_nopat_3 17.35% 14.55% 12.56% 9.76% 7.18% 7.61% 8.64% 9.44% 12.88% 14.84% 15.07% 20.45% 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_3 5.31% 4.03% 2.61% 2.63% 1.02% 1.15% 0.54% 0.14% 0.56% 1.03% 1.17% 2.87% 2.78% 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_3 14.57% 21.60% 21.29% 15.28% 13.57% 17.74% 19.61% 13.83% 17.72% 19.18% 15.66% 11.57% 13.57% 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_3 4.13% 1.73% 0.04% 5.26% 5.60% 4.21% 6.26% 2.37% 2.55% 0.30% -0.84% -1.70% -0.71% 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_3 32.67% 35.37% 34.64% 26.90% 22.64% 27.44% 30.04% 22.17% 26.18% 25.93% 20.09% 17.58% 13.57% 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_3 9.44% 5.76% 2.65% 7.89% 6.62% 5.36% 6.80% 2.50% 3.11% 1.33% 0.33% 1.17% 2.08% 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_3 18.10% 13.77% 13.36% 11.62% 9.06% 9.70% 10.43% 8.34% 8.47% 6.75% 4.43% 6.01% 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_3 5.31% 4.03% 2.61% 2.63% 1.02% 1.15% 0.54% 0.14% 0.56% 1.03% 1.17% 2.87% 2.78% 0.0 0.0
AMZN roce_inc_diff_capital_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.18% 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.18% 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.18% 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_5 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.15% 0.18% 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_5 26.66% 23.73% 28.22% 21.70% 19.54% 20.29% 18.64% 10.17% 10.71% 8.93% 22.75% 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_5 7.51% 3.67% 1.94% 7.28% 6.35% 5.28% 6.51% 1.99% 2.35% -0.43% -1.33% 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_5 35.95% 31.51% 33.20% 25.78% 23.92% 25.79% 25.24% 17.57% 20.55% 21.48% 22.75% 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_5 9.44% 5.76% 2.65% 7.89% 6.62% 5.36% 6.80% 2.50% 3.11% 1.33% 0.33% 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_5 9.30% 7.78% 4.99% 4.08% 4.38% 5.51% 6.61% 7.40% 9.85% 12.55% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_5 1.93% 2.09% 0.71% 0.62% 0.27% 0.08% 0.29% 0.51% 0.76% 1.76% 1.66% 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_5 22.78% 26.11% 28.35% 21.70% 17.35% 22.57% 25.70% 18.81% 23.29% 22.24% 20.09% 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_5 7.51% 3.67% 1.94% 7.28% 6.35% 5.28% 6.51% 1.99% 2.35% -0.43% -1.33% 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_5 32.67% 35.37% 34.64% 26.90% 22.64% 27.44% 30.04% 22.17% 26.18% 25.93% 20.09% 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_5 9.44% 5.76% 2.65% 7.89% 6.62% 5.36% 6.80% 2.50% 3.11% 1.33% 0.33% 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_5 9.89% 9.26% 6.29% 5.19% 5.28% 4.86% 4.34% 3.36% 2.89% 3.69% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_5 1.93% 2.09% 0.71% 0.62% 0.27% 0.08% 0.29% 0.51% 0.76% 1.76% 1.66% 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_7 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.08% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_7 32.26% 28.26% 30.16% 22.83% 20.57% 21.48% 20.19% 11.31% 20.55% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_7 8.92% 5.27% 2.46% 7.85% 6.48% 5.06% 6.41% 1.62% 2.03% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_7 35.95% 31.51% 33.20% 25.78% 23.92% 25.79% 25.24% 17.57% 20.55% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_7 9.44% 5.76% 2.65% 7.89% 6.62% 5.36% 6.80% 2.50% 3.11% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_7 3.69% 3.25% 3.04% 2.95% 3.35% 4.31% 5.05% 6.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_7 0.53% 0.49% 0.19% 0.04% 0.15% 0.30% 0.39% 0.88% 1.09% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_7 28.01% 31.24% 30.98% 24.29% 20.44% 25.47% 28.56% 20.33% 26.18% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_7 8.92% 5.27% 2.46% 7.85% 6.48% 5.06% 6.41% 1.62% 2.03% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_7 32.67% 35.37% 34.64% 26.90% 22.64% 27.44% 30.04% 22.17% 26.18% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_7 9.44% 5.76% 2.65% 7.89% 6.62% 5.36% 6.80% 2.50% 3.11% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_7 4.66% 4.14% 3.67% 2.60% 2.20% 1.96% 1.48% 1.84% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_7 0.53% 0.49% 0.19% 0.04% 0.15% 0.30% 0.39% 0.88% 1.09% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_9 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_9 33.70% 29.16% 30.88% 23.47% 21.36% 22.15% 25.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_9 9.30% 5.73% 2.55% 7.73% 6.43% 4.85% 6.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_9 35.95% 31.51% 33.20% 25.78% 23.92% 25.79% 25.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_9 9.44% 5.76% 2.65% 7.89% 6.62% 5.36% 6.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_9 2.25% 2.35% 2.32% 2.31% 2.56% 3.65% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_9 0.14% 0.03% 0.10% 0.16% 0.20% 0.51% 0.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_9 29.96% 33.30% 33.12% 25.85% 21.88% 26.36% 30.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_9 9.30% 5.73% 2.55% 7.73% 6.43% 4.85% 6.24% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_9 32.67% 35.37% 34.64% 26.90% 22.64% 27.44% 30.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_9 9.44% 5.76% 2.65% 7.89% 6.62% 5.36% 6.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_9 2.72% 2.07% 1.53% 1.05% 0.75% 1.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_9 0.14% 0.03% 0.10% 0.16% 0.20% 0.51% 0.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN leases 12.53% 14.64% 15.77% 16.09% 16.37% 17.67% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN operating_lease 12.18% 13.74% 14.29% 13.34% 11.69% 11.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN cashflow::fcf_03_YoY 0.02% 0.0 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.18% 0.25% 0.31% 0.0 0.0
AMZN cashflow::financing -1.89% -3.01% 2.10% 1.50% -0.34% -4.47% -4.73% 7.56% -3.49% -5.75% 8.13% -1.34% 6.94% -1.91% 0.96%
AMZN cashflow::investing -15.10% -9.44% -8.13% -13.83% -18.56% -10.78% -7.60% -20.63% -11.41% -9.86% -9.29% -10.65% -11.04% -7.64% -17.88%
AMZN cashflow::realfcf_03_YoY 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.0 0.0 0.15% 0.18% 0.25% 0.31% 0.0 0.0
AMZN cashflow::realfcf_05_YoY 0.02% 0.02% 0.02% 0.02% 0.0 0.0 0.0 0.08% 0.0 0.0 0.18% 0.0 0.0 0.0 0.0
AMZN income::net_03_YoY 0.0 0.0 0.02% 0.0 0.0 0.0 0.0 0.08% 0.0 0.15% 0.18% 0.25% 0.31% 0.0 0.0
AMZN income::net_05_YoY 0.0 0.0 0.02% 0.0 0.0 0.04% 0.0 0.08% 0.0 0.15% 0.18% 0.0 0.0 0.0 0.0
AMZN income::operating_03_YoY 0.0 0.0 0.02% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.18% 0.25% 0.31% 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for AMZN [show/hide charts] Current Market Price: 209.69 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
AMZN StockMarketPrice
AMZN revenue 252.49% 281.51% 275.28% 293.12% 341.31% 385.84% 376.86% 363.99% 467.08% 490.00% 524.48% 679.99% 865.34% 1088.45% 1416.90%
AMZN revenue::cost 129.14% 149.25% 154.69% 169.92% 206.26% 227.68% 225.18% 229.06% 303.17% 328.10% 369.85% 494.85% 651.15% 844.19% 1100.29%
AMZN operating_expense 225.34% 263.46% 268.72% 277.60% 321.06% 365.84% 356.76% 355.58% 452.71% 479.77% 523.43% 673.18% 855.76% 1068.94% 1358.66%
AMZN assets 247.32% 258.53% 247.80% 262.38% 283.96% 309.81% 263.20% 268.71% 286.47% 299.68% 321.24% 366.78% 461.12% 572.29% 778.67%
AMZN cash 31.18% 35.94% 28.86% 22.60% 37.24% 49.64% 51.38% 42.00% 66.41% 72.76% 85.80% 79.08% 114.50% 119.29% 156.46%
AMZN liabilities_calc 134.14% 159.66% 169.58% 176.13% 201.38% 224.45% 192.73% 212.01% 220.23% 238.39% 257.94% 277.77% 345.08% 396.67% 494.32%
AMZN ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
AMZN workingCapital 0.23% -1.39% -7.03% -15.10% -5.19% -5.97% -8.75% -11.27% -12.82% -11.67% -17.42% -35.83% -50.74% -73.85% -135.13%
AMZN workingCapitalWithCash 0.81% 0.53% 0.39% 0.53% 0.64% 0.87% 0.66% 0.79% 1.09% 1.33% 1.02% 1.48% 1.49% 1.71% 3.13%
AMZN owner_earnings 16.26% 6.00% -7.92% -0.54% 27.94% 20.34% 19.22% 5.61% 25.97% 24.41% 3.53% 9.94% 16.83% 51.23% 103.69%
AMZN netincome_cfo 23.45% 14.90% -1.46% 20.82% 18.86% 15.94% 16.30% 6.21% 8.14% 2.73% -1.42% 2.50% -0.55% 14.29% 47.72%
AMZN cashflow::operating 45.86% 41.60% 25.04% 28.90% 58.40% 52.97% 49.72% 37.72% 59.33% 55.13% 40.33% 50.00% 59.21% 88.36% 144.78%
AMZN cashflow::fcf 13.01% 15.78% -9.05% -9.19% 22.92% 29.78% 27.99% 13.26% 36.19% 34.11% 11.49% 18.55% 5.59% 47.36% 104.23%
AMZN cashflow::realfcf 4.30% 4.01% -19.56% -17.15% 14.78% 20.34% 19.22% 4.63% 25.97% 24.41% 2.66% 8.19% -6.20% 34.75% 86.66%
AMZN netincome 23.45% 14.90% -1.46% 20.82% 18.86% 15.94% 16.30% 6.21% 8.14% 2.73% -1.42% 2.50% -0.55% 14.29% 47.72%
AMZN operatingincome 27.16% 18.39% 6.56% 23.80% 21.37% 20.00% 20.10% 8.40% 14.38% 10.23% 1.05% 6.80% 9.58% 21.15% 62.01%
AMZN grossincome 123.35% 132.26% 120.59% 123.21% 135.05% 158.15% 151.68% 134.92% 163.91% 161.90% 154.63% 185.14% 214.19% 244.26% 316.61%
AMZN nopat 23.35% 14.90% 6.56% 20.71% 18.81% 16.60% 17.89% 6.72% 8.91% 3.99% 1.05% 4.29% 9.58% 14.38% 47.75%
AMZN marketcap 913.02% 769.01% 458.96% 1061.15% 1453.11% 1267.37% 1195.34% 1156.24% 1230.83% 1459.03% 850.09% 1674.19% 1618.56% 1816.05% 3419.86%
AMZN ev 902.67% 761.63% 502.02% 1068.97% 1444.00% 1249.93% 1181.98% 1164.88% 1190.85% 1423.98% 813.01% 1624.26% 1547.74% 1702.53% 3263.39%
AMZN ebitda 48.05% 42.23% 29.01% 45.29% 43.70% 49.97% 44.92% 31.89% 42.25% 38.99% 29.02% 36.51% 40.16% 45.66% 85.54%
AMZN equity 113.18% 98.87% 78.22% 86.25% 82.58% 85.36% 70.47% 56.70% 66.24% 61.29% 63.31% 89.01% 116.03% 175.62% 284.34%
AMZN retained_earnings 68.42% 55.65% 44.56% 53.60% 46.46% 42.94% 31.76% 17.67% 16.89% 11.65% 11.49% 20.00% 27.14% 44.26% 54.85%
AMZN debt 20.83% 28.56% 71.93% 30.41% 28.13% 32.20% 38.02% 50.63% 26.43% 37.71% 48.71% 29.14% 43.68% 5.77% 0.0
AMZN interest_income 1.85% 1.44% 0.53% 0.28% 0.49% 1.14% 0.71% 0.41% 0.34% 0.23% 0.23% 0.35% 0.57% 1.38% 2.11%
AMZN interest_expense 0.95% 1.56% 1.27% 1.13% 1.46% 2.20% 2.29% 1.74% 1.66% 2.10% 1.24% 1.29% 1.30% 1.47% 1.62%
AMZN interest_expense_cashflow 0.0 0.0 0.0 0.0 0.0 0.0 1.38% 0.67% 1.00% 1.49% 0.54% 0.89% 0.44% 0.32% 0.46%
AMZN shares 4.24% 5.14% 5.46% 6.42% 8.85% 0.68% 0.79% 0.98% 1.63% 2.14% 2.72% 4.17% 6.42% 10.44% 18.89%
AMZN shares_calc 4.16% 5.06% 5.46% 6.36% 8.92% 13.72% 15.92% 19.77% 32.83% 43.18% 54.77% 83.96% 129.07% 209.95% 379.98%
AMZN income_tax -3.67% -3.49% 1.72% -2.99% -2.53% -3.27% -1.94% -1.57% -4.89% -4.35% -0.98% -1.47% -6.06% -6.59% -14.58%
AMZN income_tax_cashflow 0.0 0.0 0.0 0.0 0.0 0.0 1.92% 1.96% 1.42% 1.25% 1.04% 1.54% 1.59% 0.75% 3.11%
AMZN sbc 8.71% 11.77% 10.51% 7.96% 8.14% 9.44% 8.77% 8.63% 10.22% 9.70% 8.82% 10.36% 11.80% 12.61% 17.56%
AMZN capex 32.85% 25.83% 34.09% 38.09% 35.49% 23.19% 21.73% 24.46% 23.14% 21.01% 28.84% 31.45% 53.61% 41.00% 40.56%
AMZN maintainence_capex 20.90% 23.83% 22.45% 21.48% 22.32% 23.19% 21.73% 23.49% 23.14% 21.01% 27.97% 29.71% 30.58% 24.52% 23.53%
AMZN depreciation 20.90% 23.83% 22.45% 21.48% 22.32% 29.97% 24.82% 23.49% 27.88% 28.76% 27.97% 29.71% 30.58% 24.52% 23.53%
AMZN inventory 13.54% 16.32% 18.43% 20.36% 21.04% 28.19% 27.79% 32.84% 39.37% 46.90% 48.91% 67.69% 85.42% 113.02% 132.64%
AMZN payables 37.35% 41.62% 42.63% 49.08% 64.13% 64.90% 61.80% 70.84% 86.93% 93.40% 97.01% 138.21% 188.64% 252.32% 333.51%
AMZN receivables 21.95% 25.59% 22.69% 20.52% 21.70% 28.63% 26.99% 26.94% 28.64% 29.41% 33.08% 43.54% 47.65% 58.21% 65.74%
AMZN costs:ga 4.50% 5.79% 6.37% 5.50% 5.89% 7.16% 7.02% 7.52% 8.35% 8.00% 9.15% 10.31% 12.69% 14.90% 19.47%
AMZN costs:rnd 35.04% 41.94% 39.21% 34.97% 37.78% 49.42% 46.66% 46.29% 55.25% 57.42% 54.66% 59.96% 64.65% 65.86% 71.83%
AMZN costs:sm 17.38% 21.73% 22.62% 20.31% 19.46% 25.97% 22.35% 20.61% 24.84% 24.06% 25.53% 28.61% 34.11% 36.90% 42.63%
AMZN costs:fulfillment 38.99% 44.38% 45.15% 46.86% 51.73% 55.34% 55.06% 51.67% 60.52% 61.41% 63.45% 78.41% 90.92% 103.60% 120.05%
AMZN shares_buyback 0.0 0.0 -3.21% 0.0 0.0 0.0 -9.71% 0.0 -20.61% -27.48% -35.36% -54.80% -13.60% -6.27% 0.0
AMZN goodwill 9.13% 11.16% 10.87% 9.59% 13.28% 20.29% 23.54% 27.32% 13.00% 17.21% 19.56% 24.25% 36.15% 44.26% 55.88%
AMZN unearned_revenue 1.59% 2.24% 1.19% 1.44% 1.12% 2.35% 1.86% 1.51% 6.71% 5.92% 0.0 0.0 25.44% 24.09% 28.46%
AMZN unearned_revenue_balancesheet 7.16% 7.46% 7.08% 7.38% 8.58% 11.26% 10.58% 10.43% 16.38% 14.28% 10.74% 10.59% 0.0 0.0 0.0
AMZN costs:sgna 4.50% 5.79% 6.37% 5.50% 5.89% 7.16% 7.02% 7.52% 8.35% 8.00% 9.15% 10.31% 12.69% 14.90% 19.47%
AMZN current_liabilities 71.02% 80.77% 83.22% 88.76% 111.73% 120.78% 110.67% 118.45% 150.50% 155.23% 165.55% 209.88% 269.15% 337.24% 429.66%
AMZN equity_mgmt 122.31% 110.03% 89.08% 95.84% 95.85% 105.65% 94.01% 84.02% 79.24% 78.50% 82.87% 113.26% 152.18% 219.88% 340.22%
AMZN equity_tangible 104.05% 87.71% 67.35% 76.66% 69.30% 65.07% 46.93% 29.38% 53.24% 44.07% 43.74% 64.76% 79.89% 131.36% 228.46%
AMZN investedCapital 81.04% 91.45% 85.84% 70.57% 64.28% 85.00% 79.08% 59.58% 75.01% 77.69% 64.53% 64.48% 62.56% 54.65% 100.00%
AMZN investedCapitalWith2PercentCash 81.62% 91.98% 86.23% 71.10% 64.91% 85.87% 79.74% 60.37% 76.10% 79.03% 65.55% 65.96% 64.06% 56.36% 103.13%
AMZN lv_liabilities 19.17% 2.36% -15.63% -28.99% -38.44% -40.67% -8.56% -34.74% -14.09% -21.59% -24.53% -34.37% -54.51% -80.13% -125.52%
AMZN lv_payables 115.97% 120.40% 111.32% 98.07% 98.82% 118.88% 122.36% 106.43% 119.21% 123.40% 136.40% 105.18% 101.93% 64.22% 35.29%
AMZN share_cnt 4.16% 5.06% 5.46% 0.32% 0.44% 0.68% 0.79% 0.98% 1.63% 2.15% 0.0 0.0 0.0 0.0 0.0
AMZN current_assets 75.54% 84.41% 78.62% 100.81% 117.34% 132.50% 121.53% 123.19% 157.25% 167.02% 184.63% 224.91% 301.64% 395.97% 569.47%
AMZN liabilities_equity 247.32% 258.53% 247.80% 262.38% 283.96% 309.81% 263.20% 268.71% 286.47% 299.68% 321.24% 366.78% 461.12% 572.29% 778.67%
AMZN roce_inc_diff_capital_nopat_3 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.59% 0.91% 1.42% 0.0 0.0
AMZN roce_inc_diff_profits_nopat_3 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_3 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.59% 0.91% 1.42% 0.0 0.0
AMZN roce_inc_period1_profit_nopat_3 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.59% 0.91% 1.42% 0.0 0.0
AMZN roce_inc_period2_capital_nopat_3 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.59% 0.91% 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_3 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.59% 0.91% 1.42% 0.0 0.0
AMZN rome_inc_diff_capital_nopat_3 46.01% 43.84% 51.16% 42.03% 47.51% 56.33% 43.69% 21.83% 21.98% 19.91% 24.68% 23.12% 137.56% 0.0 0.0
AMZN rome_inc_diff_profits_nopat_3 10.22% 4.48% 0.10% 13.81% 15.91% 13.03% 16.48% 6.36% 7.30% 0.89% -2.69% -6.24% -3.25% 0.0 0.0
AMZN rome_inc_period1_capital_nopat_3 88.92% 81.46% 82.27% 67.64% 67.91% 79.91% 66.44% 47.21% 58.88% 64.38% 73.09% 98.13% 137.56% 0.0 0.0
AMZN rome_inc_period1_profit_nopat_3 23.35% 14.90% 6.56% 20.71% 18.81% 16.60% 17.89% 6.72% 8.91% 3.99% 1.05% 4.29% 9.58% 0.0 0.0
AMZN rome_inc_period2_capital_nopat_3 42.91% 37.62% 31.12% 25.62% 20.39% 23.58% 22.75% 25.38% 36.90% 44.47% 48.41% 75.01% 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_3 13.14% 10.42% 6.46% 6.90% 2.90% 3.57% 1.41% 0.36% 1.61% 3.10% 3.74% 10.53% 12.83% 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_3 36.04% 55.84% 52.75% 40.08% 38.54% 54.96% 51.62% 37.17% 50.76% 57.47% 50.30% 42.43% 62.56% 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_3 10.22% 4.48% 0.10% 13.81% 15.91% 13.03% 16.48% 6.36% 7.30% 0.89% -2.69% -6.24% -3.25% 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_3 80.81% 91.45% 85.84% 70.57% 64.28% 85.00% 79.08% 59.58% 75.01% 77.69% 64.53% 64.48% 62.56% 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_3 23.35% 14.90% 6.56% 20.71% 18.81% 16.60% 17.89% 6.72% 8.91% 3.99% 1.05% 4.29% 9.58% 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_3 44.77% 35.61% 33.10% 30.49% 25.74% 30.04% 27.46% 22.41% 24.25% 20.23% 14.23% 22.05% 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_3 13.14% 10.42% 6.46% 6.90% 2.90% 3.57% 1.41% 0.36% 1.61% 3.10% 3.74% 10.53% 12.83% 0.0 0.0
AMZN roce_inc_diff_capital_nopat_5 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.59% 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_5 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_5 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.59% 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_5 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.59% 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_5 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_5 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.46% 0.59% 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_5 65.92% 61.35% 69.92% 56.95% 55.48% 62.85% 49.06% 27.33% 30.67% 26.77% 73.09% 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_5 18.58% 9.49% 4.80% 19.09% 18.04% 16.36% 17.13% 5.34% 6.73% -1.29% -4.29% 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_5 88.92% 81.46% 82.27% 67.64% 67.91% 79.91% 66.44% 47.21% 58.88% 64.38% 73.09% 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_5 23.35% 14.90% 6.56% 20.71% 18.81% 16.60% 17.89% 6.72% 8.91% 3.99% 1.05% 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_5 22.99% 20.11% 12.36% 10.70% 12.43% 17.06% 17.39% 19.87% 28.21% 37.61% 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_5 4.78% 5.41% 1.76% 1.62% 0.77% 0.24% 0.76% 1.38% 2.18% 5.28% 5.34% 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_5 56.35% 67.51% 70.25% 56.95% 49.28% 69.94% 67.65% 50.54% 66.72% 66.64% 64.53% 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_5 18.58% 9.49% 4.80% 19.09% 18.04% 16.36% 17.13% 5.34% 6.73% -1.29% -4.29% 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_5 80.81% 91.45% 85.84% 70.57% 64.28% 85.00% 79.08% 59.58% 75.01% 77.69% 64.53% 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_5 23.35% 14.90% 6.56% 20.71% 18.81% 16.60% 17.89% 6.72% 8.91% 3.99% 1.05% 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_5 24.46% 23.93% 15.59% 13.62% 15.00% 15.06% 11.42% 9.04% 8.29% 11.05% 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_5 4.78% 5.41% 1.76% 1.62% 0.77% 0.24% 0.76% 1.38% 2.18% 5.28% 5.34% 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_7 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_7 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_7 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_7 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_7 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_7 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.20% 0.34% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_7 79.79% 73.07% 74.74% 59.91% 58.41% 66.55% 53.15% 30.40% 58.88% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_7 22.05% 13.63% 6.09% 20.60% 18.39% 15.67% 16.86% 4.36% 5.80% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_7 88.92% 81.46% 82.27% 67.64% 67.91% 79.91% 66.44% 47.21% 58.88% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_7 23.35% 14.90% 6.56% 20.71% 18.81% 16.60% 17.89% 6.72% 8.91% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_7 9.13% 8.40% 7.53% 7.74% 9.50% 13.36% 13.29% 16.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_7 1.30% 1.27% 0.47% 0.11% 0.41% 0.93% 1.03% 2.36% 3.11% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_7 69.29% 80.75% 76.76% 63.74% 58.03% 78.92% 75.17% 54.64% 75.01% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_7 22.05% 13.63% 6.09% 20.60% 18.39% 15.67% 16.86% 4.36% 5.80% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_7 80.81% 91.45% 85.84% 70.57% 64.28% 85.00% 79.08% 59.58% 75.01% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_7 23.35% 14.90% 6.56% 20.71% 18.81% 16.60% 17.89% 6.72% 8.91% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_7 11.52% 10.70% 9.09% 6.83% 6.24% 6.08% 3.91% 4.94% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_7 1.30% 1.27% 0.47% 0.11% 0.41% 0.93% 1.03% 2.36% 3.11% 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_9 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_9 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_9 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_9 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_9 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_9 0.04% 0.05% 0.05% 0.06% 0.09% 0.14% 0.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_9 83.35% 75.39% 76.52% 61.58% 60.65% 68.61% 66.44% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_9 23.01% 14.81% 6.31% 20.29% 18.25% 15.01% 16.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_9 88.92% 81.46% 82.27% 67.64% 67.91% 79.91% 66.44% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_9 23.35% 14.90% 6.56% 20.71% 18.81% 16.60% 17.89% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_9 5.56% 6.07% 5.75% 6.06% 7.26% 11.30% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_9 0.34% 0.09% 0.25% 0.42% 0.56% 1.59% 1.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_9 74.09% 86.09% 82.06% 67.82% 62.14% 81.68% 79.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_9 23.01% 14.81% 6.31% 20.29% 18.25% 15.01% 16.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_9 80.81% 91.45% 85.84% 70.57% 64.28% 85.00% 79.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_9 23.35% 14.90% 6.56% 20.71% 18.81% 16.60% 17.89% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_9 6.72% 5.36% 3.78% 2.76% 2.13% 3.32% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_9 0.34% 0.09% 0.25% 0.42% 0.56% 1.59% 1.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN leases 30.98% 37.86% 39.08% 42.21% 46.48% 54.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN operating_lease 30.14% 35.51% 35.41% 34.99% 33.20% 34.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN cashflow::fcf_03_YoY 0.04% 0.0 0.05% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.59% 0.91% 1.42% 0.0 0.0
AMZN cashflow::financing -4.67% -7.78% 5.20% 3.92% -0.98% -13.84% -12.44% 20.32% -10.00% -17.23% 26.12% -4.92% 32.00% -10.91% 7.50%
AMZN cashflow::investing -37.34% -24.41% -20.14% -36.28% -52.70% -33.40% -20.02% -55.43% -32.69% -29.54% -29.85% -39.05% -50.92% -43.69% -139.19%
AMZN cashflow::realfcf_03_YoY 0.04% 0.05% 0.05% 0.06% 0.0 0.0 0.0 0.0 0.0 0.46% 0.59% 0.91% 1.42% 0.0 0.0
AMZN cashflow::realfcf_05_YoY 0.04% 0.05% 0.05% 0.06% 0.0 0.0 0.0 0.20% 0.0 0.0 0.59% 0.0 0.0 0.0 0.0
AMZN income::net_03_YoY 0.0 0.0 0.05% 0.0 0.0 0.0 0.0 0.20% 0.0 0.46% 0.59% 0.91% 1.42% 0.0 0.0
AMZN income::net_05_YoY 0.0 0.0 0.05% 0.0 0.0 0.14% 0.0 0.20% 0.0 0.46% 0.59% 0.0 0.0 0.0 0.0
AMZN income::operating_03_YoY 0.0 0.0 0.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.59% 0.91% 1.42% 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for AMZN [show/hide charts] Current Market Price: 209.69 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
AMZN StockMarketPrice 23.10% 18.88% 9.58%
AMZN YearPriceHigh 23.52% 18.01% 7.29%
AMZN YearPriceLow 29.30% 14.55% 0.0
AMZN revenue 21.94% 17.86% 10.74%
AMZN revenue::cost 18.35% 14.54% 6.21%
AMZN operating_expense 20.69% 16.44% 8.57%
AMZN assets 28.49% 22.64% 14.11%
AMZN cash 19.47% 16.90% 29.56%
AMZN liabilities_calc 23.14% 15.74% 6.28%
AMZN ppnenet 31.26% 28.29% 16.38%
AMZN workingCapital 9.33% 16.39% 26.50%
AMZN workingCapitalWithCash 24.27% 26.51% 34.67%
AMZN owner_earnings 25.47% 22.66% 267.40%
AMZN netincome_cfo 66.70% 38.59% 21.10%
AMZN cashflow::operating 28.61% 24.65% 35.74%
AMZN cashflow::fcf 17.93% 8.71% 61.76%
AMZN cashflow::realfcf 8.23% -5.98% 33.80%
AMZN netincome 66.70% 38.59% 21.10%
AMZN operatingincome 46.31% 36.38% 21.61%
AMZN grossincome 27.36% 22.07% 16.43%
AMZN nopat 59.75% 37.36% 21.14%
AMZN marketcap 24.60% 20.15% 10.69%
AMZN ev 24.78% 20.21% 10.00%
AMZN ebitda 34.35% 27.29% 18.71%
AMZN equity 40.52% 35.74% 27.42%
AMZN retained_earnings 59.79% 40.82% 26.24%
AMZN debt 22.89% 17.58% 2.59%
AMZN debtToEquity -12.84% -13.88% -19.88%
AMZN interest_income 65.58% 41.24% 118.56%
AMZN interest_expense 20.21% 8.50% 9.97%
AMZN interest_expense_cashflow inf 0.0 0.0
AMZN interestRate -2.01% -6.51% 7.72%
AMZN owner_earningsToInterest 4.38% 13.06% 234.90%
AMZN cashflow::operatingToInterest 6.98% 14.88% 23.43%
AMZN eps 17.96% -24.75% -55.89%
AMZN shares 41.65% 85.06% 1.36%
AMZN shares_calc 1.22% 1.06% 1.01%
AMZN income_tax -22.36% -23.84% -19.73%
AMZN income_tax_cashflow inf 0.0 0.0
AMZN sbc 29.70% 26.24% 19.94%
AMZN capex 37.95% 37.54% 10.78%
AMZN maintainence_capex 31.18% 25.64% 15.31%
AMZN depreciation 26.69% 19.36% 15.31%
AMZN capexToRevenue 13.12% 16.70% 0.05%
AMZN depreciationToRevenue 3.90% 1.28% 4.15%
AMZN sbcToRevenue 6.36% 7.09% 8.25%
AMZN sbcToOperatingCashflow 0.85% 1.29% -11.64%
AMZN inventory 14.34% 10.79% 1.58%
AMZN payables 18.55% 14.87% 6.25%
AMZN receivables 27.06% 21.65% 19.02%
AMZN inventoryTurnover 1.41% 0.31% -5.09%
AMZN inventoryToRevenue -5.09% -3.58% 0.0
AMZN payablesToRevenue -1.58% -1.47% -4.66%
AMZN receivablesToRevenue 5.36% 5.92% 16.96%
AMZN opLeverage -26.42% 87.56% 25.71%
AMZN opLeverageFlag 0.0 inf 0.0
AMZN evToEbitda -7.12% -5.56% -7.33%
AMZN evToOpIncome -14.72% -11.86% -9.54%
AMZN evToRevenue 2.33% 2.02% -0.64%
AMZN evToOcf -2.98% -3.57% -18.96%
AMZN evToNopat -21.89% -12.49% -9.19%
AMZN pocf -3.11% -3.60% -18.45%
AMZN peg inf -41.09% -23.28%
AMZN pe -25.25% -13.31% -8.59%
AMZN pfcf 5.66% 10.52% -99.11%
AMZN ps 2.19% 1.99% 0.0
AMZN pb -11.33% -11.48% -13.11%
AMZN priceToRealfcf 15.12% 27.78% -98.71%
AMZN priceToNopat -22.00% -12.53% -8.63%
AMZN priceToEquityTangible -13.72% -14.75% -14.11%
AMZN roa 13.68% 7.78% 3.05%
AMZN roa_goodwill 13.46% 6.71% 2.94%
AMZN roe 5.61% 0.36% -5.94%
AMZN roce 9.36% 4.15% -1.15%
AMZN rode 9.40% 3.98% -4.70%
AMZN roic 10.94% 7.33% -0.22%
AMZN rotc 10.98% 7.39% -0.12%
AMZN roic_cash 11.06% 7.39% -0.21%
AMZN rome 7.54% 4.06% -4.61%
AMZN rote -9.71% -13.40% 3.06%
AMZN roa_cfo -0.07% -1.51% 15.03%
AMZN roe_cfo -7.17% -8.28% 4.99%
AMZN roce_cfo -3.88% -4.81% 10.32%
AMZN rode_cfo -3.84% -4.96% 6.38%
AMZN roic_cfo -2.48% -1.91% 11.38%
AMZN roic_cashflow::operating_cash -2.37% -1.85% 11.40%
AMZN roic_cashflow::fcf -10.57% -14.45% 47.87%
AMZN roic_cashflow::fcf_cash -10.48% -14.40% 47.88%
AMZN roic_cashflow::realfcf -17.93% -26.00% 30.42%
AMZN roic_cashflow::realfcf_cash -17.84% -25.96% 30.42%
AMZN roic_income::net 26.41% 9.06% -0.65%
AMZN roic_income::net_cash 26.56% 9.13% -0.63%
AMZN rotc_cfo -2.45% -1.86% 11.48%
AMZN rome_cfo -5.48% -4.89% 6.48%
AMZN rote_cfo -9.71% -13.40% 3.06%
AMZN roa_nopat 24.11% 8.54% 2.67%
AMZN roe_nopat 15.31% 1.07% -6.31%
AMZN roce_nopat 24.11% 8.54% 2.67%
AMZN rode_nopat 19.45% 4.73% -5.07%
AMZN roic_nopat 21.14% 8.09% -0.59%
AMZN roic_nopat_cash 21.25% 8.16% -0.60%
AMZN rotc_nopat 21.18% 8.15% -0.50%
AMZN rome_nopat 17.42% 4.81% -4.97%
AMZN rote_nopat 12.16% -4.56% -8.02%
AMZN roic_owner_earnings -4.86% -3.47% 205.08%
AMZN roic_owner_earnings_cash -4.76% -3.42% 204.37%
AMZN margin_gross 4.44% 3.57% 5.14%
AMZN margin_owner_earnings 2.90% 4.09% 235.54%
AMZN margin_cfo 5.46% 5.75% 22.58%
AMZN margin_op 19.97% 15.74% 9.84%
AMZN margin_fcf -3.29% -7.78% 53.90%
AMZN margin_fcf_real -11.26% -20.25% 31.82%
AMZN margin_net 36.63% 17.60% 9.38%
AMZN margin_nopat 31.07% 16.56% 9.42%
AMZN yield_owner_earnings 0.71% 2.16% 235.01%
AMZN yield_owner_earnings_ev 0.57% 2.00% 236.20%
AMZN yield_cfo 3.20% 3.73% 22.66%
AMZN yield_cfo_ev 3.07% 3.68% 23.45%
AMZN yield_income::operating 17.42% 13.45% 9.86%
AMZN yield_income::operating_ev 17.23% 13.47% 10.51%
AMZN yield_cashflow::fcf -5.32% -9.46% 53.88%
AMZN yield_cashflow::fcf_ev -5.52% -9.56% 54.31%
AMZN yield_cashflow::realfcf -13.14% -21.73% 31.81%
AMZN yield_income::net 33.56% 15.32% 9.45%
AMZN yield_income::net_ev 33.74% 15.23% 10.06%
AMZN yield_nopat 28.39% 14.34% 9.50%
AMZN yield_nopat_ev 28.04% 14.26% 10.11%
AMZN yield_shareholder inf 0.0 0.0
AMZN yield_shareholder_ev inf 0.0 0.0
AMZN costs:ga 23.12% 16.90% 8.79%
AMZN costs:rnd 24.26% 19.77% 16.46%
AMZN costs:sm 26.60% 18.39% 10.49%
AMZN costs:fulfillment 24.80% 19.61% 9.46%
AMZN shares_buyback inf 0.0 0.0
AMZN goodwill 22.34% 9.36% 14.50%
AMZN unearned_revenue 13.40% 18.55% 20.08%
AMZN unearned_revenue_balancesheet 21.58% 17.19% 15.25%
AMZN costs:sgna 23.12% 16.90% 8.79%
AMZN current_liabilities 20.34% 15.36% 8.04%
AMZN eps_calc 17.96% -24.75% -55.89%
AMZN equity_mgmt 37.89% 32.10% 26.24%
AMZN equity_tangible 44.41% 40.92% 28.86%
AMZN evToEquity -11.19% -11.43% -13.64%
AMZN evToEquityTangible -13.59% -14.69% -14.61%
AMZN evToOwnerEarnings -0.55% -2.01% 26.58%
AMZN investedCapital 31.88% 27.07% 21.87%
AMZN investedCapitalWith2PercentCash 31.74% 27.00% 21.86%
AMZN lv_liabilities 32.13% 29.47% 44.91%
AMZN lv_payables 30.36% 27.66% 23.07%
AMZN priceToOperating -14.84% -11.91% -8.98%
AMZN priceToOwnerEarnings -0.69% -2.05% 26.59%
AMZN share_cnt 41.28% 84.20% 174.72%
AMZN share_multiplier 0.0 0.0 0.0
AMZN tax_rate -15.09% -3.81% 2.50%
AMZN current_assets 20.19% 14.65% 5.71%
AMZN liabilities_equity 28.49% 22.64% 14.11%
AMZN revenue_01_YoY -6.57% -11.68% -20.29%
AMZN revenue_03_YoY -6.95% -17.02% -25.87%
AMZN roce_inc_3 5.32% -0.20% -13.90%
AMZN roce_inc_diff_capital_nopat_3 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_3 0.0 0.0 0.0
AMZN roce_inc_nopat_3 30.27% -1.72% -14.33%
AMZN roce_inc_period1_capital_nopat_3 0.0 0.0 0.0
AMZN roce_inc_period1_nopat_3 0.05% 0.05% 0.05%
AMZN roce_inc_period1_profit_nopat_3 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_3 0.0 0.0 0.0
AMZN roce_inc_period2_nopat_3 0.05% 0.05% 0.05%
AMZN roce_inc_period2_profit_nopat_3 0.0 0.0 0.0
AMZN rome_inc_3 -3.41% 0.73% -11.80%
AMZN rome_inc_diff_capital_nopat_3 44.07% 23.20% 19.95%
AMZN rome_inc_diff_profits_nopat_3 72.11% 22.20% 5.26%
AMZN rome_inc_nopat_3 19.47% -0.81% -12.24%
AMZN rome_inc_period1_capital_nopat_3 36.06% 31.06% 27.49%
AMZN rome_inc_period1_nopat_3 0.05% 0.05% 0.05%
AMZN rome_inc_period1_profit_nopat_3 59.75% 37.36% 21.14%
AMZN rome_inc_period2_capital_nopat_3 30.74% 44.61% 38.22%
AMZN rome_inc_period2_nopat_3 0.05% 0.05% 0.05%
AMZN rome_inc_period2_profit_nopat_3 54.13% 66.48% 44.26%
AMZN rotc_inc_3 11.65% 5.24% -5.83%
AMZN rotc_inc_diff_capital_nopat_3 24.63% 17.91% 12.33%
AMZN rotc_inc_diff_profits_nopat_3 72.11% 22.20% 5.26%
AMZN rotc_inc_nopat_3 38.12% 3.64% -6.30%
AMZN rotc_inc_period1_capital_nopat_3 31.84% 27.00% 21.76%
AMZN rotc_inc_period1_nopat_3 0.05% 0.05% 0.05%
AMZN rotc_inc_period1_profit_nopat_3 59.75% 37.36% 21.14%
AMZN rotc_inc_period2_capital_nopat_3 43.38% 38.95% 32.28%
AMZN rotc_inc_period2_nopat_3 0.05% 0.05% 0.05%
AMZN rotc_inc_period2_profit_nopat_3 54.13% 66.48% 44.26%
AMZN revenue_05_YoY -3.93% -7.10% -14.06%
AMZN roce_inc_5 18.54% 1.07% -5.12%
AMZN roce_inc_diff_capital_nopat_5 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_5 259.42% 0.0 0.0
AMZN roce_inc_nopat_5 32.37% 2.03% -6.29%
AMZN roce_inc_period1_capital_nopat_5 0.0 0.0 0.0
AMZN roce_inc_period1_nopat_5 0.05% 0.05% 0.05%
AMZN roce_inc_period1_profit_nopat_5 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_5 0.0 0.0 0.0
AMZN roce_inc_period2_nopat_5 0.05% 0.05% 0.05%
AMZN roce_inc_period2_profit_nopat_5 0.0 0.0 0.0
AMZN rome_inc_5 11.10% 0.65% -4.45%
AMZN rome_inc_diff_capital_nopat_5 45.09% 29.52% 22.20%
AMZN rome_inc_diff_profits_nopat_5 76.77% 31.60% 15.33%
AMZN rome_inc_nopat_5 25.72% 1.61% -5.62%
AMZN rome_inc_period1_capital_nopat_5 36.06% 31.06% 27.49%
AMZN rome_inc_period1_nopat_5 0.05% 0.05% 0.05%
AMZN rome_inc_period1_profit_nopat_5 59.75% 37.36% 21.14%
AMZN rome_inc_period2_capital_nopat_5 24.28% 36.19% 50.21%
AMZN rome_inc_period2_nopat_5 0.05% 0.05% 0.05%
AMZN rome_inc_period2_profit_nopat_5 29.82% 132.41% 66.91%
AMZN rotc_inc_5 25.10% 6.10% 0.69%
AMZN rotc_inc_diff_capital_nopat_5 28.84% 22.87% 15.97%
AMZN rotc_inc_diff_profits_nopat_5 76.77% 31.60% 15.33%
AMZN rotc_inc_nopat_5 38.70% 7.11% -0.55%
AMZN rotc_inc_period1_capital_nopat_5 31.84% 27.00% 21.76%
AMZN rotc_inc_period1_nopat_5 0.05% 0.05% 0.05%
AMZN rotc_inc_period1_profit_nopat_5 59.75% 37.36% 21.14%
AMZN rotc_inc_period2_capital_nopat_5 43.37% 41.36% 41.44%
AMZN rotc_inc_period2_nopat_5 0.05% 0.05% 0.05%
AMZN rotc_inc_period2_profit_nopat_5 29.82% 132.41% 66.91%
AMZN roce_inc_7 inf 3.32% -6.48%
AMZN roce_inc_diff_capital_nopat_7 inf 0.0 0.0
AMZN roce_inc_diff_profits_nopat_7 inf 0.0 0.0
AMZN roce_inc_nopat_7 inf 4.36% -6.68%
AMZN roce_inc_period1_capital_nopat_7 inf 0.0 0.0
AMZN roce_inc_period1_nopat_7 inf 0.05% 0.05%
AMZN roce_inc_period1_profit_nopat_7 inf 0.0 0.0
AMZN roce_inc_period2_capital_nopat_7 inf 0.0 0.0
AMZN roce_inc_period2_nopat_7 inf 0.05% 0.05%
AMZN roce_inc_period2_profit_nopat_7 inf 0.0 0.0
AMZN rome_inc_7 inf 2.23% -6.82%
AMZN rome_inc_diff_capital_nopat_7 inf 33.03% 28.05%
AMZN rome_inc_diff_profits_nopat_7 inf 37.37% 19.06%
AMZN rome_inc_nopat_7 inf 3.25% -7.02%
AMZN rome_inc_period1_capital_nopat_7 inf 31.06% 27.49%
AMZN rome_inc_period1_nopat_7 inf 0.05% 0.05%
AMZN rome_inc_period1_profit_nopat_7 inf 37.36% 21.14%
AMZN rome_inc_period2_capital_nopat_7 inf 18.89% 22.99%
AMZN rome_inc_period2_nopat_7 inf 0.05% 0.05%
AMZN rome_inc_period2_profit_nopat_7 inf 37.19% 164.26%
AMZN rotc_inc_7 inf 8.81% -0.29%
AMZN rotc_inc_diff_capital_nopat_7 inf 24.99% 19.66%
AMZN rotc_inc_diff_profits_nopat_7 inf 37.37% 19.06%
AMZN rotc_inc_nopat_7 inf 9.89% -0.50%
AMZN rotc_inc_period1_capital_nopat_7 inf 27.00% 21.76%
AMZN rotc_inc_period1_nopat_7 inf 0.05% 0.05%
AMZN rotc_inc_period1_profit_nopat_7 inf 37.36% 21.14%
AMZN rotc_inc_period2_capital_nopat_7 inf 45.81% 38.54%
AMZN rotc_inc_period2_nopat_7 inf 0.05% 0.05%
AMZN rotc_inc_period2_profit_nopat_7 inf 37.19% 164.26%
AMZN roce_inc_9 inf 4.90% -4.87%
AMZN roce_inc_diff_capital_nopat_9 inf 0.0 0.0
AMZN roce_inc_diff_profits_nopat_9 inf 0.0 0.0
AMZN roce_inc_nopat_9 inf 5.86% -4.57%
AMZN roce_inc_period1_capital_nopat_9 inf 0.0 0.0
AMZN roce_inc_period1_nopat_9 inf 0.05% 0.05%
AMZN roce_inc_period1_profit_nopat_9 inf 0.0 0.0
AMZN roce_inc_period2_capital_nopat_9 inf 0.0 0.0
AMZN roce_inc_period2_nopat_9 inf 0.05% 0.05%
AMZN roce_inc_period2_profit_nopat_9 inf 0.0 0.0
AMZN rome_inc_9 inf 3.81% -6.02%
AMZN rome_inc_diff_capital_nopat_9 inf 33.38% 28.74%
AMZN rome_inc_diff_profits_nopat_9 inf 39.73% 21.37%
AMZN rome_inc_nopat_9 inf 4.75% -5.73%
AMZN rome_inc_period1_capital_nopat_9 inf 31.06% 27.49%
AMZN rome_inc_period1_nopat_9 inf 0.05% 0.05%
AMZN rome_inc_period1_profit_nopat_9 inf 37.36% 21.14%
AMZN rome_inc_period2_capital_nopat_9 inf 11.35% 13.13%
AMZN rome_inc_period2_nopat_9 inf 0.05% 0.05%
AMZN rome_inc_period2_profit_nopat_9 inf -5.45% 8.81%
AMZN rotc_inc_9 inf 10.05% 0.94%
AMZN rotc_inc_diff_capital_nopat_9 inf 25.82% 19.87%
AMZN rotc_inc_diff_profits_nopat_9 inf 39.73% 21.37%
AMZN rotc_inc_nopat_9 inf 11.06% 1.25%
AMZN rotc_inc_period1_capital_nopat_9 inf 27.00% 21.76%
AMZN rotc_inc_period1_nopat_9 inf 0.05% 0.05%
AMZN rotc_inc_period1_profit_nopat_9 inf 37.36% 21.14%
AMZN rotc_inc_period2_capital_nopat_9 inf 47.70% 56.61%
AMZN rotc_inc_period2_nopat_9 inf 0.05% 0.05%
AMZN rotc_inc_period2_profit_nopat_9 inf -5.45% 8.81%
AMZN leases inf 14.49% 4.98%
AMZN operating_lease inf 24.81% 10.73%
AMZN revenue_10_YoY inf -4.63% -5.26%
AMZN cashflow::fcf_01_YoY -42.14% -39.45% 26.27%
AMZN cashflow::fcf_03_YoY 338.69% 1957.21% 0.0
AMZN cashflow::fcf_05_YoY -10.75% -32.44% -99.56%
AMZN cashflow::fcf_10_YoY inf 9.52% -99.31%
AMZN cashflow::financing -11.94% -3.15% -26.64%
AMZN cashflow::investing -25.78% -23.77% -14.89%
AMZN cashflow::realfcf_01_YoY -32.21% 5.88% 28.53%
AMZN cashflow::realfcf_03_YoY 0.0 1990.11% 0.0
AMZN cashflow::realfcf_05_YoY 453.32% 1482.09% 0.0
AMZN cashflow::realfcf_10_YoY inf 16.45% -99.28%
AMZN income::net_01_YoY 9.55% 44.49% 18.86%
AMZN income::net_03_YoY -81.88% -21.26% -24.52%
AMZN income::net_05_YoY -80.62% -94.78% -17.89%
AMZN income::net_10_YoY inf 1928.86% 12610.34%
AMZN income::operating_01_YoY -25.39% 37.10% 12.69%
AMZN income::operating_03_YoY -8.68% -15.93% -21.90%
AMZN income::operating_05_YoY 17.80% -23.76% -13.17%
AMZN income::operating_10_YoY inf 23.12% 21.91%
AMZN roa_goodwill_cashflow::operating -0.28% -2.48% 14.88%
AMZN roce_inc_cashflow::operating_3 -3.57% 1.96% 33.95%
AMZN roce_inc_cashflow::operating_5 -6.07% -7.31% 12.60%
AMZN roce_inc_cashflow::operating_7 inf -6.40% 5.91%
AMZN roce_inc_cashflow::operating_9 inf -5.85% 6.18%
AMZN rome_inc_cashflow::operating_3 -11.56% 2.90% 37.21%
AMZN rome_inc_cashflow::operating_5 -11.96% -7.69% 13.43%
AMZN rome_inc_cashflow::operating_7 inf -7.39% 5.54%
AMZN rome_inc_cashflow::operating_9 inf -6.82% 4.91%
AMZN rotc_inc_cashflow::operating_3 2.23% 7.52% 46.50%
AMZN rotc_inc_cashflow::operating_5 -0.86% -2.69% 19.52%
AMZN rotc_inc_cashflow::operating_7 inf -1.44% 12.93%
AMZN rotc_inc_cashflow::operating_9 inf -1.22% 12.68%
AMZN yield_cashflow::fcf_enterprise -5.52% -9.56% 54.31%
AMZN yield_cashflow::operating_enterprise 3.07% 3.68% 23.45%
AMZN yield_cashflow::realfcf_enterprise -13.17% -21.69% 32.00%
AMZN yield_income::net_enterprise 33.74% 15.23% 10.06%
AMZN yield_income::operating_enterprise 17.23% 13.47% 10.51%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for AMZN [show/hide charts] Current Market Price: 209.69 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
AMZN StockMarketPrice 18.88% 15.13% 7.52% 34.78% 36.96% 42.87% 30.37% 36.06% 34.08% 30.29% 18.19%
AMZN YearPriceHigh 18.01% 8.70% 23.09% 34.82% 38.52% 37.92% 38.28% 35.65% 27.98% 30.27% 22.82%
AMZN YearPriceLow 14.55% 6.83% 16.92% 43.47% 41.64% 38.76% 36.64% 34.16% 24.17% 21.94% 42.94%
AMZN revenue 17.86% 19.80% 23.64% 28.14% 29.26% 25.81% 25.62% 23.83% 23.12% 25.62% 29.42%
AMZN revenue::cost 14.54% 16.97% 20.87% 25.28% 26.63% 21.41% 20.76% 19.48% 18.81% 21.95% 27.02%
AMZN operating_expense 16.44% 19.53% 23.62% 27.55% 28.22% 24.53% 24.50% 23.53% 22.79% 26.15% 30.59%
AMZN assets 22.64% 26.55% 28.65% 38.21% 37.46% 32.81% 32.28% 32.17% 26.97% 28.34% inf
AMZN cash 16.90% 18.24% 21.30% 13.38% 21.53% 19.91% 29.68% 20.48% 29.69% 33.29% inf
AMZN liabilities_calc 15.74% 22.31% 25.04% 34.51% 34.34% 30.11% 31.39% 33.58% 29.62% 34.26% inf
AMZN ppnenet 28.29% 27.00% 30.75% 40.66% 38.95% 33.78% 41.36% 47.24% 45.81% 55.34% inf
AMZN workingCapital 16.39% 13.78% -15.95% -31.20% -15.37% -7.40% -6.21% -8.25% -2.65% 5.06% inf
AMZN workingCapitalWithCash 26.51% 21.30% 13.38% 21.53% 19.91% 29.68% 20.48% 29.69% 33.29% 30.97% inf
AMZN owner_earnings 22.66% 0.64% -14.47% -37.82% 42.75% 89.89% 61.30% 18.20% 27.28% 16.32% -27.31%
AMZN netincome_cfo 38.59% 24.74% -20.32% 69.70% 104.53% 118.74% 105.63% 140.09% 30.31% -12.35% -29.50%
AMZN cashflow::operating 24.65% 22.56% 20.46% 21.81% 40.56% 41.28% 41.19% 34.55% 34.64% 28.06% 15.75%
AMZN cashflow::fcf 8.71% 13.25% -15.95% -18.11% 28.32% 61.86% 53.48% 74.98% 38.17% 24.25% -9.96%
AMZN cashflow::realfcf -5.98% -7.16% -13.47% -15.16% 25.68% 100.89% 67.64% 48.28% 37.56% 20.57% -31.29%
AMZN netincome 38.59% 24.74% -20.32% 69.70% 104.53% 118.74% 105.63% 140.09% 30.31% -12.35% -29.50%
AMZN operatingincome 36.38% 24.77% 24.43% 55.58% 61.03% 141.23% 75.55% 43.45% 34.99% 8.33% -31.27%
AMZN grossincome 22.07% 23.57% 27.84% 32.85% 34.00% 34.38% 35.83% 34.24% 34.63% 35.84% 36.53%
AMZN nopat 37.36% 22.44% 30.11% 66.48% 89.49% 132.41% 88.11% 37.19% 32.52% -5.45% -27.77%
AMZN marketcap 20.15% 16.28% 8.69% 36.54% 38.84% 44.90% 32.15% 37.67% 34.90% 31.01% 19.24%
AMZN ev 20.21% 16.31% 10.49% 37.65% 39.34% 45.80% 32.65% 39.11% 35.75% 31.60% 18.18%
AMZN ebitda 27.29% 25.44% 28.30% 42.62% 42.16% 49.14% 47.34% 40.61% 43.57% 32.75% 26.19%
AMZN equity 35.74% 35.90% 39.44% 48.28% 47.49% 42.02% 34.91% 27.60% 19.98% 14.29% inf
AMZN retained_earnings 40.82% 42.08% 57.31% 77.21% 83.22% 74.15% 55.05% 35.14% 20.25% 13.96% inf
AMZN debt 17.58% 19.94% 40.26% 44.66% 31.04% 23.15% 49.08% 51.66% 97.66% inf inf
AMZN debtToEquity -13.88% -11.69% 0.67% -2.64% -11.32% -13.17% 10.35% 18.56% 67.88% inf -97.62%
AMZN interest_income 41.24% 46.30% 37.39% 34.98% 61.83% 84.42% 63.21% 38.25% 10.39% -0.40% 1.06%
AMZN interest_expense 8.50% 17.56% 22.79% 30.17% 29.11% 50.10% 58.65% 55.93% 49.41% 63.74% 43.93%
AMZN interest_expense_cashflow 0.0 inf inf inf inf inf 54.50% 60.29% 83.34% 96.83% 23.25%
AMZN interestRate -6.51% -3.58% -7.79% -7.79% -3.58% 18.47% 8.45% 0.0 -24.83% -98.57% -98.75%
AMZN owner_earningsToInterest 13.06% -14.41% -16.86% -50.76% 10.57% 26.52% 1.65% -24.20% -14.81% -28.96% -49.51%
AMZN cashflow::operatingToInterest 14.88% 4.25% -1.90% -6.42% 8.87% -5.87% -11.00% -13.71% -9.88% -21.79% -19.58%
AMZN eps -24.75% -32.26% -47.64% 67.45% 101.61% 116.09% 102.99% 135.36% 29.23% -13.08% -30.12%
AMZN shares 85.06% 84.78% 84.24% 85.09% 84.58% 1.35% 1.28% 1.16% 0.56% 0.48% 0.89%
AMZN shares_calc 1.06% 0.99% 1.09% 1.31% 1.37% 1.42% 1.36% 1.18% 0.61% 0.55% 0.89%
AMZN income_tax -23.84% -30.00% 43.96% -21.53% -19.80% -41.19% -33.05% -11.06% -27.22% -18.01% 8.66%
AMZN income_tax_cashflow 0.0 inf inf inf inf inf 47.60% 53.58% 65.68% 29.49% 29.82%
AMZN sbc 26.24% 34.70% 36.01% 33.80% 34.16% 35.60% 36.72% 38.30% 39.81% 37.96% 34.43%
AMZN capex 37.54% 31.47% 39.71% 55.40% 54.30% 28.07% 31.28% 25.86% 30.05% 36.20% inf
AMZN maintainence_capex 25.64% 29.37% 29.57% 38.58% 40.64% 28.86% 32.78% 39.68% 44.13% 51.87% inf
AMZN depreciation 19.36% 25.97% 29.57% 33.51% 32.08% 35.64% 36.37% 39.68% 49.60% 61.71% 65.87%
AMZN capexToRevenue 16.70% 9.71% 13.00% 21.28% 19.38% 1.79% 4.50% 1.62% 5.60% 8.45% inf
AMZN depreciationToRevenue 1.28% 5.15% 4.82% 4.19% 2.19% 7.83% 8.56% 12.81% 21.55% 28.74% 28.19%
AMZN sbcToRevenue 7.09% 12.40% 10.02% 4.43% 3.84% 7.84% 8.92% 11.75% 13.55% 9.81% 3.86%
AMZN sbcToOperatingCashflow 1.29% 9.91% 12.91% 9.85% -4.56% -4.02% -3.17% 2.79% 3.83% 7.73% 16.13%
AMZN inventory 10.79% 14.17% 16.48% 23.28% 18.36% 19.82% 18.30% 21.62% 18.08% 26.18% inf
AMZN payables 14.87% 17.35% 18.12% 25.46% 28.88% 23.45% 20.34% 21.05% 17.83% 20.43% inf
AMZN receivables 21.65% 25.66% 26.33% 31.58% 30.75% 29.97% 28.46% 31.37% 26.53% 32.26% inf
AMZN inventoryTurnover 0.31% 0.43% -1.96% 5.84% 5.69% 2.62% -0.70% 1.19% -5.85% 0.78% -96.15%
AMZN inventoryToRevenue -3.58% -3.04% 0.0 -8.97% -8.97% -5.59% -2.64% -5.59% 2.71% -2.33% inf
AMZN payablesToRevenue -1.47% -1.37% 1.39% 0.0 -4.36% -3.81% -3.58% -4.90% -2.47% -8.97% inf
AMZN receivablesToRevenue 5.92% 3.13% 3.71% 0.0 0.0 3.71% 3.71% 4.56% 10.76% 0.0 inf
AMZN opLeverage 87.56% 2.57% -15.80% -9.78% -52.08% 95.14% 75.64% 10.83% 22.62% 155.46% inf
AMZN opLeverageFlag inf 0.0 0.0 0.0 0.0 0.0 inf 0.0 inf inf 0.0
AMZN evToEbitda -5.56% -7.27% -13.88% -3.48% -1.98% -2.24% -9.97% -1.07% -5.44% -0.87% -6.35%
AMZN evToOpIncome -11.86% -6.78% -11.20% -11.52% -13.47% -39.56% -24.44% -3.02% 0.57% 21.49% 71.96%
AMZN evToRevenue 2.02% -2.90% -10.67% 7.44% 7.77% 15.89% 5.61% 12.32% 10.33% 4.82% -8.68%
AMZN evToOcf -3.57% -5.09% -8.28% 13.00% -0.87% 3.20% -6.05% 3.39% 0.82% 2.76% 2.10%
AMZN evToNopat -12.49% -5.00% -15.08% -17.32% -26.47% -37.27% -29.48% 1.40% 2.44% 39.19% 63.62%
AMZN pocf -3.60% -5.12% -9.77% 12.09% -1.23% 2.56% -6.41% 2.31% 0.19% 2.30% 3.02%
AMZN peg -41.09% inf inf 12.33% inf inf inf inf inf inf 0.0
AMZN pe -13.31% -6.78% 1299.47% -19.54% -32.12% -93.97% -35.74% -92.85% 3.52% 49.47% 1620.46%
AMZN pfcf 10.52% 2.68% 1528.87% 1866.43% 8.19% -10.48% -13.90% -21.32% -2.37% 5.45% 32.43%
AMZN ps 1.99% -2.94% -12.09% 6.52% 7.41% 15.15% 5.20% 11.20% 9.59% 4.34% -7.86%
AMZN pb -11.48% -14.43% -22.04% -7.92% -5.87% 2.03% -2.05% 7.89% 12.44% 14.63% -95.78%
AMZN priceToRealfcf 27.78% 25.24% 1219.97% 1740.11% 10.47% -27.87% -21.17% -92.42% -1.93% 8.66% 73.55%
AMZN priceToNopat -12.53% -5.03% -16.46% -17.98% -26.73% -37.65% -29.75% 0.35% 1.80% 38.57% 65.09%
AMZN priceToEquityTangible -14.75% -19.20% -29.59% -9.75% -8.72% 0.05% -0.30% 14.20% 10.82% 17.20% -95.45%
AMZN roa 7.78% -3.01% -9.97% 13.17% 21.22% 82.63% 32.80% 13.00% 5.19% -12.43% -97.87%
AMZN roa_goodwill 6.71% -4.22% -10.16% 12.91% 21.39% 83.65% 33.54% 12.21% 4.88% -12.66% -97.84%
AMZN roe 0.36% -10.52% -16.08% 5.48% 13.38% 78.74% 37.59% 19.57% 18.11% -0.95% -97.17%
AMZN roce 4.15% -6.30% -15.76% 8.09% 15.79% 71.50% 25.20% 9.76% 3.65% -13.81% -97.47%
AMZN rode 3.98% -10.76% -15.52% 9.49% 19.21% 73.49% 29.07% 12.52% 8.09% -11.64% -97.32%
AMZN roic 7.33% -4.58% -11.53% 11.96% 20.37% 70.56% 19.23% -1.62% -13.10% -26.66% -97.23%
AMZN rotc 7.39% -4.58% -11.53% 11.96% 20.37% 70.56% 19.23% -1.62% -13.10% -26.66% -97.23%
AMZN roic_cash 7.39% -4.52% -11.38% 12.13% 20.54% 70.85% 19.56% -1.42% -12.82% -26.45% -97.24%
AMZN rome 4.06% -5.68% -14.85% 7.58% 14.67% 77.02% 34.28% 20.66% 16.52% -2.72% -97.30%
AMZN rote -13.40% -20.59% -20.38% -19.92% -2.95% 6.60% 17.12% 10.54% 20.45% 20.68% -93.74%
AMZN roa_cfo -1.51% -4.74% -12.83% -11.39% 5.83% 6.80% 6.83% 5.97% 4.92% 3.51% -95.57%
AMZN roe_cfo -8.28% -12.10% -18.76% -17.41% -1.03% 4.73% 10.66% 12.15% 17.81% 17.09% -94.12%
AMZN roce_cfo -4.81% -7.96% -18.45% -15.36% 1.07% 0.51% 0.70% 2.95% 3.40% 1.90% -94.75%
AMZN rode_cfo -4.96% -12.35% -18.22% -14.27% 4.06% 1.67% 3.82% 5.55% 7.82% 4.46% -94.45%
AMZN roic_cfo -1.91% -6.26% -14.36% -12.33% 5.07% -0.05% -4.11% -7.72% -13.33% -13.29% -94.26%
AMZN roic_cashflow::operating_cash -1.85% -6.22% -14.21% -12.21% 5.22% 0.06% -3.83% -7.53% -13.04% -13.05% -94.27%
AMZN roic_cashflow::fcf -14.45% -13.39% -24.63% -29.41% -4.08% 14.51% 4.23% 20.00% -11.06% -15.88% -95.53%
AMZN roic_cashflow::fcf_cash -14.40% -13.34% -24.56% -29.35% -3.94% 14.63% 4.53% 20.26% -10.76% -15.64% -95.55%
AMZN roic_cashflow::realfcf -26.00% -28.99% -15.65% -21.82% -6.06% 42.10% 13.85% 22.73% -11.45% -18.36% -96.66%
AMZN roic_cashflow::realfcf_cash -25.96% -28.96% -15.62% -21.78% -5.92% 42.30% 14.18% 22.79% -11.16% -18.14% -96.68%
AMZN roic_income::net 9.06% -4.60% -34.24% 22.12% 52.91% 60.11% 39.65% 69.13% -16.11% -40.66% -97.06%
AMZN roic_income::net_cash 9.13% -4.54% -34.16% 22.30% 53.13% 60.20% 40.08% 69.41% -15.84% -40.50% -97.07%
AMZN rotc_cfo -1.86% -6.26% -14.36% -12.33% 5.07% -0.05% -4.11% -7.72% -13.33% -13.29% -94.26%
AMZN rome_cfo -4.89% -7.36% -17.56% -15.76% 0.09% 3.74% 7.99% 13.17% 16.22% 15.01% -94.40%
AMZN rote_cfo -13.40% -20.59% -20.38% -19.92% -2.95% 6.60% 17.12% 10.54% 20.45% 20.68% -93.74%
AMZN roa_nopat 8.54% -4.81% -5.88% 21.08% 42.65% 75.95% 42.36% 8.09% 3.27% -23.56% -97.87%
AMZN roe_nopat 1.07% -12.19% -12.25% 12.88% 33.41% 72.20% 47.42% 14.35% 15.95% -13.54% -97.17%
AMZN roce_nopat 8.54% -4.81% -5.88% 21.08% 42.65% 75.95% 42.36% 8.09% 3.27% -34.90% -97.87%
AMZN rode_nopat 4.73% -12.44% -11.67% 17.18% 40.29% 67.14% 38.34% 7.61% 5.34% -22.88% -97.32%
AMZN roic_nopat 8.09% -6.35% -7.50% 19.82% 41.65% 64.32% 27.74% -5.91% -14.70% -35.99% -97.23%
AMZN roic_nopat_cash 8.16% -6.30% -7.32% 19.99% 41.83% 64.60% 28.11% -5.73% -14.42% -35.80% -97.24%
AMZN rotc_nopat 8.15% -6.35% -7.50% 19.82% 41.65% 64.32% 27.74% -5.91% -14.70% -35.99% -97.23%
AMZN rome_nopat 4.81% -7.44% -10.96% 15.12% 34.95% 70.54% 43.85% 15.39% 14.39% -15.10% -97.30%
AMZN rote_nopat -4.56% -20.67% -14.00% 9.45% 30.84% 75.36% 56.05% 12.71% 18.54% -10.91% -96.98%
AMZN roic_owner_earnings -3.47% -23.02% -19.83% -53.81% 6.71% 34.34% 9.55% -18.95% -18.06% -21.24% -96.47%
AMZN roic_owner_earnings_cash -3.42% -22.98% -19.78% -53.68% 6.86% 34.46% 9.85% -18.77% -17.80% -21.02% -96.48%
AMZN margin_gross 3.57% 3.14% 3.40% 3.68% 3.67% 6.81% 8.13% 8.42% 9.35% 8.13% 5.49%
AMZN margin_owner_earnings 4.09% -16.02% -16.97% -50.27% 10.46% 51.06% 28.42% -4.51% 3.37% -7.41% -43.88%
AMZN margin_cfo 5.75% 2.30% -2.56% -4.94% 8.75% 12.29% 12.41% 8.66% 9.36% 1.94% -10.57%
AMZN margin_op 15.74% 4.14% 0.60% 21.40% 24.53% 91.72% 39.75% 15.79% 9.69% -13.75% -46.91%
AMZN margin_fcf -7.78% -5.46% -20.28% -25.90% -0.73% 28.66% 22.17% 41.14% 12.24% -1.11% -30.43%
AMZN margin_fcf_real -20.25% -22.46% -14.42% -19.46% -2.76% 59.53% 33.56% 30.35% 11.75% -4.04% -46.86%
AMZN margin_net 17.60% 4.09% -28.16% 32.48% 58.09% 76.84% 63.55% 98.09% 5.84% -30.16% -42.30%
AMZN margin_nopat 16.56% 2.18% 5.17% 29.88% 46.73% 84.71% 49.79% 10.76% 7.67% -24.81% -44.18%
AMZN yield_owner_earnings 2.16% -13.49% -15.22% -53.13% 2.83% 30.67% 22.23% -13.97% -5.64% -11.23% -38.89%
AMZN yield_owner_earnings_ev 2.00% -13.49% -15.37% -53.42% 2.45% 30.54% 21.72% -15.13% -6.25% -11.67% -38.61%
AMZN yield_cfo 3.73% 5.40% 10.87% -10.81% 1.24% -2.48% 6.83% -2.29% -0.21% -2.22% -2.93%
AMZN yield_cfo_ev 3.68% 5.34% 9.02% -11.52% 0.86% -3.09% 6.45% -3.29% -0.82% -2.71% -2.05%
AMZN yield_income::operating 13.45% 7.30% 14.39% 13.87% 16.00% 67.45% 32.59% 4.35% 0.17% -17.30% -42.68%
AMZN yield_income::operating_ev 13.47% 7.32% 12.72% 13.01% 15.50% 65.21% 32.26% 3.04% -0.49% -17.64% -41.76%
AMZN yield_cashflow::fcf -9.46% -2.61% -17.29% -28.57% -7.55% 11.72% 16.09% 26.86% 2.41% -5.16% -24.49%
AMZN yield_cashflow::fcf_ev -9.56% -2.67% -17.61% -28.98% -7.90% 11.04% 15.76% 25.93% 1.80% -5.53% -23.83%
AMZN yield_cashflow::realfcf -21.73% -20.23% -13.74% -21.25% -9.39% 38.85% 26.86% 25.01% 2.01% -7.97% -42.50%
AMZN yield_income::net 15.32% 7.36% -22.97% 24.32% 46.91% 56.58% 55.41% 82.06% -3.53% -32.93% -37.96%
AMZN yield_income::net_ev 15.23% 7.27% -23.54% 23.45% 47.13% 56.97% 55.87% 72.45% -4.14% -33.49% -37.96%
AMZN yield_nopat 14.34% 5.28% 19.78% 22.05% 36.72% 61.29% 41.98% -0.34% -1.84% -28.05% -39.74%
AMZN yield_nopat_ev 14.26% 5.36% 17.70% 20.93% 35.94% 59.21% 42.17% -1.32% -2.24% -28.13% -38.77%
AMZN yield_shareholder 0.0 inf inf inf inf inf -24.35% inf 36.69% inf inf
AMZN yield_shareholder_ev 0.0 inf inf inf inf inf -24.62% inf 36.13% inf inf
AMZN costs:ga 16.90% 22.20% 26.48% 29.40% 30.72% 27.37% 30.88% 32.61% 29.88% 30.03% 36.46%
AMZN costs:rnd 19.77% 24.32% 26.48% 28.36% 27.79% 31.11% 34.44% 37.73% 40.78% 48.54% 49.55%
AMZN costs:sm 18.39% 26.29% 33.21% 35.10% 33.17% 34.23% 34.55% 33.13% 34.72% 38.55% 44.82%
AMZN costs:fulfillment 19.61% 21.64% 27.27% 33.64% 34.27% 30.17% 31.71% 31.51% 30.95% 35.85% 39.31%
AMZN shares_buyback 0.0 inf inf inf inf inf 0.0 inf -45.94% inf inf
AMZN goodwill 9.36% 9.39% 8.73% 32.36% 31.92% 34.77% 40.52% 39.23% 14.12% 22.75% inf
AMZN unearned_revenue 18.55% 31.80% 24.60% 3.43% -0.42% inf inf -16.30% 12.94% 13.46% inf
AMZN unearned_revenue_balancesheet 17.19% 18.43% 21.01% 19.92% 25.50% 35.05% 41.33% inf inf inf inf
AMZN costs:sgna 16.90% 22.20% 26.48% 29.40% 30.72% 27.37% 30.88% 32.61% 29.88% 30.03% 36.46%
AMZN current_liabilities 15.36% 19.25% 21.84% 26.56% 30.11% 25.60% 24.37% 24.95% 24.08% 26.73% inf
AMZN eps_calc -24.75% -32.26% -47.64% 67.45% 101.61% 116.09% 102.99% 135.36% 29.23% -13.08% -30.12%
AMZN equity_mgmt 32.10% 31.06% 32.29% 46.11% 44.61% 40.44% 36.19% 30.75% 18.89% 15.86% inf
AMZN equity_tangible 40.92% 43.92% 54.34% 51.29% 52.11% 44.84% 32.54% 20.55% 21.72% 11.78% inf
AMZN evToEquity -11.43% -14.42% -20.75% -7.18% -5.52% 2.66% -1.68% 9.02% 13.16% 15.14% -95.81%
AMZN evToEquityTangible -14.69% -19.19% -28.42% -9.03% -8.40% 0.66% 0.09% 15.40% 11.54% 17.74% -95.49%
AMZN evToOwnerEarnings -2.01% 15.58% -28.30% -13.14% -2.39% -23.22% -17.76% 17.69% 6.65% 13.14% 62.59%
AMZN investedCapital 27.07% 30.75% 40.66% 38.95% 33.78% 41.36% 47.24% 45.81% 55.34% 47.70% inf
AMZN investedCapitalWith2PercentCash 27.00% 30.68% 40.41% 38.76% 33.59% 41.20% 46.83% 45.51% 54.84% 47.29% inf
AMZN lv_liabilities 29.47% 23.83% -10.27% -38.46% -35.87% -32.44% -6.59% -25.68% -2.90% -8.46% inf
AMZN lv_payables 27.66% 26.59% 31.93% 35.27% 32.91% 30.15% 45.70% 48.52% 65.01% 99.54% inf
AMZN priceToOperating -11.91% -6.80% -12.65% -12.23% -13.78% -39.93% -24.72% -4.03% -0.06% 20.94% 73.50%
AMZN priceToOwnerEarnings -2.05% 15.54% -29.04% -13.15% -2.74% -23.69% -18.07% 16.47% 5.98% 12.63% 64.04%
AMZN share_cnt 84.20% 84.08% 84.25% 1.31% 1.37% inf inf inf inf inf 0.0
AMZN share_multiplier 0.0 0.0 82.27% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
AMZN tax_rate -3.81% 11.55% inf -19.31% -27.76% inf -21.54% inf 3.50% 21.54% inf
AMZN current_assets 14.65% 18.07% 19.52% 28.69% 29.48% 25.19% 24.98% 23.10% 21.22% 21.55% inf
AMZN liabilities_equity 22.64% 26.55% 28.65% 38.21% 37.46% 32.81% 32.28% 32.17% 26.97% 28.34% inf
AMZN revenue_01_YoY -11.68% -17.49% -21.13% -4.33% 13.19% 0.94% 7.18% 2.62% -7.76% -12.54% inf
AMZN revenue_03_YoY -17.02% -13.67% -2.94% 3.46% 7.49% 3.69% -0.01% -6.11% inf inf inf
AMZN roce_inc_3 -0.20% -25.76% -43.02% 1.23% 19.36% 30.82% 30.52% 45.95% inf inf inf
AMZN roce_inc_diff_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
AMZN roce_inc_diff_profits_nopat_3 0.0 0.0 0.0 0.0 0.0 900.20% 900.20% 900.20% inf inf inf
AMZN roce_inc_nopat_3 -1.72% -31.21% -63.17% 8.16% 77.01% 36.68% 31.72% 57.56% inf inf inf
AMZN roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
AMZN roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN roce_inc_period1_profit_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
AMZN roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf
AMZN roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN roce_inc_period2_profit_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
AMZN rome_inc_3 0.73% -16.90% -43.48% -6.61% 0.85% 27.74% 26.74% 56.47% inf inf inf
AMZN rome_inc_diff_capital_nopat_3 23.20% 27.09% 55.02% 60.13% 65.35% 57.78% 60.55% 1.90% inf inf inf
AMZN rome_inc_diff_profits_nopat_3 22.20% -2.13% -43.49% 59.78% 147.21% 86.77% 76.03% 73.08% inf inf inf
AMZN rome_inc_nopat_3 -0.81% -22.98% -63.45% -0.22% 49.52% 32.73% 27.71% 70.33% inf inf inf
AMZN rome_inc_period1_capital_nopat_3 31.06% 32.29% 46.11% 44.61% 40.44% 36.19% 30.75% 18.89% inf inf inf
AMZN rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN rome_inc_period1_profit_nopat_3 37.36% 22.44% 30.11% 66.48% 89.49% 132.41% 88.11% 37.19% inf inf inf
AMZN rome_inc_period2_capital_nopat_3 44.61% 40.44% 36.19% 30.75% 18.89% 15.86% 11.35% inf inf inf inf
AMZN rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN rome_inc_period2_profit_nopat_3 66.48% 89.49% 132.41% 88.11% 37.19% 32.52% -5.45% -27.77% inf inf inf
AMZN rotc_inc_3 5.24% -18.15% -38.40% 11.46% 29.98% 37.55% 31.77% 31.75% inf inf inf
AMZN rotc_inc_diff_capital_nopat_3 17.91% 29.01% 40.23% 34.17% 28.28% 36.17% 47.01% 32.68% inf inf inf
AMZN rotc_inc_diff_profits_nopat_3 22.20% -2.13% -43.49% 59.78% 147.21% 86.77% 76.03% 73.08% inf inf inf
AMZN rotc_inc_nopat_3 3.64% -24.14% -59.78% 19.08% 92.78% 45.06% 33.06% 39.53% inf inf inf
AMZN rotc_inc_period1_capital_nopat_3 27.00% 30.75% 40.66% 38.95% 33.78% 41.36% 47.24% 45.81% inf inf inf
AMZN rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN rotc_inc_period1_profit_nopat_3 37.36% 22.44% 30.11% 66.48% 89.49% 132.41% 88.11% 37.19% inf inf inf
AMZN rotc_inc_period2_capital_nopat_3 38.95% 33.78% 41.36% 47.24% 45.81% 55.34% 47.70% inf inf inf inf
AMZN rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN rotc_inc_period2_profit_nopat_3 66.48% 89.49% 132.41% 88.11% 37.19% 32.52% -5.45% -27.77% inf inf inf
AMZN revenue_05_YoY -7.10% -5.02% -0.16% 4.01% 2.69% -2.58% inf inf inf inf inf
AMZN roce_inc_5 1.07% -17.21% -22.39% 8.26% 40.37% 40.59% inf inf inf inf inf
AMZN roce_inc_diff_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
AMZN roce_inc_diff_profits_nopat_5 0.0 0.0 0.0 0.0 900.20% 900.20% inf inf inf inf inf
AMZN roce_inc_nopat_5 2.03% -19.86% -16.44% 17.33% 72.41% 42.67% inf inf inf inf inf
AMZN roce_inc_period1_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
AMZN roce_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AMZN roce_inc_period1_profit_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
AMZN roce_inc_period2_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0
AMZN roce_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AMZN roce_inc_period2_profit_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
AMZN rome_inc_5 0.65% -12.22% -24.64% 0.43% 22.67% 42.92% inf inf inf inf inf
AMZN rome_inc_diff_capital_nopat_5 29.52% 32.81% 57.77% 59.19% 60.75% 29.80% inf inf inf inf inf
AMZN rome_inc_diff_profits_nopat_5 31.60% 12.84% 28.00% 73.25% 136.77% 78.94% inf inf inf inf inf
AMZN rome_inc_nopat_5 1.61% -15.04% -18.86% 8.84% 54.30% 45.10% inf inf inf inf inf
AMZN rome_inc_period1_capital_nopat_5 31.06% 32.29% 46.11% 44.61% 40.44% 36.19% inf inf inf inf inf
AMZN rome_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AMZN rome_inc_period1_profit_nopat_5 37.36% 22.44% 30.11% 66.48% 89.49% 132.41% inf inf inf inf inf
AMZN rome_inc_period2_capital_nopat_5 36.19% 30.75% 18.89% 15.86% 11.35% inf inf inf inf inf 0.0
AMZN rome_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AMZN rome_inc_period2_profit_nopat_5 132.41% 88.11% 37.19% 32.52% -5.45% -27.77% inf inf inf inf inf
AMZN rotc_inc_5 6.10% -8.18% -14.87% 17.32% 50.73% 38.77% inf inf inf inf inf
AMZN rotc_inc_diff_capital_nopat_5 22.87% 26.95% 39.65% 36.27% 30.81% 35.95% inf inf inf inf inf
AMZN rotc_inc_diff_profits_nopat_5 31.60% 12.84% 28.00% 73.25% 136.77% 78.94% inf inf inf inf inf
AMZN rotc_inc_nopat_5 7.11% -11.11% -8.35% 27.14% 83.62% 40.72% inf inf inf inf inf
AMZN rotc_inc_period1_capital_nopat_5 27.00% 30.75% 40.66% 38.95% 33.78% 41.36% inf inf inf inf inf
AMZN rotc_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AMZN rotc_inc_period1_profit_nopat_5 37.36% 22.44% 30.11% 66.48% 89.49% 132.41% inf inf inf inf inf
AMZN rotc_inc_period2_capital_nopat_5 41.36% 47.24% 45.81% 55.34% 47.70% inf inf inf inf inf 0.0
AMZN rotc_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
AMZN rotc_inc_period2_profit_nopat_5 132.41% 88.11% 37.19% 32.52% -5.45% -27.77% inf inf inf inf inf
AMZN roce_inc_7 3.32% -12.53% -14.40% 19.31% inf inf inf inf inf 0.0 0.0
AMZN roce_inc_diff_capital_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
AMZN roce_inc_diff_profits_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
AMZN roce_inc_nopat_7 4.36% -13.99% -8.58% 30.33% inf inf inf inf inf 0.0 0.0
AMZN roce_inc_period1_capital_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
AMZN roce_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AMZN roce_inc_period1_profit_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
AMZN roce_inc_period2_capital_nopat_7 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0
AMZN roce_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AMZN roce_inc_period2_profit_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
AMZN rome_inc_7 2.23% -8.55% -16.38% 17.51% inf inf inf inf inf 0.0 0.0
AMZN rome_inc_diff_capital_nopat_7 33.03% 35.35% 56.52% 41.14% inf inf inf inf inf 0.0 0.0
AMZN rome_inc_diff_profits_nopat_7 37.37% 21.71% 39.78% 81.21% inf inf inf inf inf 0.0 0.0
AMZN rome_inc_nopat_7 3.25% -10.08% -10.70% 28.38% inf inf inf inf inf 0.0 0.0
AMZN rome_inc_period1_capital_nopat_7 31.06% 32.29% 46.11% 44.61% inf inf inf inf inf 0.0 0.0
AMZN rome_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AMZN rome_inc_period1_profit_nopat_7 37.36% 22.44% 30.11% 66.48% inf inf inf inf inf 0.0 0.0
AMZN rome_inc_period2_capital_nopat_7 18.89% 15.86% 11.35% inf inf inf inf inf 0.0 0.0 0.0
AMZN rome_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AMZN rome_inc_period2_profit_nopat_7 37.19% 32.52% -5.45% -27.77% inf inf inf inf inf 0.0 0.0
AMZN rotc_inc_7 8.81% -3.93% -6.48% 21.83% inf inf inf inf inf 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_7 24.99% 28.83% 39.94% 36.15% inf inf inf inf inf 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_7 37.37% 21.71% 39.78% 81.21% inf inf inf inf inf 0.0 0.0
AMZN rotc_inc_nopat_7 9.89% -5.53% -0.13% 33.08% inf inf inf inf inf 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_7 27.00% 30.75% 40.66% 38.95% inf inf inf inf inf 0.0 0.0
AMZN rotc_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_7 37.36% 22.44% 30.11% 66.48% inf inf inf inf inf 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_7 45.81% 55.34% 47.70% inf inf inf inf inf 0.0 0.0 0.0
AMZN rotc_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_7 37.19% 32.52% -5.45% -27.77% inf inf inf inf inf 0.0 0.0
AMZN roce_inc_9 4.90% -8.22% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_capital_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN roce_inc_diff_profits_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN roce_inc_nopat_9 5.86% -10.18% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_capital_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN roce_inc_period1_profit_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_capital_nopat_9 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN roce_inc_period2_profit_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rome_inc_9 3.81% -2.40% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_capital_nopat_9 33.38% 30.25% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rome_inc_diff_profits_nopat_9 39.73% 24.41% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rome_inc_nopat_9 4.75% -4.49% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_capital_nopat_9 31.06% 32.29% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rome_inc_period1_profit_nopat_9 37.36% 22.44% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_capital_nopat_9 11.35% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rome_inc_period2_profit_nopat_9 -5.45% -27.77% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rotc_inc_9 10.05% -1.59% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_capital_nopat_9 25.82% 29.18% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rotc_inc_diff_profits_nopat_9 39.73% 24.41% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rotc_inc_nopat_9 11.06% -3.69% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_capital_nopat_9 27.00% 30.75% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rotc_inc_period1_profit_nopat_9 37.36% 22.44% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_capital_nopat_9 47.70% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rotc_inc_period2_profit_nopat_9 -5.45% -27.77% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN leases 14.49% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN operating_lease 24.81% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN revenue_10_YoY -4.63% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN cashflow::fcf_01_YoY -39.45% -17.23% 18.96% -15.08% -41.27% 52.45% -16.62% 16.07% 34.84% 69.42% inf
AMZN cashflow::fcf_03_YoY 1957.21% -25.36% 1726.15% 1587.39% -18.77% -95.14% -94.96% -94.52% inf inf inf
AMZN cashflow::fcf_05_YoY -32.44% -24.35% 1578.85% 1821.57% 3.15% -94.27% inf inf inf inf inf
AMZN cashflow::fcf_10_YoY 9.52% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN cashflow::financing -3.15% -13.51% -0.43% 33.00% 27.79% -16.34% -41.23% 34.46% -30.21% -13.36% 77.92%
AMZN cashflow::investing -23.77% -24.32% -6.35% -30.37% -35.90% -26.91% -19.14% -33.23% -27.32% -12.23% -14.33%
AMZN cashflow::realfcf_01_YoY 5.88% -28.81% 19.81% -14.26% -58.66% 20.06% 27.68% 12.91% 28.98% 108.13% inf
AMZN cashflow::realfcf_03_YoY 1990.11% 1908.29% 1596.78% 1474.00% -93.76% -95.22% -95.02% -94.11% inf inf inf
AMZN cashflow::realfcf_05_YoY 1482.09% 1613.80% 0.0 1827.77% 4.54% -93.68% inf inf inf inf inf
AMZN cashflow::realfcf_10_YoY 16.45% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN income::net_01_YoY 44.49% -14.84% -15.03% -28.31% 17.53% 15.77% 18.01% 17.74% 53.72% -13.62% inf
AMZN income::net_03_YoY -21.26% -39.62% 0.0 -14.17% -93.80% -94.13% -93.10% 0.0 inf inf inf
AMZN income::net_05_YoY -94.78% -25.20% 0.0 18.12% -93.63% 0.0 inf inf inf inf inf
AMZN income::net_10_YoY 1928.86% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN income::operating_01_YoY 37.10% 0.40% -51.04% -7.95% -43.53% 17.34% 81.75% 70.62% 34.03% 109.02% inf
AMZN income::operating_03_YoY -15.93% -27.17% 1301.93% -10.22% 10.49% -94.48% -94.01% -92.87% inf inf inf
AMZN income::operating_05_YoY -23.76% -19.99% -10.88% 9.70% 48.93% -93.24% inf inf inf inf inf
AMZN income::operating_10_YoY 23.12% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
AMZN roa_goodwill_cashflow::operating -2.48% -5.92% -13.00% -11.58% 5.94% 7.36% 7.38% 5.25% 4.59% 3.26% -95.51%
AMZN roce_inc_cashflow::operating_3 1.96% -29.56% -39.18% -28.42% 2.64% -0.68% 4.47% 49.46% inf inf inf
AMZN roce_inc_cashflow::operating_5 -7.31% -17.25% -25.11% -20.90% 2.92% 16.37% inf inf inf inf inf
AMZN roce_inc_cashflow::operating_7 -6.40% -14.96% -22.58% -11.47% inf inf inf inf inf 0.0 0.0
AMZN roce_inc_cashflow::operating_9 -5.85% -11.00% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rome_inc_cashflow::operating_3 2.90% -21.15% -39.76% -33.96% -13.29% -5.87% -2.42% 64.10% inf inf inf
AMZN rome_inc_cashflow::operating_5 -7.69% -12.27% -27.29% -26.63% -10.04% 19.35% inf inf inf inf inf
AMZN rome_inc_cashflow::operating_7 -7.39% -11.09% -24.38% -12.80% inf inf inf inf inf 0.0 0.0
AMZN rome_inc_cashflow::operating_9 -6.82% -5.35% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN rotc_inc_cashflow::operating_3 7.52% -22.33% -33.40% -21.18% 11.78% 9.08% 6.56% 26.02% inf inf inf
AMZN rotc_inc_cashflow::operating_5 -2.69% -8.21% -17.85% -14.29% 10.55% 13.96% inf inf inf inf inf
AMZN rotc_inc_cashflow::operating_7 -1.44% -6.60% -15.42% -9.60% inf inf inf inf inf 0.0 0.0
AMZN rotc_inc_cashflow::operating_9 -1.22% -4.56% inf inf inf inf inf 0.0 0.0 0.0 0.0
AMZN yield_cashflow::fcf_enterprise -9.56% -2.67% -17.61% -28.98% -7.90% 11.04% 15.76% 25.93% 1.80% -5.53% -23.83%
AMZN yield_cashflow::operating_enterprise 3.68% 5.34% 9.02% -11.52% 0.86% -3.09% 6.45% -3.29% -0.82% -2.71% -2.05%
AMZN yield_cashflow::realfcf_enterprise -21.69% -20.12% -13.81% -21.54% -9.82% 37.64% 26.66% 24.57% 1.34% -8.46% -41.77%
AMZN yield_income::net_enterprise 15.23% 7.27% -23.54% 23.45% 47.13% 56.97% 55.87% 72.45% -4.14% -33.49% -37.96%
AMZN yield_income::operating_enterprise 13.47% 7.32% 12.72% 13.01% 15.50% 65.21% 32.26% 3.04% -0.49% -17.64% -41.76%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for AMZN [show/hide charts] Current Market Price: 209.69 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
AMZN StockMarketPrice 23.10% 28.85% 17.33% 33.31% 38.56% 29.53% 30.74%
AMZN YearPriceHigh 23.52% 25.33% 26.76% 34.37% 34.49% 30.49% 34.12%
AMZN YearPriceLow 29.30% 21.42% 23.42% 36.77% 29.33% 33.87% 42.74%
AMZN revenue 21.94% 23.03% 23.95% 25.44% 26.04% 26.34% 28.42%
AMZN revenue::cost 18.35% 19.19% 20.44% 21.86% 22.60% 22.54% 24.78%
AMZN operating_expense 20.69% 22.16% 23.75% 24.84% 25.44% 26.18% 28.32%
AMZN assets 28.49% 28.70% 31.20% 32.88% 32.64% 31.78% inf
AMZN cash 19.47% 19.69% 22.53% 18.13% 25.98% 28.50% inf
AMZN liabilities_calc 23.14% 25.00% 29.73% 31.29% 32.98% 33.73% inf
AMZN ppnenet 31.26% 31.84% 37.05% 41.47% 43.38% 45.99% inf
AMZN workingCapital 9.33% 0.46% -12.56% -19.13% -6.32% -3.13% inf
AMZN workingCapitalWithCash 24.27% 22.53% 18.13% 25.98% 28.50% 26.69% inf
AMZN owner_earnings 25.47% 39.85% -7.78% -12.65% 34.04% 21.82% 16.73%
AMZN netincome_cfo 66.70% 71.49% -7.92% 111.79% 47.87% 29.24% 30.75%
AMZN cashflow::operating 28.61% 32.30% 26.91% 30.64% 36.93% 30.56% 28.16%
AMZN cashflow::fcf 17.93% 36.57% -8.01% -7.55% 32.27% 27.02% 20.24%
AMZN cashflow::realfcf 8.23% 37.98% -7.54% -36.87% 30.38% 24.27% 16.73%
AMZN netincome 66.70% 71.49% -7.92% 111.79% 47.87% 29.24% 30.75%
AMZN operatingincome 46.31% 81.24% 36.49% 56.54% 43.55% 28.74% 30.13%
AMZN grossincome 27.36% 29.57% 30.67% 33.04% 34.24% 35.15% 36.95%
AMZN nopat 59.75% 77.05% 43.68% 54.13% 47.72% 29.82% 32.05%
AMZN marketcap 24.60% 30.38% 18.69% 34.99% 39.87% 30.74% 32.21%
AMZN ev 24.78% 30.89% 20.28% 35.77% 40.78% 31.22% 32.05%
AMZN ebitda 34.35% 37.45% 33.59% 43.38% 42.68% 37.52% 37.90%
AMZN equity 40.52% 38.54% 35.09% 36.89% 31.85% 27.72% inf
AMZN retained_earnings 59.79% 57.10% 49.80% 52.59% 44.15% 42.07% inf
AMZN debt 22.89% 24.25% 51.52% 35.89% 70.96% inf inf
AMZN debtToEquity -12.84% -10.28% 12.07% -0.91% 30.96% inf -87.94%
AMZN interest_income 65.58% 61.71% 43.64% 30.79% 27.81% 36.37% 31.67%
AMZN interest_expense 20.21% 35.26% 36.81% 39.23% 43.21% 51.09% 51.35%
AMZN interest_expense_cashflow inf inf inf inf inf inf 44.04%
AMZN interestRate -2.01% 5.84% -7.41% 3.25% -16.37% -90.39% -90.55%
AMZN owner_earningsToInterest 4.38% 3.40% -12.23% -31.18% -6.41% -19.37% -22.88%
AMZN cashflow::operatingToInterest 6.98% -2.19% -7.24% -6.17% -4.38% -13.59% -15.32%
AMZN eps 17.96% 25.41% -14.79% 108.19% 46.29% 27.80% 29.07%
AMZN shares 41.65% 41.48% 41.19% 41.49% 40.77% 0.89% 1.08%
AMZN shares_calc 1.22% 1.19% 1.16% 1.26% 0.95% 0.93% 1.13%
AMZN income_tax -22.36% -34.10% 40.97% -23.54% -22.43% -19.11% -15.86%
AMZN income_tax_cashflow inf inf inf inf inf inf 42.78%
AMZN sbc 29.70% 36.12% 37.27% 35.42% 36.57% 36.26% 35.97%
AMZN capex 37.95% 30.23% 38.28% 36.20% 41.10% 37.20% inf
AMZN maintainence_capex 31.18% 29.51% 32.85% 36.03% 41.89% 45.75% inf
AMZN depreciation 26.69% 29.51% 32.85% 36.03% 41.89% 49.96% 50.91%
AMZN capexToRevenue 13.12% 5.84% 11.55% 8.57% 11.93% 8.60% inf
AMZN depreciationToRevenue 3.90% 5.28% 7.19% 8.46% 12.59% 18.71% 17.53%
AMZN sbcToRevenue 6.36% 10.66% 10.78% 8.01% 8.36% 7.86% 5.91%
AMZN sbcToOperatingCashflow 0.85% 2.89% 8.16% 3.66% -0.26% 4.37% 6.09%
AMZN inventory 14.34% 16.70% 18.60% 20.64% 18.95% 22.91% inf
AMZN payables 18.55% 20.01% 20.26% 21.82% 23.14% 21.71% inf
AMZN receivables 27.06% 28.13% 27.47% 28.83% 28.49% 33.11% inf
AMZN inventoryTurnover 1.41% 0.50% -0.16% 2.45% -0.26% 1.68% -83.58%
AMZN inventoryToRevenue -5.09% -3.15% -3.15% -5.09% -3.67% -4.41% inf
AMZN payablesToRevenue -1.58% -2.13% -2.01% -2.01% -3.80% -5.81% inf
AMZN receivablesToRevenue 5.36% 3.81% 2.05% 2.51% 5.84% 2.05% inf
AMZN opLeverage -26.42% 16.77% -18.96% 11.48% 10.04% 13.57% inf
AMZN opLeverageFlag 0.0 inf 0.0 inf inf 0.0 inf
AMZN evToEbitda -7.12% -4.77% -9.96% -5.30% -1.33% -4.58% -4.25%
AMZN evToOpIncome -14.72% -27.78% -11.87% -13.26% -1.93% 1.93% 1.48%
AMZN evToRevenue 2.33% 6.40% -2.98% 8.24% 11.72% 3.88% 2.84%
AMZN evToOcf -2.98% -1.06% -5.22% 3.93% 2.81% 0.51% 3.03%
AMZN evToNopat -21.89% -26.07% -16.28% -11.91% -4.70% 1.08% -0.0
AMZN pocf -3.11% -1.45% -6.47% 3.33% 2.15% 0.14% 3.16%
AMZN peg inf 0.0 0.0 inf inf 7.93% inf
AMZN pe -25.25% -79.98% 275.80% -80.01% -5.41% 1.16% 1.12%
AMZN pfcf 5.66% -4.53% 369.48% 312.48% 5.75% 2.93% 9.96%
AMZN ps 2.19% 5.97% -4.21% 7.62% 10.97% 3.48% 2.95%
AMZN pb -11.33% -5.89% -12.14% -1.39% 6.09% 2.37% -82.31%
AMZN priceToRealfcf 15.12% -5.51% 328.72% 0.0 7.28% 5.21% 13.27%
AMZN priceToNopat -22.00% -26.36% -17.39% -12.42% -5.32% 0.71% 0.12%
AMZN priceToEquityTangible -13.72% -8.46% -13.78% -4.15% 4.73% 2.97% -81.49%
AMZN roa 13.68% 38.25% 2.70% 18.04% 8.93% 1.30% -83.42%
AMZN roa_goodwill 13.46% 37.93% 2.21% 17.58% 8.86% 1.51% -83.22%
AMZN roe 5.61% 34.13% -0.28% 18.73% 12.40% 4.85% -80.29%
AMZN roce 9.36% 31.49% -2.45% 13.02% 5.26% -1.56% -82.32%
AMZN rode 9.40% 28.73% -0.10% 15.33% 8.91% -0.06% -81.64%
AMZN roic 10.94% 32.20% -3.52% 9.18% -1.67% -10.21% -81.50%
AMZN rotc 10.98% 32.20% -3.52% 9.18% -1.67% -10.21% -81.50%
AMZN roic_cash 11.06% 32.40% -3.33% 9.37% -1.44% -10.00% -81.51%
AMZN rome 7.54% 35.77% 1.57% 19.73% 11.98% 3.59% -81.14%
AMZN rote -9.71% -3.88% -9.88% -2.18% 7.84% 8.57% -76.56%
AMZN roa_cfo -0.07% 0.83% -4.49% -1.51% 3.91% 2.73% -81.67%
AMZN roe_cfo -7.17% -2.07% -7.29% -0.92% 7.22% 6.33% -78.21%
AMZN roce_cfo -3.88% -3.98% -9.29% -5.68% 0.41% -0.17% -80.44%
AMZN rode_cfo -3.84% -6.00% -7.11% -3.75% 3.89% 1.35% -79.70%
AMZN roic_cfo -2.48% -3.46% -10.29% -8.88% -6.20% -8.94% -79.54%
AMZN roic_cashflow::operating_cash -2.37% -3.36% -10.11% -8.72% -5.98% -8.73% -79.56%
AMZN roic_cashflow::fcf -10.57% -0.35% -15.86% -10.40% -9.40% -11.41% -80.80%
AMZN roic_cashflow::fcf_cash -10.48% -0.23% -15.76% -10.36% -9.18% -11.20% -80.82%
AMZN roic_cashflow::realfcf -17.93% 0.68% -9.91% -9.48% -10.69% -13.32% -81.59%
AMZN roic_cashflow::realfcf_cash -17.84% 0.80% -9.87% -9.64% -10.48% -13.12% -81.61%
AMZN roic_income::net 26.41% 28.28% -14.92% 48.69% 1.29% -9.86% -81.92%
AMZN roic_income::net_cash 26.56% 28.37% -14.83% 48.93% 1.53% -9.65% -81.94%
AMZN rotc_cfo -2.45% -3.46% -10.29% -8.88% -6.20% -8.94% -79.54%
AMZN rome_cfo -5.48% -0.85% -5.57% -0.08% 6.81% 5.05% -79.14%
AMZN rote_cfo -9.71% -3.88% -9.88% -2.18% 7.84% 8.57% -76.56%
AMZN roa_nopat 24.11% 35.06% 8.13% 16.22% 12.10% 2.14% -83.63%
AMZN roe_nopat 15.31% 31.03% 4.96% 16.91% 15.67% 5.72% -80.55%
AMZN roce_nopat 24.11% 35.06% 8.13% 16.22% 12.10% -6.57% -83.63%
AMZN rode_nopat 19.45% 25.75% 5.17% 13.56% 11.63% 0.78% -81.88%
AMZN roic_nopat 21.14% 29.15% 1.55% 7.50% 1.19% -9.46% -81.74%
AMZN roic_nopat_cash 21.25% 29.33% 1.77% 7.69% 1.43% -9.25% -81.75%
AMZN rotc_nopat 21.18% 29.15% 1.55% 7.50% 1.19% -9.46% -81.74%
AMZN rome_nopat 17.42% 32.63% 6.90% 17.89% 15.24% 4.46% -81.38%
AMZN rote_nopat 12.16% 28.63% 2.03% 15.42% 16.34% 7.95% -79.07%
AMZN roic_owner_earnings -4.86% 2.06% -13.45% -33.13% -8.18% -15.03% -81.59%
AMZN roic_owner_earnings_cash -4.76% 2.15% -13.37% -32.96% -7.97% -14.84% -81.61%
AMZN margin_gross 4.44% 5.31% 5.43% 6.06% 6.51% 6.97% 6.64%
AMZN margin_owner_earnings 2.90% 13.71% -9.71% -24.65% 6.34% -3.59% -9.10%
AMZN margin_cfo 5.46% 7.53% 2.40% 4.15% 8.63% 3.33% -0.21%
AMZN margin_op 19.97% 47.30% 10.11% 24.75% 13.90% 1.88% 1.31%
AMZN margin_fcf -3.29% 11.02% -10.91% -8.42% 4.93% 0.53% -6.37%
AMZN margin_fcf_real -11.26% 12.14% -8.24% -20.77% 3.45% -1.65% -9.10%
AMZN margin_net 36.63% 40.69% -10.44% 70.28% 17.35% 2.29% 1.82%
AMZN margin_nopat 31.07% 43.90% 15.91% 22.82% 17.21% 2.74% 2.85%
AMZN yield_owner_earnings 0.71% 7.12% -9.02% -29.35% -4.18% -6.85% -11.69%
AMZN yield_owner_earnings_ev 0.57% 6.99% -9.21% -29.69% -4.82% -7.16% -11.57%
AMZN yield_cfo 3.20% 1.48% 6.92% -3.24% -2.11% -0.13% -3.05%
AMZN yield_cfo_ev 3.07% 1.07% 5.51% -3.81% -2.74% -0.51% -2.93%
AMZN yield_income::operating 17.42% 39.43% 14.89% 15.98% 2.67% -1.50% -1.59%
AMZN yield_income::operating_ev 17.23% 38.39% 13.47% 15.28% 1.99% -1.89% -1.46%
AMZN yield_cashflow::fcf -5.32% 4.75% -9.93% -9.28% -5.42% -2.86% -9.06%
AMZN yield_cashflow::fcf_ev -5.52% 4.36% -10.20% -9.35% -6.02% -3.20% -8.93%
AMZN yield_cashflow::realfcf -13.14% 5.92% -7.99% -14.88% -6.73% -4.96% -11.69%
AMZN yield_income::net 33.56% 33.44% -9.55% 59.64% 5.69% -1.16% -1.16%
AMZN yield_income::net_ev 33.74% 33.57% -9.75% 54.70% 5.06% -1.45% -1.00%
AMZN yield_nopat 28.39% 36.24% 20.85% 14.21% 5.60% -0.74% -0.07%
AMZN yield_nopat_ev 28.04% 35.18% 19.68% 13.51% 4.97% -1.03% 0.0
AMZN yield_shareholder inf inf -15.74% inf inf 0.0 inf
AMZN yield_shareholder_ev inf inf -16.85% inf inf 0.0 inf
AMZN costs:ga 23.12% 25.30% 29.90% 28.93% 29.35% 30.62% 33.22%
AMZN costs:rnd 24.26% 28.01% 30.73% 32.14% 34.80% 40.05% 41.85%
AMZN costs:sm 26.60% 29.50% 33.51% 33.55% 33.54% 38.16% 39.74%
AMZN costs:fulfillment 24.80% 26.71% 28.89% 31.43% 32.73% 33.95% 36.62%
AMZN shares_buyback inf inf 0.0 inf inf 0.0 inf
AMZN goodwill 22.34% 23.87% 25.35% 22.08% 25.42% 30.45% inf
AMZN unearned_revenue 13.40% inf inf 2.86% 1.94% 10.67% 0.98%
AMZN unearned_revenue_balancesheet 21.58% 26.60% 31.06% inf inf inf inf
AMZN costs:sgna 23.12% 25.30% 29.90% 28.93% 29.35% 30.62% 33.22%
AMZN current_liabilities 20.34% 21.73% 23.66% 25.07% 26.82% 26.79% inf
AMZN eps_calc 17.96% 25.41% -14.79% 108.19% 46.29% 27.80% 29.07%
AMZN equity_mgmt 37.89% 36.06% 33.44% 34.39% 30.74% 28.20% inf
AMZN equity_tangible 44.41% 42.43% 37.64% 40.83% 33.55% 26.97% inf
AMZN evToEquity -11.19% -5.52% -10.96% -0.82% 6.78% 2.74% -82.33%
AMZN evToEquityTangible -13.59% -8.11% -12.62% -3.59% 5.42% 3.35% -81.52%
AMZN evToOwnerEarnings -0.55% -6.41% -15.55% -7.65% 5.03% 7.72% 13.12%
AMZN investedCapital 31.88% 37.05% 41.47% 43.38% 45.99% 43.37% inf
AMZN investedCapitalWith2PercentCash 31.74% 36.90% 41.19% 43.12% 45.65% 43.05% inf
AMZN lv_liabilities 32.13% 13.63% -20.35% -24.18% -24.32% -22.36% inf
AMZN lv_payables 30.36% 30.02% 37.91% 40.87% 50.41% 67.08% inf
AMZN priceToOperating -14.84% -28.06% -13.04% -13.77% -2.56% 1.56% 1.60%
AMZN priceToOwnerEarnings -0.69% -6.77% -16.20% -7.66% 4.35% 7.32% 13.27%
AMZN share_cnt 41.28% inf inf inf inf inf inf
AMZN share_multiplier 0.0 0.0 39.59% 0.0 0.0 0.0 0.0
AMZN tax_rate -15.09% inf inf inf -10.33% -3.30% -7.41%
AMZN current_assets 20.19% 20.86% 21.94% 25.25% 25.26% 24.15% inf
AMZN liabilities_equity 28.49% 28.70% 31.20% 32.88% 32.64% 31.78% inf
AMZN revenue_01_YoY -6.57% -5.41% -8.96% -2.43% -0.83% -7.07% inf
AMZN revenue_03_YoY -6.95% -5.12% -3.06% -3.28% inf inf inf
AMZN roce_inc_3 5.32% 10.97% 27.53% 25.72% inf inf inf
AMZN roce_inc_diff_capital_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
AMZN roce_inc_diff_profits_nopat_3 0.0 259.42% 259.42% 259.42% inf inf inf
AMZN roce_inc_nopat_3 30.27% 11.31% 8.06% 32.51% inf inf inf
AMZN roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
AMZN roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN roce_inc_period1_profit_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
AMZN roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 inf inf inf inf
AMZN roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN roce_inc_period2_profit_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
AMZN rome_inc_3 -3.41% 12.25% 32.25% 28.65% inf inf inf
AMZN rome_inc_diff_capital_nopat_3 44.07% 40.53% 49.69% 24.01% inf inf inf
AMZN rome_inc_diff_profits_nopat_3 72.11% 40.98% 9.49% 66.52% inf inf inf
AMZN rome_inc_nopat_3 19.47% 12.72% 8.05% 36.01% inf inf inf
AMZN rome_inc_period1_capital_nopat_3 36.06% 33.44% 34.39% 30.74% inf inf inf
AMZN rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN rome_inc_period1_profit_nopat_3 59.75% 77.05% 43.68% 54.13% inf inf inf
AMZN rome_inc_period2_capital_nopat_3 30.74% 28.20% 24.28% inf inf inf inf
AMZN rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN rome_inc_period2_profit_nopat_3 54.13% 47.72% 29.82% 32.05% inf inf inf
AMZN rotc_inc_3 11.65% 14.28% 24.03% 21.21% inf inf inf
AMZN rotc_inc_diff_capital_nopat_3 24.63% 33.38% 40.40% 34.65% inf inf inf
AMZN rotc_inc_diff_profits_nopat_3 72.11% 40.98% 9.49% 66.52% inf inf inf
AMZN rotc_inc_nopat_3 38.12% 14.92% 8.08% 27.05% inf inf inf
AMZN rotc_inc_period1_capital_nopat_3 31.84% 37.05% 41.47% 43.38% inf inf inf
AMZN rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN rotc_inc_period1_profit_nopat_3 59.75% 77.05% 43.68% 54.13% inf inf inf
AMZN rotc_inc_period2_capital_nopat_3 43.38% 45.99% 43.37% inf inf inf inf
AMZN rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
AMZN rotc_inc_period2_profit_nopat_3 54.13% 47.72% 29.82% 32.05% inf inf inf
AMZN revenue_05_YoY -3.93% -4.30% inf inf inf inf inf
AMZN roce_inc_5 18.54% 14.76% inf inf inf inf inf
AMZN roce_inc_diff_capital_nopat_5 0.0 0.0 inf inf inf inf inf
AMZN roce_inc_diff_profits_nopat_5 259.42% 259.42% inf inf inf inf inf
AMZN roce_inc_nopat_5 32.37% 14.98% inf inf inf inf inf
AMZN roce_inc_period1_capital_nopat_5 0.0 0.0 inf inf inf inf inf
AMZN roce_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
AMZN roce_inc_period1_profit_nopat_5 0.0 0.0 inf inf inf inf inf
AMZN roce_inc_period2_capital_nopat_5 0.0 inf inf inf inf inf inf
AMZN roce_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
AMZN roce_inc_period2_profit_nopat_5 0.0 0.0 inf inf inf inf inf
AMZN rome_inc_5 11.10% 18.28% inf inf inf inf inf
AMZN rome_inc_diff_capital_nopat_5 45.09% 29.30% inf inf inf inf inf
AMZN rome_inc_diff_profits_nopat_5 76.77% 45.16% inf inf inf inf inf
AMZN rome_inc_nopat_5 25.72% 18.57% inf inf inf inf inf
AMZN rome_inc_period1_capital_nopat_5 36.06% 33.44% inf inf inf inf inf
AMZN rome_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
AMZN rome_inc_period1_profit_nopat_5 59.75% 77.05% inf inf inf inf inf
AMZN rome_inc_period2_capital_nopat_5 24.28% inf inf inf inf inf inf
AMZN rome_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
AMZN rome_inc_period2_profit_nopat_5 29.82% 32.05% inf inf inf inf inf
AMZN rotc_inc_5 25.10% 16.75% inf inf inf inf inf
AMZN rotc_inc_diff_capital_nopat_5 28.84% 32.50% inf inf inf inf inf
AMZN rotc_inc_diff_profits_nopat_5 76.77% 45.16% inf inf inf inf inf
AMZN rotc_inc_nopat_5 38.70% 17.01% inf inf inf inf inf
AMZN rotc_inc_period1_capital_nopat_5 31.84% 37.05% inf inf inf inf inf
AMZN rotc_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
AMZN rotc_inc_period1_profit_nopat_5 59.75% 77.05% inf inf inf inf inf
AMZN rotc_inc_period2_capital_nopat_5 43.37% inf inf inf inf inf inf
AMZN rotc_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
AMZN rotc_inc_period2_profit_nopat_5 29.82% 32.05% inf inf inf inf inf
AMZN roce_inc_7 inf inf inf inf inf inf inf
AMZN roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
AMZN roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
AMZN roce_inc_nopat_7 inf inf inf inf inf inf inf
AMZN roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
AMZN roce_inc_period1_nopat_7 inf inf inf inf inf inf inf
AMZN roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
AMZN roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
AMZN roce_inc_period2_nopat_7 inf inf inf inf inf inf inf
AMZN roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
AMZN rome_inc_7 inf inf inf inf inf inf inf
AMZN rome_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
AMZN rome_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
AMZN rome_inc_nopat_7 inf inf inf inf inf inf inf
AMZN rome_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
AMZN rome_inc_period1_nopat_7 inf inf inf inf inf inf inf
AMZN rome_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
AMZN rome_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
AMZN rome_inc_period2_nopat_7 inf inf inf inf inf inf inf
AMZN rome_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
AMZN rotc_inc_7 inf inf inf inf inf inf inf
AMZN rotc_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
AMZN rotc_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
AMZN rotc_inc_nopat_7 inf inf inf inf inf inf inf
AMZN rotc_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
AMZN rotc_inc_period1_nopat_7 inf inf inf inf inf inf inf
AMZN rotc_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
AMZN rotc_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
AMZN rotc_inc_period2_nopat_7 inf inf inf inf inf inf inf
AMZN rotc_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
AMZN roce_inc_9 inf inf inf inf inf inf inf
AMZN roce_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
AMZN roce_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
AMZN roce_inc_nopat_9 inf inf inf inf inf inf inf
AMZN roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
AMZN roce_inc_period1_nopat_9 inf inf inf inf inf inf inf
AMZN roce_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
AMZN roce_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
AMZN roce_inc_period2_nopat_9 inf inf inf inf inf inf inf
AMZN roce_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
AMZN rome_inc_9 inf inf inf inf inf inf inf
AMZN rome_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
AMZN rome_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
AMZN rome_inc_nopat_9 inf inf inf inf inf inf inf
AMZN rome_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
AMZN rome_inc_period1_nopat_9 inf inf inf inf inf inf inf
AMZN rome_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
AMZN rome_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
AMZN rome_inc_period2_nopat_9 inf inf inf inf inf inf inf
AMZN rome_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
AMZN rotc_inc_9 inf inf inf inf inf inf inf
AMZN rotc_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
AMZN rotc_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
AMZN rotc_inc_nopat_9 inf inf inf inf inf inf inf
AMZN rotc_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
AMZN rotc_inc_period1_nopat_9 inf inf inf inf inf inf inf
AMZN rotc_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
AMZN rotc_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
AMZN rotc_inc_period2_nopat_9 inf inf inf inf inf inf inf
AMZN rotc_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
AMZN leases inf inf inf inf inf inf 0.0
AMZN operating_lease inf inf inf inf inf inf 0.0
AMZN revenue_10_YoY inf inf inf inf inf inf 0.0
AMZN cashflow::fcf_01_YoY -42.14% -37.82% -30.98% -7.06% 13.68% 13.26% inf
AMZN cashflow::fcf_03_YoY 338.69% -83.84% 0.0 0.0 inf inf inf
AMZN cashflow::fcf_05_YoY -10.75% -82.79% inf inf inf inf inf
AMZN cashflow::fcf_10_YoY inf inf inf inf inf inf 0.0
AMZN cashflow::financing -11.94% -8.75% 39.52% 12.05% -8.80% -7.50% -30.79%
AMZN cashflow::investing -25.78% -22.43% -21.46% -26.60% -31.69% -19.73% -16.90%
AMZN cashflow::realfcf_01_YoY -32.21% -9.55% 8.64% -7.70% 10.66% 12.30% inf
AMZN cashflow::realfcf_03_YoY 0.0 0.0 0.0 0.0 inf inf inf
AMZN cashflow::realfcf_05_YoY 453.32% 0.0 inf inf inf inf inf
AMZN cashflow::realfcf_10_YoY inf inf inf inf inf inf 0.0
AMZN income::net_01_YoY 9.55% -16.94% 24.94% 10.87% 16.19% -6.57% inf
AMZN income::net_03_YoY -81.88% -82.89% 0.0 -80.09% inf inf inf
AMZN income::net_05_YoY -80.62% -81.55% inf inf inf inf inf
AMZN income::net_10_YoY inf inf inf inf inf inf 0.0
AMZN income::operating_01_YoY -25.39% 18.80% -8.16% 16.95% 15.86% -5.70% inf
AMZN income::operating_03_YoY -8.68% -82.45% 0.0 -80.27% inf inf inf
AMZN income::operating_05_YoY 17.80% -81.55% inf inf inf inf inf
AMZN income::operating_10_YoY inf inf inf inf inf inf 0.0
AMZN roa_goodwill_cashflow::operating -0.28% 0.57% -4.97% -1.86% 3.84% 2.95% -81.45%
AMZN roce_inc_cashflow::operating_3 -3.57% -16.36% -18.82% 7.62% inf inf inf
AMZN roce_inc_cashflow::operating_5 -6.07% -1.57% inf inf inf inf inf
AMZN roce_inc_cashflow::operating_7 inf inf inf inf inf inf inf
AMZN roce_inc_cashflow::operating_9 inf inf inf inf inf inf inf
AMZN rome_inc_cashflow::operating_3 -11.56% -12.50% -21.73% 10.90% inf inf inf
AMZN rome_inc_cashflow::operating_5 -11.96% 4.70% inf inf inf inf inf
AMZN rome_inc_cashflow::operating_7 inf inf inf inf inf inf inf
AMZN rome_inc_cashflow::operating_9 inf inf inf inf inf inf inf
AMZN rotc_inc_cashflow::operating_3 2.23% -7.81% -16.56% 2.14% inf inf inf
AMZN rotc_inc_cashflow::operating_5 -0.86% 2.18% inf inf inf inf inf
AMZN rotc_inc_cashflow::operating_7 inf inf inf inf inf inf inf
AMZN rotc_inc_cashflow::operating_9 inf inf inf inf inf inf inf
AMZN yield_cashflow::fcf_enterprise -5.52% 4.36% -10.20% -9.35% -6.02% -3.20% -8.93%
AMZN yield_cashflow::operating_enterprise 3.07% 1.07% 5.51% -3.81% -2.74% -0.51% -2.93%
AMZN yield_cashflow::realfcf_enterprise -13.17% 5.41% -8.05% -14.28% -7.41% -5.30% -11.57%
AMZN yield_income::net_enterprise 33.74% 33.57% -9.75% 54.70% 5.06% -1.45% -1.00%
AMZN yield_income::operating_enterprise 17.23% 38.39% 13.47% 15.28% 1.99% -1.89% -1.46%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for AMZN price: 209.69 as of date: 2025-06-23 [show/hide charts] Current Market Price: 209.69 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
AMZN revenue 21.94 % 201.42 17.86 % 210.12 10.74 % 226.41
AMZN cashflow::operating 28.61 % 325.28 24.65 % 278.03 35.74 % 416.98
AMZN netincome 66.7 % 0.00B 38.59 % 472.37 21.1 % 296.09
AMZN operatingincome 46.31 % 0.00B 36.38 % 435.89 21.61 % 299.84
AMZN equity 40.52 % 721.82 35.74 % 425.76 27.42 % 344.91
AMZN retained_earnings 59.79 % 0.00B 40.82 % 511.62 26.24 % 335.41
AMZN shares_calc 1.22 % 37.69 1.06 % 97.39 1.01 % 171.82
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...