AMZN is FAIRLYVALUED SecDiverAI Median Fair Price 226.81 Confidence: HIGH Fair Price Range 164.58 - 242.48
1 Year Price target: $ 253.3 - $ 305.56
3 Year Price target: $ 315.93 - $ 554.57
Current Market Price: 225.94 as of 2025-01-20
Investment Value of 100 $ invested in AMZN as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period
$ Value Today(AMZN)
$ Value Today(SPY)
CAGR vs Market
9 years before
$ 1455.95
$ 208.39
34.66% vs SPY:8.5%
5 years before
$ 300.81
$ 150.37
24.64% vs SPY:8.5%
3 years before
$ 138.73
$ 127.73
11.53% vs SPY:8.5%
How we calculate our Fair Value estimates?: It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share Note3: Data used for Valuation calculations are ending fiscal year , Market Price of AMZN was 153.41 first week of Decemeber approx... Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
Fair Value based on last 9 years
AMZN is OVERVALUED Median Fair Price 164.58 Confidence: HIGH Fair Price Range 100.23 - 164.58
Fair Value based on last 5 years
AMZN is FAIRLYVALUED Median Fair Price 226.81 Confidence: HIGH Fair Price Range 185.32 - 278.84
Fair Value based on last 3 years
AMZN is FAIRLYVALUED Median Fair Price 242.48 Confidence: HIGH Fair Price Range 209.39 - 344.57
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss! Note: The Valuation above uses Relative Valuation method, click "How did we generate button" to learn more!
Description Info: Amazon.com, Inc. engages in the provision of online retail shopping services. It operates through the following business segments: North America, International, and Amazon Web Services (AWS).
Understand the unit economics and market potential
Check why Customers love it? is it a low-cost producer and provide quality products
Do a Customer study: by asking - Can you imagine doing your job without the Company Products? How is the Competition products?
Ask Customers - Why is it better than other products in the market
The Business needs to provide value to Customers at the end of day by improving productivity(save time) and scaling the user to do more and be cheap
The most important: Does the current management have Skin in the Game, if stock drops will they be impacted, if no: run away from the Stock: AMZN
Business Checklist for AMZN from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
revenue cagr for last 9 years
insight: ['24.14 is greater than equal to 5']
mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
operating profits cagr for last 9 years
insight: ['58.09 is greater than equal to 5']
mental_model: We prefer growing Business which generate operating profits >= 5% YoY
shares outstanding cagr for last 9 years
insight: ['1.2 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
net profits cagr for last 9 years
insight: ['58.45 is greater than equal to 5']
mental_model: We prefer growing Business which generate net profits >= 5% YoY
Business Durability beta
🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
margin operating running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.06 wrt mean ratio: 0.039']
margin net running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.04 wrt mean ratio: 0.028']
Business Trends last 3 years beta
Score0.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
sales and marketing running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.08 wrt mean ratio: 0.058']
mental_model: Sales are marketing increases specially if its a Sales led growth Be Careful, With time you want Organic Growth and Customer Retention
research & development running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.14 wrt mean ratio: 0.118']
mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
Profits Matter beta
💰 Companies needs to have positive profits to reward its shareholders in the long term
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
positive operating profits average for last 3 years
insight: ['29318666666.67 is greater than equal to 0']
mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
positive net profits average for last 3 years
insight: ['20355666666.67 is greater than equal to 0']
mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term
Business Performance beta
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
Operating Leverage cagr for last 9 years
insight: ['Ratio is [2.41] for last 9 year ratio, threshold 0.9, value_1: 58.09, value_2: 24.14']
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
1. Showing INCOME_SUMMARY report for AMZN [show/hide charts] Current Market Price: 225.94 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
AMZN
revenue
574.78B
513.98B
469.82B
386.06B
280.52B
232.89B
177.87B
135.99B
107.01B
88.99B
74.45B
61.09B
AMZN
netincome
30.43B
-2.72B
33.36B
21.33B
11.59B
10.07B
3.03B
2.37B
0.60B
-0.24B
0.27B
-0.04B
AMZN
operatingincome
37.56B
12.25B
38.15B
24.18B
14.54B
12.42B
4.11B
4.19B
2.23B
0.18B
0.74B
0.68B
AMZN
grossincome
270.05B
225.15B
197.48B
152.76B
114.99B
93.73B
65.93B
47.72B
35.35B
26.24B
20.27B
15.12B
AMZN
interest_expense
3.18B
2.37B
1.81B
1.65B
1.60B
1.42B
0.85B
0.48B
0.46B
0.21B
0.14B
0.09B
AMZN
shares
10.49B
10.19B
10.30B
10.01B
0.49B
0.49B
0.48B
0.47B
0.47B
0.46B
0.46B
0.45B
AMZN
shares_calc
10.33B
10.20B
10.20B
10.09B
9.97B
9.84B
9.66B
9.56B
9.43B
9.29B
9.19B
9.11B
AMZN
margin_gross
46.98%
43.81%
42.03%
39.57%
40.99%
40.25%
37.07%
35.09%
33.04%
29.48%
27.23%
24.75%
AMZN
margin_op
6.53%
2.38%
8.12%
6.26%
5.18%
5.33%
2.31%
3.08%
2.09%
0.20%
1.00%
1.11%
AMZN
margin_net
5.29%
-0.53%
7.10%
5.53%
4.13%
4.33%
1.71%
1.74%
0.56%
-0.27%
0.37%
-0.06%
AMZN
costs:ga
11.82B
11.89B
8.82B
6.67B
5.20B
4.34B
3.67B
2.43B
1.75B
1.55B
1.13B
0.90B
AMZN
costs:rnd
85.62B
73.21B
56.05B
42.74B
35.93B
28.84B
22.62B
16.09B
12.54B
9.28B
6.57B
4.56B
AMZN
costs:sm
44.37B
42.24B
32.55B
22.01B
18.88B
13.81B
10.07B
7.23B
5.25B
4.33B
3.13B
2.41B
AMZN
costs:fulfillment
90.62B
84.30B
75.11B
58.52B
40.23B
34.03B
25.25B
17.62B
13.41B
10.77B
8.59B
6.42B
AMZN
costs:sgna
11.82B
11.89B
8.82B
6.67B
5.20B
4.34B
3.67B
2.43B
1.75B
1.55B
1.13B
0.90B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
2. Vertical Data, ratio wrt to shares_calc for AMZN [show/hide charts] Current Market Price: 225.94 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
AMZN
revenue
55.62
50.38
46.05
38.25
28.13
23.68
18.41
14.23
11.35
9.58
8.10
6.70
AMZN
netincome
2.94
-0.27
3.27
2.11
1.16
1.02
0.31
0.25
0.06
-0.03
0.03
0.0
AMZN
operatingincome
3.63
1.20
3.74
2.40
1.46
1.26
0.42
0.44
0.24
0.02
0.08
0.07
AMZN
grossincome
26.13
22.07
19.36
15.13
11.53
9.53
6.82
4.99
3.75
2.82
2.21
1.66
AMZN
interest_expense
0.31
0.23
0.18
0.16
0.16
0.14
0.09
0.05
0.05
0.02
0.02
0.01
AMZN
shares
1.02
1.00
1.01
0.99
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
AMZN
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
AMZN
costs:ga
1.14
1.17
0.86
0.66
0.52
0.44
0.38
0.25
0.19
0.17
0.12
0.10
AMZN
costs:rnd
8.29
7.18
5.49
4.23
3.60
2.93
2.34
1.68
1.33
1.00
0.71
0.50
AMZN
costs:sm
4.29
4.14
3.19
2.18
1.89
1.40
1.04
0.76
0.56
0.47
0.34
0.26
AMZN
costs:fulfillment
8.77
8.26
7.36
5.80
4.03
3.46
2.61
1.84
1.42
1.16
0.93
0.70
AMZN
costs:sgna
1.14
1.17
0.86
0.66
0.52
0.44
0.38
0.25
0.19
0.17
0.12
0.10
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
3. Vertical Data, ratio wrt to revenue for AMZN [show/hide charts] Current Market Price: 225.94 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
AMZN
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
AMZN
netincome
5.29%
-0.53%
7.10%
5.53%
4.13%
4.33%
1.71%
1.74%
0.56%
-0.27%
0.37%
-0.06%
AMZN
operatingincome
6.53%
2.38%
8.12%
6.26%
5.18%
5.33%
2.31%
3.08%
2.09%
0.20%
1.00%
1.11%
AMZN
grossincome
46.98%
43.81%
42.03%
39.57%
40.99%
40.25%
37.07%
35.09%
33.04%
29.48%
27.23%
24.75%
AMZN
interest_expense
0.55%
0.46%
0.39%
0.43%
0.57%
0.61%
0.48%
0.36%
0.43%
0.24%
0.19%
0.15%
AMZN
shares
1.83%
1.98%
2.19%
2.59%
0.18%
0.21%
0.27%
0.35%
0.44%
0.52%
0.61%
0.74%
AMZN
shares_calc
1.80%
1.98%
2.17%
2.61%
3.56%
4.22%
5.43%
7.03%
8.81%
10.44%
12.35%
14.92%
AMZN
costs:ga
2.06%
2.31%
1.88%
1.73%
1.85%
1.86%
2.07%
1.79%
1.63%
1.74%
1.52%
1.47%
AMZN
costs:rnd
14.90%
14.24%
11.93%
11.07%
12.81%
12.38%
12.72%
11.83%
11.72%
10.42%
8.82%
7.47%
AMZN
costs:sm
7.72%
8.22%
6.93%
5.70%
6.73%
5.93%
5.66%
5.32%
4.91%
4.87%
4.21%
3.94%
AMZN
costs:fulfillment
15.77%
16.40%
15.99%
15.16%
14.34%
14.61%
14.20%
12.96%
12.53%
12.10%
11.53%
10.51%
AMZN
costs:sgna
2.06%
2.31%
1.88%
1.73%
1.85%
1.86%
2.07%
1.79%
1.63%
1.74%
1.52%
1.47%
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Vertical Data, ratio wrt to shares_calc for AMZN [show/hide charts] Current Market Price: 225.94 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
AMZN
revenue
55.62
50.38
46.05
38.25
28.13
23.68
18.41
14.23
11.35
9.58
8.10
6.70
AMZN
netincome
2.94
-0.27
3.27
2.11
1.16
1.02
0.31
0.25
0.06
-0.03
0.03
0.0
AMZN
operatingincome
3.63
1.20
3.74
2.40
1.46
1.26
0.42
0.44
0.24
0.02
0.08
0.07
AMZN
grossincome
26.13
22.07
19.36
15.13
11.53
9.53
6.82
4.99
3.75
2.82
2.21
1.66
AMZN
interest_expense
0.31
0.23
0.18
0.16
0.16
0.14
0.09
0.05
0.05
0.02
0.02
0.01
AMZN
shares
1.02
1.00
1.01
0.99
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
AMZN
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
AMZN
costs:ga
1.14
1.17
0.86
0.66
0.52
0.44
0.38
0.25
0.19
0.17
0.12
0.10
AMZN
costs:rnd
8.29
7.18
5.49
4.23
3.60
2.93
2.34
1.68
1.33
1.00
0.71
0.50
AMZN
costs:sm
4.29
4.14
3.19
2.18
1.89
1.40
1.04
0.76
0.56
0.47
0.34
0.26
AMZN
costs:fulfillment
8.77
8.26
7.36
5.80
4.03
3.46
2.61
1.84
1.42
1.16
0.93
0.70
AMZN
costs:sgna
1.14
1.17
0.86
0.66
0.52
0.44
0.38
0.25
0.19
0.17
0.12
0.10
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Vertical Data, ratio wrt to revenue for AMZN [show/hide charts] Current Market Price: 225.94 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
AMZN
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
AMZN
netincome
5.29%
-0.53%
7.10%
5.53%
4.13%
4.33%
1.71%
1.74%
0.56%
-0.27%
0.37%
-0.06%
AMZN
operatingincome
6.53%
2.38%
8.12%
6.26%
5.18%
5.33%
2.31%
3.08%
2.09%
0.20%
1.00%
1.11%
AMZN
grossincome
46.98%
43.81%
42.03%
39.57%
40.99%
40.25%
37.07%
35.09%
33.04%
29.48%
27.23%
24.75%
AMZN
interest_expense
0.55%
0.46%
0.39%
0.43%
0.57%
0.61%
0.48%
0.36%
0.43%
0.24%
0.19%
0.15%
AMZN
shares
1.83%
1.98%
2.19%
2.59%
0.18%
0.21%
0.27%
0.35%
0.44%
0.52%
0.61%
0.74%
AMZN
shares_calc
1.80%
1.98%
2.17%
2.61%
3.56%
4.22%
5.43%
7.03%
8.81%
10.44%
12.35%
14.92%
AMZN
costs:ga
2.06%
2.31%
1.88%
1.73%
1.85%
1.86%
2.07%
1.79%
1.63%
1.74%
1.52%
1.47%
AMZN
costs:rnd
14.90%
14.24%
11.93%
11.07%
12.81%
12.38%
12.72%
11.83%
11.72%
10.42%
8.82%
7.47%
AMZN
costs:sm
7.72%
8.22%
6.93%
5.70%
6.73%
5.93%
5.66%
5.32%
4.91%
4.87%
4.21%
3.94%
AMZN
costs:fulfillment
15.77%
16.40%
15.99%
15.16%
14.34%
14.61%
14.20%
12.96%
12.53%
12.10%
11.53%
10.51%
AMZN
costs:sgna
2.06%
2.31%
1.88%
1.73%
1.85%
1.86%
2.07%
1.79%
1.63%
1.74%
1.52%
1.47%
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)