AAPL is OVERVALUED SecDiverAI Median Fair Price 54.62 Confidence: MEDIUM Fair Price Range 51.77 - 182.06
3 Year Price target: $ 22.88 - $ 71.16
Current Market Price: 226.21 as of 2024-10-01
Investment Value of 100 $ invested in AAPL as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period
$ Value Today(AAPL)
$ Value Today(SPY)
CAGR vs Market
9 years before
$ 915.87
$ 208.39
27.9% vs SPY:8.5%
5 years before
$ 597.55
$ 150.37
42.98% vs SPY:8.5%
3 years before
$ 173.49
$ 127.73
20.16% vs SPY:8.5%
How we calculate our Fair Value estimates?: It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share Note3: Data used for Valuation calculations are ending fiscal year , Market Price of AAPL was 193.05 first week of Decemeber approx... Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
Fair Value based on last 9 years
AAPL is OVERVALUED Median Fair Price 51.77 Confidence: MEDIUM Fair Price Range 13.76 - 60.62
Fair Value based on last 5 years
AAPL is OVERVALUED Median Fair Price 54.62 Confidence: MEDIUM Fair Price Range 21.96 - 61.68
Fair Value based on last 3 years
AAPL is OVERVALUED Median Fair Price 182.06 Confidence: MEDIUM Fair Price Range 124.0 - 224.81
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss! Note: The Valuation above uses Relative Valuation method, click "How did we generate button" to learn more!
Description Info: Apple Inc. designs, manufactures, and markets smartphones, personal computers, tablets, wearables, and accessories worldwide. Headquartered in Cupertino, California.
Understand the unit economics and market potential
Check why Customers love it? is it a low-cost producer and provide quality products
Do a Customer study: by asking - Can you imagine doing your job without the Company Products? How is the Competition products?
Ask Customers - Why is it better than other products in the market
The Business needs to provide value to Customers at the end of day by improving productivity(save time) and scaling the user to do more and be cheap
The most important: Does the current management have Skin in the Game, if stock drops will they be impacted, if no: run away from the Stock: AAPL
Business Checklist for AAPL from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
revenue cagr for last 9 years
insight: ['9.4 is greater than equal to 5']
mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
cashflows cagr for last 9 years
insight: ['8.31 is greater than equal to 5']
mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
shares outstanding cagr for last 9 years
insight: ['-4.64 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
Business Durability beta
🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
margin cashflow running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.29 wrt mean ratio: 0.305']
Business Trends last 3 years beta
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
capex running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.043']
Profits Matter beta
💰 Companies needs to have positive profits to reward its shareholders in the long term
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
positive cashflows profits average for last 3 years
insight: ['112244000000.0 is greater than equal to 0']
mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
Capital Allocation beta
🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score6.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
capex to Cashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.1 wrt mean ratio: 0.144']
depreciation to capex running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 1.04 wrt mean ratio: 0.884']
mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
stock based compensation to Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.08 wrt mean ratio: 0.062']
dividend distribution to Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: -0.13 wrt mean ratio: -0.02']
shares_buyback distribution of Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: -0.75 wrt mean ratio: -0.708']
Business Performance beta
Score0.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
Operating Leverage Cashflow cagr for last 9 years
insight: ['Ratio is [0.88] for last 9 year ratio, threshold 0.9, value_1: 8.31, value_2: 9.4']
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
1. Showing CASHFLOW_SUMMARY report for AAPL [show/hide charts] Current Market Price: 226.21 as of 2024-10-01
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
AAPL
revenue
383.29B
394.33B
365.82B
274.51B
260.17B
265.60B
229.23B
215.64B
233.72B
182.79B
170.91B
156.51B
108.25B
65.22B
AAPL
cashflow::operating
110.54B
122.15B
104.04B
80.67B
69.39B
77.43B
64.22B
66.23B
81.27B
59.71B
53.67B
50.86B
37.53B
18.59B
AAPL
shares
15.81B
16.33B
16.86B
17.53B
18.60B
20.00B
5.25B
5.50B
5.79B
6.12B
6.52B
6.54B
0.92B
0.91B
AAPL
shares_calc
15.55B
15.91B
16.41B
17.00B
17.00B
18.16B
19.76B
20.40B
21.33B
23.43B
24.95B
25.04B
25.04B
24.64B
AAPL
sbc
10.83B
9.04B
7.91B
6.83B
6.07B
5.34B
4.84B
4.21B
3.59B
2.86B
2.25B
1.74B
1.17B
0.88B
AAPL
capex
10.96B
10.71B
11.09B
7.31B
10.49B
13.31B
12.45B
12.73B
11.25B
9.57B
8.16B
8.29B
4.26B
2.00B
AAPL
depreciation
11.52B
11.10B
11.28B
11.06B
12.55B
10.90B
10.16B
10.51B
11.26B
7.95B
6.76B
3.28B
1.81B
1.03B
AAPL
margin_cfo
28.84%
30.98%
28.44%
29.39%
26.67%
29.15%
28.02%
30.71%
34.77%
32.67%
31.40%
32.49%
34.67%
28.51%
AAPL
shares_buyback
-77.55B
-89.40B
-85.97B
-72.36B
-66.90B
-72.74B
-32.90B
-29.72B
-35.25B
-45.00B
-22.86B
0.0
0.0
0.0
AAPL
dividends
-15.03B
-14.84B
-14.47B
-14.08B
14.12B
13.71B
12.77B
12.15B
-11.56B
-11.13B
-10.56B
-2.49B
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
2. Vertical Data, ratio wrt to shares_calc for AAPL [show/hide charts] Current Market Price: 226.21 as of 2024-10-01
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
AAPL
revenue
24.64
24.79
22.30
16.15
15.30
14.63
11.60
10.57
10.96
7.80
6.85
6.25
4.32
2.65
AAPL
cashflow::operating
7.11
7.68
6.34
4.75
4.08
4.26
3.25
3.25
3.81
2.55
2.15
2.03
1.50
0.75
AAPL
shares
1.02
1.03
1.03
1.03
1.09
1.10
0.27
0.27
0.27
0.26
0.26
0.26
0.04
0.04
AAPL
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
AAPL
sbc
0.70
0.57
0.48
0.40
0.36
0.29
0.24
0.21
0.17
0.12
0.09
0.07
0.05
0.04
AAPL
capex
0.70
0.67
0.68
0.43
0.62
0.73
0.63
0.62
0.53
0.41
0.33
0.33
0.17
0.08
AAPL
depreciation
0.74
0.70
0.69
0.65
0.74
0.60
0.51
0.51
0.53
0.34
0.27
0.13
0.07
0.04
AAPL
shares_buyback
-4.99
-5.62
-5.24
-4.26
-3.93
-4.01
-1.66
-1.46
-1.65
-1.92
-0.92
0.0
0.0
0.0
AAPL
dividends
-0.97
-0.93
-0.88
-0.83
0.83
0.76
0.65
0.60
-0.54
-0.47
-0.42
-0.10
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
3. Vertical Data, ratio wrt to revenue for AAPL [show/hide charts] Current Market Price: 226.21 as of 2024-10-01
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
AAPL
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
AAPL
cashflow::operating
28.84%
30.98%
28.44%
29.39%
26.67%
29.15%
28.02%
30.71%
34.77%
32.67%
31.40%
32.49%
34.67%
28.51%
AAPL
shares
4.13%
4.14%
4.61%
6.39%
7.15%
7.53%
2.29%
2.55%
2.48%
3.35%
3.82%
4.18%
0.85%
1.39%
AAPL
shares_calc
4.06%
4.03%
4.48%
6.19%
6.53%
6.84%
8.62%
9.46%
9.13%
12.82%
14.60%
16.00%
23.13%
37.77%
AAPL
sbc
2.83%
2.29%
2.16%
2.49%
2.33%
2.01%
2.11%
1.95%
1.53%
1.57%
1.32%
1.11%
1.08%
1.35%
AAPL
capex
2.86%
2.72%
3.03%
2.66%
4.03%
5.01%
5.43%
5.91%
4.81%
5.24%
4.78%
5.30%
3.94%
3.07%
AAPL
depreciation
3.01%
2.82%
3.08%
4.03%
4.82%
4.11%
4.43%
4.87%
4.82%
4.35%
3.95%
2.09%
1.68%
1.57%
AAPL
shares_buyback
-20.23%
-22.67%
-23.50%
-26.36%
-25.71%
-27.39%
-14.35%
-13.78%
-15.08%
-24.62%
-13.38%
0.0
0.0
0.0
AAPL
dividends
-3.92%
-3.76%
-3.95%
-5.13%
5.43%
5.16%
5.57%
5.63%
-4.95%
-6.09%
-6.18%
-1.59%
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Vertical Data, ratio wrt to shares_calc for AAPL [show/hide charts] Current Market Price: 226.21 as of 2024-10-01
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
AAPL
revenue
24.64
24.79
22.30
16.15
15.30
14.63
11.60
10.57
10.96
7.80
6.85
6.25
4.32
2.65
AAPL
cashflow::operating
7.11
7.68
6.34
4.75
4.08
4.26
3.25
3.25
3.81
2.55
2.15
2.03
1.50
0.75
AAPL
shares
1.02
1.03
1.03
1.03
1.09
1.10
0.27
0.27
0.27
0.26
0.26
0.26
0.04
0.04
AAPL
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
AAPL
sbc
0.70
0.57
0.48
0.40
0.36
0.29
0.24
0.21
0.17
0.12
0.09
0.07
0.05
0.04
AAPL
capex
0.70
0.67
0.68
0.43
0.62
0.73
0.63
0.62
0.53
0.41
0.33
0.33
0.17
0.08
AAPL
depreciation
0.74
0.70
0.69
0.65
0.74
0.60
0.51
0.51
0.53
0.34
0.27
0.13
0.07
0.04
AAPL
shares_buyback
-4.99
-5.62
-5.24
-4.26
-3.93
-4.01
-1.66
-1.46
-1.65
-1.92
-0.92
0.0
0.0
0.0
AAPL
dividends
-0.97
-0.93
-0.88
-0.83
0.83
0.76
0.65
0.60
-0.54
-0.47
-0.42
-0.10
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Vertical Data, ratio wrt to revenue for AAPL [show/hide charts] Current Market Price: 226.21 as of 2024-10-01
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
AAPL
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
AAPL
cashflow::operating
28.84%
30.98%
28.44%
29.39%
26.67%
29.15%
28.02%
30.71%
34.77%
32.67%
31.40%
32.49%
34.67%
28.51%
AAPL
shares
4.13%
4.14%
4.61%
6.39%
7.15%
7.53%
2.29%
2.55%
2.48%
3.35%
3.82%
4.18%
0.85%
1.39%
AAPL
shares_calc
4.06%
4.03%
4.48%
6.19%
6.53%
6.84%
8.62%
9.46%
9.13%
12.82%
14.60%
16.00%
23.13%
37.77%
AAPL
sbc
2.83%
2.29%
2.16%
2.49%
2.33%
2.01%
2.11%
1.95%
1.53%
1.57%
1.32%
1.11%
1.08%
1.35%
AAPL
capex
2.86%
2.72%
3.03%
2.66%
4.03%
5.01%
5.43%
5.91%
4.81%
5.24%
4.78%
5.30%
3.94%
3.07%
AAPL
depreciation
3.01%
2.82%
3.08%
4.03%
4.82%
4.11%
4.43%
4.87%
4.82%
4.35%
3.95%
2.09%
1.68%
1.57%
AAPL
shares_buyback
-20.23%
-22.67%
-23.50%
-26.36%
-25.71%
-27.39%
-14.35%
-13.78%
-15.08%
-24.62%
-13.38%
0.0
0.0
0.0
AAPL
dividends
-3.92%
-3.76%
-3.95%
-5.13%
5.43%
5.16%
5.57%
5.63%
-4.95%
-6.09%
-6.18%
-1.59%
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)