AAPL is OVERVALUED SecDiverAI Median Fair Price 54.62 Confidence: MEDIUM Fair Price Range 51.77 - 182.06
3 Year Price target: $ 22.88 - $ 71.16
Current Market Price: 226.21 as of 2024-10-01
Investment Value of 100 $ invested in AAPL as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period
$ Value Today(AAPL)
$ Value Today(SPY)
CAGR vs Market
9 years before
$ 915.87
$ 208.39
27.9% vs SPY:8.5%
5 years before
$ 597.55
$ 150.37
42.98% vs SPY:8.5%
3 years before
$ 173.49
$ 127.73
20.16% vs SPY:8.5%
How we calculate our Fair Value estimates?: It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share Note3: Data used for Valuation calculations are ending fiscal year , Market Price of AAPL was 193.05 first week of Decemeber approx... Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
Fair Value based on last 9 years
AAPL is OVERVALUED Median Fair Price 51.77 Confidence: MEDIUM Fair Price Range 13.76 - 60.62
Fair Value based on last 5 years
AAPL is OVERVALUED Median Fair Price 54.62 Confidence: MEDIUM Fair Price Range 21.96 - 61.68
Fair Value based on last 3 years
AAPL is OVERVALUED Median Fair Price 182.06 Confidence: MEDIUM Fair Price Range 124.0 - 224.81
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss! Note: The Valuation above uses Relative Valuation method, click "How did we generate button" to learn more!
Description Info: Apple Inc. designs, manufactures, and markets smartphones, personal computers, tablets, wearables, and accessories worldwide. Headquartered in Cupertino, California.
Understand the unit economics and market potential
Check why Customers love it? is it a low-cost producer and provide quality products
Do a Customer study: by asking - Can you imagine doing your job without the Company Products? How is the Competition products?
Ask Customers - Why is it better than other products in the market
The Business needs to provide value to Customers at the end of day by improving productivity(save time) and scaling the user to do more and be cheap
The most important: Does the current management have Skin in the Game, if stock drops will they be impacted, if no: run away from the Stock: AAPL
Business Checklist for AAPL from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score8.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
revenue cagr for last 9 years
insight: ['9.4 is greater than equal to 5']
mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
cashflows cagr for last 9 years
insight: ['8.31 is greater than equal to 5']
mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
operating profits cagr for last 9 years
insight: ['9.09 is greater than equal to 5']
mental_model: We prefer growing Business which generate operating profits >= 5% YoY
shares outstanding cagr for last 9 years
insight: ['-4.64 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
net profits cagr for last 9 years
insight: ['10.55 is greater than equal to 5']
mental_model: We prefer growing Business which generate net profits >= 5% YoY
debt cagr for last 9 years
insight: ['24.17 is less than equal to 2']
mental_model: We prefer Business with lower debt growth
equity cagr for last 9 years
insight: ['-7.49 is greater than equal to 5']
mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
interestCoverage average for last 3 years
insight: ['35.99 is greater than equal to 3']
mental_model: We prefer Business which can cover their interest payments, for some industries like finance specially Banks this might be lower/red and its OK for them
leverage average for last 3 years
insight: ['1.32 is less than equal to 5', '1.32 is greater than equal to 0']
mental_model: We prefer Business which can pay their debts in less than 5 years, for some industries like finance specially Banks this might be lower/red and its OK for them
interestRate average for last 3 years
insight: ['0.02 is less than equal to 0.05']
mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
roe_cashflow::operating average for last 3 years
insight: ['190.33 is greater than equal to 10']
mental_model: Good Business have return on equity >= 10%
roce_cashflow::operating average for last 3 years
insight: ['56.07 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%
roic_cashflow::operating average for last 3 years
insight: ['285.05 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%
Business Durability beta
🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score9.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
margin cashflow running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.29 wrt mean ratio: 0.305']
margin operating running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.3 wrt mean ratio: 0.288']
margin net running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.25 wrt mean ratio: 0.23']
roa_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 32.75 wrt mean ratio: 27.074']
mental_model: We want stability on increasing return on assets
roe_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 190.33 wrt mean ratio: 85.185']
mental_model: We want stability on increasing return on equity
roce_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 56.07 wrt mean ratio: 44.768']
mental_model: We want stability on increasing return on capital employed
roic_cashflow::operating average for last 3 years
insight: ['trend is lower, last 3 year ratio: 285.05 wrt mean ratio: 310.947']
mental_model: We want stability on increasing return on invested capital
rotc_cashflow::operating average for last 3 years
insight: ['trend is stable, last 3 year ratio: 285.05 wrt mean ratio: 292.582']
mental_model: We want stability on increasing return on tangible capital
Valuation is the Key beta
💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score0.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
pe average for last 3 years
insight: ['27.32 is less than equal to 15', '27.32 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['23.89 is less than equal to 15', '23.89 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['44.84 is less than equal to 2', '44.84 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['6.97 is less than equal to 5', '6.97 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['22.12 is less than equal to 15', '22.12 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToOcf average for last 3 years
insight: ['24.92 is less than equal to 15', '24.92 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
Business Trends last 3 years beta
Score6.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
receivables running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.08 wrt mean ratio: 0.08']
mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
inventory running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.02 wrt mean ratio: 0.015']
mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
payables running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.16 wrt mean ratio: 0.163']
mental_model: the more this is the better, nothing bad about it.
capex running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.043']
research & development running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.07 wrt mean ratio: 0.045']
mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
Profits Matter beta
💰 Companies needs to have positive profits to reward its shareholders in the long term
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
positive cashflows profits average for last 3 years
insight: ['112244000000.0 is greater than equal to 0']
mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
positive operating profits average for last 3 years
insight: ['114229000000.0 is greater than equal to 0']
mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
positive net profits average for last 3 years
insight: ['97159333333.33 is greater than equal to 0']
mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term
Capital Allocation beta
🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score3.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
capex to Cashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.1 wrt mean ratio: 0.144']
depreciation to capex running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 1.04 wrt mean ratio: 0.884']
mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
stock based compensation to Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.08 wrt mean ratio: 0.062']
Business Performance beta
Score2.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
Operating Leverage Cashflow cagr for last 9 years
insight: ['Ratio is [0.88] for last 9 year ratio, threshold 0.9, value_1: 8.31, value_2: 9.4']
Operating Leverage cagr for last 9 years
insight: ['Ratio is [0.97] for last 9 year ratio, threshold 0.9, value_1: 9.09, value_2: 9.4']
debt cagr for last 9 years
insight: ['Ratio is [2.57] for last 9 year ratio, threshold 1, value_1: 24.17, value_2: 9.4']
debt-equity-cagr cagr for last 9 years
insight: ['Ratio is [-3.23] for last 9 year ratio, threshold 1, value_1: 24.17, value_2: -7.49']
mental_model: We want debt to grow less than equity
Balance Sheet Quality beta
📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score6.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
debtToCashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 1.32 wrt mean ratio: 1.189']
debtToEquity running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 2.52 wrt mean ratio: 1.198']
interestCoverage average for last 3 years
insight: ['35.99 is greater than equal to 3']
mental_model: We prefer Business which can cover their interest payments
leverage average for last 3 years
insight: ['1.32 is less than equal to 5']
mental_model: We prefer Business which can pay their debts in less than 5 years
interestRate average for last 3 years
insight: ['0.02 is less than equal to 0.05']
mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
Taxes, Interest and Unearned beta
📈Note: this is a new one, so do not use this for now, we are looking at data
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
income_tax running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.3 wrt mean ratio: 0.293']
Valuation Insights Relative to History beta
Score0.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
pe average for last 3 years
insight: ['trend is higher, last 3 year ratio: 27.32 wrt mean ratio: 17.87']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is higher, last 3 year ratio: 23.89 wrt mean ratio: 13.698']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 44.84 wrt mean ratio: 15.402']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 6.97 wrt mean ratio: 4.077']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is higher, last 3 year ratio: 22.12 wrt mean ratio: 13.458']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToOcf average for last 3 years
insight: ['trend is higher, last 3 year ratio: 24.92 wrt mean ratio: 14.3']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
1. Showing CASHFLOW_COMPARE_DETAIL report for AAPL [show/hide charts] Current Market Price: 226.21 as of 2024-10-01
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
AAPL
StockMarketPrice
193.05
129.21
175.56
130.39
71.52
37.85
40.01
26.95
23.96
24.70
17.57
16.25
12.26
9.77
6.38
2.58
AAPL
YearPriceHigh
199.62
182.94
182.13
138.79
73.49
58.37
44.30
29.67
33.63
29.94
20.54
25.18
15.24
11.67
7.64
7.15
AAPL
YearPriceLow
124.17
125.87
116.21
53.15
35.50
36.65
28.69
22.37
23.00
17.63
13.75
14.61
11.09
6.79
2.79
2.83
AAPL
revenue
383.29B
394.33B
365.82B
274.51B
260.17B
265.60B
229.23B
215.64B
233.72B
182.79B
170.91B
156.51B
108.25B
65.22B
0.0
0.0
AAPL
assets
352.58B
352.75B
351.00B
323.89B
338.52B
365.73B
375.32B
321.69B
290.48B
231.84B
207.00B
176.06B
116.37B
0.0
0.0
0.0
AAPL
ppnenet
43.72B
42.12B
39.44B
36.77B
37.38B
41.30B
33.78B
27.01B
22.47B
20.62B
16.60B
15.45B
7.78B
0.0
0.0
0.0
AAPL
cashflow::operating
110.54B
122.15B
104.04B
80.67B
69.39B
77.43B
64.22B
66.23B
81.27B
59.71B
53.67B
50.86B
37.53B
18.59B
0.0
0.0
AAPL
netincome
97.00B
99.80B
94.68B
57.41B
55.26B
59.53B
48.35B
45.69B
53.39B
39.51B
37.04B
41.73B
25.92B
14.01B
0.0
0.0
AAPL
operatingincome
114.30B
119.44B
108.95B
66.29B
63.93B
70.90B
61.34B
60.02B
71.23B
52.50B
49.00B
55.24B
33.79B
18.39B
0.0
0.0
AAPL
marketcap
3002.47B
2055.49B
2880.31B
2216.86B
1215.97B
687.28B
790.77B
549.88B
511.15B
578.67B
438.45B
406.88B
306.98B
240.71B
0.0
0.0
AAPL
ev
3077.61B
2252.01B
2964.09B
2286.29B
1269.19B
763.88B
874.18B
608.32B
545.99B
593.81B
441.15B
396.14B
297.16B
240.71B
0.0
0.0
AAPL
equity
62.15B
50.67B
63.09B
65.34B
90.49B
107.15B
134.05B
128.25B
119.36B
111.55B
123.55B
118.21B
76.61B
0.0
0.0
0.0
AAPL
debt
105.10B
220.17B
118.72B
107.44B
102.07B
102.52B
103.70B
78.93B
55.96B
28.99B
16.96B
0.0
0.0
0.0
0.0
0.0
AAPL
interest_expense
3.80B
2.87B
2.69B
3.00B
3.42B
3.02B
2.09B
1.32B
0.51B
0.34B
0.0
0.0
0.0
0.0
0.0
0.0
AAPL
interestRate
0.04
0.01
0.02
0.03
0.03
0.03
0.02
0.02
0.01
0.01
0.0
inf
inf
inf
0.0
0.0
AAPL
shares_calc
15.55B
15.91B
16.41B
17.00B
17.00B
18.16B
19.76B
20.40B
21.33B
23.43B
24.95B
25.04B
25.04B
24.64B
0.0
0.0
AAPL
income_tax
113.74B
119.10B
109.21B
67.09B
65.74B
72.90B
64.09B
61.37B
72.52B
53.48B
50.16B
55.76B
34.20B
18.54B
0.0
0.0
AAPL
sbc
10.83B
9.04B
7.91B
6.83B
6.07B
5.34B
4.84B
4.21B
3.59B
2.86B
2.25B
1.74B
1.17B
0.88B
0.0
0.0
AAPL
capex
10.96B
10.71B
11.09B
7.31B
10.49B
13.31B
12.45B
12.73B
11.25B
9.57B
8.16B
8.29B
4.26B
2.00B
0.0
0.0
AAPL
depreciation
11.52B
11.10B
11.28B
11.06B
12.55B
10.90B
10.16B
10.51B
11.26B
7.95B
6.76B
3.28B
1.81B
1.03B
0.0
0.0
AAPL
inventory
6.33B
4.95B
6.58B
4.06B
4.11B
3.96B
4.86B
2.13B
2.35B
2.11B
1.76B
0.79B
0.78B
0.0
0.0
0.0
AAPL
payables
62.61B
64.11B
54.76B
42.30B
46.24B
55.89B
44.24B
37.29B
35.49B
30.20B
22.37B
21.18B
14.63B
0.0
0.0
0.0
AAPL
receivables
31.48B
32.75B
26.28B
21.32B
22.93B
25.81B
17.87B
15.75B
16.85B
17.46B
13.10B
10.93B
6.35B
0.0
0.0
0.0
AAPL
opLeverage
-1.50
1.84
31.10
-1.82
-7.79
-0.29
-4.10
-8.00
7.81
0.20
-20.50
18.90
17.83
0.0
0.0
0.0
AAPL
opLeverageFlag
0.0
1.00
1.00
0.0
0.0
0.0
0.0
0.0
1.00
1.00
0.0
1.00
1.00
0.0
0.0
0.0
AAPL
evToEbitda
24.46
17.25
24.65
29.56
16.60
9.34
12.23
8.63
6.62
9.82
7.91
6.77
8.35
12.40
0.0
0.0
AAPL
evToOpIncome
26.93
18.86
27.21
34.49
19.85
10.77
14.25
10.13
7.67
11.31
9.00
7.17
8.79
13.09
0.0
0.0
AAPL
evToOcf
27.84
18.44
28.49
28.34
18.29
9.86
13.61
9.18
6.72
9.94
8.22
7.79
7.92
12.95
0.0
0.0
AAPL
pocf
27.16
16.83
27.69
27.48
17.52
8.88
12.31
8.30
6.29
9.69
8.17
8.00
8.18
12.95
0.0
0.0
AAPL
pe
30.95
20.60
30.42
38.61
22.01
11.54
16.35
12.04
9.57
14.65
11.84
9.75
11.84
17.18
0.0
0.0
AAPL
ps
7.83
5.21
7.87
8.08
4.67
2.59
3.45
2.55
2.19
3.17
2.57
2.60
2.84
3.69
0.0
0.0
AAPL
pb
48.31
40.56
45.65
33.93
13.44
6.41
5.90
4.29
4.28
5.19
3.55
3.44
4.01
inf
0.0
0.0
AAPL
roa_cfo
31.34%
34.80%
32.12%
23.83%
18.97%
20.63%
19.97%
22.80%
35.05%
28.85%
30.48%
43.70%
0.0
0.0
0.0
0.0
AAPL
roe_cfo
218.15%
193.61%
159.23%
89.15%
64.76%
57.77%
50.08%
55.49%
72.85%
48.33%
45.40%
66.38%
0.0
0.0
0.0
0.0
AAPL
roce_cfo
40.81%
67.19%
60.21%
41.90%
33.10%
32.57%
31.00%
37.78%
57.83%
42.50%
45.40%
66.38%
0.0
0.0
0.0
0.0
AAPL
roic_cfo
262.47%
309.71%
282.97%
215.83%
168.00%
229.21%
237.78%
294.74%
394.04%
359.78%
347.31%
653.93%
482.56%
inf
0.0
0.0
AAPL
rotc_cfo
262.47%
309.71%
282.97%
215.83%
168.00%
229.21%
237.78%
294.74%
394.04%
359.78%
347.31%
653.93%
0.0
0.0
0.0
0.0
AAPL
margin_cfo
28.84%
30.98%
28.44%
29.39%
26.67%
29.15%
28.02%
30.71%
34.77%
32.67%
31.40%
32.49%
34.67%
28.51%
0.0
0.0
AAPL
margin_op
29.82%
30.29%
29.78%
24.15%
24.57%
26.69%
26.76%
27.84%
30.48%
28.72%
28.67%
35.30%
31.22%
28.19%
0.0
0.0
AAPL
margin_net
25.31%
25.31%
25.88%
20.91%
21.24%
22.41%
21.09%
21.19%
22.85%
21.61%
21.67%
26.67%
23.95%
21.48%
0.0
0.0
AAPL
yield_cfo
3.68%
5.94%
3.61%
3.64%
5.71%
11.27%
8.12%
12.04%
15.90%
10.32%
12.24%
12.50%
12.23%
7.72%
0.0
0.0
AAPL
yield_cfo_ev
3.59%
5.42%
3.51%
3.53%
5.47%
10.14%
7.35%
10.89%
14.88%
10.06%
12.16%
12.84%
12.63%
7.72%
0.0
0.0
AAPL
costs:rnd
29.91B
26.25B
21.91B
18.75B
16.22B
14.24B
11.58B
10.04B
8.07B
6.04B
4.47B
3.38B
2.43B
1.78B
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
2. CAGR report Showing CASHFLOW_COMPARE_DETAIL report for AAPL Current Market Price: 226.21 as of 2024-10-01
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_9Y_ENDING_2023
CAGR_5Y_ENDING_2023
CAGR_3Y_ENDING_2023
AAPL
StockMarketPrice
25.67%
38.52%
13.97%
AAPL
YearPriceHigh
23.47%
27.88%
12.88%
AAPL
YearPriceLow
24.22%
27.64%
32.69%
AAPL
revenue
8.57%
7.61%
11.77%
AAPL
assets
4.77%
-0.73%
2.87%
AAPL
ppnenet
8.71%
1.14%
5.94%
AAPL
cashflow::operating
7.08%
7.38%
11.07%
AAPL
netincome
10.49%
10.26%
19.10%
AAPL
operatingincome
9.03%
10.02%
19.91%
AAPL
marketcap
20.07%
34.30%
10.64%
AAPL
ev
20.06%
32.14%
10.41%
AAPL
equity
-6.29%
-10.32%
-1.66%
AAPL
debt
15.39%
0.50%
-0.73%
AAPL
interest_expense
30.82%
4.70%
8.20%
AAPL
interestRate
16.65%
5.92%
10.06%
AAPL
shares_calc
-4.45%
-3.05%
-2.93%
AAPL
income_tax
8.74%
9.30%
19.24%
AAPL
sbc
15.93%
15.20%
16.63%
AAPL
capex
1.52%
-3.82%
14.46%
AAPL
depreciation
4.21%
1.11%
1.38%
AAPL
inventory
12.98%
9.86%
15.95%
AAPL
payables
8.44%
2.30%
13.97%
AAPL
receivables
6.77%
4.05%
13.86%
AAPL
opLeverage
-8.07%
-28.01%
6.66%
AAPL
opLeverageFlag
inf
0.0
0.0
AAPL
evToEbitda
10.67%
21.23%
-6.12%
AAPL
evToOpIncome
10.12%
20.12%
-7.92%
AAPL
evToOcf
12.12%
23.07%
-0.59%
AAPL
pocf
12.13%
25.06%
-0.39%
AAPL
pe
8.67%
21.81%
-7.11%
AAPL
ps
10.57%
24.76%
-1.04%
AAPL
pb
28.13%
49.77%
12.50%
AAPL
roa_cfo
0.92%
8.72%
9.56%
AAPL
roe_cfo
18.23%
30.44%
34.75%
AAPL
roce_cfo
-0.45%
4.61%
-0.87%
AAPL
roic_cfo
-3.44%
2.75%
6.74%
AAPL
rotc_cfo
-3.44%
2.75%
6.74%
AAPL
margin_cfo
-1.38%
-0.21%
-0.63%
AAPL
margin_op
0.42%
2.24%
7.28%
AAPL
margin_net
1.77%
2.46%
6.57%
AAPL
yield_cfo
-10.83%
-20.06%
0.36%
AAPL
yield_cfo_ev
-10.82%
-18.75%
0.56%
AAPL
costs:rnd
19.45%
16.01%
16.85%
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
3. Rolling 5 yearly CAGR report Showing CASHFLOW_COMPARE_DETAIL report for AAPL Current Market Price: 226.21 as of 2024-10-01
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_5Y_2023
CAGR_5Y_2022
CAGR_5Y_2021
CAGR_5Y_2020
CAGR_5Y_2019
CAGR_5Y_2018
CAGR_5Y_2017
CAGR_5Y_2016
CAGR_5Y_2015
CAGR_5Y_2014
CAGR_5Y_2013
AAPL
ppnenet
1.14%
4.51%
7.87%
10.35%
12.63%
20.00%
16.93%
28.28%
inf
inf
inf
AAPL
cashflow::operating
7.38%
13.72%
9.45%
-0.15%
3.05%
7.61%
4.78%
12.03%
34.31%
inf
inf
AAPL
netincome
10.26%
15.60%
15.69%
1.46%
6.94%
9.96%
2.99%
12.00%
30.67%
inf
inf
AAPL
operatingincome
10.02%
14.25%
12.66%
-1.43%
4.02%
7.67%
2.12%
12.18%
31.11%
inf
inf
AAPL
marketcap
34.30%
21.05%
39.26%
34.10%
16.01%
9.41%
14.21%
12.37%
16.25%
inf
inf
AAPL
ev
32.14%
20.84%
37.26%
33.16%
16.41%
11.61%
17.15%
15.41%
17.80%
inf
inf
AAPL
equity
-10.32%
-17.68%
-13.23%
-11.35%
-4.10%
-2.81%
2.55%
10.85%
inf
inf
inf
AAPL
debt
0.50%
16.25%
8.51%
13.93%
28.63%
43.31%
inf
inf
inf
inf
inf
AAPL
interest_expense
4.70%
6.49%
15.35%
42.33%
58.80%
inf
inf
inf
inf
inf
0.0
AAPL
interestRate
5.92%
-12.94%
0.0
24.57%
24.57%
inf
-98.85%
-98.85%
-99.00%
inf
0.0
AAPL
shares_calc
-3.05%
-4.25%
-4.27%
-4.44%
-6.21%
-6.16%
-4.62%
-4.01%
-2.84%
inf
inf
AAPL
income_tax
9.30%
13.20%
12.22%
-1.54%
4.21%
7.77%
2.82%
12.40%
31.36%
inf
inf
AAPL
sbc
15.20%
13.30%
13.43%
13.75%
16.21%
18.84%
22.70%
29.23%
32.47%
inf
inf
AAPL
capex
-3.82%
-2.97%
-2.74%
-8.26%
1.86%
10.27%
8.46%
24.48%
41.18%
inf
inf
AAPL
depreciation
1.11%
1.80%
1.44%
-0.36%
9.57%
10.04%
25.39%
42.09%
61.42%
inf
inf
AAPL
inventory
9.86%
0.37%
25.28%
11.57%
14.23%
17.53%
43.75%
22.40%
inf
inf
inf
AAPL
payables
2.30%
7.70%
7.99%
3.57%
8.89%
20.10%
15.88%
20.58%
inf
inf
inf
AAPL
receivables
4.05%
12.87%
10.77%
4.82%
5.60%
14.52%
10.34%
19.94%
inf
inf
inf
AAPL
opLeverage
-28.01%
19.62%
42.56%
-30.78%
-13.17%
134.35%
-31.46%
-25.05%
inf
inf
inf
AAPL
opLeverageFlag
0.0
inf
inf
inf
inf
0.0
inf
inf
inf
inf
0.0
AAPL
evToEbitda
21.23%
7.12%
23.36%
34.89%
11.07%
3.38%
12.56%
0.66%
-11.80%
inf
inf
AAPL
evToOpIncome
20.12%
5.77%
21.85%
35.08%
11.91%
3.66%
14.73%
2.88%
-10.14%
inf
inf
AAPL
evToOcf
23.07%
6.26%
25.42%
33.35%
12.97%
3.71%
11.81%
3.00%
-12.30%
inf
inf
AAPL
pocf
25.06%
6.45%
27.25%
34.30%
12.58%
1.68%
9.00%
0.29%
-13.45%
inf
inf
AAPL
pe
21.81%
4.73%
20.37%
32.18%
8.48%
-0.51%
10.89%
0.34%
-11.04%
inf
inf
AAPL
ps
24.76%
8.59%
25.28%
29.84%
8.06%
0.16%
5.82%
-2.13%
-9.91%
inf
inf
AAPL
pb
49.77%
47.04%
60.47%
51.30%
20.96%
12.54%
11.39%
1.36%
-96.64%
inf
inf
AAPL
roa_cfo
8.72%
11.75%
7.09%
-7.43%
-8.04%
-7.51%
-14.50%
inf
inf
inf
inf
AAPL
roe_cfo
30.44%
31.05%
23.47%
4.12%
6.03%
4.94%
-5.48%
inf
inf
inf
inf
AAPL
roce_cfo
4.61%
16.73%
9.77%
-6.24%
-4.88%
-6.43%
-14.13%
inf
inf
inf
inf
AAPL
roic_cfo
2.75%
5.43%
-0.81%
-11.34%
-14.13%
-7.98%
-18.32%
-9.39%
-91.70%
inf
inf
AAPL
rotc_cfo
2.75%
5.43%
-0.81%
-11.34%
-14.13%
-7.98%
-18.32%
inf
inf
inf
inf
AAPL
margin_cfo
-0.21%
2.03%
-1.52%
-3.31%
-3.98%
-1.48%
-2.92%
-2.40%
4.05%
inf
inf
AAPL
margin_op
2.24%
2.51%
1.36%
-4.55%
-3.07%
-1.42%
-5.39%
-2.27%
1.57%
inf
inf
AAPL
margin_net
2.46%
3.72%
4.08%
-1.76%
-0.34%
0.67%
-4.59%
-2.42%
1.24%
inf
inf
AAPL
yield_cfo
-20.06%
-6.06%
-21.41%
-25.54%
-11.16%
-1.64%
-8.27%
-0.31%
15.55%
inf
inf
AAPL
yield_cfo_ev
-18.75%
-5.91%
-20.26%
-25.00%
-11.47%
-3.57%
-10.56%
-2.92%
14.02%
inf
inf
AAPL
costs:rnd
16.01%
17.78%
16.88%
18.38%
21.84%
26.04%
27.92%
32.83%
35.26%
inf
inf
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
4. Rolling 9 yearly CAGR report Showing CASHFLOW_COMPARE_DETAIL report for AAPL Current Market Price: 226.21 as of 2024-10-01
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_9Y_2023
CAGR_9Y_2022
CAGR_9Y_2021
CAGR_9Y_2020
CAGR_9Y_2019
CAGR_9Y_2018
CAGR_9Y_2017
AAPL
marketcap
20.07%
18.73%
24.29%
24.57%
19.72%
inf
inf
AAPL
ev
20.06%
19.86%
25.06%
25.45%
20.29%
inf
inf
AAPL
equity
-6.29%
-9.43%
-6.74%
-1.75%
inf
inf
inf
AAPL
debt
15.39%
32.95%
inf
inf
inf
inf
inf
AAPL
interest_expense
30.82%
inf
inf
inf
inf
inf
inf
AAPL
interestRate
16.65%
inf
-91.64%
-91.25%
-91.25%
inf
inf
AAPL
shares_calc
-4.45%
-4.88%
-4.59%
-4.21%
-4.04%
inf
inf
AAPL
income_tax
8.74%
10.09%
7.75%
7.77%
15.10%
inf
inf
AAPL
sbc
15.93%
16.69%
18.32%
21.68%
23.94%
inf
inf
AAPL
capex
1.52%
3.06%
3.27%
6.18%
20.19%
inf
inf
AAPL
depreciation
4.21%
5.67%
14.73%
22.24%
32.06%
inf
inf
AAPL
inventory
12.98%
12.14%
26.54%
20.19%
inf
inf
inf
AAPL
payables
8.44%
12.41%
11.14%
12.52%
inf
inf
inf
AAPL
receivables
6.77%
10.71%
10.24%
14.41%
inf
inf
inf
AAPL
opLeverage
-8.07%
8.53%
5.69%
-23.98%
inf
inf
inf
AAPL
opLeverageFlag
inf
inf
0.0
inf
0.0
0.0
0.0
AAPL
evToEbitda
10.67%
9.05%
15.44%
15.08%
3.29%
inf
inf
AAPL
evToOpIncome
10.12%
8.57%
15.97%
16.40%
4.73%
inf
inf
AAPL
evToOcf
12.12%
9.39%
15.50%
15.22%
3.91%
inf
inf
AAPL
pocf
12.13%
8.36%
14.79%
14.41%
3.42%
inf
inf
AAPL
pe
8.67%
6.35%
13.48%
14.04%
2.79%
inf
inf
AAPL
ps
10.57%
8.17%
13.10%
12.32%
2.65%
inf
inf
AAPL
pb
28.13%
31.08%
33.28%
26.78%
-82.76%
inf
inf
AAPL
roa_cfo
0.92%
1.48%
-3.36%
inf
inf
inf
inf
AAPL
roe_cfo
18.23%
17.49%
10.21%
inf
inf
inf
inf
AAPL
roce_cfo
-0.45%
4.45%
-1.08%
inf
inf
inf
inf
AAPL
roic_cfo
-3.44%
-1.27%
-8.89%
-8.55%
-77.18%
inf
inf
AAPL
rotc_cfo
-3.44%
-1.27%
-8.89%
inf
inf
inf
inf
AAPL
margin_cfo
-1.38%
-0.15%
-1.47%
-1.82%
-0.74%
inf
inf
AAPL
margin_op
0.42%
0.61%
-1.87%
-2.81%
-1.52%
inf
inf
AAPL
margin_net
1.77%
1.74%
-0.33%
-1.50%
-0.12%
inf
inf
AAPL
yield_cfo
-10.83%
-7.72%
-12.89%
-12.60%
-3.30%
inf
inf
AAPL
yield_cfo_ev
-10.82%
-8.59%
-13.42%
-13.21%
-3.76%
inf
inf
AAPL
costs:rnd
19.45%
21.72%
23.08%
25.49%
27.81%
inf
inf
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)