Welcome to Rundown reports! - journey of making an investment
More details about the company.
Related Companies in Industry: consumer electronics,NOTE: we may not be tracking all of them!
(new)Bargain Finder: Checkout our bargain finder for the related stocks (new)Portfolio Health: Checkout our portfolio health for the related stocks
Tip: How to understand business better? Become a Business Analyst.
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AAPL | revenue_01_YoY | 2.02% | -2.80% | 7.79% | 33.26% | 5.51% | -2.04% | 15.86% | 6.30% | -7.73% | 27.86% | 6.95% | 9.20% | 44.58% | 65.96% |
AAPL | revenue_03_YoY | 2.25% | 11.77% | 14.87% | 11.26% | 6.19% | 6.46% | 4.35% | 7.84% | 8.06% | 14.30% | 19.08% | 37.86% | 0.0 | 0.0 |
AAPL | revenue_05_YoY | 8.49% | 7.61% | 11.46% | 11.15% | 3.27% | 7.31% | 9.22% | 7.93% | 14.78% | 29.08% | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | revenue_10_YoY | 7.90% | 8.41% | 9.68% | 12.95% | 15.46% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AAPL | cashflow::fcf_01_YoY | 9.26% | -10.64% | 19.89% | 26.70% | 24.57% | -8.15% | 23.85% | -3.22% | -23.60% | 39.64% | 10.20% | 6.91% | 27.93% | 100.54% |
AAPL | cashflow::fcf_03_YoY | 5.39% | 10.72% | 23.69% | 13.18% | 12.32% | 3.26% | inf | 1.07% | 5.54% | 18.05% | 14.65% | 39.98% | 0.0 | 0.0 |
AAPL | cashflow::fcf_05_YoY | 13.06% | 9.20% | 16.57% | 11.68% | 0.94% | 3.27% | 7.10% | 4.00% | 9.97% | 33.37% | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | cashflow::fcf_10_YoY | 8.06% | 8.15% | 10.10% | 10.82% | 16.03% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | cashflow::realfcf_01_YoY | 9.43% | -13.33% | 20.41% | 27.82% | 25.95% | -10.13% | 25.24% | -4.77% | -25.81% | 40.51% | 9.32% | 5.95% | 27.16% | 104.32% |
AAPL | cashflow::realfcf_03_YoY | 4.52% | 10.08% | 24.69% | 13.10% | 12.34% | 2.34% | inf | inf | 4.45% | 17.63% | 13.78% | 40.15% | 0.0 | 0.0 |
AAPL | cashflow::realfcf_05_YoY | 12.95% | 8.59% | 16.89% | 11.53% | 0.03% | 2.24% | 6.33% | 2.83% | 8.95% | 33.42% | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | cashflow::realfcf_10_YoY | 7.46% | 7.45% | 9.63% | 10.23% | 15.53% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | income::net_01_YoY | -3.36% | -2.81% | 5.41% | 64.92% | 3.90% | -7.18% | 23.12% | 5.83% | -14.43% | 35.14% | 6.68% | -11.25% | 60.99% | 84.99% |
AAPL | income::net_03_YoY | inf | 19.10% | 21.78% | 16.73% | 5.89% | 6.54% | 3.69% | 6.96% | 7.25% | 8.56% | 15.08% | 38.26% | 0.0 | 0.0 |
AAPL | income::net_05_YoY | 11.15% | 10.26% | 15.60% | 15.69% | 1.46% | 6.94% | 9.96% | 2.99% | 12.00% | 30.67% | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | income::net_10_YoY | 9.02% | 10.11% | 9.11% | 13.83% | 15.15% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | income::operating_01_YoY | 7.80% | -4.30% | 9.63% | 64.36% | 3.69% | -9.83% | 15.57% | 2.20% | -15.73% | 35.67% | 7.15% | -11.30% | 63.48% | 83.79% |
AAPL | income::operating_03_YoY | 4.19% | 19.91% | 23.16% | 15.40% | 2.62% | 2.12% | inf | 5.32% | 7.00% | 8.84% | 15.82% | 38.65% | 0.0 | 0.0 |
AAPL | income::operating_05_YoY | 14.02% | 10.02% | 14.25% | 12.66% | inf | 4.02% | 7.67% | 2.12% | 12.18% | 31.11% | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | income::operating_10_YoY | 8.91% | 8.84% | 8.02% | 12.42% | 13.68% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | expectedGrowthRate_MarketIsPricing |
---|---|---|
AAPL | PE_YEAR_2034 = 7 | 23.36% |
AAPL | PE_YEAR_2034 = 10 | 19.49% |
AAPL | PE_YEAR_2034 = 15 | 15.1% |
AAPL | PE_YEAR_2034 = 20 | 12.01% |
AAPL | PE_YEAR_2034 = 25 | 9.65% |
AAPL | PE_YEAR_2034 = 30 | 7.73% |
AAPL | PE_YEAR_2034 = 40 | 4.76% |
AAPL | input_data | {"marketcap": 2976905563770.88, "cashflow_fcf_key": 118254000000.0, "discount_rate": 0.1, "period": 10} |
AAPL | input_data_url_param | input_data={"marketcap": 2976905563770.88, "cashflow_fcf_key": 118254000000.0, "discount_rate": 0.1, "period": 10} |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AAPL | revenue_01_YoY | 2.02% | -2.80% | 7.79% | 33.26% | 5.51% | -2.04% | 15.86% | 6.30% | -7.73% | 27.86% | 6.95% | 9.20% | 44.58% | 65.96% |
AAPL | revenue_03_YoY | 2.25% | 11.77% | 14.87% | 11.26% | 6.19% | 6.46% | 4.35% | 7.84% | 8.06% | 14.30% | 19.08% | 37.86% | 0.0 | 0.0 |
AAPL | revenue_05_YoY | 8.49% | 7.61% | 11.46% | 11.15% | 3.27% | 7.31% | 9.22% | 7.93% | 14.78% | 29.08% | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | revenue_10_YoY | 7.90% | 8.41% | 9.68% | 12.95% | 15.46% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AAPL | cashflow::fcf_01_YoY | 9.26% | -10.64% | 19.89% | 26.70% | 24.57% | -8.15% | 23.85% | -3.22% | -23.60% | 39.64% | 10.20% | 6.91% | 27.93% | 100.54% |
AAPL | cashflow::fcf_03_YoY | 5.39% | 10.72% | 23.69% | 13.18% | 12.32% | 3.26% | inf | 1.07% | 5.54% | 18.05% | 14.65% | 39.98% | 0.0 | 0.0 |
AAPL | cashflow::fcf_05_YoY | 13.06% | 9.20% | 16.57% | 11.68% | 0.94% | 3.27% | 7.10% | 4.00% | 9.97% | 33.37% | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | cashflow::fcf_10_YoY | 8.06% | 8.15% | 10.10% | 10.82% | 16.03% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | cashflow::realfcf_01_YoY | 9.43% | -13.33% | 20.41% | 27.82% | 25.95% | -10.13% | 25.24% | -4.77% | -25.81% | 40.51% | 9.32% | 5.95% | 27.16% | 104.32% |
AAPL | cashflow::realfcf_03_YoY | 4.52% | 10.08% | 24.69% | 13.10% | 12.34% | 2.34% | inf | inf | 4.45% | 17.63% | 13.78% | 40.15% | 0.0 | 0.0 |
AAPL | cashflow::realfcf_05_YoY | 12.95% | 8.59% | 16.89% | 11.53% | 0.03% | 2.24% | 6.33% | 2.83% | 8.95% | 33.42% | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | cashflow::realfcf_10_YoY | 7.46% | 7.45% | 9.63% | 10.23% | 15.53% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | income::net_01_YoY | -3.36% | -2.81% | 5.41% | 64.92% | 3.90% | -7.18% | 23.12% | 5.83% | -14.43% | 35.14% | 6.68% | -11.25% | 60.99% | 84.99% |
AAPL | income::net_03_YoY | inf | 19.10% | 21.78% | 16.73% | 5.89% | 6.54% | 3.69% | 6.96% | 7.25% | 8.56% | 15.08% | 38.26% | 0.0 | 0.0 |
AAPL | income::net_05_YoY | 11.15% | 10.26% | 15.60% | 15.69% | 1.46% | 6.94% | 9.96% | 2.99% | 12.00% | 30.67% | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | income::net_10_YoY | 9.02% | 10.11% | 9.11% | 13.83% | 15.15% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | income::operating_01_YoY | 7.80% | -4.30% | 9.63% | 64.36% | 3.69% | -9.83% | 15.57% | 2.20% | -15.73% | 35.67% | 7.15% | -11.30% | 63.48% | 83.79% |
AAPL | income::operating_03_YoY | 4.19% | 19.91% | 23.16% | 15.40% | 2.62% | 2.12% | inf | 5.32% | 7.00% | 8.84% | 15.82% | 38.65% | 0.0 | 0.0 |
AAPL | income::operating_05_YoY | 14.02% | 10.02% | 14.25% | 12.66% | inf | 4.02% | 7.67% | 2.12% | 12.18% | 31.11% | 0.0 | 0.0 | 0.0 | 0.0 |
AAPL | income::operating_10_YoY | 8.91% | 8.84% | 8.02% | 12.42% | 13.68% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Details on each step before making Buy Decision!