SEC Diver Rundown detail Page for AAPL

Welcome to Rundown reports! - journey of making an investment

We have 14 report results for ticker: AAPL - Apple Inc., also organized by 15 group tags below ...

IS_BUSINESS_GOOD [5 reports]
IS_STOCK_CHEAP [2 reports]
REVERSE_DCF_RAW [2 reports]
RAW [5 reports]
MARGIN [1 reports]
MARKET_BUSINESS_VALUE [1 reports]
YIELD [1 reports]
RETURNS [1 reports]
REVENUE_GROWTH [1 reports]
INCOME_GROWTH [1 reports]
SHARES_OUTSTANDING [1 reports]
VERTICAL_PER_SHARE_SUMMARY [1 reports]
VERTICAL_REVENUE_SUMMARY [1 reports]
VERTICAL_ASSETS_SUMMARY [1 reports]
VERTICAL_PPNENET_SUMMARY [1 reports]

1. Showing IS_BUSINESS_GOOD:MARGIN report for AAPL Current Market Price: 189.37 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
AAPL	margin_owner_earnings	25.97%	23.25%	24.24%	20.30%	23.04%	21.47%	23.89%	28.42%	26.75%	26.13%	29.29%	31.91%	25.59%
AAPL	margin_cashflow::operating	30.98%	28.44%	29.39%	26.67%	29.15%	28.02%	30.71%	34.77%	32.67%	31.40%	32.49%	34.67%	28.51%
AAPL	margin_income::operating	30.29%	29.78%	24.15%	24.57%	26.69%	26.76%	27.84%	30.48%	28.72%	28.67%	35.30%	31.22%	28.19%
AAPL	margin_cashflow::fcf	28.26%	25.41%	26.73%	22.64%	24.14%	22.59%	24.81%	29.96%	27.43%	26.62%	27.19%	30.73%	25.44%
AAPL	margin_cashflow::realfcf	25.97%	23.25%	24.24%	20.30%	22.13%	20.47%	22.86%	28.42%	25.86%	25.30%	26.08%	29.65%	24.09%
AAPL	margin_income::net	25.31%	25.88%	20.91%	21.24%	22.41%	21.09%	21.19%	22.85%	21.61%	21.67%	26.67%	23.95%	21.48%
AAPL	margin_income::gross	43.31%	41.78%	38.23%	37.82%	38.34%	38.47%	39.08%	40.06%	38.59%	37.62%	43.87%	40.48%	39.38%

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing IS_BUSINESS_GOOD:RETURNS report for AAPL Current Market Price: 189.37 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
AAPL	operating_leverage	1.84	31.10	-1.82	-7.79	-0.29	-4.10	-8.00	7.81	0.20	-20.50	18.90	17.83	0
AAPL	operating_leverage_status	1.00	1.00	0.0	0.0	0.0	0.0	0.0	1.00	1.00	0.0	1.00	1.00	0
AAPL	roa	34.03%	33.64%	19.58%	17.48%	18.89%	19.07%	20.66%	30.72%	25.36%	27.83%	47.47%	0.0	0
AAPL	roe	189.31%	166.74%	73.26%	59.67%	52.89%	47.83%	50.29%	63.86%	42.50%	41.45%	72.10%	0.0	0
AAPL	roce	65.69%	63.06%	34.43%	30.49%	29.82%	29.61%	34.24%	50.69%	37.37%	41.45%	72.10%	0.0	0
AAPL	roce_cashflow::operating	67.19%	60.21%	41.90%	33.10%	32.57%	31.00%	37.78%	57.83%	42.50%	45.40%	66.38%	0.0	0
AAPL	roic_cashflow::operating	309.71%	282.97%	215.83%	168.00%	229.21%	237.78%	294.74%	394.04%	359.78%	347.31%	653.93%	482.56%	inf
AAPL	roic_cashflow::operating_cash	304.32%	277.24%	210.34%	165.92%	226.49%	234.23%	289.30%	388.82%	353.70%	342.54%	637.83%	470.68%	inf
AAPL	roic_owner_earnings	259.65%	231.32%	178.01%	127.90%	181.13%	182.26%	229.26%	322.12%	294.66%	289.00%	589.42%	444.22%	inf
AAPL	roic_owner_earnings_cash	255.13%	226.63%	173.47%	126.32%	178.98%	179.54%	225.03%	317.85%	289.68%	285.03%	574.91%	433.28%	inf
AAPL	roiic_cashflow::operating_3	inf	inf	inf	9.20%	-3.94%	6.77%	22.00%	47.58%	34.72%	29.67%	0.0	0.0	0
AAPL	roiic_cashflow::operating_5	inf	inf	-1.14%	13.99%	19.88%	10.24%	29.08%	44.59%	0.0	0.0	0.0	0.0	0
AAPL	roiif_cashflow::operating_3	inf	891.85%	158.65%	16.78%	-29.12%	43.33%	179.01%	236.71%	251.52%	226.97%	0.0	0.0	0
AAPL	roiif_cashflow::operating_5	466.02%	264.48%	-3.53%	39.17%	129.66%	69.51%	195.33%	303.87%	0.0	0.0	0.0	0.0	0

Notes on the above Report:
Operating leverage is diff in YoY growth of operating income with Revenue, +ve number means business has leverage which is also marked by operating_leverage_status
Operating_leverage_status is business had operating leverage for year +ve else its 0
returns are calculated based on operating income as the numerator
assets: its the previous year assets, for year 2022 it wil be 2021 and so on
equity: its the previous year equity
roce: roce for the year is operating income divided by prev year (equity and debt)
roa: roa for the year is operating income divided by prev year assets
roe: roe for the year is operating income divided by prev year equity
roiic: its return on incremental invested capital(c) employed(previous year debt + previous year equity) in the last x years(starting from the year associated)
roiif: its return on incremental invested fixed(f) capital(previous year ppnenet) employed in the last x years(starting from the year associated)
roiic_income::operating_3: means Numerator is diff in operating income for periods for last 3 years divided by diff in capital for last 3 years
roiic_income::operating_5: means Numerator is diff in operating income for periods for last 5 years divided by diff in capital for last 5 years
_3, _5, _9 means 3 year diff, 5 year diff, 9 year diff to calculate these values
inf values in roiic and roiif means the business did not add any net new capital, diff in capital was negative for the two years compared against
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

3. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for AAPL Current Market Price: 189.37 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
AAPL	revenue_01_YoY	7.79%	33.26%	5.51%	-2.04%	15.86%	6.30%	-7.73%	27.86%	6.95%	9.20%	44.58%	65.96%
AAPL	revenue_03_YoY	14.87%	11.26%	6.19%	6.46%	4.35%	7.84%	8.06%	14.30%	19.08%	37.86%	0.0	0.0
AAPL	revenue_05_YoY	11.46%	11.15%	3.27%	7.31%	9.22%	7.93%	14.78%	29.08%	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

4. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for AAPL Current Market Price: 189.37 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
AAPL	cashflow::fcf_01_YoY	19.89%	26.70%	24.57%	-8.15%	23.85%	-3.22%	-23.60%	39.64%	10.20%	6.91%	27.93%	100.54%
AAPL	cashflow::fcf_03_YoY	23.69%	13.18%	12.32%	3.26%	inf	1.07%	5.54%	18.05%	14.65%	39.98%	0.0	0.0
AAPL	cashflow::fcf_05_YoY	16.57%	11.68%	0.94%	3.27%	7.10%	4.00%	9.97%	33.37%	0.0	0.0	0.0	0.0
AAPL	cashflow::realfcf_01_YoY	20.41%	27.82%	25.95%	-10.13%	25.24%	-4.77%	-25.81%	40.51%	9.32%	5.95%	27.16%	104.32%
AAPL	cashflow::realfcf_03_YoY	24.69%	13.10%	12.34%	2.34%	inf	inf	4.45%	17.63%	13.78%	40.15%	0.0	0.0
AAPL	cashflow::realfcf_05_YoY	16.89%	11.53%	0.03%	2.24%	6.33%	2.83%	8.95%	33.42%	0.0	0.0	0.0	0.0
AAPL	income::net_01_YoY	5.41%	64.92%	3.90%	-7.18%	23.12%	5.83%	-14.43%	35.14%	6.68%	-11.25%	60.99%	84.99%
AAPL	income::net_03_YoY	21.78%	16.73%	5.89%	6.54%	3.69%	6.96%	7.25%	8.56%	15.08%	38.26%	0.0	0.0
AAPL	income::net_05_YoY	15.60%	15.69%	1.46%	6.94%	9.96%	2.99%	12.00%	30.67%	0.0	0.0	0.0	0.0
AAPL	income::operating_01_YoY	9.63%	64.36%	3.69%	-9.83%	15.57%	2.20%	-15.73%	35.67%	7.15%	-11.30%	63.48%	83.79%
AAPL	income::operating_03_YoY	23.16%	15.40%	2.62%	2.12%	inf	5.32%	7.00%	8.84%	15.82%	38.65%	0.0	0.0
AAPL	income::operating_05_YoY	14.25%	12.66%	inf	4.02%	7.67%	2.12%	12.18%	31.11%	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

5. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for AAPL Current Market Price: 189.37 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
AAPL	shares	16.33B	16.86B	17.53B	18.60B	20.00B	5.25B	5.50B	5.79B	6.12B	6.52B	6.54B	0.92B	0.91B
AAPL	sbc	9.04B	7.91B	6.83B	6.07B	5.34B	4.84B	4.21B	3.59B	2.86B	2.25B	1.74B	1.17B	0.88B
AAPL	shares_buyback	-89.40B	-85.97B	-72.36B	-66.90B	-72.74B	-32.90B	-29.72B	-35.25B	-45.00B	-22.86B	0	0	0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for AAPL Current Market Price: 189.37 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
AAPL	StockMarketPrice	129.55	176.03	130.74	71.71	37.95	40.11	27.02	24.02	24.77	17.61	16.30	12.29	9.79
AAPL	marketcap	2115.01B	2968.73B	2291.64B	1333.49B	759.02B	802.22B	565.99B	529.93B	577.57B	437.38B	406.21B	306.28B	240.07B
AAPL	evToEbitda	16.86	25.39	30.53	18.13	10.22	12.39	8.85	6.85	9.81	7.89	6.76	8.33	12.37
AAPL	evToOperatingIncome	18.43	28.02	35.62	21.69	11.79	14.44	10.40	7.93	11.29	8.98	7.16	8.77	13.06
AAPL	evToRevenue	5.58	8.34	8.60	5.33	3.15	3.86	2.90	2.42	3.24	2.57	2.53	2.74	3.68
AAPL	peg	2.50	0.44	0.0	0.0	0.43	1.51	0.0	0.23	0.0	0.0	0.16	0.14	0.0
AAPL	pe	21.19	31.36	39.92	24.13	12.75	16.59	12.39	9.92	14.62	11.81	9.73	11.82	17.13
AAPL	pfcf	18.98	31.94	31.24	22.64	11.84	15.49	10.58	7.57	11.52	9.61	9.54	9.21	14.47
AAPL	pocf	17.31	28.54	28.41	19.22	9.80	12.49	8.55	6.52	9.67	8.15	7.99	8.16	12.91
AAPL	ps	5.36	8.12	8.35	5.13	2.86	3.50	2.62	2.27	3.16	2.56	2.60	2.83	3.68
AAPL	priceToRealfcf	20.65	34.91	34.44	25.24	12.91	17.09	11.48	7.98	12.22	10.11	9.95	9.54	15.28

Notes on the above Report:
marketcap is derived by multipliying StockPrice times Shares, sometimes you may see 0, most likely we do not have shares count, please share using HELP link and we will get it fixed
realfcf: its fcf(freecashflow) - stockbasedcompensation(sbc)
fcf: its fcf(freecashflow) derived by doing cashflow::operating - capex
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing IS_STOCK_CHEAP:YIELD report for AAPL Current Market Price: 189.37 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
AAPL	yield_owner_earnings	4.84%	2.86%	2.90%	3.96%	8.06%	6.14%	9.10%	12.54%	8.47%	10.21%	11.28%	11.28%	6.95%
AAPL	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
AAPL	yield_cashflow::operating	5.78%	3.50%	3.52%	5.20%	10.20%	8.01%	11.70%	15.34%	10.34%	12.27%	12.52%	12.25%	7.75%
AAPL	yield_cashflow::operating_enterprise	5.55%	3.41%	3.42%	5.00%	9.27%	7.25%	10.61%	14.39%	10.07%	12.19%	12.86%	12.66%	7.75%
AAPL	yield_income::operating	5.65%	3.67%	2.89%	4.79%	9.34%	7.65%	10.61%	13.44%	9.09%	11.20%	13.60%	11.03%	7.66%
AAPL	yield_income::operating_enterprise	5.43%	3.57%	2.81%	4.61%	8.48%	6.93%	9.61%	12.61%	8.86%	11.13%	13.97%	11.40%	7.66%
AAPL	yield_cashflow::fcf	5.27%	3.13%	3.20%	4.42%	8.45%	6.45%	9.45%	13.21%	8.68%	10.40%	10.48%	10.86%	6.91%
AAPL	yield_cashflow::fcf_enterprise	5.06%	3.05%	3.11%	4.25%	7.67%	5.85%	8.57%	12.40%	8.46%	10.34%	10.76%	11.22%	6.91%
AAPL	yield_cashflow::realfcf	4.84%	2.86%	2.90%	3.96%	7.74%	5.85%	8.71%	12.54%	8.19%	9.89%	10.05%	10.48%	6.54%
AAPL	yield_cashflow::realfcf_enterprise	4.65%	2.79%	2.82%	3.81%	7.03%	5.30%	7.89%	11.76%	7.98%	9.83%	10.32%	10.83%	6.54%
AAPL	yield_income::net	4.72%	3.19%	2.51%	4.14%	7.84%	6.03%	8.07%	10.08%	6.84%	8.47%	10.27%	8.46%	5.84%
AAPL	yield_income::net_enterprise	4.53%	3.10%	2.43%	3.98%	7.12%	5.46%	7.32%	9.45%	6.67%	8.42%	10.55%	8.74%	5.84%

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. (new beta feature) Reverse DCF based on fcf(free cash flow) for AAPL price: 189.37 as of date: 2023-11-29 Current Market Price: 189.37 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	expectedGrowthRate_MarketIsPricing
AAPL	PE_YEAR_2032 = 7	24.57%
AAPL	PE_YEAR_2032 = 10	20.66%
AAPL	PE_YEAR_2032 = 15	16.22%
AAPL	PE_YEAR_2032 = 20	13.11%
AAPL	PE_YEAR_2032 = 25	10.72%
AAPL	PE_YEAR_2032 = 30	8.79%
AAPL	PE_YEAR_2032 = 40	5.79%
AAPL	input_data	{"marketcap": 3091620344030.0, "fcf": 111443000000, "discount_rate": 0.1, "period": 10}
AAPL	input_data_url_param	input_data={"marketcap": 3091620344030.0, "fcf": 111443000000, "discount_rate": 0.1, "period": 10}

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing REVERSE_DCF_RAW report for AAPL Current Market Price: 189.37 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
AAPL	revenue	394.33B	365.82B	274.51B	260.17B	265.60B	229.23B	215.64B	233.72B	182.79B	170.91B	156.51B	108.25B	65.22B
AAPL	owner_earnings	102.41B	85.05B	66.54B	52.83B	61.19B	49.23B	51.52B	66.43B	48.90B	44.66B	45.84B	34.55B	16.69B
AAPL	cashflow::operating	122.15B	104.04B	80.67B	69.39B	77.43B	64.22B	66.23B	81.27B	59.71B	53.67B	50.86B	37.53B	18.59B
AAPL	cashflow::fcf	111.44B	92.95B	73.36B	58.90B	64.12B	51.77B	53.50B	70.02B	50.14B	45.50B	42.56B	33.27B	16.59B
AAPL	cashflow::realfcf	102.41B	85.05B	66.54B	52.83B	58.78B	46.93B	49.29B	66.43B	47.28B	43.25B	40.82B	32.10B	15.71B
AAPL	netincome	99.80B	94.68B	57.41B	55.26B	59.53B	48.35B	45.69B	53.39B	39.51B	37.04B	41.73B	25.92B	14.01B
AAPL	operatingincome	119.44B	108.95B	66.29B	63.93B	70.90B	61.34B	60.02B	71.23B	52.50B	49.00B	55.24B	33.79B	18.39B
AAPL	marketcap	2115.01B	2968.73B	2291.64B	1333.49B	759.02B	802.22B	565.99B	529.93B	577.57B	437.38B	406.21B	306.28B	240.07B
AAPL	shares	16.33B	16.86B	17.53B	18.60B	20.00B	5.25B	5.50B	5.79B	6.12B	6.52B	6.54B	0.92B	0.91B

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. Showing RAW report for AAPL Current Market Price: 189.37 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
AAPL	StockMarketPrice	129.55	176.03	130.74	71.71	37.95	40.11	27.02	24.02	24.77	17.61	16.30	12.29	9.79
AAPL	revenue	394.33B	365.82B	274.51B	260.17B	265.60B	229.23B	215.64B	233.72B	182.79B	170.91B	156.51B	108.25B	65.22B
AAPL	revenue::cost	223.55B	212.98B	169.56B	161.78B	163.76B	141.05B	131.38B	140.09B	112.26B	106.61B	87.85B	64.43B	39.54B
AAPL	operating_expense	51.34B	43.89B	38.67B	34.46B	30.94B	26.84B	24.24B	22.40B	18.03B	15.30B	13.42B	10.03B	7.30B
AAPL	assets	352.75B	351.00B	323.89B	338.52B	365.73B	375.32B	321.69B	290.48B	231.84B	207.00B	176.06B	116.37B	0.0
AAPL	cash	23.65B	34.94B	38.02B	48.84B	25.91B	20.29B	20.48B	21.12B	13.84B	14.26B	10.75B	9.81B	0.0
AAPL	ppnenet	42.12B	39.44B	36.77B	37.38B	41.30B	33.78B	27.01B	22.47B	20.62B	16.60B	15.45B	7.78B	0.0
AAPL	workingCapital	-21.91B	-16.91B	-19.20B	-26.12B	-21.51B	-19.41B	-16.29B	-10.62B	-7.50B	-9.45B	-7.51B	-7.51B	0.0
AAPL	workingCapitalWithCash	0.70B	0.76B	0.98B	0.52B	0.41B	0.41B	0.42B	0.28B	0.29B	0.21B	0.20B	0.20B	0.0
AAPL	owner_earnings	102.41B	85.05B	66.54B	52.83B	61.19B	49.23B	51.52B	66.43B	48.90B	44.66B	45.84B	34.55B	16.69B
AAPL	cashflow::netincome	99.80B	94.68B	57.41B	55.26B	59.53B	48.35B	45.69B	53.39B	39.51B	37.04B	41.73B	25.92B	14.01B
AAPL	cashflow::operating	122.15B	104.04B	80.67B	69.39B	77.43B	64.22B	66.23B	81.27B	59.71B	53.67B	50.86B	37.53B	18.59B
AAPL	cashflow::fcf	111.44B	92.95B	73.36B	58.90B	64.12B	51.77B	53.50B	70.02B	50.14B	45.50B	42.56B	33.27B	16.59B
AAPL	cashflow::realfcf	102.41B	85.05B	66.54B	52.83B	58.78B	46.93B	49.29B	66.43B	47.28B	43.25B	40.82B	32.10B	15.71B
AAPL	netincome	99.80B	94.68B	57.41B	55.26B	59.53B	48.35B	45.69B	53.39B	39.51B	37.04B	41.73B	25.92B	14.01B
AAPL	operatingincome	119.44B	108.95B	66.29B	63.93B	70.90B	61.34B	60.02B	71.23B	52.50B	49.00B	55.24B	33.79B	18.39B
AAPL	income::gross	170.78B	152.84B	104.96B	98.39B	101.84B	88.19B	84.26B	93.63B	70.54B	64.30B	68.66B	43.82B	25.68B
AAPL	marketcap	2115.01B	2968.73B	2291.64B	1333.49B	759.02B	802.22B	565.99B	529.93B	577.57B	437.38B	406.21B	306.28B	240.07B
AAPL	enterprise_value	2201.45B	3052.51B	2361.06B	1386.72B	835.62B	885.63B	624.44B	564.78B	592.72B	440.08B	395.47B	296.46B	240.07B
AAPL	ebitda	130.54B	120.23B	77.34B	76.48B	81.80B	71.50B	70.53B	82.49B	60.45B	55.76B	58.52B	35.60B	19.41B
AAPL	equity	50.67B	63.09B	65.34B	90.49B	107.15B	134.05B	128.25B	119.36B	111.55B	123.55B	118.21B	76.61B	0.0
AAPL	debt	110.09B	118.72B	107.44B	102.07B	102.52B	103.70B	78.93B	55.96B	28.99B	16.96B	0.0	0.0	0.0
AAPL	debtToEquity	2.17	1.88	1.64	1.13	0.96	0.77	0.62	0.47	0.26	0.14	0.0	0.0	inf
AAPL	interest_expense	2.87B	2.69B	3.00B	3.42B	3.02B	2.09B	1.32B	0.51B	0.34B	0.0	0.0	0.0	0.0
AAPL	interestRateCurrent	0.03	0.02	0.03	0.03	0.03	0.02	0.02	0.01	0.01	0.0	inf	inf	inf
AAPL	owner_earningsToInterest	35.74	31.65	22.16	15.43	20.25	23.53	39.15	129.25	144.26	inf	inf	inf	inf
AAPL	cashflow::operatingToInterest	42.64	38.72	26.87	20.27	25.62	30.70	50.33	158.11	176.14	inf	inf	inf	inf
AAPL	eps	6.15	5.67	3.31	11.97	12.01	9.27	8.35	9.28	6.49	40.03	44.64	28.05	15.41
AAPL	dps_share	0.91	0.86	0.80	0.76	0.69	2.43	2.21	2.00	1.82	1.62	0.38	0.0	0.0
AAPL	dividendPayoutToCashflow::operating	0.12	0.14	0.17	0.20	0.18	0.20	0.18	0.14	0.19	0.20	0.05	0.0	0.0
AAPL	dividendPayoutToOwner_earnings	0.14	0.17	0.21	0.27	0.22	0.26	0.24	0.17	0.23	0.24	0.05	0.0	0.0
AAPL	shares	16.33B	16.86B	17.53B	18.60B	20.00B	5.25B	5.50B	5.79B	6.12B	6.52B	6.54B	0.92B	0.91B
AAPL	sbc	9.04B	7.91B	6.83B	6.07B	5.34B	4.84B	4.21B	3.59B	2.86B	2.25B	1.74B	1.17B	0.88B
AAPL	capex	-10.71B	-11.09B	-7.31B	-10.49B	-13.31B	-12.45B	-12.73B	-11.25B	-9.57B	-8.16B	-8.29B	-4.26B	-2.00B
AAPL	maintainence_capex	10.71B	11.09B	7.31B	10.49B	10.90B	10.16B	10.51B	11.25B	7.95B	6.76B	3.28B	1.81B	1.03B
AAPL	depreciation	11.10B	11.28B	11.06B	12.55B	10.90B	10.16B	10.51B	11.26B	7.95B	6.76B	3.28B	1.81B	1.03B
AAPL	capexToRevenue	2.72	3.03	2.66	4.03	5.01	5.43	5.91	4.81	5.24	4.78	5.30	3.94	3.07
AAPL	depreciationToRevenue	2.82	3.08	4.03	4.82	4.11	4.43	4.87	4.82	4.35	3.95	2.09	1.68	1.57
AAPL	sbcToRevenue	2.29	2.16	2.49	2.33	2.01	2.11	1.95	1.53	1.57	1.32	1.11	1.08	1.35
AAPL	sbcToOperatingCashflow	7.40	7.60	8.46	8.74	6.90	7.54	6.36	4.41	4.79	4.20	3.42	3.11	4.73
AAPL	inventory	4.95B	6.58B	4.06B	4.11B	3.96B	4.86B	2.13B	2.35B	2.11B	1.76B	0.79B	0.78B	0.0
AAPL	payables	64.11B	54.76B	42.30B	46.24B	55.89B	44.24B	37.29B	35.49B	30.20B	22.37B	21.18B	14.63B	0.0
AAPL	receivables	32.75B	26.28B	21.32B	22.93B	25.81B	17.87B	15.75B	16.85B	17.46B	13.10B	10.93B	6.35B	0.0
AAPL	inventoryTurnover	33.97	52.45	41.30	40.90	33.73	66.16	55.93	66.36	63.64	134.77	113.20	83.03	inf
AAPL	inventoryToRevenue	0.02	0.01	0.01	0.02	0.02	0.01	0.01	0.01	0.01	0.0	0.0	0.01	0.0
AAPL	payablesToRevenue	0.14	0.12	0.17	0.21	0.17	0.16	0.16	0.13	0.12	0.12	0.09	0.14	0.0
AAPL	receivablesToRevenue	0.07	0.06	0.08	0.10	0.07	0.07	0.08	0.07	0.07	0.06	0.04	0.06	0.0
AAPL	evToEbitda	16.86	25.39	30.53	18.13	10.22	12.39	8.85	6.85	9.81	7.89	6.76	8.33	12.37
AAPL	evToOperatingIncome	18.43	28.02	35.62	21.69	11.79	14.44	10.40	7.93	11.29	8.98	7.16	8.77	13.06
AAPL	evToRevenue	5.58	8.34	8.60	5.33	3.15	3.86	2.90	2.42	3.24	2.57	2.53	2.74	3.68
AAPL	peg	2.50	0.44	0.0	0.0	0.43	1.51	0.0	0.23	0.0	0.0	0.16	0.14	0.0
AAPL	pe	21.19	31.36	39.92	24.13	12.75	16.59	12.39	9.92	14.62	11.81	9.73	11.82	17.13
AAPL	pfcf	18.98	31.94	31.24	22.64	11.84	15.49	10.58	7.57	11.52	9.61	9.54	9.21	14.47
AAPL	pocf	17.31	28.54	28.41	19.22	9.80	12.49	8.55	6.52	9.67	8.15	7.99	8.16	12.91
AAPL	ps	5.36	8.12	8.35	5.13	2.86	3.50	2.62	2.27	3.16	2.56	2.60	2.83	3.68
AAPL	roa_cashflow::operating	34.80%	32.12%	23.83%	18.97%	20.63%	19.97%	22.80%	35.05%	28.85%	30.48%	43.70%	0.0	0.0
AAPL	roe_cashflow::operating	193.61%	159.23%	89.15%	64.76%	57.77%	50.08%	55.49%	72.85%	48.33%	45.40%	66.38%	0.0	0.0
AAPL	roic_income::operating	302.83%	296.33%	177.34%	154.78%	209.86%	227.12%	267.12%	345.37%	316.34%	317.10%	710.31%	434.49%	inf
AAPL	roic_income::operating_cash	297.56%	290.33%	172.83%	152.86%	207.37%	223.72%	262.19%	340.80%	311.00%	312.75%	692.82%	423.79%	inf
AAPL	roic_cashflow::fcf	282.56%	252.82%	196.28%	142.59%	189.80%	191.68%	238.07%	339.50%	302.11%	294.47%	547.27%	427.79%	inf
AAPL	roic_cashflow::fcf_cash	277.64%	247.70%	191.28%	140.82%	187.55%	188.82%	233.68%	335.01%	297.01%	290.43%	533.79%	417.26%	inf
AAPL	roic_cashflow::realfcf	259.65%	231.32%	178.01%	127.90%	174.00%	173.77%	219.34%	322.12%	284.86%	279.89%	524.89%	412.77%	inf
AAPL	roic_cashflow::realfcf_cash	255.13%	226.63%	173.47%	126.32%	171.93%	171.17%	215.29%	317.85%	280.05%	276.05%	511.97%	402.61%	inf
AAPL	roic_income::net	253.05%	257.52%	153.60%	133.78%	176.22%	179.01%	203.32%	258.89%	238.06%	239.69%	536.62%	333.32%	inf
AAPL	roic_income::net_cash	248.64%	252.30%	149.68%	132.12%	174.12%	176.34%	199.56%	255.46%	234.03%	236.40%	523.41%	325.11%	inf
AAPL	dividends	-14.84B	-14.47B	-14.08B	14.12B	13.71B	12.77B	12.15B	-11.56B	-11.13B	-10.56B	-2.49B	0.0	0.0
AAPL	income_tax	119.10B	109.21B	67.09B	65.74B	72.90B	64.09B	61.37B	72.52B	53.48B	50.16B	55.76B	34.20B	18.54B
AAPL	investedCapital	39.44B	36.77B	37.38B	41.30B	33.78B	27.01B	22.47B	20.62B	16.60B	15.45B	7.78B	7.78B	0.0
AAPL	investedCapitalWith2PercentCash	40.14B	37.53B	38.35B	41.82B	34.19B	27.42B	22.89B	20.90B	16.88B	15.67B	7.97B	7.97B	0.0
AAPL	priceToRealfcf	20.65	34.91	34.44	25.24	12.91	17.09	11.48	7.98	12.22	10.11	9.95	9.54	15.28
AAPL	share_multiplier	1.00	1.00	1.00	1.00	3.81	1.00	1.00	1.00	1.00	1.00	7.08	1.00	1.00
AAPL	shares_buyback	-89.40B	-85.97B	-72.36B	-66.90B	-72.74B	-32.90B	-29.72B	-35.25B	-45.00B	-22.86B	0.0	0.0	0.0
AAPL	roiic_cashflow::fcf_3	inf	inf	inf	15.72%	-6.07%	2.45%	14.00%	42.96%	26.41%	24.46%	0.0	0.0	0.0
AAPL	roiic_cashflow::fcf_5	inf	inf	6.43%	12.66%	15.58%	7.06%	20.49%	38.02%	0.0	0.0	0.0	0.0	0.0
AAPL	roiic_cashflow::realfcf_3	inf	inf	inf	10.31%	-7.87%	-0.52%	10.57%	40.07%	23.75%	23.29%	0.0	0.0	0.0
AAPL	roiic_cashflow::realfcf_5	inf	inf	0.20%	8.02%	12.99%	4.68%	17.41%	36.09%	0.0	0.0	0.0	0.0	0.0
AAPL	roiic_income::net_3	inf	inf	inf	27.86%	6.31%	13.26%	15.15%	18.24%	21.27%	19.48%	0.0	0.0	0.0
AAPL	roiic_income::net_5	inf	inf	7.72%	22.77%	18.82%	5.07%	20.02%	28.02%	0.0	0.0	0.0	0.0	0.0
AAPL	roiic_income::operating_3	inf	inf	inf	11.37%	-0.34%	13.26%	19.31%	25.01%	29.29%	25.90%	0.0	0.0	0.0
AAPL	roiic_income::operating_5	inf	inf	-9.50%	16.52%	18.32%	4.67%	26.58%	37.60%	0.0	0.0	0.0	0.0	0.0
AAPL	roiif_cashflow::fcf_3	inf	966.54%	208.25%	28.67%	-44.82%	15.67%	113.92%	213.73%	191.30%	187.10%	0.0	0.0	0.0
AAPL	roiif_cashflow::fcf_5	480.04%	276.01%	19.97%	35.43%	101.58%	47.90%	137.66%	259.06%	0.0	0.0	0.0	0.0	0.0
AAPL	roiif_cashflow::realfcf_3	inf	880.52%	189.06%	18.80%	-58.15%	-3.31%	86.04%	199.36%	172.09%	178.21%	0.0	0.0	0.0
AAPL	roiif_cashflow::realfcf_5	446.27%	250.16%	0.61%	22.46%	84.74%	31.78%	116.96%	245.94%	0.0	0.0	0.0	0.0	0.0
AAPL	roiif_income::net_3	inf	1178.31%	87.38%	50.81%	46.64%	84.90%	123.24%	90.77%	154.06%	149.00%	0.0	0.0	0.0
AAPL	roiif_income::net_5	413.93%	342.73%	23.98%	63.73%	122.71%	34.41%	134.51%	190.95%	0.0	0.0	0.0	0.0	0.0
AAPL	roiif_income::operating_3	inf	1275.60%	47.69%	20.74%	-2.52%	84.90%	157.07%	124.46%	212.17%	198.12%	0.0	0.0	0.0
AAPL	roiif_income::operating_5	467.36%	342.25%	-29.50%	46.25%	119.46%	31.73%	178.54%	256.23%	0.0	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year