SEC Diver Summary detail Page for BRK-B

Welcome to Summary reports!

BRK-B is OVERVALUED
Median Fair Price 199.21
Confidence: LOW
Fair Price Range 155.24 - 227.18
3 Year Price target: $ 175.2 - $ 236.86
5 Year Price target: $ 160.83 - $ 265.83

Current Market Price: 353.08 as of 2023-12-08

Investment Value of 100 $ invested in BRK-B as compared to Market Index: SPY across historical periods[*does not include dividends]

Investment Period	$ Value Today(BRK-B)	$ Value Today(SPY)	CAGR vs Market
9 years before	$ 297.78	$ 208.39	12.89% vs SPY:8.5%
5 years before	$ 178.13	$ 150.37	12.24% vs SPY:8.5%
3 years before	$ 155.89	$ 127.73	15.95% vs SPY:8.5%

How we calculate our Fair Value estimates?:
It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions
e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate
Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted
Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share
Note3: Data used for Valuation calculations are ending fiscal year , Market Price of BRK-B was 308.9 first week of Decemeber approx...
Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!

Fair Value based on last 9 years
BRK-B is OVERVALUED
Median Fair Price 155.24
Confidence: MEDIUM
Fair Price Range 119.63 - 196.59

Fair Value based on last 5 years
BRK-B is OVERVALUED
Median Fair Price 199.21
Confidence: LOW
Fair Price Range 199.21 - 247.25

Fair Value based on last 3 years
BRK-B is OVERVALUED
Median Fair Price 227.18
Confidence: LOW
Fair Price Range 227.18 - 268.7

[Bottom of Page]

We have 9 report results for ticker: BRK-B - Berkshire Hathaway, also organized by 6 group tags below ...

SUMMARY [9 reports]
IS_STOCK_CHEAP [1 reports]
VERTICAL_PER_SHARE_SUMMARY [1 reports]
VERTICAL_REVENUE_SUMMARY [1 reports]
VERTICAL_ASSETS_SUMMARY [1 reports]
VERTICAL_PPNENET_SUMMARY [1 reports]

1. Showing SUMMARY report for BRK-B [show/hide charts] Current Market Price: 353.08 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
BRK-B	StockMarketPrice	308.90	299.00	231.87	226.50	204.18	198.22	162.98	132.04	150.15	118.56	89.70	76.30	80.11	65.72
BRK-B	revenue	302.09B	276.20B	245.58B	254.62B	247.84B	242.14B	223.60B	210.94B	194.70B	182.15B	162.46B	143.69B	136.19B	112.49B
BRK-B	revenue::cost	124.32B	114.14B	101.09B	107.04B	106.08B	104.34B	97.87B	87.03B	78.87B	77.05B	67.54B	59.84B	55.59B	52.65B
BRK-B	operating_expense	0.0	0.0	0.0	0.0	0.0	28.03B	26.19B	27.65B	29.38B	25.16B	23.82B	22.74B	19.64B	8.74B
BRK-B	assets	474.23B	479.39B	436.86B	408.86B	532.31B	702.10B	620.85B	552.26B	526.19B	484.93B	278.10B	117.38B	38.23B	0.0
BRK-B	cash	16.13B	42.66B	22.36B	30.58B	27.75B	31.58B	28.05B	71.73B	63.27B	48.19B	46.99B	37.30B	38.23B	0.0
BRK-B	ppnenet	80.13B	77.77B	75.61B	68.92B	131.78B	128.18B	123.76B	120.28B	115.05B	102.48B	87.68B	82.21B	77.39B	0.0
BRK-B	workingCapital	12.98B	10.59B	12.33B	24.86B	22.19B	20.66B	17.34B	8.78B	8.19B	10.28B	9.52B	12.19B	12.19B	0.0
BRK-B	workingCapitalWithCash	13.84B	11.03B	12.94B	25.41B	22.82B	21.22B	18.77B	10.05B	9.15B	11.22B	10.27B	12.96B	12.96B	0.0
BRK-B	owner_earnings	26.32B	28.70B	29.18B	28.62B	27.62B	36.59B	23.75B	23.71B	24.64B	21.20B	14.80B	14.98B	17.89B	15.85B
BRK-B	cashflow::netincome	-22.06B	90.81B	43.25B	81.79B	4.32B	45.35B	24.43B	24.41B	20.17B	19.84B	15.31B	10.75B	13.49B	8.44B
BRK-B	cashflow::operating	37.22B	39.42B	39.77B	38.69B	37.40B	45.78B	32.65B	31.49B	32.01B	27.70B	20.95B	20.48B	17.89B	15.85B
BRK-B	cashflow::fcf	21.76B	26.14B	26.76B	22.71B	22.86B	34.07B	19.69B	15.41B	16.82B	16.62B	11.18B	12.29B	11.91B	10.91B
BRK-B	cashflow::realfcf	21.76B	26.14B	26.76B	22.71B	22.86B	34.07B	19.69B	15.41B	16.82B	16.62B	11.18B	12.29B	11.91B	10.91B
BRK-B	netincome	-22.06B	90.81B	43.25B	81.79B	4.32B	45.35B	24.43B	24.41B	20.17B	19.84B	15.31B	10.75B	13.49B	8.44B
BRK-B	operatingincome	-30.58B	111.69B	55.69B	102.70B	6.17B	23.84B	33.67B	34.95B	28.11B	28.80B	22.24B	15.31B	19.05B	11.55B
BRK-B	income::gross	177.77B	162.06B	144.49B	147.57B	141.75B	137.79B	125.74B	123.91B	115.83B	105.10B	94.93B	83.85B	80.60B	59.85B
BRK-B	marketcap	680.60B	677.32B	554.56B	555.13B	503.45B	488.99B	401.87B	325.45B	370.09B	292.25B	0.0	0.0	0.0	0.0
BRK-B	enterprise_value	725.85B	691.79B	590.65B	576.24B	573.19B	573.08B	475.46B	338.01B	387.03B	316.75B	0.0	0.0	0.0	0.0
BRK-B	ebitda	-19.68B	122.40B	66.29B	112.76B	15.95B	33.03B	42.57B	42.73B	35.48B	35.30B	0.0	0.0	0.0	0.0
BRK-B	equity	240.31B	257.46B	225.67B	214.28B	352.50B	351.95B	286.36B	258.63B	243.03B	224.49B	191.59B	168.96B	162.93B	0.0
BRK-B	debt	61.37B	57.13B	58.45B	51.68B	97.49B	115.67B	101.64B	84.29B	80.21B	72.69B	62.74B	60.38B	58.57B	0.0
BRK-B	debtToEquity	0.26	0.22	0.26	0.24	0.28	0.33	0.35	0.33	0.33	0.32	0.33	0.36	0.36	inf
BRK-B	interest_expense	4.35B	4.17B	4.08B	3.96B	3.85B	5.39B	3.74B	3.52B	3.25B	2.80B	1.75B	1.70B	1.58B	1.18B
BRK-B	interestRateCurrent	0.07	0.07	0.07	0.08	0.04	0.05	0.04	0.04	0.04	0.04	0.03	0.03	0.03	inf
BRK-B	owner_earningsToInterest	6.05	6.88	7.15	7.23	7.17	6.78	6.35	6.75	7.57	7.57	8.48	8.80	11.35	13.47
BRK-B	cashflow::operatingToInterest	8.55	9.45	9.74	9.77	9.71	8.49	8.73	8.96	9.84	9.89	12.01	12.02	11.35	13.47
BRK-B	eps	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	inf	inf	inf	inf	inf
BRK-B	shares	2.20B	2.27B	2.39B	2.45B	2.47B	2.47B	2.47B	2.46B	0.00B	0.00B	0.0	0.0	0.0	0.0
BRK-B	capex	-15.46B	-13.28B	-13.01B	-15.98B	-14.54B	-11.71B	-12.95B	-16.08B	-15.19B	-11.09B	-9.78B	-8.19B	-5.98B	-4.94B
BRK-B	maintainence_capex	10.90B	10.72B	10.60B	10.06B	9.78B	9.19B	8.90B	7.78B	7.37B	6.51B	6.15B	5.49B	0.0	0.0
BRK-B	depreciation	10.90B	10.72B	10.60B	10.06B	9.78B	9.19B	8.90B	7.78B	7.37B	6.51B	6.15B	5.49B	0.0	0.0
BRK-B	capexToRevenue	5.12	4.81	5.30	6.28	5.87	4.84	5.79	7.62	7.80	6.09	6.02	5.70	4.39	4.39
BRK-B	depreciationToRevenue	3.61	3.88	4.31	3.95	3.95	3.79	3.98	3.69	3.79	3.57	3.79	3.82	0.0	0.0
BRK-B	inventory	12.68B	10.48B	9.60B	9.93B	19.07B	17.37B	15.73B	11.92B	10.24B	9.95B	9.68B	8.97B	7.10B	0.0
BRK-B	payables	16.60B	15.19B	15.17B	13.81B	25.78B	24.57B	22.16B	17.88B	23.31B	22.25B	21.15B	18.47B	15.83B	0.0
BRK-B	receivables	21.75B	17.69B	16.16B	16.21B	31.56B	29.39B	27.10B	23.30B	21.85B	20.50B	21.75B	19.01B	20.92B	0.0
BRK-B	inventoryTurnover	11.87	11.88	10.18	5.61	6.11	6.63	8.21	8.50	7.93	7.96	7.52	8.43	7.83	inf
BRK-B	inventoryToRevenue	0.03	0.03	0.04	0.07	0.07	0.06	0.05	0.05	0.05	0.05	0.06	0.05	0.05	0.0
BRK-B	payablesToRevenue	0.05	0.05	0.06	0.10	0.10	0.09	0.08	0.11	0.11	0.12	0.11	0.11	0.12	0.0
BRK-B	receivablesToRevenue	0.06	0.06	0.07	0.12	0.12	0.11	0.10	0.10	0.11	0.12	0.12	0.15	0.15	0.0
BRK-B	operating_leverage	-136.75	88.07	-42.22	1562.24	-76.48	-37.48	-9.66	16.00	-9.29	17.38	32.13	-25.13	43.86	0.0
BRK-B	operating_leverage_status	0.0	1.00	0.0	1.00	0.0	0.0	0.0	1.00	0.0	1.00	1.00	0.0	1.00	0.0
BRK-B	evToEbitda	-36.89	5.65	8.91	5.11	35.94	17.35	11.17	7.91	10.91	8.97	0.0	0.0	0.0	0.0
BRK-B	evToOperatingIncome	inf	6.19	10.61	5.61	92.93	24.04	14.12	9.67	13.77	11.00	0.0	0.0	0.0	0.0
BRK-B	evToRevenue	2.40	2.50	2.41	2.26	2.31	2.37	2.13	1.60	1.99	1.74	0.0	0.0	0.0	0.0
BRK-B	pe	inf	7.46	12.82	6.79	116.48	10.78	16.45	13.33	18.35	14.73	0.0	0.0	0.0	0.0
BRK-B	pfcf	31.28	25.91	20.72	24.45	22.02	14.35	20.41	21.12	22.00	17.59	0.0	0.0	0.0	0.0
BRK-B	pocf	18.28	17.18	13.94	14.35	13.46	10.68	12.31	10.33	11.56	10.55	0.0	0.0	0.0	0.0
BRK-B	ps	2.25	2.45	2.26	2.18	2.03	2.02	1.80	1.54	1.90	1.60	0.0	0.0	0.0	0.0
BRK-B	pb	2.83	2.63	2.46	2.59	1.43	1.39	1.40	1.26	1.52	1.30	0.0	0.0	0.0	0.0
BRK-B	roa	0.0	25.57%	13.62%	19.29%	0.88%	3.84%	6.10%	6.64%	5.80%	10.35%	18.94%	40.06%	0.0	0.0
BRK-B	roa_goodwill	0.0	27.92%	15.14%	22.76%	0.99%	4.21%	6.88%	7.51%	6.22%	11.76%	26.08%	84.41%	0.0	0.0
BRK-B	roe	0.0	49.49%	25.99%	29.13%	1.75%	8.32%	13.02%	14.38%	12.52%	15.03%	13.16%	9.40%	0.0	0.0
BRK-B	roce	0.0	39.31%	20.94%	22.82%	1.32%	6.14%	9.82%	10.81%	9.46%	11.32%	9.70%	6.91%	0.0	0.0
BRK-B	roic	-33.69%	129.57%	68.55%	65.56%	4.10%	16.51%	24.46%	28.22%	25.40%	29.39%	24.24%	17.10%	21.27%	inf
BRK-B	roic_cash	-33.38%	128.90%	68.03%	65.33%	4.08%	16.44%	24.21%	27.93%	25.18%	29.12%	24.04%	16.95%	21.09%	inf
BRK-B	roa_cashflow::operating	7.76%	9.02%	9.73%	7.27%	5.33%	7.37%	5.91%	5.98%	6.60%	9.96%	17.85%	53.56%	0.0	0.0
BRK-B	roe_cashflow::operating	14.46%	17.47%	18.56%	10.98%	10.63%	15.99%	12.62%	12.96%	14.26%	14.46%	12.40%	12.57%	0.0	0.0
BRK-B	roce_cashflow::operating	11.83%	13.87%	14.95%	8.60%	8.00%	11.80%	9.52%	9.74%	10.77%	10.89%	9.13%	9.24%	0.0	0.0
BRK-B	roic_cashflow::operating	41.02%	45.73%	48.95%	24.70%	24.87%	31.70%	23.72%	25.43%	28.92%	28.28%	22.84%	22.86%	19.98%	inf
BRK-B	roic_cashflow::operating_cash	40.64%	45.50%	48.59%	24.61%	24.77%	31.57%	23.48%	25.17%	28.67%	28.01%	22.65%	22.67%	19.81%	inf
BRK-B	roic_cashflow::fcf	23.98%	30.33%	32.94%	14.50%	15.20%	23.59%	14.31%	12.44%	15.20%	16.96%	12.18%	13.71%	13.30%	inf
BRK-B	roic_cashflow::fcf_cash	23.76%	30.18%	32.69%	14.45%	15.14%	23.50%	14.16%	12.32%	15.07%	16.80%	12.08%	13.60%	13.19%	inf
BRK-B	roic_cashflow::realfcf	23.98%	30.33%	32.94%	14.50%	15.20%	23.59%	14.31%	12.44%	15.20%	16.96%	12.18%	13.71%	13.30%	inf
BRK-B	roic_cashflow::realfcf_cash	23.76%	30.18%	32.69%	14.45%	15.14%	23.50%	14.16%	12.32%	15.07%	16.80%	12.08%	13.60%	13.19%	inf
BRK-B	roic_income::net	-24.31%	105.35%	53.24%	52.22%	2.87%	31.40%	17.75%	19.71%	18.23%	20.26%	16.69%	12.00%	15.06%	inf
BRK-B	roic_income::net_cash	-24.08%	104.81%	52.84%	52.03%	2.86%	31.28%	17.57%	19.52%	18.07%	20.07%	16.56%	11.89%	14.94%	inf
BRK-B	roic_owner_earnings	29.01%	33.30%	35.91%	18.27%	18.37%	25.33%	17.25%	19.15%	22.26%	21.64%	16.13%	16.73%	19.98%	inf
BRK-B	roic_owner_earnings_cash	28.74%	33.13%	35.64%	18.21%	18.29%	25.24%	17.08%	18.95%	22.07%	21.43%	16.00%	16.59%	19.81%	inf
BRK-B	margin_owner_earnings	8.71%	10.39%	11.88%	11.24%	11.14%	15.11%	10.62%	11.24%	12.66%	11.64%	9.11%	10.43%	13.14%	14.09%
BRK-B	margin_cashflow::operating	12.32%	14.27%	16.20%	15.19%	15.09%	18.91%	14.60%	14.93%	16.44%	15.21%	12.90%	14.25%	13.14%	14.09%
BRK-B	margin_income::operating	-10.12%	40.44%	22.68%	40.33%	2.49%	9.84%	15.06%	16.57%	14.44%	15.81%	13.69%	10.66%	13.99%	10.27%
BRK-B	margin_cashflow::fcf	7.20%	9.47%	10.90%	8.92%	9.23%	14.07%	8.81%	7.30%	8.64%	9.12%	6.88%	8.55%	8.75%	9.70%
BRK-B	margin_cashflow::realfcf	7.20%	9.47%	10.90%	8.92%	9.23%	14.07%	8.81%	7.30%	8.64%	9.12%	6.88%	8.55%	8.75%	9.70%
BRK-B	margin_income::net	-7.30%	32.88%	17.61%	32.12%	1.74%	18.73%	10.92%	11.57%	10.36%	10.89%	9.42%	7.48%	9.91%	7.50%
BRK-B	yield_owner_earnings	3.87%	4.24%	5.26%	5.16%	5.49%	7.48%	5.91%	7.29%	6.66%	7.25%	inf	inf	inf	inf
BRK-B	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
BRK-B	yield_cashflow::operating	5.47%	5.82%	7.17%	6.97%	7.43%	9.36%	8.12%	9.68%	8.65%	9.48%	inf	inf	inf	inf
BRK-B	yield_cashflow::operating_enterprise	5.13%	5.70%	6.73%	6.71%	6.52%	7.99%	6.87%	9.32%	8.27%	8.75%	0.0	0.0	0.0	0.0
BRK-B	yield_income::operating	-4.49%	16.49%	10.04%	18.50%	1.23%	4.87%	8.38%	10.74%	7.59%	9.85%	inf	inf	inf	inf
BRK-B	yield_income::operating_enterprise	-4.21%	16.14%	9.43%	17.82%	1.08%	4.16%	7.08%	10.34%	7.26%	9.09%	0.0	0.0	0.0	0.0
BRK-B	yield_cashflow::fcf	3.20%	3.86%	4.83%	4.09%	4.54%	6.97%	4.90%	4.73%	4.55%	5.69%	inf	inf	inf	inf
BRK-B	yield_cashflow::fcf_enterprise	3.00%	3.78%	4.53%	3.94%	3.99%	5.94%	4.14%	4.56%	4.35%	5.25%	0.0	0.0	0.0	0.0
BRK-B	yield_cashflow::realfcf	3.20%	3.86%	4.83%	4.09%	4.54%	6.97%	4.90%	4.73%	4.55%	5.69%	inf	inf	inf	inf
BRK-B	yield_cashflow::realfcf_enterprise	3.00%	3.78%	4.53%	3.94%	3.99%	5.94%	4.14%	4.56%	4.35%	5.25%	0.0	0.0	0.0	0.0
BRK-B	yield_income::net	-3.24%	13.41%	7.80%	14.73%	0.86%	9.27%	6.08%	7.50%	5.45%	6.79%	inf	inf	inf	inf
BRK-B	yield_income::net_enterprise	-3.04%	13.13%	7.32%	14.19%	0.75%	7.91%	5.14%	7.22%	5.21%	6.27%	0.0	0.0	0.0	0.0
BRK-B	dividends	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	inf	inf	inf	inf	inf
BRK-B	goodwill	39.06B	36.94B	36.87B	40.94B	81.03B	81.26B	53.99B	62.71B	60.71B	33.37B	33.27B	32.12B	20.08B	0.0
BRK-B	income_tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	inf	inf	inf	inf	inf
BRK-B	investedCapital	90.75B	86.19B	81.25B	156.64B	150.37B	144.42B	137.62B	123.83B	110.67B	97.96B	91.73B	89.58B	89.58B	0.0
BRK-B	investedCapitalWith2PercentCash	91.60B	86.64B	81.86B	157.19B	151.00B	144.98B	139.05B	125.10B	111.63B	98.90B	92.48B	90.34B	90.34B	0.0
BRK-B	priceToRealfcf	31.28	25.91	20.72	24.45	22.02	14.35	20.41	21.12	22.00	17.59	0.0	0.0	0.0	0.0
BRK-B	revenue_01_YoY	9.37%	12.47%	-3.55%	2.74%	2.35%	8.29%	6.00%	8.34%	6.89%	12.12%	13.07%	5.51%	21.06%	0.0
BRK-B	revenue_03_YoY	5.86%	3.68%	0.47%	4.42%	5.52%	7.54%	7.07%	9.09%	10.66%	10.18%	13.03%	0.0	0.0	0.0
BRK-B	revenue_05_YoY	4.52%	4.32%	3.09%	5.51%	6.35%	8.31%	9.25%	9.15%	11.60%	0.0	0.0	0.0	0.0	0.0
BRK-B	share_multiplier	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00B	1.00	1.00	1.00	1.00	1.00	1.00
BRK-B	shares_buyback	-7.85B	-27.06B	-24.71B	-4.85B	-1.35B	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
BRK-B	cashflow::fcf_01_YoY	-16.77%	-2.30%	17.85%	-0.68%	-32.89%	73.00%	27.80%	-8.42%	1.25%	48.70%	-9.04%	3.11%	9.22%	0.0
BRK-B	cashflow::fcf_03_YoY	inf	4.57%	inf	4.86%	14.06%	26.51%	5.82%	11.30%	11.05%	11.73%	0.81%	0.0	0.0	0.0
BRK-B	cashflow::fcf_05_YoY	inf	5.83%	11.67%	6.18%	6.59%	24.97%	9.90%	5.28%	9.05%	0.0	0.0	0.0	0.0	0.0
BRK-B	cashflow::realfcf_01_YoY	-16.77%	-2.30%	17.85%	-0.68%	-32.89%	73.00%	27.80%	-8.42%	1.25%	48.70%	-9.04%	3.11%	9.22%	0.0
BRK-B	cashflow::realfcf_03_YoY	inf	4.57%	inf	4.86%	14.06%	26.51%	5.82%	11.30%	11.05%	11.73%	0.81%	0.0	0.0	0.0
BRK-B	cashflow::realfcf_05_YoY	inf	5.83%	11.67%	6.18%	6.59%	24.97%	9.90%	5.28%	9.05%	0.0	0.0	0.0	0.0	0.0
BRK-B	income::net_01_YoY	-124.29%	109.94%	-47.12%	1792.46%	-90.47%	85.67%	0.05%	21.04%	1.64%	29.60%	42.49%	-20.36%	59.86%	0.0
BRK-B	income::net_03_YoY	inf	175.94%	inf	49.61%	inf	31.01%	7.17%	16.82%	23.35%	13.72%	21.96%	0.0	0.0	0.0
BRK-B	income::net_05_YoY	inf	30.03%	12.12%	32.31%	inf	24.26%	17.85%	12.59%	19.03%	0.0	0.0	0.0	0.0	0.0
BRK-B	income::operating_01_YoY	-127.38%	100.54%	-45.77%	1564.98%	-74.13%	-29.19%	-3.66%	24.34%	-2.40%	29.50%	45.20%	-19.62%	64.92%	0.0
BRK-B	income::operating_03_YoY	inf	162.59%	32.69%	45.03%	inf	inf	5.35%	16.26%	22.43%	14.76%	24.39%	0.0	0.0	0.0
BRK-B	income::operating_05_YoY	inf	27.10%	9.77%	29.58%	inf	1.40%	17.06%	12.90%	19.46%	0.0	0.0	0.0	0.0	0.0
BRK-B	margin_income::gross	58.85%	58.68%	58.84%	57.96%	57.20%	56.91%	56.23%	58.74%	59.49%	57.70%	58.43%	58.35%	59.18%	53.20%
BRK-B	roiic_cashflow::fcf_3	inf	inf	inf	2.82%	5.16%	18.98%	3.47%	4.51%	6.00%	14.33%	0.12%	0.0	0.0	0.0
BRK-B	roiic_cashflow::fcf_5	inf	inf	inf	3.85%	2.93%	14.43%	6.10%	3.43%	1.99%	0.0	0.0	0.0	0.0	0.0
BRK-B	roiic_cashflow::fcf_9	8.53%	27.33%	32.56%	4.72%	2.56%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
BRK-B	roiic_cashflow::operating_3	inf	inf	inf	5.64%	4.09%	15.16%	5.58%	11.23%	15.24%	29.89%	2.23%	0.0	0.0	0.0
BRK-B	roiic_cashflow::operating_5	inf	inf	inf	4.37%	4.55%	15.65%	10.02%	13.37%	5.44%	0.0	0.0	0.0	0.0	0.0
BRK-B	roiic_cashflow::operating_9	15.80%	33.72%	43.41%	9.10%	4.61%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
BRK-B	roiic_cashflow::realfcf_3	inf	inf	inf	2.82%	5.16%	18.98%	3.47%	4.51%	6.00%	14.33%	0.12%	0.0	0.0	0.0
BRK-B	roiic_cashflow::realfcf_5	inf	inf	inf	3.85%	2.93%	14.43%	6.10%	3.43%	1.99%	0.0	0.0	0.0	0.0	0.0
BRK-B	roiic_cashflow::realfcf_9	8.53%	27.33%	32.56%	4.72%	2.56%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
BRK-B	roiic_income::net_3	inf	inf	inf	53.58%	-13.92%	27.72%	5.17%	9.69%	12.46%	19.35%	3.00%	0.0	0.0	0.0
BRK-B	roiic_income::net_5	inf	inf	inf	40.32%	-7.28%	18.93%	11.27%	10.73%	3.95%	0.0	0.0	0.0	0.0	0.0
BRK-B	roiic_income::net_9	-69.52%	137.84%	73.12%	29.89%	-0.88%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
BRK-B	roiic_income::operating_3	inf	inf	inf	64.47%	-19.93%	-4.70%	5.50%	13.54%	16.91%	29.70%	4.66%	0.0	0.0	0.0
BRK-B	roiic_income::operating_5	inf	inf	inf	48.81%	-10.61%	1.01%	15.12%	15.62%	5.57%	0.0	0.0	0.0	0.0	0.0
BRK-B	roiic_income::operating_9	-98.51%	163.32%	90.83%	36.61%	-1.15%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
BRK-B	roiif_cashflow::fcf_3	inf	inf	inf	26.22%	56.77%	81.04%	9.44%	12.89%	18.09%	45.65%	0.32%	0.0	0.0	0.0
BRK-B	roiif_cashflow::fcf_5	inf	inf	inf	20.08%	15.42%	55.10%	17.27%	9.28%	5.77%	0.0	0.0	0.0	0.0	0.0
BRK-B	roiif_cashflow::fcf_9	inf	inf	inf	19.84%	9.33%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
BRK-B	roiif_cashflow::operating_3	inf	inf	inf	52.52%	45.00%	64.70%	15.16%	32.10%	45.96%	95.24%	6.21%	0.0	0.0	0.0
BRK-B	roiif_cashflow::operating_5	inf	inf	inf	22.79%	23.94%	59.76%	28.37%	36.09%	15.77%	0.0	0.0	0.0	0.0	0.0
BRK-B	roiif_cashflow::operating_9	inf	inf	inf	38.22%	16.81%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
BRK-B	roiif_cashflow::realfcf_3	inf	inf	inf	26.22%	56.77%	81.04%	9.44%	12.89%	18.09%	45.65%	0.32%	0.0	0.0	0.0
BRK-B	roiif_cashflow::realfcf_5	inf	inf	inf	20.08%	15.42%	55.10%	17.27%	9.28%	5.77%	0.0	0.0	0.0	0.0	0.0
BRK-B	roiif_cashflow::realfcf_9	inf	inf	inf	19.84%	9.33%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
BRK-B	roiif_income::net_3	inf	inf	inf	498.78%	-153.02%	118.36%	14.06%	27.72%	37.55%	61.67%	8.36%	0.0	0.0	0.0
BRK-B	roiif_income::net_5	inf	inf	inf	210.33%	-38.33%	72.31%	31.89%	28.99%	11.44%	0.0	0.0	0.0	0.0	0.0
BRK-B	roiif_income::net_9	inf	inf	inf	125.56%	-3.21%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
BRK-B	roiif_income::operating_3	inf	inf	inf	600.20%	-219.18%	-20.05%	14.94%	38.70%	50.97%	94.62%	13.00%	0.0	0.0	0.0
BRK-B	roiif_income::operating_5	inf	inf	inf	254.59%	-55.87%	3.86%	42.79%	42.20%	16.15%	0.0	0.0	0.0	0.0	0.0
BRK-B	roiif_income::operating_9	inf	inf	inf	153.77%	-4.20%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

StockMarketPrice revenue revenue::cost operating_expense assets cash ppnenet workingCapital workingCapitalWithCash owner_earnings cashflow::netincome cashflow::operating cashflow::fcf cashflow::realfcf income::net income::operating income::gross marketcap enterprise_value ebitda equity debt debtToEquity interest_expense interestRateCurrent owner_earningsToInterest cashflow::operatingToInterest eps shares capex maintainence_capex depreciation capexToRevenue depreciationToRevenue inventory payables receivables inventoryTurnover inventoryToRevenue payablesToRevenue receivablesToRevenue operating_leverage operating_leverage_status evToEbitda evToOperatingIncome evToRevenue pe pfcf pocf ps pb roa roa_goodwill roe roce roic roic_cash roa_cashflow::operating roe_cashflow::operating roce_cashflow::operating roic_cashflow::operating roic_cashflow::operating_cash roic_cashflow::fcf roic_cashflow::fcf_cash roic_cashflow::realfcf roic_cashflow::realfcf_cash roic_income::net roic_income::net_cash roic_owner_earnings roic_owner_earnings_cash margin_owner_earnings margin_cashflow::operating margin_income::operating margin_cashflow::fcf margin_cashflow::realfcf margin_income::net yield_owner_earnings yield_owner_earnings_enterprise yield_cashflow::operating yield_cashflow::operating_enterprise yield_income::operating yield_income::operating_enterprise yield_cashflow::fcf yield_cashflow::fcf_enterprise yield_cashflow::realfcf yield_cashflow::realfcf_enterprise yield_income::net yield_income::net_enterprise dividends goodwill income_tax investedCapital investedCapitalWith2PercentCash priceToRealfcf revenue_01_YoY revenue_03_YoY revenue_05_YoY share_multiplier shares_buyback cashflow::fcf_01_YoY cashflow::fcf_03_YoY cashflow::fcf_05_YoY cashflow::realfcf_01_YoY cashflow::realfcf_03_YoY cashflow::realfcf_05_YoY income::net_01_YoY income::net_03_YoY income::net_05_YoY income::operating_01_YoY income::operating_03_YoY income::operating_05_YoY margin_income::gross roiic_cashflow::fcf_3 roiic_cashflow::fcf_5 roiic_cashflow::fcf_9 roiic_cashflow::operating_3 roiic_cashflow::operating_5 roiic_cashflow::operating_9 roiic_cashflow::realfcf_3 roiic_cashflow::realfcf_5 roiic_cashflow::realfcf_9 roiic_income::net_3 roiic_income::net_5 roiic_income::net_9 roiic_income::operating_3 roiic_income::operating_5 roiic_income::operating_9 roiif_cashflow::fcf_3 roiif_cashflow::fcf_5 roiif_cashflow::fcf_9 roiif_cashflow::operating_3 roiif_cashflow::operating_5 roiif_cashflow::operating_9 roiif_cashflow::realfcf_3 roiif_cashflow::realfcf_5 roiif_cashflow::realfcf_9 roiif_income::net_3 roiif_income::net_5 roiif_income::net_9 roiif_income::operating_3 roiif_income::operating_5 roiif_income::operating_9

Chart Type:

2. CAGR report Showing SUMMARY report for BRK-B Current Market Price: 353.08 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	CAGR_9Y_ENDING_2022	CAGR_5Y_ENDING_2022	CAGR_3Y_ENDING_2022
BRK-B	StockMarketPrice	11.23%	9.28%	10.90%
BRK-B	revenue	5.78%	4.52%	5.86%
BRK-B	revenue::cost	5.46%	3.57%	5.11%
BRK-B	operating_expense	-100.00%	-100.00%	0.0
BRK-B	assets	-0.25%	-7.55%	5.07%
BRK-B	cash	-11.45%	-12.57%	-19.20%
BRK-B	ppnenet	-2.70%	-8.97%	5.15%
BRK-B	workingCapital	2.63%	-8.87%	-19.47%
BRK-B	workingCapitalWithCash	2.36%	-8.20%	-18.34%
BRK-B	owner_earnings	2.44%	-6.37%	-2.75%
BRK-B	cashflow::netincome	nan%	nan%	nan%
BRK-B	cashflow::operating	3.34%	-4.05%	-1.28%
BRK-B	cashflow::fcf	3.04%	-8.58%	-1.41%
BRK-B	cashflow::realfcf	3.04%	-8.58%	-1.41%
BRK-B	netincome	nan%	nan%	nan%
BRK-B	operatingincome	nan%	nan%	nan%
BRK-B	income::gross	6.01%	5.23%	6.40%
BRK-B	marketcap	9.85%	6.84%	7.03%
BRK-B	enterprise_value	9.65%	4.84%	8.00%
BRK-B	ebitda	nan%	nan%	nan%
BRK-B	equity	0.76%	-7.35%	3.90%
BRK-B	debt	-1.86%	-11.91%	5.89%
BRK-B	debtToEquity	-2.28%	-4.66%	2.70%
BRK-B	interest_expense	5.02%	-4.20%	3.19%
BRK-B	interestRateCurrent	6.42%	6.96%	-4.35%
BRK-B	owner_earningsToInterest	-2.46%	-2.25%	-5.77%
BRK-B	cashflow::operatingToInterest	-1.60%	0.14%	-4.35%
BRK-B	eps	-100.00%	0.0	0.0
BRK-B	shares	122.57%	-2.23%	-3.49%
BRK-B	capex	3.77%	5.72%	-1.09%
BRK-B	maintainence_capex	5.90%	3.47%	2.69%
BRK-B	depreciation	5.90%	3.47%	2.69%
BRK-B	capexToRevenue	-1.91%	1.13%	-6.58%
BRK-B	depreciationToRevenue	0.12%	-0.97%	-2.96%
BRK-B	inventory	2.74%	-6.09%	8.51%
BRK-B	payables	-3.20%	-7.54%	6.34%
BRK-B	receivables	0.66%	-5.84%	10.30%
BRK-B	inventoryTurnover	4.54%	12.35%	28.38%
BRK-B	inventoryToRevenue	-5.52%	-12.94%	-24.61%
BRK-B	payablesToRevenue	-9.27%	-11.09%	-20.63%
BRK-B	receivablesToRevenue	-7.41%	-11.42%	-20.63%
BRK-B	operating_leverage	nan%	29.55%	nan%
BRK-B	operating_leverage_status	-100.00%	0.0	-100.00%
BRK-B	evToEbitda	nan%	nan%	nan%
BRK-B	evToOperatingIncome	493.17%	2007.72%	26022.36%
BRK-B	evToRevenue	3.64%	0.25%	2.02%
BRK-B	pe	474.23%	2374.44%	24411.89%
BRK-B	pfcf	6.61%	16.86%	8.56%
BRK-B	pocf	6.30%	11.35%	8.40%
BRK-B	ps	3.86%	2.18%	1.06%
BRK-B	pb	9.03%	15.28%	3.00%
BRK-B	roa	-100.00%	-100.00%	-100.00%
BRK-B	roa_goodwill	-100.00%	-100.00%	-100.00%
BRK-B	roe	-100.00%	-100.00%	-100.00%
BRK-B	roce	-100.00%	-100.00%	-100.00%
BRK-B	roic	nan%	nan%	nan%
BRK-B	roic_cash	nan%	nan%	nan%
BRK-B	roa_cashflow::operating	-2.74%	1.04%	2.20%
BRK-B	roe_cashflow::operating	0.0	-1.99%	9.61%
BRK-B	roce_cashflow::operating	0.92%	0.05%	11.21%
BRK-B	roic_cashflow::operating	4.22%	5.29%	18.42%
BRK-B	roic_cashflow::operating_cash	4.22%	5.18%	18.20%
BRK-B	roic_cashflow::fcf	3.92%	0.33%	18.26%
BRK-B	roic_cashflow::fcf_cash	3.93%	0.22%	18.03%
BRK-B	roic_cashflow::realfcf	3.92%	0.33%	18.26%
BRK-B	roic_cashflow::realfcf_cash	3.93%	0.22%	18.03%
BRK-B	roic_income::net	nan%	nan%	nan%
BRK-B	roic_income::net_cash	nan%	nan%	nan%
BRK-B	roic_owner_earnings	3.31%	2.75%	16.66%
BRK-B	roic_owner_earnings_cash	3.31%	2.63%	16.43%
BRK-B	margin_owner_earnings	-3.17%	-10.43%	-8.15%
BRK-B	margin_cashflow::operating	-2.31%	-8.21%	-6.74%
BRK-B	margin_income::operating	nan%	nan%	nan%
BRK-B	margin_cashflow::fcf	-2.59%	-12.54%	-6.89%
BRK-B	margin_cashflow::realfcf	-2.59%	-12.54%	-6.89%
BRK-B	margin_income::net	nan%	nan%	nan%
BRK-B	yield_owner_earnings