Welcome to Rundown reports! - journey of making an investment
In this report we are showing 5 key steps we should do at minimum before we buy a stock/make a investment! The core idea to help make a snap decision(in like 2 mins) for your selected company: V and evaluate if it's a better/sound investment
Each Step is described in detail in the very bottom of this report.
“A great business at a fair price is superior to a fair business at a great price..”
― Charlie Munger
Step 1: Is the business Good? - margins, return on capital, growing revenues, dilution of equity/shares, debt management [can they pay back debt in 5 years based on cash flows]
Step 2: Is the stock Cheap? - yields, business price, yields relative to SPY index, other opportunities
Step 3: Is the management Good? - skin in the game, consistent margins, leadership position in the market, how much debt they have taken, understand their incentives
Step 4: If this sounds like a good investment, the final puzzle is Why is market valuing it cheap?
Step 5: How many stocks to Buy/Sell? aka Position Sizing or Portfolio Construction
“Everybody’s got a different circle of competence. The important thing is not how big the circle is. The important thing is staying inside the circle.” ― Warren Buffet
As always do share your feedback using the help links, and do your due diligence, we appreciate you giving us the opportunity to serve you!
Understand the unit economics and market potential
Check why Customers love it? is it a low-cost producer and provide quality products
Do a Customer study: by asking - Can you imagine doing your job without the Company Products? How is the Competition products?
Ask Customers - Why is it better than other products in the market
The Business needs to provide value to Customers at the end of day by improving productivity(save time) and scaling the user to do more and be cheap
The most important: Does the current management have Skin in the Game, if stock drops will they be impacted, if no: run away from the Stock: V
1. Showing IS_BUSINESS_GOOD:MARGIN report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
margin_gross
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
V
margin_owner_earnings
50.29%
58.33%
59.32%
58.00%
42.52%
51.01%
58.23%
46.44%
32.16%
43.11%
51.94%
20.77%
43.46%
37.33%
V
margin_cfo
55.53%
63.56%
64.31%
63.17%
47.79%
55.64%
62.79%
50.75%
36.96%
47.44%
56.72%
25.66%
48.07%
42.14%
V
margin_op
65.68%
64.31%
64.19%
65.56%
64.46%
65.29%
62.86%
66.15%
52.27%
65.30%
60.60%
61.46%
20.53%
59.38%
V
margin_fcf
52.03%
60.32%
61.00%
60.24%
44.42%
52.35%
59.31%
46.90%
33.49%
44.45%
52.37%
21.66%
44.46%
38.30%
V
margin_fcf_real
49.67%
57.98%
58.95%
58.00%
42.52%
50.58%
57.72%
45.62%
32.02%
43.11%
51.02%
20.14%
43.05%
36.62%
V
margin_net
54.95%
52.90%
51.03%
51.07%
49.74%
52.57%
49.98%
36.49%
39.72%
45.59%
42.81%
42.28%
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Business Checklist for V from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
roe average for last 3 years
insight: ['56.66 is greater than equal to 10']
mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
roce average for last 3 years
insight: ['36.06 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roic average for last 3 years
insight: ['677.8 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roce_cashflow::operating average for last 3 years
insight: ['33.88 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%
roic_cashflow::operating average for last 3 years
insight: ['640.23 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%
Business Durability beta
🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
roa average for last 3 years
insight: ['trend is higher, last 3 year ratio: 24.44 wrt mean ratio: 20.976']
mental_model: We want stability on increasing return on assets
roe average for last 3 years
insight: ['trend is higher, last 3 year ratio: 56.66 wrt mean ratio: 40.183']
mental_model: We want stability on increasing return on equity
roce average for last 3 years
insight: ['trend is higher, last 3 year ratio: 36.06 wrt mean ratio: 29.032']
mental_model: We want stability on increasing return on capital employed
roic average for last 3 years
insight: ['trend is higher, last 3 year ratio: 677.8 wrt mean ratio: 533.487']
mental_model: We want stability on increasing return on invested capital
roce_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 33.88 wrt mean ratio: 24.671']
mental_model: We want stability on increasing return on capital employed
roic_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 640.23 wrt mean ratio: 460.033']
mental_model: We want stability on increasing return on invested capital
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
2. Showing IS_BUSINESS_GOOD:RETURNS report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
opLeverage
2.34
0.21
-2.55
1.90
-1.21
4.31
-5.59
32.33
-21.69
8.49
-1.52
225.41
-74.22
0.0
V
opLeverageFlag
1.00
1.00
0.0
1.00
0.0
1.00
0.0
1.00
0.0
1.00
0.0
1.00
0.0
0.0
V
roa
26.07%
24.56%
22.69%
19.53%
19.40%
21.67%
19.06%
18.96%
19.59%
23.50%
21.41%
18.09%
0.0
0.0
V
roa_goodwill
32.54%
31.01%
22.69%
19.53%
19.40%
21.67%
19.06%
18.96%
19.59%
23.50%
21.41%
18.09%
0.0
0.0
V
roe
60.92%
59.02%
50.05%
43.65%
40.60%
44.11%
39.54%
36.90%
26.42%
33.06%
28.65%
26.20%
0.0
0.0
V
roce
39.86%
36.19%
32.12%
26.22%
27.39%
29.63%
25.34%
24.89%
26.42%
33.06%
28.65%
26.20%
0.0
0.0
V
roic
688.91%
651.57%
692.93%
577.42%
522.49%
606.84%
574.97%
564.84%
403.22%
479.07%
444.40%
441.94%
130.59%
inf
V
roic_cash
629.08%
593.76%
617.89%
516.00%
493.77%
569.25%
528.63%
536.78%
389.21%
469.29%
433.46%
431.03%
127.36%
inf
V
roce_cfo
33.70%
35.77%
32.18%
25.26%
20.31%
25.25%
25.31%
19.09%
18.68%
24.02%
26.81%
10.94%
0.0
0.0
V
roic_cfo
582.48%
643.97%
694.25%
556.34%
387.38%
517.15%
574.39%
433.35%
285.12%
347.99%
415.99%
184.49%
305.80%
inf
V
roic_cashflow::operating_cash
531.90%
586.83%
619.07%
497.16%
366.09%
485.12%
528.10%
411.82%
275.21%
340.89%
405.75%
179.94%
298.25%
inf
V
roic_owner_earnings
527.47%
590.97%
640.37%
510.78%
344.64%
474.15%
532.67%
396.56%
248.13%
316.23%
380.95%
149.33%
276.50%
inf
V
roic_owner_earnings_cash
481.67%
538.54%
571.02%
456.45%
325.69%
444.78%
489.74%
376.86%
239.51%
309.77%
371.57%
145.64%
269.67%
inf
V
roiic_cashflow::operating_3
inf
155.86%
76.48%
24.98%
42.88%
34.67%
26.81%
9.63%
115.37%
inf
12.40%
0.0
0.0
0.0
V
roiic_cashflow::operating_5
83.71%
113.18%
97.54%
31.71%
16.07%
23.47%
42.21%
20.36%
5.70%
0.0
0.0
0.0
0.0
0.0
V
roiic_cashflow::operating_9
42.05%
43.48%
51.16%
31.30%
12.77%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiif_cashflow::operating_3
686.48%
1953.60%
2495.88%
472.31%
206.06%
1234.59%
1760.94%
505.26%
1004.72%
610.47%
192.44%
0.0
0.0
0.0
V
roiif_cashflow::operating_5
751.94%
805.57%
1687.08%
1136.98%
480.20%
753.92%
1602.42%
834.88%
90.15%
0.0
0.0
0.0
0.0
0.0
V
roiif_cashflow::operating_9
871.89%
908.79%
1464.11%
926.38%
243.71%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Notes on the above Report: Operating leverage is diff in YoY growth of operating income with Revenue, +ve number means business has leverage which is also marked by operating_leverage_status Operating_leverage_status is business had operating leverage for year +ve else its 0 returns are calculated based on operating income as the numerator assets: its the previous year assets, for year 2022 it wil be 2021 and so on equity: its the previous year equity roce: roce for the year is operating income divided by prev year (equity and debt) roa: roa for the year is operating income divided by prev year assets roe: roe for the year is operating income divided by prev year equity roiic: its return on incremental invested capital(c) employed(previous year debt + previous year equity) in the last x years(starting from the year associated) roiif: its return on incremental invested fixed(f) capital(previous year ppnenet) employed in the last x years(starting from the year associated) roiic_income::operating_3: means Numerator is diff in operating income for periods for last 3 years divided by diff in capital for last 3 years roiic_income::operating_5: means Numerator is diff in operating income for periods for last 5 years divided by diff in capital for last 5 years _3, _5, _9 means 3 year diff, 5 year diff, 9 year diff to calculate these values inf values in roiic and roiif means the business did not add any net new capital, diff in capital was negative for the two years compared against Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
3. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
V
revenue_01_YoY
10.02%
11.41%
21.59%
10.34%
-4.92%
11.49%
12.26%
21.72%
8.66%
9.27%
7.85%
13.02%
13.42%
V
revenue_03_YoY
14.23%
14.34%
8.45%
5.36%
5.97%
15.07%
14.08%
13.06%
8.59%
10.03%
11.40%
0.0
0.0
V
revenue_05_YoY
9.35%
9.64%
9.81%
9.83%
9.50%
12.59%
11.84%
11.99%
10.42%
0.0
0.0
0.0
0.0
V
revenue_10_YoY
10.96%
10.74%
10.89%
10.13%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
4. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
V
cashflow::fcf_01_YoY
-5.09%
10.16%
23.12%
49.65%
-19.32%
-1.60%
41.96%
70.46%
-18.14%
-7.25%
160.76%
-44.94%
31.66%
V
cashflow::fcf_03_YoY
8.78%
26.61%
14.13%
5.91%
4.07%
33.54%
25.59%
8.98%
25.57%
10.02%
23.65%
0.0
0.0
V
cashflow::fcf_05_YoY
9.22%
10.01%
15.74%
23.52%
9.48%
12.58%
36.80%
13.20%
7.50%
0.0
0.0
0.0
0.0
V
cashflow::fcf_10_YoY
10.88%
22.68%
14.46%
15.23%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
cashflow::realfcf_01_YoY
-5.75%
9.57%
23.58%
50.52%
-20.08%
-2.31%
42.04%
73.40%
-19.27%
-7.67%
173.19%
-47.12%
33.31%
V
cashflow::realfcf_03_YoY
8.47%
26.79%
14.13%
5.53%
3.51%
34.00%
25.75%
8.93%
26.75%
10.07%
24.41%
0.0
0.0
V
cashflow::realfcf_05_YoY
8.95%
9.74%
15.58%
23.68%
9.19%
12.39%
38.06%
13.30%
7.50%
0.0
0.0
0.0
0.0
V
cashflow::realfcf_10_YoY
10.66%
23.09%
14.44%
15.31%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
income::net_01_YoY
14.30%
15.48%
21.49%
13.30%
-10.05%
17.27%
53.77%
11.82%
-5.33%
16.37%
9.20%
0.0
0.0
V
income::net_03_YoY
17.05%
16.71%
7.38%
6.12%
17.50%
26.33%
17.64%
7.20%
6.35%
0.0
0.0
0.0
0.0
V
income::net_05_YoY
10.32%
10.89%
17.43%
15.49%
11.42%
17.31%
15.65%
0.0
0.0
0.0
0.0
0.0
0.0
V
income::operating_01_YoY
12.36%
11.62%
19.04%
12.24%
-6.13%
15.80%
6.67%
54.05%
-13.03%
17.76%
6.33%
238.43%
-60.80%
V
income::operating_03_YoY
14.29%
14.25%
7.84%
6.85%
5.06%
23.92%
12.64%
16.42%
2.88%
61.82%
12.15%
0.0
0.0
V
income::operating_05_YoY
9.48%
10.14%
9.15%
14.93%
9.21%
14.28%
12.34%
41.52%
7.64%
0.0
0.0
0.0
0.0
V
income::operating_10_YoY
11.85%
11.24%
24.29%
11.22%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Business Checklist for V from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
shares outstanding cagr for last 9 years
insight: ['-0.65 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
5. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
shares
1.62B
2.08B
2.14B
2.19B
2.22B
2.27B
2.33B
2.40B
2.41B
1.95B
1.99B
2.08B
0.68B
0.71B
V
shares_calc
1.94B
2.06B
2.12B
2.17B
2.20B
2.22B
2.20B
2.29B
2.10B
2.43B
1.99B
2.08B
2.08B
2.17B
V
sbc
0.85B
0.77B
0.60B
0.54B
0.42B
0.41B
0.33B
0.23B
0.22B
0.19B
0.17B
0.18B
0.15B
0.15B
V
shares_buyback
-16.71B
-12.10B
-11.59B
-8.68B
-8.11B
-8.61B
-7.19B
-6.89B
-0.17B
-2.91B
-4.12B
-5.37B
-0.71B
-2.02B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Business Checklist for V from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score0.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
pe average for last 3 years
insight: ['30.18 is NOT less than equal to 15', '30.18 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['26.37 is NOT less than equal to 15', '26.37 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['13.82 is NOT less than equal to 2', '13.82 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['16.0 is NOT less than equal to 5', '16.0 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['23.64 is NOT less than equal to 15', '23.64 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToRevenue average for last 3 years
insight: ['16.2 is NOT less than equal to 2', '16.2 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred
Valuation Insights Relative to History beta
Score3.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
pe average for last 3 years
insight: ['trend is stable, last 3 year ratio: 30.18 wrt mean ratio: 31.322']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is stable, last 3 year ratio: 26.37 wrt mean ratio: 27.129']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 13.82 wrt mean ratio: 8.87']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 16.0 wrt mean ratio: 13.693']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is higher, last 3 year ratio: 23.64 wrt mean ratio: 20.846']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToRevenue average for last 3 years
insight: ['trend is higher, last 3 year ratio: 16.2 wrt mean ratio: 13.873']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
StockMarketPrice
315.51
257.94
204.22
211.41
212.08
181.07
126.34
108.45
73.69
72.69
61.02
51.43
34.74
23.09
V
marketcap
610.98B
530.12B
432.46B
459.57B
467.51B
402.40B
278.48B
248.00B
154.78B
176.60B
121.61B
106.97B
72.26B
50.08B
V
ev
619.84B
534.29B
439.22B
464.06B
475.29B
411.29B
286.95B
256.49B
165.05B
173.08B
119.64B
104.79B
70.19B
50.08B
V
evToEbitda
25.17
24.35
21.39
26.65
30.44
25.21
20.24
19.35
18.57
17.22
13.97
13.04
25.02
8.30
V
evToOpIncome
26.27
25.44
23.35
29.36
33.75
27.42
22.15
21.12
20.94
19.10
15.54
14.48
32.81
9.18
V
evToRevenue
17.25
16.36
14.99
19.25
21.76
17.90
13.92
13.97
10.94
12.47
9.42
8.90
6.73
5.45
V
pocf
30.63
25.54
22.94
30.18
44.78
31.48
21.52
26.62
27.77
26.82
16.88
35.40
14.43
12.93
V
peg
2.16
1.98
1.35
2.81
0.0
1.93
0.50
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
pe
30.95
30.69
28.91
37.33
43.03
33.31
27.03
37.02
25.84
27.91
22.36
21.48
inf
inf
V
pfcf
32.68
26.91
24.19
31.65
48.18
33.46
22.78
28.80
30.64
28.62
18.28
41.93
15.60
14.23
V
ps
17.01
16.23
14.75
19.07
21.40
17.51
13.51
13.51
10.26
12.72
9.57
9.08
6.93
5.45
V
pb
15.61
13.69
12.15
12.23
12.91
11.60
8.19
7.57
4.70
5.92
4.44
3.98
2.62
inf
V
priceToRealfcf
34.24
28.00
25.03
32.87
50.33
34.63
23.41
29.61
32.05
29.52
18.77
45.10
16.11
14.88
Notes on the above Report: marketcap is derived by multipliying StockPrice times Shares, sometimes you may see 0, most likely we do not have shares count, please share using HELP link and we will get it fixed realfcf: its fcf(freecashflow) - stockbasedcompensation(sbc) fcf: its fcf(freecashflow) derived by doing cashflow::operating - capex Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
2. Showing IS_STOCK_CHEAP:YIELD report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
yield_owner_earnings
2.96%
3.59%
4.02%
3.04%
1.99%
2.91%
4.31%
3.44%
3.13%
3.39%
5.43%
2.29%
6.27%
6.85%
V
yield_owner_earnings_enterprise
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
V
yield_cfo
3.27%
3.92%
4.36%
3.31%
2.23%
3.18%
4.65%
3.76%
3.60%
3.73%
5.92%
2.82%
6.93%
7.73%
V
yield_cfo_ev
3.22%
3.88%
4.29%
3.28%
2.20%
3.11%
4.51%
3.63%
3.38%
3.80%
6.02%
2.88%
7.14%
7.73%
V
yield_income::operating
3.86%
3.96%
4.35%
3.44%
3.01%
3.73%
4.65%
4.90%
5.09%
5.13%
6.33%
6.77%
2.96%
10.89%
V
yield_income::operating_enterprise
3.81%
3.93%
4.28%
3.41%
2.96%
3.65%
4.51%
4.73%
4.78%
5.24%
6.43%
6.91%
3.05%
10.89%
V
yield_cashflow::fcf
3.06%
3.72%
4.13%
3.16%
2.08%
2.99%
4.39%
3.47%
3.26%
3.49%
5.47%
2.38%
6.41%
7.03%
V
yield_cashflow::fcf_enterprise
3.02%
3.69%
4.07%
3.13%
2.04%
2.92%
4.26%
3.36%
3.06%
3.56%
5.56%
2.43%
6.60%
7.03%
V
yield_cashflow::realfcf
2.92%
3.57%
4.00%
3.04%
1.99%
2.89%
4.27%
3.38%
3.12%
3.39%
5.33%
2.22%
6.21%
6.72%
V
yield_cashflow::realfcf_enterprise
2.88%
3.54%
3.93%
3.01%
1.95%
2.83%
4.15%
3.27%
2.93%
3.46%
5.42%
2.26%
6.39%
6.72%
V
yield_income::net
3.23%
3.26%
3.46%
2.68%
2.32%
3.00%
3.70%
2.70%
3.87%
3.58%
4.47%
4.66%
0.0
0.0
V
yield_income::net_enterprise
3.19%
3.23%
3.41%
2.65%
2.29%
2.94%
3.59%
2.61%
3.63%
3.66%
4.55%
4.75%
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. (new)Reverse DCF based on cashflow:operating(operating cash flow) for V price: 329.61 as of date: 2025-04-18 [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Business Checklist for V from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
revenue cagr for last 9 years
insight: ['10.96 is greater than equal to 5']
mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
cashflows cagr for last 9 years
insight: ['16.05 is greater than equal to 5']
mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
operating profits cagr for last 9 years
insight: ['11.41 is greater than equal to 5']
mental_model: We prefer growing Business which generate operating profits >= 5% YoY
shares outstanding cagr for last 9 years
insight: ['-0.65 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
net profits cagr for last 9 years
insight: ['13.39 is greater than equal to 5']
mental_model: We prefer growing Business which generate net profits >= 5% YoY
Business Durability beta
🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
margin cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.61 wrt mean ratio: 0.517']
margin operating running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.65 wrt mean ratio: 0.608']
margin net running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.53 wrt mean ratio: 0.475']
Profits Matter beta
💰 Companies needs to have positive profits to reward its shareholders in the long term
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
positive cashflows profits average for last 3 years
insight: ['19851333333.33 is greater than equal to 0']
mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
positive operating profits average for last 3 years
insight: ['21136000000.0 is greater than equal to 0']
mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
positive net profits average for last 3 years
insight: ['17324333333.33 is greater than equal to 0']
mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term
Business Performance beta
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
Operating Leverage Cashflow cagr for last 9 years
insight: ['Ratio is [1.46] for last 9 year ratio, threshold 0.9, value_1: 16.05, value_2: 10.96']
Operating Leverage cagr for last 9 years
insight: ['Ratio is [1.04] for last 9 year ratio, threshold 0.9, value_1: 11.41, value_2: 10.96']
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
2. Showing REVERSE_DCF_RAW report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
revenue
35.93B
32.65B
29.31B
24.11B
21.85B
22.98B
20.61B
18.36B
15.08B
13.88B
12.70B
11.78B
10.42B
9.19B
V
owner_earnings
18.07B
19.05B
17.39B
13.98B
9.29B
11.72B
12.00B
8.53B
4.85B
5.98B
6.60B
2.45B
4.53B
3.43B
V
cashflow::operating
19.95B
20.75B
18.85B
15.23B
10.44B
12.78B
12.94B
9.32B
5.57B
6.58B
7.21B
3.02B
5.01B
3.87B
V
cashflow::fcf
18.69B
19.70B
17.88B
14.52B
9.70B
12.03B
12.22B
8.61B
5.05B
6.17B
6.65B
2.55B
4.63B
3.52B
V
cashflow::realfcf
17.84B
18.93B
17.28B
13.98B
9.29B
11.62B
11.90B
8.38B
4.83B
5.98B
6.48B
2.37B
4.49B
3.37B
V
netincome
19.74B
17.27B
14.96B
12.31B
10.87B
12.08B
10.30B
6.70B
5.99B
6.33B
5.44B
4.98B
0.0
0.0
V
operatingincome
23.59B
21.00B
18.81B
15.80B
14.08B
15.00B
12.95B
12.14B
7.88B
9.06B
7.70B
7.24B
2.14B
5.46B
V
marketcap
610.98B
530.12B
432.46B
459.57B
467.51B
402.40B
278.48B
248.00B
154.78B
176.60B
121.61B
106.97B
72.26B
50.08B
V
ev
619.84B
534.29B
439.22B
464.06B
475.29B
411.29B
286.95B
256.49B
165.05B
173.08B
119.64B
104.79B
70.19B
50.08B
V
shares
1.62B
2.08B
2.14B
2.19B
2.22B
2.27B
2.33B
2.40B
2.41B
1.95B
1.99B
2.08B
0.68B
0.71B
V
shares_calc
1.94B
2.06B
2.12B
2.17B
2.20B
2.22B
2.20B
2.29B
2.10B
2.43B
1.99B
2.08B
2.08B
2.17B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Business Checklist for V from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score8.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
revenue cagr for last 9 years
insight: ['10.96 is greater than equal to 5']
mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
cashflows cagr for last 9 years
insight: ['16.05 is greater than equal to 5']
mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
operating profits cagr for last 9 years
insight: ['11.41 is greater than equal to 5']
mental_model: We prefer growing Business which generate operating profits >= 5% YoY
shares outstanding cagr for last 9 years
insight: ['-0.65 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
net profits cagr for last 9 years
insight: ['13.39 is greater than equal to 5']
mental_model: We prefer growing Business which generate net profits >= 5% YoY
debt cagr for last 5 years
insight: ['4.28 is NOT less than equal to 2']
mental_model: We prefer Business with lower debt growth
sbc average for last 3 years
insight: ['0.04 is less than equal to 0.1']
mental_model: We prefer Business which has lower sbc % wrt cashflow operating
equity cagr for last 9 years
insight: ['3.38 is NOT greater than equal to 5']
mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
interestCoverage average for last 3 years
insight: ['32.67 is greater than equal to 5']
mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
leverage average for last 3 years
insight: ['1.07 is less than equal to 5', '1.07 is greater than equal to 0']
mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
interestRate average for last 3 years
insight: ['0.03 is less than equal to 0.05']
mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
roe_cashflow::operating average for last 3 years
insight: ['53.33 is greater than equal to 10']
mental_model: Good Business have return on equity >= 10%
Business Durability beta
🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
margin cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.61 wrt mean ratio: 0.517']
margin operating running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.65 wrt mean ratio: 0.608']
margin net running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.53 wrt mean ratio: 0.475']
rotc average for last 3 years
insight: ['trend is higher, last 3 year ratio: 677.8 wrt mean ratio: 554.405']
mental_model: We want stability on increasing return on tangible capital
cash average for last 3 years
insight: ['trend is higher, last 3 year ratio: 14650000000.0 wrt mean ratio: 9313151515.152']
mental_model: We want stability on cash growth
roa_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 23.02 wrt mean ratio: 17.834']
mental_model: We want stability on increasing return on assets
roe_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 53.33 wrt mean ratio: 34.796']
mental_model: We want stability on increasing return on equity
rotc_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 640.23 wrt mean ratio: 476.853']
mental_model: We want stability on increasing return on tangible capital
Valuation is the Key beta
💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score0.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
pe average for last 3 years
insight: ['30.18 is NOT less than equal to 15', '30.18 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['26.37 is NOT less than equal to 15', '26.37 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['13.82 is NOT less than equal to 2', '13.82 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['16.0 is NOT less than equal to 5', '16.0 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['23.64 is NOT less than equal to 15', '23.64 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToOcf average for last 3 years
insight: ['26.7 is NOT less than equal to 15', '26.7 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
evToRevenue average for last 3 years
insight: ['16.2 is NOT less than equal to 2', '16.2 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred
Business Trends last 3 years beta
Score8.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
receivables running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.09 wrt mean ratio: 0.082']
mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
payables running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.12 wrt mean ratio: 0.108']
mental_model: the more this is the better, nothing bad about it.
capex running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.035']
sales and marketing running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.04 wrt mean ratio: 0.057']
mental_model: Sales are marketing increases specially if its a Sales led growth Be Careful, With time you want Organic Growth and Customer Retention
cash running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.45 wrt mean ratio: 0.422']
mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check
Profits Matter beta
💰 Companies needs to have positive profits to reward its shareholders in the long term
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
positive cashflows profits average for last 3 years
insight: ['19851333333.33 is greater than equal to 0']
mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
positive operating profits average for last 3 years
insight: ['21136000000.0 is greater than equal to 0']
mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
positive net profits average for last 3 years
insight: ['17324333333.33 is greater than equal to 0']
mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term
Capital Allocation beta
🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score9.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
capex to Cashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.06 wrt mean ratio: 0.071']
depreciation to capex running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.86 wrt mean ratio: 0.912']
mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
stock based compensation to Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.04 wrt mean ratio: 0.033']
dividend distribution to Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: -0.19 wrt mean ratio: -0.179']
shares_buyback distribution of Cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: -0.68 wrt mean ratio: -0.609']
cashToRevenue running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.45 wrt mean ratio: 0.422']
cashToEquity running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.39 wrt mean ratio: 0.266']
cashToCapex running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 13.37 wrt mean ratio: 12.465']
Business Performance beta
Score8.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
Operating Leverage Cashflow cagr for last 9 years
insight: ['Ratio is [1.46] for last 9 year ratio, threshold 0.9, value_1: 16.05, value_2: 10.96']
Operating Leverage cagr for last 9 years
insight: ['Ratio is [1.04] for last 9 year ratio, threshold 0.9, value_1: 11.41, value_2: 10.96']
debt cagr for last 5 years
insight: ['Ratio is [0.45] for last 5 year ratio, threshold 1, value_1: 4.28, value_2: 9.6']
cash cagr for last 9 years
insight: ['Ratio is [6.46] for last 9 year ratio, threshold 0.9, value_1: 21.84, value_2: 3.38']
debt-equity-cagr cagr for last 5 years
insight: ['Ratio is [1.9] for last 5 year ratio, threshold 1, value_1: 4.28, value_2: 2.25']
mental_model: We want debt to grow less than equity
Balance Sheet Quality beta
📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
debtToCashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 1.07 wrt mean ratio: 1.467']
debtToEquity running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.56 wrt mean ratio: 0.556']
interestCoverage average for last 3 years
insight: ['32.67 is greater than equal to 3']
mental_model: We prefer Business which can cover their interest payments
leverage average for last 3 years
insight: ['1.07 is less than equal to 5']
mental_model: We prefer Business which can pay their debts in less than 5 years
interestRate average for last 3 years
insight: ['0.03 is less than equal to 0.05']
mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
Taxes, Interest and Unearned beta
📈Note: this is a new one, so do not use this for now, we are looking at data
Score5.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
income_tax running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.11 wrt mean ratio: 0.151']
income_tax_cashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.142']
income_tax_ratio_paid running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 1.16 wrt mean ratio: 0.954']
mental_model: We want stability for this metric
income_tax_cashflow-cagr cagr for last 3 years
insight: ['Ratio is [2.71] for last 3 year ratio, threshold 1, value_1: 15.06, value_2: 5.55']
mental_model: We want debt to grow less than equity
Valuation Insights Relative to History beta
Score4.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
pe average for last 3 years
insight: ['trend is stable, last 3 year ratio: 30.18 wrt mean ratio: 31.322']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is stable, last 3 year ratio: 26.37 wrt mean ratio: 27.129']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 13.82 wrt mean ratio: 8.87']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 16.0 wrt mean ratio: 13.693']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is higher, last 3 year ratio: 23.64 wrt mean ratio: 20.846']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToOcf average for last 3 years
insight: ['trend is stable, last 3 year ratio: 26.7 wrt mean ratio: 27.462']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToRevenue average for last 3 years
insight: ['trend is higher, last 3 year ratio: 16.2 wrt mean ratio: 13.873']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
1. Showing RAW report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
V
StockMarketPrice
315.51
257.94
204.22
211.41
212.08
181.07
126.34
108.45
73.69
72.69
61.02
51.43
34.74
23.09
15.88
19.60
V
YearPriceHigh
321.08
260.81
230.09
245.73
213.69
182.99
144.86
109.31
79.13
75.94
62.67
51.44
34.95
23.52
21.81
20.10
V
YearPriceLow
251.29
202.64
171.24
185.45
129.25
122.45
105.60
74.13
61.98
56.14
45.08
35.28
22.36
15.23
14.61
9.30
V
revenue
35.93B
32.65B
29.31B
24.11B
21.85B
22.98B
20.61B
18.36B
15.08B
13.88B
12.70B
11.78B
10.42B
9.19B
0.0
0.0
V
operating_expense
12.33B
11.65B
10.50B
8.30B
7.76B
7.98B
7.66B
6.21B
7.20B
4.82B
5.00B
4.54B
8.28B
3.73B
0.0
0.0
V
assets
94.51B
90.50B
85.50B
82.90B
80.92B
72.57B
69.22B
67.98B
64.03B
40.24B
38.57B
35.96B
40.01B
0.0
0.0
0.0
V
cash
11.97B
16.29B
15.69B
16.49B
16.29B
7.84B
8.16B
9.87B
5.62B
3.52B
1.97B
2.19B
2.07B
0.0
0.0
0.0
V
ppnenet
3.82B
3.42B
3.22B
2.71B
2.74B
2.69B
2.47B
2.25B
2.15B
1.89B
1.89B
1.73B
1.63B
0.0
0.0
0.0
V
workingCapital
-0.98B
-1.26B
-0.47B
-0.12B
-0.94B
-0.59B
-0.58B
-0.62B
0.07B
-0.51B
-0.43B
0.00B
0.00B
0.0
0.0
0.0
V
workingCapitalWithCash
0.33B
0.31B
0.33B
0.33B
0.16B
0.16B
0.20B
0.11B
0.14B
0.04B
0.04B
0.05B
0.05B
0.0
0.0
0.0
V
owner_earnings
18.07B
19.05B
17.39B
13.98B
9.29B
11.72B
12.00B
8.53B
4.85B
5.98B
6.60B
2.45B
4.53B
3.43B
0.0
0.0
V
netincome_cfo
19.74B
17.27B
14.96B
12.31B
10.87B
12.08B
10.30B
6.70B
5.99B
6.33B
5.44B
4.98B
2.14B
3.65B
0.0
0.0
V
cashflow::operating
19.95B
20.75B
18.85B
15.23B
10.44B
12.78B
12.94B
9.32B
5.57B
6.58B
7.21B
3.02B
5.01B
3.87B
0.0
0.0
V
cashflow::fcf
18.69B
19.70B
17.88B
14.52B
9.70B
12.03B
12.22B
8.61B
5.05B
6.17B
6.65B
2.55B
4.63B
3.52B
0.0
0.0
V
cashflow::realfcf
17.84B
18.93B
17.28B
13.98B
9.29B
11.62B
11.90B
8.38B
4.83B
5.98B
6.48B
2.37B
4.49B
3.37B
0.0
0.0
V
netincome
19.74B
17.27B
14.96B
12.31B
10.87B
12.08B
10.30B
6.70B
5.99B
6.33B
5.44B
4.98B
0.0
0.0
0.0
0.0
V
operatingincome
23.59B
21.00B
18.81B
15.80B
14.08B
15.00B
12.95B
12.14B
7.88B
9.06B
7.70B
7.24B
2.14B
5.46B
0.0
0.0
V
grossincome
35.93B
32.65B
29.31B
24.11B
21.85B
22.98B
20.61B
18.36B
15.08B
13.88B
12.70B
11.78B
10.42B
9.19B
0.0
0.0
V
marketcap
610.98B
530.12B
432.46B
459.57B
467.51B
402.40B
278.48B
248.00B
154.78B
176.60B
121.61B
106.97B
72.26B
50.08B
0.0
0.0
V
ev
619.84B
534.29B
439.22B
464.06B
475.29B
411.29B
286.95B
256.49B
165.05B
173.08B
119.64B
104.79B
70.19B
50.08B
0.0
0.0
V
ebitda
24.63B
21.94B
20.54B
17.41B
15.62B
16.31B
14.18B
13.26B
8.89B
10.05B
8.57B
8.03B
2.81B
6.03B
0.0
0.0
V
equity
39.14B
38.73B
35.58B
37.59B
36.21B
34.68B
34.01B
32.76B
32.91B
29.84B
27.41B
26.87B
27.63B
0.0
0.0
0.0
V
retained_earnings
17.29B
18.04B
16.12B
15.35B
14.09B
13.50B
11.32B
9.51B
10.46B
11.84B
9.13B
7.97B
7.81B
0.0
0.0
0.0
V
debt
20.84B
20.46B
22.45B
20.98B
24.07B
16.73B
16.63B
18.37B
15.88B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
debtToEquity
0.53
0.53
0.63
0.56
0.66
0.48
0.49
0.56
0.48
0.0
0.0
0.0
0.0
inf
0.0
0.0
V
interest_expense
0.64B
0.64B
0.54B
0.51B
0.52B
0.53B
0.61B
0.56B
0.43B
0.00B
0.01B
0.0
0.0
0.0
0.0
0.0
V
interestRate
0.03
0.03
0.02
0.02
0.02
0.03
0.04
0.03
0.03
inf
inf
inf
inf
inf
0.0
0.0
V
owner_earningsToInterest
28.18
29.58
32.32
27.25
18.00
21.99
19.61
15.14
11.36
0.00B
824.75
inf
inf
inf
0.0
0.0
V
cashflow::operatingToInterest
31.12
32.23
35.04
29.68
20.23
23.98
21.15
16.55
13.05
0.00B
900.62
inf
inf
inf
0.0
0.0
V
eps
0.00B
0.00B
0.00B
0.00B
0.00B
0.00B
0.00B
0.00B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
dps_share
2.60
1.80
1.50
1.28
1.20
1.00
0.82
0.66
0.56
0.60
0.50
0.42
0.88
0.60
0.0
0.0
V
dividendPayoutToCashflow::operating
0.21
0.18
0.17
0.18
0.26
0.18
0.15
0.17
0.24
0.18
0.14
0.29
0.12
0.11
0.0
0.0
V
dividendPayoutToOwner_earnings
0.23
0.20
0.18
0.20
0.29
0.19
0.16
0.19
0.28
0.20
0.15
0.35
0.13
0.12
0.0
0.0
V
shares
1.62B
2.08B
2.14B
2.19B
2.22B
2.27B
2.33B
2.40B
2.41B
1.95B
1.99B
2.08B
0.68B
0.71B
0.0
0.0
V
shares_calc
1.94B
2.06B
2.12B
2.17B
2.20B
2.22B
2.20B
2.29B
2.10B
2.43B
1.99B
2.08B
2.08B
2.17B
0.0
0.0
V
income_tax
4.17B
3.76B
3.18B
3.75B
2.92B
2.80B
2.50B
5.00B
2.02B
2.67B
2.29B
2.28B
0.07B
2.01B
0.0
0.0
V
income_tax_cashflow
5.78B
3.43B
3.74B
3.01B
2.67B
2.65B
2.29B
3.04B
2.84B
2.49B
2.66B
0.59B
2.06B
1.73B
0.0
0.0
V
sbc
0.85B
0.77B
0.60B
0.54B
0.42B
0.41B
0.33B
0.23B
0.22B
0.19B
0.17B
0.18B
0.15B
0.15B
0.0
0.0
V
capex
1.26B
1.06B
0.97B
0.70B
0.74B
0.76B
0.72B
0.71B
0.52B
0.41B
0.55B
0.47B
0.38B
0.35B
0.0
0.0
V
maintainence_capex
1.03B
0.94B
0.86B
0.70B
0.74B
0.66B
0.61B
0.56B
0.50B
0.41B
0.43B
0.40B
0.33B
0.29B
0.0
0.0
V
depreciation
1.03B
0.94B
0.86B
0.80B
0.77B
0.66B
0.61B
0.56B
0.50B
0.49B
0.43B
0.40B
0.33B
0.29B
0.0
0.0
V
capexToRevenue
3.50
3.24
3.31
2.92
3.37
3.29
3.48
3.85
3.47
2.98
4.35
4.00
3.61
3.84
0.0
0.0
V
depreciationToRevenue
2.88
2.89
2.94
3.34
3.51
2.86
2.97
3.03
3.33
3.56
3.42
3.37
3.20
3.13
0.0
0.0
V
sbcToRevenue
2.37
2.34
2.05
2.25
1.90
1.77
1.59
1.28
1.47
1.35
1.35
1.52
1.41
1.68
0.0
0.0
V
sbcToOperatingCashflow
4.26
3.69
3.19
3.56
3.98
3.18
2.53
2.52
3.96
2.84
2.39
5.92
2.93
3.98
0.0
0.0
V
payables
5.26B
3.27B
3.28B
2.44B
1.74B
3.99B
2.17B
2.00B
2.08B
0.78B
1.33B
1.23B
0.72B
0.0
0.0
0.0
V
receivables
4.45B
2.29B
2.02B
1.97B
1.62B
3.05B
1.58B
1.42B
1.47B
0.85B
0.82B
0.80B
0.72B
0.0
0.0
0.0
V
inventoryTurnover
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
0.0
0.0
V
payablesToRevenue
0.09
0.10
0.08
0.07
0.18
0.09
0.10
0.11
0.05
0.10
0.10
0.06
0.07
0.0
0.0
0.0
V
receivablesToRevenue
0.06
0.06
0.07
0.07
0.14
0.07
0.07
0.08
0.06
0.06
0.06
0.06
0.07
0.0
0.0
0.0
V
evToEbitda
25.17
24.35
21.39
26.65
30.44
25.21
20.24
19.35
18.57
17.22
13.97
13.04
25.02
8.30
0.0
0.0
V
evToOpIncome
26.27
25.44
23.35
29.36
33.75
27.42
22.15
21.12
20.94
19.10
15.54
14.48
32.81
9.18
0.0
0.0
V
evToRevenue
17.25
16.36
14.99
19.25
21.76
17.90
13.92
13.97
10.94
12.47
9.42
8.90
6.73
5.45
0.0
0.0
V
evToOcf
31.07
25.74
23.30
30.48
45.53
32.17
22.17
27.53
29.61
26.29
16.61
34.68
14.01
12.93
0.0
0.0
V
pocf
30.63
25.54
22.94
30.18
44.78
31.48
21.52
26.62
27.77
26.82
16.88
35.40
14.43
12.93
0.0
0.0
V
peg
2.16
1.98
1.35
2.81
0.0
1.93
0.50
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
pe
30.95
30.69
28.91
37.33
43.03
33.31
27.03
37.02
25.84
27.91
22.36
21.48
inf
inf
0.0
0.0
V
pfcf
32.68
26.91
24.19
31.65
48.18
33.46
22.78
28.80
30.64
28.62
18.28
41.93
15.60
14.23
0.0
0.0
V
ps
17.01
16.23
14.75
19.07
21.40
17.51
13.51
13.51
10.26
12.72
9.57
9.08
6.93
5.45
0.0
0.0
V
pb
15.61
13.69
12.15
12.23
12.91
11.60
8.19
7.57
4.70
5.92
4.44
3.98
2.62
inf
0.0
0.0
V
priceToRealfcf
34.24
28.00
25.03
32.87
50.33
34.63
23.41
29.61
32.05
29.52
18.77
45.10
16.11
14.88
0.0
0.0
V
rotc
688.91%
651.57%
692.93%
577.42%
522.49%
606.84%
574.97%
564.84%
417.53%
479.07%
444.40%
443.02%
0.0
0.0
0.0
0.0
V
roa_cfo
22.04%
24.27%
22.74%
18.82%
14.39%
18.47%
19.04%
14.55%
13.85%
17.07%
20.04%
7.55%
0.0
0.0
0.0
0.0
V
roe_cfo
51.51%
58.33%
50.14%
42.05%
30.10%
37.59%
39.50%
28.31%
18.68%
24.02%
26.81%
10.94%
0.0
0.0
0.0
0.0
V
roic_cashflow::fcf
545.78%
611.11%
658.53%
530.58%
360.07%
486.57%
542.52%
400.47%
258.36%
326.11%
384.06%
155.74%
282.84%
inf
0.0
0.0
V
roic_cashflow::fcf_cash
498.38%
556.89%
587.21%
474.14%
340.28%
456.43%
498.80%
380.57%
249.39%
319.45%
374.61%
151.89%
275.86%
inf
0.0
0.0
V
roic_cashflow::realfcf
520.96%
587.37%
636.35%
510.78%
344.64%
470.11%
528.01%
389.53%
247.06%
316.23%
374.13%
144.81%
273.87%
inf
0.0
0.0
V
roic_cashflow::realfcf_cash
475.72%
535.26%
567.44%
456.45%
325.69%
440.98%
485.46%
370.19%
238.48%
309.77%
364.92%
141.23%
267.11%
inf
0.0
0.0
V
roic_income::net
576.44%
535.93%
550.90%
449.80%
403.19%
488.67%
457.21%
311.58%
306.45%
334.46%
313.97%
304.03%
0.0
inf
0.0
0.0
V
roic_income::net_cash
526.38%
488.38%
491.24%
401.96%
381.03%
458.40%
420.37%
296.10%
295.80%
327.63%
306.24%
296.52%
0.0
inf
0.0
0.0
V
rotc_cfo
582.48%
643.97%
694.25%
556.34%
387.38%
517.15%
574.39%
433.35%
295.23%
347.99%
415.99%
184.94%
0.0
0.0
0.0
0.0
V
costs:ga
1.60B
1.33B
1.19B
0.98B
1.10B
1.20B
1.15B
1.06B
0.80B
0.55B
0.51B
0.45B
0.45B
0.41B
0.0
0.0
V
costs:sm
1.56B
1.34B
1.34B
1.14B
0.97B
1.10B
0.99B
0.92B
0.87B
0.87B
0.90B
0.88B
0.87B
0.87B
0.0
0.0
V
shares_buyback
-16.71B
-12.10B
-11.59B
-8.68B
-8.11B
-8.61B
-7.19B
-6.89B
-0.17B
-2.91B
-4.12B
-5.37B
-0.71B
-2.02B
0.0
0.0
V
dividends
-4.22B
-3.75B
-3.20B
-2.80B
-2.66B
-2.27B
-1.92B
-1.58B
-1.35B
-1.18B
-1.01B
-0.86B
-0.59B
-0.42B
0.0
0.0
V
amortization
0.0
0.0
0.86B
0.80B
0.77B
0.66B
0.61B
0.56B
0.50B
0.49B
0.43B
0.40B
0.33B
0.29B
0.0
0.0
V
costs:sgna
1.60B
1.33B
1.19B
0.98B
1.10B
1.20B
1.15B
1.06B
0.80B
0.55B
0.51B
0.45B
0.45B
0.41B
0.0
0.0
V
investedCapital
3.42B
3.22B
2.71B
2.74B
2.69B
2.47B
2.25B
2.15B
1.96B
1.89B
1.73B
1.64B
1.64B
0.0
0.0
0.0
V
investedCapitalWith2PercentCash
3.75B
3.54B
3.04B
3.06B
2.85B
2.64B
2.45B
2.26B
2.03B
1.93B
1.78B
1.68B
1.68B
0.0
0.0
0.0
V
priceToTangibleEquity
30.25
25.56
24.30
12.23
12.91
11.60
8.19
7.57
4.70
5.92
4.44
3.98
2.62
inf
0.0
0.0
V
share_cnt
1.94B
2.06B
2.12B
2.17B
2.20B
2.22B
2.20B
2.29B
2.10B
2.43B
0.0
0.0
0.0
0.0
0.0
0.0
V
share_multiplier
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.07
1.00
1.00
0.0
0.0
V
tangible_equity
20.20B
20.74B
17.79B
37.59B
36.21B
34.68B
34.01B
32.76B
32.91B
29.84B
27.41B
26.87B
27.63B
0.0
0.0
0.0
V
current_assets
34.03B
33.53B
30.20B
27.61B
27.64B
20.97B
18.22B
19.02B
14.31B
10.89B
9.56B
7.82B
11.79B
0.0
0.0
0.0
V
current_liabilities
26.52B
23.10B
20.85B
15.74B
14.51B
13.41B
11.30B
9.99B
8.05B
5.37B
6.01B
4.33B
7.95B
0.0
0.0
0.0
V
liabilities
0.0
0.0
49.92B
45.31B
44.71B
37.89B
35.22B
35.22B
31.12B
10.39B
11.16B
9.09B
12.38B
0.0
0.0
0.0
V
cashflow::financing
-20.63B
-17.77B
-12.70B
-14.41B
-3.97B
-12.06B
-10.79B
-5.92B
7.48B
-3.60B
-6.48B
-1.75B
-2.65B
-3.30B
0.0
0.0
V
cashflow::investing
-1.93B
-2.01B
-4.29B
-0.15B
1.43B
-0.59B
-3.08B
0.73B
-10.92B
-1.44B
-0.94B
-1.16B
-2.41B
-2.30B
0.0
0.0
V
roiic_cashflow::fcf_3
inf
150.98%
73.78%
25.12%
41.77%
33.55%
25.53%
8.93%
113.02%
inf
11.66%
0.0
0.0
0.0
0.0
0.0
V
roiic_cashflow::fcf_5
77.86%
108.24%
94.85%
31.12%
14.72%
22.62%
41.16%
18.79%
5.13%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiic_cashflow::fcf_9
39.40%
41.86%
49.55%
30.29%
12.03%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiic_cashflow::realfcf_3
inf
145.71%
71.32%
22.77%
34.86%
32.66%
24.93%
8.64%
111.12%
inf
11.59%
0.0
0.0
0.0
0.0
0.0
V
roiic_cashflow::realfcf_5
72.69%
101.90%
91.10%
30.06%
13.77%
21.63%
40.53%
18.38%
4.91%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiic_cashflow::realfcf_9
37.32%
39.96%
48.18%
29.08%
11.52%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiic_income::net_3
inf
96.81%
36.28%
21.96%
159.11%
29.28%
16.75%
5.75%
45.71%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiic_income::net_5
89.52%
100.98%
84.51%
20.76%
18.91%
27.95%
22.65%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiic_income::operating_3
inf
104.55%
48.07%
31.14%
73.96%
34.23%
16.40%
20.28%
29.11%
inf
8.34%
0.0
0.0
0.0
0.0
0.0
V
roiic_income::operating_5
100.40%
116.54%
68.25%
26.02%
20.90%
30.73%
24.32%
47.27%
8.13%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiic_income::operating_9
45.72%
42.69%
37.41%
41.85%
16.78%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiif_cashflow::fcf_3
606.25%
1892.42%
2407.82%
475.00%
200.73%
1194.69%
1676.73%
468.42%
984.25%
595.74%
180.89%
0.0
0.0
0.0
0.0
0.0
V
roiif_cashflow::fcf_5
699.37%
770.41%
1640.53%
1115.55%
440.10%
726.49%
1562.52%
770.74%
81.14%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiif_cashflow::fcf_9
816.89%
874.85%
1417.95%
896.55%
229.50%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiif_cashflow::realfcf_3
561.48%
1826.33%
2327.57%
430.58%
167.52%
1162.84%
1637.95%
453.35%
967.72%
580.23%
179.85%
0.0
0.0
0.0
0.0
0.0
V
roiif_cashflow::realfcf_5
652.89%
725.26%
1575.58%
1077.74%
411.58%
694.73%
1538.61%
753.68%
77.60%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiif_cashflow::realfcf_9
773.65%
835.08%
1378.82%
860.74%
219.78%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiif_income::net_3
1080.23%
1213.45%
1183.95%
415.29%
764.59%
1042.64%
1100.55%
301.67%
398.03%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiif_income::net_5
804.09%
718.76%
1461.59%
744.41%
565.13%
897.57%
859.61%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiif_income::operating_3
1132.41%
1310.42%
1568.72%
588.84%
355.41%
1218.84%
1077.56%
1063.88%
253.54%
2684.11%
129.39%
0.0
0.0
0.0
0.0
0.0
V
roiif_income::operating_5
901.78%
829.48%
1180.35%
932.98%
624.78%
987.03%
923.26%
1938.95%
128.55%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiif_income::operating_9
947.88%
892.22%
1070.68%
1238.89%
320.04%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
2. Vertical Data, ratio wrt to shares_calc for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
StockMarketPrice
V
revenue
18.55
15.89
13.84
11.09
9.91
10.34
9.35
8.03
7.18
5.71
6.37
5.66
5.01
4.24
V
operating_expense
6.37
5.67
4.96
3.82
3.52
3.59
3.47
2.72
3.43
1.98
2.51
2.18
3.98
1.72
V
assets
48.81
44.03
40.38
38.13
36.71
32.66
31.41
29.73
30.49
16.56
19.35
17.29
19.24
0.0
V
cash
6.18
7.92
7.41
7.58
7.39
3.53
3.70
4.32
2.68
1.45
0.99
1.05
1.00
0.0
V
ppnenet
1.97
1.67
1.52
1.25
1.24
1.21
1.12
0.99
1.02
0.78
0.95
0.83
0.79
0.0
V
workingCapital
-0.51
-0.61
-0.22
-0.05
-0.43
-0.26
-0.26
-0.27
0.03
-0.21
-0.21
0.0
0.0
0.0
V
workingCapitalWithCash
0.17
0.15
0.16
0.15
0.07
0.07
0.09
0.05
0.07
0.02
0.02
0.02
0.02
0.0
V
owner_earnings
9.33
9.27
8.21
6.43
4.21
5.27
5.44
3.73
2.31
2.46
3.31
1.18
2.18
1.58
V
netincome_cfo
10.20
8.40
7.06
5.66
4.93
5.44
4.67
2.93
2.85
2.60
2.73
2.39
1.03
1.68
V
cashflow::operating
10.30
10.10
8.90
7.00
4.74
5.75
5.87
4.07
2.65
2.71
3.62
1.45
2.41
1.79
V
cashflow::fcf
9.65
9.58
8.44
6.68
4.40
5.41
5.55
3.77
2.40
2.54
3.34
1.23
2.23
1.62
V
cashflow::realfcf
9.21
9.21
8.16
6.43
4.21
5.23
5.40
3.66
2.30
2.46
3.25
1.14
2.16
1.55
V
netincome
10.20
8.40
7.06
5.66
4.93
5.44
4.67
2.93
2.85
2.60
2.73
2.39
0.0
0.0
V
operatingincome
12.18
10.22
8.88
7.27
6.39
6.75
5.88
5.31
3.75
3.73
3.86
3.48
1.03
2.52
V
grossincome
18.55
15.89
13.84
11.09
9.91
10.34
9.35
8.03
7.18
5.71
6.37
5.66
5.01
4.24
V
marketcap
315.51
257.94
204.22
211.41
212.08
181.07
126.34
108.45
73.69
72.69
61.02
51.43
34.74
23.09
V
ev
320.09
259.97
207.41
213.48
215.61
185.07
130.18
112.16
78.58
71.24
60.03
50.38
33.74
23.09
V
ebitda
12.72
10.68
9.70
8.01
7.08
7.34
6.43
5.80
4.23
4.14
4.30
3.86
1.35
2.78
V
equity
20.21
18.85
16.80
17.29
16.43
15.61
15.43
14.33
15.67
12.28
13.75
12.92
13.28
0.0
V
retained_earnings
8.93
8.78
7.61
7.06
6.39
6.08
5.13
4.16
4.98
4.87
4.58
3.83
3.75
0.0
V
debt
10.76
9.96
10.60
9.65
10.92
7.53
7.54
8.03
7.56
0.0
0.0
0.0
0.0
0.0
V
interest_expense
0.33
0.31
0.25
0.24
0.23
0.24
0.28
0.25
0.20
0.0
0.0
0.0
0.0
0.0
V
interestRate
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.04
0.05
0.05
0.05
0.05
V
shares
0.84
1.01
1.01
1.01
1.01
1.02
1.06
1.05
1.15
0.80
1.00
1.00
0.33
0.33
V
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
V
income_tax
2.15
1.83
1.50
1.73
1.33
1.26
1.14
2.18
0.96
1.10
1.15
1.09
0.03
0.93
V
income_tax_cashflow
2.98
1.67
1.77
1.39
1.21
1.19
1.04
1.33
1.35
1.02
1.33
0.29
0.99
0.80
V
sbc
0.44
0.37
0.28
0.25
0.19
0.18
0.15
0.10
0.11
0.08
0.09
0.09
0.07
0.07
V
capex
0.65
0.52
0.46
0.32
0.33
0.34
0.33
0.31
0.25
0.17
0.28
0.23
0.18
0.16
V
maintainence_capex
0.53
0.46
0.41
0.32
0.33
0.30
0.28
0.24
0.24
0.17
0.22
0.19
0.16
0.13
V
depreciation
0.53
0.46
0.41
0.37
0.35
0.30
0.28
0.24
0.24
0.20
0.22
0.19
0.16
0.13
V
payables
2.72
1.59
1.55
1.12
0.79
1.80
0.98
0.88
0.99
0.32
0.67
0.59
0.35
0.0
V
receivables
2.30
1.11
0.95
0.91
0.73
1.37
0.72
0.62
0.70
0.35
0.41
0.38
0.35
0.0
V
inventoryTurnover
0.05
0.05
0.05
0.05
0.05
0.04
0.05
0.04
0.05
0.04
0.05
0.05
0.05
0.05
V
costs:ga
0.83
0.65
0.56
0.45
0.50
0.54
0.52
0.46
0.38
0.23
0.25
0.22
0.22
0.19
V
costs:sm
0.81
0.65
0.63
0.52
0.44
0.50
0.45
0.40
0.41
0.36
0.45
0.42
0.42
0.40
V
shares_buyback
-8.63
-5.89
-5.47
-3.99
-3.68
-3.87
-3.26
-3.01
-0.08
-1.20
-2.07
-2.58
-0.34
-0.93
V
dividends
-2.18
-1.83
-1.51
-1.29
-1.21
-1.02
-0.87
-0.69
-0.64
-0.48
-0.50
-0.42
-0.29
-0.20
V
amortization
0.0
0.0
0.41
0.37
0.35
0.30
0.28
0.24
0.24
0.20
0.22
0.19
0.16
0.13
V
costs:sgna
0.83
0.65
0.56
0.45
0.50
0.54
0.52
0.46
0.38
0.23
0.25
0.22
0.22
0.19
V
investedCapital
1.77
1.57
1.28
1.26
1.22
1.11
1.02
0.94
0.93
0.78
0.87
0.79
0.79
0.0
V
investedCapitalWith2PercentCash
1.94
1.72
1.44
1.41
1.29
1.19
1.11
0.99
0.96
0.79
0.89
0.81
0.81
0.0
V
share_cnt
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.0
0.0
0.0
0.0
V
tangible_equity
10.43
10.09
8.40
17.29
16.43
15.61
15.43
14.33
15.67
12.28
13.75
12.92
13.28
0.0
V
current_assets
17.57
16.32
14.26
12.70
12.54
9.44
8.26
8.32
6.81
4.48
4.80
3.76
5.67
0.0
V
current_liabilities
13.69
11.24
9.85
7.24
6.58
6.04
5.13
4.37
3.83
2.21
3.01
2.08
3.82
0.0
V
liabilities
0.0
0.0
23.57
20.84
20.28
17.05
15.98
15.40
14.82
4.28
5.60
4.37
5.95
0.0
V
cashflow::financing
-10.65
-8.65
-6.00
-6.63
-1.80
-5.43
-4.90
-2.59
3.56
-1.48
-3.25
-0.84
-1.28
-1.52
V
cashflow::investing
-0.99
-0.98
-2.02
-0.07
0.65
-0.27
-1.40
0.32
-5.20
-0.59
-0.47
-0.56
-1.16
-1.06
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
3. Vertical Data, ratio wrt to revenue for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
StockMarketPrice
V
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
V
operating_expense
34.32%
35.69%
35.81%
34.44%
35.54%
34.71%
37.14%
33.85%
47.73%
34.70%
39.40%
38.54%
79.47%
40.62%
V
assets
263.07%
277.15%
291.71%
343.90%
370.41%
315.85%
335.90%
370.29%
424.58%
289.88%
303.65%
305.28%
383.97%
0.0
V
cash
33.33%
49.88%
53.53%
68.40%
74.56%
34.11%
39.60%
53.79%
37.26%
25.35%
15.52%
18.56%
19.90%
0.0
V
ppnenet
10.64%
10.49%
11.00%
11.26%
12.53%
11.73%
11.99%
12.27%
14.26%
13.60%
14.90%
14.71%
15.68%
0.0
V
workingCapital
-2.72%
-3.86%
-1.62%
-0.49%
-4.31%
-2.55%
-2.82%
-3.36%
0.44%
-3.67%
-3.35%
0.03%
0.04%
0.0
V
workingCapitalWithCash
0.91%
0.96%
1.13%
1.35%
0.72%
0.71%
0.96%
0.61%
0.91%
0.28%
0.34%
0.39%
0.44%
0.0
V
owner_earnings
50.29%
58.33%
59.32%
58.00%
42.52%
51.01%
58.23%
46.44%
32.16%
43.11%
51.94%
20.77%
43.46%
37.33%
V
netincome_cfo
54.95%
52.90%
51.03%
51.07%
49.74%
52.57%
49.98%
36.49%
39.72%
45.59%
42.81%
42.28%
20.55%
39.68%
V
cashflow::operating
55.53%
63.56%
64.31%
63.17%
47.79%
55.64%
62.79%
50.75%
36.96%
47.44%
56.72%
25.66%
48.07%
42.14%
V
cashflow::fcf
52.03%
60.32%
61.00%
60.24%
44.42%
52.35%
59.31%
46.90%
33.49%
44.45%
52.37%
21.66%
44.46%
38.30%
V
cashflow::realfcf
49.67%
57.98%
58.95%
58.00%
42.52%
50.58%
57.72%
45.62%
32.02%
43.11%
51.02%
20.14%
43.05%
36.62%
V
netincome
54.95%
52.90%
51.03%
51.07%
49.74%
52.57%
49.98%
36.49%
39.72%
45.59%
42.81%
42.28%
0.0
0.0
V
operatingincome
65.68%
64.31%
64.19%
65.56%
64.46%
65.29%
62.86%
66.15%
52.27%
65.30%
60.60%
61.46%
20.53%
59.38%
V
grossincome
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
V
marketcap
1700.65%
1623.48%
1475.47%
1906.51%
2140.03%
1751.33%
1351.25%
1350.91%
1026.28%
1272.32%
957.43%
908.26%
693.40%
545.07%
V
ev
1725.31%
1636.27%
1498.54%
1925.14%
2175.65%
1790.02%
1392.34%
1397.17%
1094.33%
1246.98%
941.91%
889.70%
673.50%
545.07%
V
ebitda
68.55%
67.20%
70.06%
72.23%
71.48%
71.00%
68.80%
72.21%
58.92%
72.42%
67.45%
68.20%
26.92%
65.65%
V
equity
108.94%
118.62%
121.40%
155.94%
165.75%
150.95%
165.01%
178.45%
218.22%
215.00%
215.82%
228.14%
265.14%
0.0
V
retained_earnings
48.12%
55.25%
54.98%
63.68%
64.49%
58.76%
54.92%
51.79%
69.37%
85.32%
71.89%
67.70%
74.94%
0.0
V
debt
58.00%
62.67%
76.60%
87.02%
110.18%
72.81%
80.69%
100.05%
105.30%
0.0
0.0
0.0
0.0
0.0
V
interest_expense
1.78%
1.97%
1.84%
2.13%
2.36%
2.32%
2.97%
3.07%
2.83%
0.02%
0.06%
0.0
0.0
0.0
V
interestRate
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.72%
0.79%
0.85%
0.96%
1.09%
V
shares
4.51%
6.39%
7.29%
9.08%
10.18%
9.89%
11.30%
13.05%
16.01%
14.08%
15.69%
17.66%
6.51%
7.69%
V
shares_calc
5.39%
6.29%
7.22%
9.02%
10.09%
9.67%
10.70%
12.46%
13.93%
17.50%
15.69%
17.66%
19.96%
23.61%
V
income_tax
11.62%
11.53%
10.85%
15.57%
13.38%
12.20%
12.15%
27.21%
13.40%
19.21%
18.00%
19.33%
0.62%
21.88%
V
income_tax_cashflow
16.07%
10.51%
12.76%
12.50%
12.23%
11.52%
11.09%
16.55%
18.84%
17.91%
20.91%
5.05%
19.74%
18.84%
V
sbc
2.37%
2.34%
2.05%
2.25%
1.90%
1.77%
1.59%
1.28%
1.47%
1.35%
1.35%
1.52%
1.41%
1.68%
V
capex
3.50%
3.24%
3.31%
2.92%
3.37%
3.29%
3.48%
3.85%
3.47%
2.98%
4.35%
4.00%
3.61%
3.84%
V
maintainence_capex
2.88%
2.89%
2.94%
2.92%
3.37%
2.86%
2.97%
3.03%
3.33%
2.98%
3.42%
3.37%
3.20%
3.13%
V
depreciation
2.88%
2.89%
2.94%
3.34%
3.51%
2.86%
2.97%
3.03%
3.33%
3.56%
3.42%
3.37%
3.20%
3.13%
V
payables
14.66%
10.01%
11.19%
10.13%
7.95%
17.37%
10.52%
10.91%
13.82%
5.62%
10.49%
10.40%
6.90%
0.0
V
receivables
12.40%
7.02%
6.89%
8.16%
7.41%
13.27%
7.68%
7.75%
9.73%
6.10%
6.47%
6.78%
6.94%
0.0
V
inventoryTurnover
0.28%
0.31%
0.34%
0.41%
0.46%
0.44%
0.49%
0.54%
0.66%
0.72%
0.79%
0.85%
0.96%
1.09%
V
costs:ga
4.45%
4.07%
4.07%
4.09%
5.02%
5.21%
5.56%
5.77%
5.28%
3.94%
3.99%
3.83%
4.33%
4.51%
V
costs:sm
4.34%
4.11%
4.56%
4.71%
4.44%
4.81%
4.79%
5.02%
5.76%
6.28%
7.09%
7.44%
8.38%
9.47%
V
shares_buyback
-46.52%
-37.06%
-39.54%
-35.99%
-37.14%
-37.46%
-34.90%
-37.54%
-1.13%
-20.97%
-32.42%
-45.55%
-6.81%
-22.03%
V
dividends
-11.74%
-11.49%
-10.93%
-11.61%
-12.19%
-9.88%
-9.31%
-8.60%
-8.95%
-8.48%
-7.92%
-7.34%
-5.71%
-4.60%
V
amortization
0.0
0.0
2.94%
3.34%
3.51%
2.86%
2.97%
3.03%
3.33%
3.56%
3.42%
3.37%
3.20%
3.13%
V
costs:sgna
4.45%
4.07%
4.07%
4.09%
5.02%
5.21%
5.56%
5.77%
5.28%
3.94%
3.99%
3.83%
4.33%
4.51%
V
investedCapital
9.53%
9.87%
9.26%
11.35%
12.34%
10.76%
10.93%
11.71%
12.96%
13.63%
13.64%
13.91%
15.72%
0.0
V
investedCapitalWith2PercentCash
10.44%
10.83%
10.39%
12.71%
13.05%
11.47%
11.89%
12.32%
13.43%
13.92%
13.98%
14.26%
16.12%
0.0
V
share_cnt
5.39%
6.29%
7.22%
9.02%
10.09%
9.67%
10.70%
12.46%
13.93%
17.50%
0.0
0.0
0.0
0.0
V
tangible_equity
56.22%
63.50%
60.71%
155.94%
165.75%
150.95%
165.01%
178.45%
218.22%
215.00%
215.82%
228.14%
265.14%
0.0
V
current_assets
94.73%
102.69%
103.05%
114.53%
126.54%
91.27%
88.39%
103.62%
94.90%
78.47%
75.28%
66.41%
113.10%
0.0
V
current_liabilities
73.81%
70.74%
71.15%
65.29%
66.42%
58.38%
54.85%
54.44%
53.35%
38.72%
47.28%
36.81%
76.33%
0.0
V
liabilities
0.0
0.0
170.32%
187.96%
204.66%
164.90%
170.89%
191.83%
206.36%
74.88%
87.83%
77.14%
118.83%
0.0
V
cashflow::financing
-57.43%
-54.43%
-43.32%
-59.78%
-18.16%
-52.49%
-52.36%
-32.27%
49.58%
-25.96%
-51.00%
-14.82%
-25.48%
-35.96%
V
cashflow::investing
-5.36%
-6.14%
-14.63%
-0.63%
6.53%
-2.57%
-14.96%
4.00%
-72.38%
-10.34%
-7.41%
-9.88%
-23.16%
-25.02%
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
4. Vertical Data, ratio wrt to assets for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
V
StockMarketPrice
V
revenue
38.01%
36.08%
34.28%
29.08%
27.00%
31.66%
29.77%
27.01%
23.55%
34.50%
32.93%
32.76%
26.04%
V
operating_expense
13.05%
12.88%
12.28%
10.01%
9.60%
10.99%
11.06%
9.14%
11.24%
11.97%
12.98%
12.62%
20.70%
V
assets
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
V
cash
12.67%
18.00%
18.35%
19.89%
20.13%
10.80%
11.79%
14.53%
8.77%
8.74%
5.11%
6.08%
5.18%
V
ppnenet
4.05%
3.78%
3.77%
3.28%
3.38%
3.71%
3.57%
3.31%
3.36%
4.69%
4.91%
4.82%
4.08%
V
workingCapital
-1.03%
-1.39%
-0.56%
-0.14%
-1.16%
-0.81%
-0.84%
-0.91%
0.10%
-1.27%
-1.10%
0.01%
0.01%
V
workingCapitalWithCash
0.34%
0.35%
0.39%
0.39%
0.19%
0.22%
0.29%
0.17%
0.21%
0.10%
0.11%
0.13%
0.11%
V
owner_earnings
19.12%
21.05%
20.33%
16.86%
11.48%
16.15%
17.34%
12.54%
7.58%
14.87%
17.11%
6.80%
11.32%
V
netincome_cfo
20.89%
19.09%
17.49%
14.85%
13.43%
16.65%
14.88%
9.85%
9.36%
15.73%
14.10%
13.85%
5.35%
V
cashflow::operating
21.11%
22.93%
22.05%
18.37%
12.90%
17.62%
18.69%
13.71%
8.70%
16.36%
18.68%
8.40%
12.52%
V
cashflow::fcf
19.78%
21.76%
20.91%
17.52%
11.99%
16.57%
17.66%
12.67%
7.89%
15.33%
17.25%
7.09%
11.58%
V
cashflow::realfcf
18.88%
20.92%
20.21%
16.86%
11.48%
16.01%
17.18%
12.32%
7.54%
14.87%
16.80%
6.60%
11.21%
V
netincome
20.89%
19.09%
17.49%
14.85%
13.43%
16.65%
14.88%
9.85%
9.36%
15.73%
14.10%
13.85%
0.0
V
operatingincome
24.97%
23.20%
22.00%
19.06%
17.40%
20.67%
18.71%
17.86%
12.31%
22.53%
19.96%
20.13%
5.35%
V
grossincome
38.01%
36.08%
34.28%
29.08%
27.00%
31.66%
29.77%
27.01%
23.55%
34.50%
32.93%
32.76%
26.04%
V
marketcap
646.46%
585.77%
505.80%
554.39%
577.75%
554.47%
402.28%
364.83%
241.72%
438.91%
315.31%
297.51%
180.59%
V
ev
655.84%
590.39%
513.70%
559.80%
587.37%
566.72%
414.51%
377.32%
257.74%
430.16%
310.20%
291.44%
175.41%
V
ebitda
26.06%
24.25%
24.02%
21.00%
19.30%
22.48%
20.48%
19.50%
13.88%
24.98%
22.21%
22.34%
7.01%
V
equity
41.41%
42.80%
41.61%
45.34%
44.75%
47.79%
49.12%
48.19%
51.40%
74.17%
71.08%
74.73%
69.05%
V
retained_earnings
18.29%
19.93%
18.85%
18.52%
17.41%
18.60%
16.35%
13.99%
16.34%
29.43%
23.67%
22.18%
19.52%
V
debt
22.05%
22.61%
26.26%
25.31%
29.75%
23.05%
24.02%
27.02%
24.80%
0.0
0.0
0.0
0.0
V
interest_expense
0.68%
0.71%
0.63%
0.62%
0.64%
0.73%
0.88%
0.83%
0.67%
0.01%
0.02%
0.0
0.0
V
interestRate
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.25%
0.26%
0.28%
0.25%
V
shares
1.72%
2.30%
2.50%
2.64%
2.75%
3.13%
3.36%
3.52%
3.77%
4.86%
5.17%
5.78%
1.69%
V
shares_calc
2.05%
2.27%
2.48%
2.62%
2.72%
3.06%
3.18%
3.36%
3.28%
6.04%
5.17%
5.78%
5.20%
V
income_tax
4.42%
4.16%
3.72%
4.53%
3.61%
3.86%
3.62%
7.35%
3.16%
6.63%
5.93%
6.33%
0.16%
V
income_tax_cashflow
6.11%
3.79%
4.38%
3.63%
3.30%
3.65%
3.30%
4.47%
4.44%
6.18%
6.89%
1.65%
5.14%
V
sbc
0.90%
0.85%
0.70%
0.65%
0.51%
0.56%
0.47%
0.35%
0.35%
0.46%
0.45%
0.50%
0.37%
V
capex
1.33%
1.17%
1.13%
0.85%
0.91%
1.04%
1.04%
1.04%
0.82%
1.03%
1.43%
1.31%
0.94%
V
maintainence_capex
1.09%
1.04%
1.01%
0.85%
0.91%
0.90%
0.89%
0.82%
0.78%
1.03%
1.13%
1.10%
0.83%
V
depreciation
1.09%
1.04%
1.01%
0.97%
0.95%
0.90%
0.89%
0.82%
0.78%
1.23%
1.13%
1.10%
0.83%
V
payables
5.57%
3.61%
3.84%
2.95%
2.15%
5.50%
3.13%
2.95%
3.25%
1.94%
3.45%
3.41%
1.80%
V
receivables
4.71%
2.53%
2.36%
2.37%
2.00%
4.20%
2.29%
2.09%
2.29%
2.11%
2.13%
2.22%
1.81%
V
inventoryTurnover
0.11%
0.11%
0.12%
0.12%
0.12%
0.14%
0.14%
0.15%
0.16%
0.25%
0.26%
0.28%
0.25%
V
costs:ga
1.69%
1.47%
1.40%
1.19%
1.35%
1.65%
1.65%
1.56%
1.24%
1.36%
1.31%
1.25%
1.13%
V
costs:sm
1.65%
1.48%
1.56%
1.37%
1.20%
1.52%
1.43%
1.36%
1.36%
2.17%
2.33%
2.44%
2.18%
V
shares_buyback
-17.68%
-13.37%
-13.55%
-10.47%
-10.03%
-11.86%
-10.39%
-10.14%
-0.27%
-7.23%
-10.68%
-14.92%
-1.77%
V
dividends
-4.46%
-4.14%
-3.75%
-3.38%
-3.29%
-3.13%
-2.77%
-2.32%
-2.11%
-2.93%
-2.61%
-2.40%
-1.49%
V
amortization
0.0
0.0
1.01%
0.97%
0.95%
0.90%
0.89%
0.82%
0.78%
1.23%
1.13%
1.10%
0.83%
V
costs:sgna
1.69%
1.47%
1.40%
1.19%
1.35%
1.65%
1.65%
1.56%
1.24%
1.36%
1.31%
1.25%
1.13%
V
investedCapital
3.62%
3.56%
3.18%
3.30%
3.33%
3.41%
3.25%
3.16%
3.05%
4.70%
4.49%
4.56%
4.09%
V
investedCapitalWith2PercentCash
3.97%
3.91%
3.56%
3.69%
3.52%
3.63%
3.54%
3.33%
3.16%
4.80%
4.60%
4.67%
4.20%
V
share_cnt
2.05%
2.27%
2.48%
2.62%
2.72%
3.06%
3.18%
3.36%
3.28%
6.04%
0.0
0.0
0.0
V
tangible_equity
21.37%
22.91%
20.81%
45.34%
44.75%
47.79%
49.12%
48.19%
51.40%
74.17%
71.08%
74.73%
69.05%
V
current_assets
36.01%
37.05%
35.33%
33.30%
34.16%
28.89%
26.31%
27.98%
22.35%
27.07%
24.79%
21.75%
29.46%
V
current_liabilities
28.06%
25.52%
24.39%
18.99%
17.93%
18.48%
16.33%
14.70%
12.57%
13.36%
15.57%
12.06%
19.88%
V
liabilities
0.0
0.0
58.39%
54.66%
55.25%
52.21%
50.88%
51.81%
48.60%
25.83%
28.92%
25.27%
30.95%
V
cashflow::financing
-21.83%
-19.64%
-14.85%
-17.38%
-4.90%
-16.62%
-15.59%
-8.71%
11.68%
-8.95%
-16.80%
-4.86%
-6.64%
V
cashflow::investing
-2.04%
-2.22%
-5.02%
-0.18%
1.76%
-0.81%
-4.46%
1.08%
-17.05%
-3.57%
-2.44%
-3.24%
-6.03%
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
5. Vertical Data, ratio wrt to ppnenet for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
V
StockMarketPrice
V
revenue
939.49%
953.37%
909.40%
887.85%
798.17%
852.58%
833.70%
814.82%
701.49%
735.17%
671.35%
680.02%
637.76%
V
operating_expense
322.46%
340.23%
325.69%
305.75%
283.70%
295.96%
309.67%
275.81%
334.84%
255.08%
264.53%
262.07%
506.85%
V
assets
2471.52%
2642.31%
2652.84%
3053.26%
2956.49%
2692.91%
2800.36%
3017.18%
2978.37%
2131.14%
2038.53%
2075.98%
2448.78%
V
cash
313.15%
475.50%
486.78%
607.26%
595.14%
290.83%
330.18%
438.26%
261.35%
186.33%
104.18%
126.21%
126.93%
V
ppnenet
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
V
workingCapital
-25.58%
-36.82%
-14.74%
-4.35%
-34.42%
-21.74%
-23.50%
-27.39%
3.12%
-27.01%
-22.52%
0.23%
0.24%
V
workingCapitalWithCash
8.52%
9.16%
10.23%
12.00%
5.73%
6.06%
7.99%
4.99%
6.39%
2.09%
2.31%
2.63%
2.78%
V
owner_earnings
472.44%
556.12%
539.44%
514.92%
339.35%
434.92%
485.48%
378.43%
225.63%
316.90%
348.73%
141.22%
277.17%
V
netincome_cfo
516.29%
504.32%
464.07%
453.44%
397.00%
448.24%
416.71%
297.34%
278.65%
335.17%
287.42%
287.53%
131.09%
V
cashflow::operating
521.71%
605.99%
584.83%
560.85%
381.44%
474.36%
523.50%
413.54%
259.26%
348.73%
380.81%
174.48%
306.55%
V
cashflow::fcf
488.83%
575.07%
554.73%
534.88%
354.55%
446.31%
494.46%
382.16%
234.93%
326.80%
351.59%
147.29%
283.54%
V
cashflow::realfcf
466.61%
552.73%
536.05%
514.92%
339.35%
431.21%
481.23%
371.73%
224.65%
316.90%
342.49%
136.95%
274.54%
V
netincome
516.29%
504.32%
464.07%
453.44%
397.00%
448.24%
416.71%
297.34%
278.65%
335.17%
287.42%
287.53%
0.0
V
operatingincome
617.02%
613.14%
583.71%
582.10%
514.47%
556.62%
524.03%
539.01%
366.65%
480.08%
406.82%
417.96%
130.91%
V
grossincome
939.49%
953.37%
909.40%
887.85%
798.17%
852.58%
833.70%
814.82%
701.49%
735.17%
671.35%
680.02%
637.76%
V
marketcap
15977.40%
15477.83%
13417.94%
16926.89%
17081.16%
14931.46%
11265.37%
11007.55%
7199.24%
9353.72%
6427.74%
6176.35%
4422.23%
V
ev
16209.12%
15599.79%
13627.72%
17092.27%
17365.45%
15261.36%
11607.92%
11384.52%
7676.59%
9167.38%
6323.57%
6050.14%
4295.30%
V
ebitda
644.06%
640.67%
637.14%
641.33%
570.52%
605.31%
573.62%
588.37%
413.35%
532.42%
452.80%
463.80%
171.66%
V
equity
1023.46%
1130.89%
1103.97%
1384.49%
1322.98%
1286.98%
1375.65%
1454.06%
1530.79%
1580.61%
1448.89%
1551.39%
1690.94%
V
retained_earnings
452.12%
526.72%
500.03%
565.41%
514.72%
501.00%
457.85%
422.02%
486.60%
627.28%
482.61%
460.39%
477.91%
V
debt
544.87%
597.46%
696.56%
772.63%
879.43%
620.74%
672.73%
815.22%
738.70%
0.0
0.0
0.0
0.0
V
interest_expense
16.76%
18.80%
16.69%
18.90%
18.85%
19.78%
24.76%
24.99%
19.86%
0.16%
0.42%
0.0
0.0
V
interestRate
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.30%
5.29%
5.77%
6.12%
V
shares
42.39%
60.88%
66.27%
80.59%
81.22%
84.30%
94.22%
106.30%
112.28%
103.50%
105.34%
120.09%
41.49%
V
shares_calc
50.64%
60.01%
65.70%
80.07%
80.54%
82.46%
89.17%
101.50%
97.70%
128.68%
105.34%
120.09%
127.29%
V
income_tax
109.13%
109.90%
98.63%
138.20%
106.83%
104.04%
101.33%
221.70%
94.00%
141.26%
120.82%
131.47%
3.98%
V
income_tax_cashflow
151.02%
100.23%
116.07%
110.94%
97.59%
98.26%
92.44%
134.84%
132.19%
131.67%
140.38%
34.35%
125.89%
V
sbc
22.23%
22.34%
18.68%
19.96%
15.20%
15.10%
13.23%
10.43%
10.28%
9.90%
9.09%
10.33%
9.00%
V
capex
32.87%
30.92%
30.10%
25.97%
26.89%
28.05%
29.05%
31.38%
24.33%
21.93%
29.23%
27.19%
23.01%
V
maintainence_capex
27.04%
27.53%
26.71%
25.97%
26.89%
24.34%
24.80%
24.68%
23.35%
21.93%
22.99%
22.92%
20.38%
V
depreciation
27.04%
27.53%
26.71%
29.61%
28.02%
24.34%
24.80%
24.68%
23.35%
26.17%
22.99%
22.92%
20.38%
V
payables
137.68%
95.45%
101.80%
89.98%
63.43%
148.05%
87.70%
88.90%
96.93%
41.31%
70.40%
70.73%
44.00%
V
receivables
116.47%
66.89%
62.67%
72.49%
59.12%
113.10%
64.00%
63.12%
68.23%
44.86%
43.45%
46.13%
44.25%
V
inventoryTurnover
2.62%
2.92%
3.10%
3.68%
3.65%
3.71%
4.05%
4.44%
4.65%
5.30%
5.29%
5.77%
6.12%
V
costs:ga
41.79%
38.83%
37.05%
36.28%
40.04%
44.38%
46.32%
47.05%
37.02%
28.97%
26.80%
26.04%
27.60%
V
costs:sm
40.79%
39.15%
41.45%
41.84%
35.48%
41.00%
39.97%
40.92%
40.42%
46.19%
47.57%
50.58%
53.43%
V
shares_buyback
-437.06%
-353.31%
-359.57%
-319.56%
-296.46%
-319.37%
-290.94%
-305.86%
-7.91%
-154.13%
-217.65%
-309.76%
-43.45%
V
dividends
-110.28%
-109.52%
-99.38%
-103.06%
-97.33%
-84.19%
-77.59%
-70.08%
-62.79%
-62.34%
-53.17%
-49.88%
-36.41%
V
amortization
0.0
0.0
26.71%
29.61%
28.02%
24.34%
24.80%
24.68%
23.35%
26.17%
22.99%
22.92%
20.38%
V
costs:sgna
41.79%
38.83%
37.05%
36.28%
40.04%
44.38%
46.32%
47.05%
37.02%
28.97%
26.80%
26.04%
27.60%
V
investedCapital
89.57%
94.10%
84.24%
100.81%
98.47%
91.73%
91.14%
95.43%
90.93%
100.21%
91.54%
94.57%
100.24%
V
investedCapitalWith2PercentCash
98.08%
103.26%
94.47%
112.81%
104.19%
97.78%
99.13%
100.42%
94.20%
102.30%
93.85%
96.97%
102.78%
V
share_cnt
50.64%
60.01%
65.70%
80.07%
80.54%
82.46%
89.17%
101.50%
97.70%
128.68%
0.0
0.0
0.0
V
tangible_equity
528.14%
605.43%
552.09%
1384.49%
1322.98%
1286.98%
1375.65%
1454.06%
1530.79%
1580.61%
1448.89%
1551.39%
1690.94%
V
current_assets
889.98%
979.04%
937.17%
1016.83%
1010.05%
778.11%
736.89%
844.34%
665.72%
576.91%
505.39%
451.62%
721.30%
V
current_liabilities
693.44%
674.39%
647.01%
579.71%
530.14%
497.77%
457.32%
443.59%
374.23%
284.64%
317.44%
250.29%
486.78%
V
liabilities
0.0
0.0
1548.87%
1668.77%
1633.50%
1405.94%
1424.72%
1563.12%
1447.58%
550.53%
589.64%
524.60%
757.83%
V
cashflow::financing
-539.57%
-518.89%
-393.92%
-530.76%
-144.98%
-447.53%
-436.49%
-262.94%
347.77%
-190.84%
-342.39%
-100.81%
-162.48%
V
cashflow::investing
-50.37%
-58.57%
-133.04%
-5.60%
52.14%
-21.93%
-124.76%
32.62%
-507.72%
-76.01%
-49.74%
-67.21%
-147.74%
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Showing IS_BUSINESS_GOOD:MARGIN report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
margin_gross
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
V
margin_owner_earnings
50.29%
58.33%
59.32%
58.00%
42.52%
51.01%
58.23%
46.44%
32.16%
43.11%
51.94%
20.77%
43.46%
37.33%
V
margin_cfo
55.53%
63.56%
64.31%
63.17%
47.79%
55.64%
62.79%
50.75%
36.96%
47.44%
56.72%
25.66%
48.07%
42.14%
V
margin_op
65.68%
64.31%
64.19%
65.56%
64.46%
65.29%
62.86%
66.15%
52.27%
65.30%
60.60%
61.46%
20.53%
59.38%
V
margin_fcf
52.03%
60.32%
61.00%
60.24%
44.42%
52.35%
59.31%
46.90%
33.49%
44.45%
52.37%
21.66%
44.46%
38.30%
V
margin_fcf_real
49.67%
57.98%
58.95%
58.00%
42.52%
50.58%
57.72%
45.62%
32.02%
43.11%
51.02%
20.14%
43.05%
36.62%
V
margin_net
54.95%
52.90%
51.03%
51.07%
49.74%
52.57%
49.98%
36.49%
39.72%
45.59%
42.81%
42.28%
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Business Checklist for V from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score0.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
pe average for last 3 years
insight: ['30.18 is NOT less than equal to 15', '30.18 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['26.37 is NOT less than equal to 15', '26.37 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['13.82 is NOT less than equal to 2', '13.82 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['16.0 is NOT less than equal to 5', '16.0 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['23.64 is NOT less than equal to 15', '23.64 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToRevenue average for last 3 years
insight: ['16.2 is NOT less than equal to 2', '16.2 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred
Valuation Insights Relative to History beta
Score3.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
pe average for last 3 years
insight: ['trend is stable, last 3 year ratio: 30.18 wrt mean ratio: 31.322']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is stable, last 3 year ratio: 26.37 wrt mean ratio: 27.129']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 13.82 wrt mean ratio: 8.87']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 16.0 wrt mean ratio: 13.693']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is higher, last 3 year ratio: 23.64 wrt mean ratio: 20.846']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToRevenue average for last 3 years
insight: ['trend is higher, last 3 year ratio: 16.2 wrt mean ratio: 13.873']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
StockMarketPrice
315.51
257.94
204.22
211.41
212.08
181.07
126.34
108.45
73.69
72.69
61.02
51.43
34.74
23.09
V
marketcap
610.98B
530.12B
432.46B
459.57B
467.51B
402.40B
278.48B
248.00B
154.78B
176.60B
121.61B
106.97B
72.26B
50.08B
V
ev
619.84B
534.29B
439.22B
464.06B
475.29B
411.29B
286.95B
256.49B
165.05B
173.08B
119.64B
104.79B
70.19B
50.08B
V
evToEbitda
25.17
24.35
21.39
26.65
30.44
25.21
20.24
19.35
18.57
17.22
13.97
13.04
25.02
8.30
V
evToOpIncome
26.27
25.44
23.35
29.36
33.75
27.42
22.15
21.12
20.94
19.10
15.54
14.48
32.81
9.18
V
evToRevenue
17.25
16.36
14.99
19.25
21.76
17.90
13.92
13.97
10.94
12.47
9.42
8.90
6.73
5.45
V
pocf
30.63
25.54
22.94
30.18
44.78
31.48
21.52
26.62
27.77
26.82
16.88
35.40
14.43
12.93
V
peg
2.16
1.98
1.35
2.81
0.0
1.93
0.50
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
pe
30.95
30.69
28.91
37.33
43.03
33.31
27.03
37.02
25.84
27.91
22.36
21.48
inf
inf
V
pfcf
32.68
26.91
24.19
31.65
48.18
33.46
22.78
28.80
30.64
28.62
18.28
41.93
15.60
14.23
V
ps
17.01
16.23
14.75
19.07
21.40
17.51
13.51
13.51
10.26
12.72
9.57
9.08
6.93
5.45
V
pb
15.61
13.69
12.15
12.23
12.91
11.60
8.19
7.57
4.70
5.92
4.44
3.98
2.62
inf
V
priceToRealfcf
34.24
28.00
25.03
32.87
50.33
34.63
23.41
29.61
32.05
29.52
18.77
45.10
16.11
14.88
Notes on the above Report: marketcap is derived by multipliying StockPrice times Shares, sometimes you may see 0, most likely we do not have shares count, please share using HELP link and we will get it fixed realfcf: its fcf(freecashflow) - stockbasedcompensation(sbc) fcf: its fcf(freecashflow) derived by doing cashflow::operating - capex Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
1. Showing IS_STOCK_CHEAP:YIELD report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
yield_owner_earnings
2.96%
3.59%
4.02%
3.04%
1.99%
2.91%
4.31%
3.44%
3.13%
3.39%
5.43%
2.29%
6.27%
6.85%
V
yield_owner_earnings_enterprise
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
V
yield_cfo
3.27%
3.92%
4.36%
3.31%
2.23%
3.18%
4.65%
3.76%
3.60%
3.73%
5.92%
2.82%
6.93%
7.73%
V
yield_cfo_ev
3.22%
3.88%
4.29%
3.28%
2.20%
3.11%
4.51%
3.63%
3.38%
3.80%
6.02%
2.88%
7.14%
7.73%
V
yield_income::operating
3.86%
3.96%
4.35%
3.44%
3.01%
3.73%
4.65%
4.90%
5.09%
5.13%
6.33%
6.77%
2.96%
10.89%
V
yield_income::operating_enterprise
3.81%
3.93%
4.28%
3.41%
2.96%
3.65%
4.51%
4.73%
4.78%
5.24%
6.43%
6.91%
3.05%
10.89%
V
yield_cashflow::fcf
3.06%
3.72%
4.13%
3.16%
2.08%
2.99%
4.39%
3.47%
3.26%
3.49%
5.47%
2.38%
6.41%
7.03%
V
yield_cashflow::fcf_enterprise
3.02%
3.69%
4.07%
3.13%
2.04%
2.92%
4.26%
3.36%
3.06%
3.56%
5.56%
2.43%
6.60%
7.03%
V
yield_cashflow::realfcf
2.92%
3.57%
4.00%
3.04%
1.99%
2.89%
4.27%
3.38%
3.12%
3.39%
5.33%
2.22%
6.21%
6.72%
V
yield_cashflow::realfcf_enterprise
2.88%
3.54%
3.93%
3.01%
1.95%
2.83%
4.15%
3.27%
2.93%
3.46%
5.42%
2.26%
6.39%
6.72%
V
yield_income::net
3.23%
3.26%
3.46%
2.68%
2.32%
3.00%
3.70%
2.70%
3.87%
3.58%
4.47%
4.66%
0.0
0.0
V
yield_income::net_enterprise
3.19%
3.23%
3.41%
2.65%
2.29%
2.94%
3.59%
2.61%
3.63%
3.66%
4.55%
4.75%
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Business Checklist for V from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
roe average for last 3 years
insight: ['56.66 is greater than equal to 10']
mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
roce average for last 3 years
insight: ['36.06 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roic average for last 3 years
insight: ['677.8 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
roce_cashflow::operating average for last 3 years
insight: ['33.88 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%
roic_cashflow::operating average for last 3 years
insight: ['640.23 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%
Business Durability beta
🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
roa average for last 3 years
insight: ['trend is higher, last 3 year ratio: 24.44 wrt mean ratio: 20.976']
mental_model: We want stability on increasing return on assets
roe average for last 3 years
insight: ['trend is higher, last 3 year ratio: 56.66 wrt mean ratio: 40.183']
mental_model: We want stability on increasing return on equity
roce average for last 3 years
insight: ['trend is higher, last 3 year ratio: 36.06 wrt mean ratio: 29.032']
mental_model: We want stability on increasing return on capital employed
roic average for last 3 years
insight: ['trend is higher, last 3 year ratio: 677.8 wrt mean ratio: 533.487']
mental_model: We want stability on increasing return on invested capital
roce_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 33.88 wrt mean ratio: 24.671']
mental_model: We want stability on increasing return on capital employed
roic_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 640.23 wrt mean ratio: 460.033']
mental_model: We want stability on increasing return on invested capital
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
1. Showing IS_BUSINESS_GOOD:RETURNS report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
opLeverage
2.34
0.21
-2.55
1.90
-1.21
4.31
-5.59
32.33
-21.69
8.49
-1.52
225.41
-74.22
0.0
V
opLeverageFlag
1.00
1.00
0.0
1.00
0.0
1.00
0.0
1.00
0.0
1.00
0.0
1.00
0.0
0.0
V
roa
26.07%
24.56%
22.69%
19.53%
19.40%
21.67%
19.06%
18.96%
19.59%
23.50%
21.41%
18.09%
0.0
0.0
V
roa_goodwill
32.54%
31.01%
22.69%
19.53%
19.40%
21.67%
19.06%
18.96%
19.59%
23.50%
21.41%
18.09%
0.0
0.0
V
roe
60.92%
59.02%
50.05%
43.65%
40.60%
44.11%
39.54%
36.90%
26.42%
33.06%
28.65%
26.20%
0.0
0.0
V
roce
39.86%
36.19%
32.12%
26.22%
27.39%
29.63%
25.34%
24.89%
26.42%
33.06%
28.65%
26.20%
0.0
0.0
V
roic
688.91%
651.57%
692.93%
577.42%
522.49%
606.84%
574.97%
564.84%
403.22%
479.07%
444.40%
441.94%
130.59%
inf
V
roic_cash
629.08%
593.76%
617.89%
516.00%
493.77%
569.25%
528.63%
536.78%
389.21%
469.29%
433.46%
431.03%
127.36%
inf
V
roce_cfo
33.70%
35.77%
32.18%
25.26%
20.31%
25.25%
25.31%
19.09%
18.68%
24.02%
26.81%
10.94%
0.0
0.0
V
roic_cfo
582.48%
643.97%
694.25%
556.34%
387.38%
517.15%
574.39%
433.35%
285.12%
347.99%
415.99%
184.49%
305.80%
inf
V
roic_cashflow::operating_cash
531.90%
586.83%
619.07%
497.16%
366.09%
485.12%
528.10%
411.82%
275.21%
340.89%
405.75%
179.94%
298.25%
inf
V
roic_owner_earnings
527.47%
590.97%
640.37%
510.78%
344.64%
474.15%
532.67%
396.56%
248.13%
316.23%
380.95%
149.33%
276.50%
inf
V
roic_owner_earnings_cash
481.67%
538.54%
571.02%
456.45%
325.69%
444.78%
489.74%
376.86%
239.51%
309.77%
371.57%
145.64%
269.67%
inf
V
roiic_cashflow::operating_3
inf
155.86%
76.48%
24.98%
42.88%
34.67%
26.81%
9.63%
115.37%
inf
12.40%
0.0
0.0
0.0
V
roiic_cashflow::operating_5
83.71%
113.18%
97.54%
31.71%
16.07%
23.47%
42.21%
20.36%
5.70%
0.0
0.0
0.0
0.0
0.0
V
roiic_cashflow::operating_9
42.05%
43.48%
51.16%
31.30%
12.77%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
roiif_cashflow::operating_3
686.48%
1953.60%
2495.88%
472.31%
206.06%
1234.59%
1760.94%
505.26%
1004.72%
610.47%
192.44%
0.0
0.0
0.0
V
roiif_cashflow::operating_5
751.94%
805.57%
1687.08%
1136.98%
480.20%
753.92%
1602.42%
834.88%
90.15%
0.0
0.0
0.0
0.0
0.0
V
roiif_cashflow::operating_9
871.89%
908.79%
1464.11%
926.38%
243.71%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Notes on the above Report: Operating leverage is diff in YoY growth of operating income with Revenue, +ve number means business has leverage which is also marked by operating_leverage_status Operating_leverage_status is business had operating leverage for year +ve else its 0 returns are calculated based on operating income as the numerator assets: its the previous year assets, for year 2022 it wil be 2021 and so on equity: its the previous year equity roce: roce for the year is operating income divided by prev year (equity and debt) roa: roa for the year is operating income divided by prev year assets roe: roe for the year is operating income divided by prev year equity roiic: its return on incremental invested capital(c) employed(previous year debt + previous year equity) in the last x years(starting from the year associated) roiif: its return on incremental invested fixed(f) capital(previous year ppnenet) employed in the last x years(starting from the year associated) roiic_income::operating_3: means Numerator is diff in operating income for periods for last 3 years divided by diff in capital for last 3 years roiic_income::operating_5: means Numerator is diff in operating income for periods for last 5 years divided by diff in capital for last 5 years _3, _5, _9 means 3 year diff, 5 year diff, 9 year diff to calculate these values inf values in roiic and roiif means the business did not add any net new capital, diff in capital was negative for the two years compared against Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
1. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
V
revenue_01_YoY
10.02%
11.41%
21.59%
10.34%
-4.92%
11.49%
12.26%
21.72%
8.66%
9.27%
7.85%
13.02%
13.42%
V
revenue_03_YoY
14.23%
14.34%
8.45%
5.36%
5.97%
15.07%
14.08%
13.06%
8.59%
10.03%
11.40%
0.0
0.0
V
revenue_05_YoY
9.35%
9.64%
9.81%
9.83%
9.50%
12.59%
11.84%
11.99%
10.42%
0.0
0.0
0.0
0.0
V
revenue_10_YoY
10.96%
10.74%
10.89%
10.13%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
V
cashflow::fcf_01_YoY
-5.09%
10.16%
23.12%
49.65%
-19.32%
-1.60%
41.96%
70.46%
-18.14%
-7.25%
160.76%
-44.94%
31.66%
V
cashflow::fcf_03_YoY
8.78%
26.61%
14.13%
5.91%
4.07%
33.54%
25.59%
8.98%
25.57%
10.02%
23.65%
0.0
0.0
V
cashflow::fcf_05_YoY
9.22%
10.01%
15.74%
23.52%
9.48%
12.58%
36.80%
13.20%
7.50%
0.0
0.0
0.0
0.0
V
cashflow::fcf_10_YoY
10.88%
22.68%
14.46%
15.23%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
cashflow::realfcf_01_YoY
-5.75%
9.57%
23.58%
50.52%
-20.08%
-2.31%
42.04%
73.40%
-19.27%
-7.67%
173.19%
-47.12%
33.31%
V
cashflow::realfcf_03_YoY
8.47%
26.79%
14.13%
5.53%
3.51%
34.00%
25.75%
8.93%
26.75%
10.07%
24.41%
0.0
0.0
V
cashflow::realfcf_05_YoY
8.95%
9.74%
15.58%
23.68%
9.19%
12.39%
38.06%
13.30%
7.50%
0.0
0.0
0.0
0.0
V
cashflow::realfcf_10_YoY
10.66%
23.09%
14.44%
15.31%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
income::net_01_YoY
14.30%
15.48%
21.49%
13.30%
-10.05%
17.27%
53.77%
11.82%
-5.33%
16.37%
9.20%
0.0
0.0
V
income::net_03_YoY
17.05%
16.71%
7.38%
6.12%
17.50%
26.33%
17.64%
7.20%
6.35%
0.0
0.0
0.0
0.0
V
income::net_05_YoY
10.32%
10.89%
17.43%
15.49%
11.42%
17.31%
15.65%
0.0
0.0
0.0
0.0
0.0
0.0
V
income::operating_01_YoY
12.36%
11.62%
19.04%
12.24%
-6.13%
15.80%
6.67%
54.05%
-13.03%
17.76%
6.33%
238.43%
-60.80%
V
income::operating_03_YoY
14.29%
14.25%
7.84%
6.85%
5.06%
23.92%
12.64%
16.42%
2.88%
61.82%
12.15%
0.0
0.0
V
income::operating_05_YoY
9.48%
10.14%
9.15%
14.93%
9.21%
14.28%
12.34%
41.52%
7.64%
0.0
0.0
0.0
0.0
V
income::operating_10_YoY
11.85%
11.24%
24.29%
11.22%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Business Checklist for V from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
shares outstanding cagr for last 9 years
insight: ['-0.65 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
1. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
shares
1.62B
2.08B
2.14B
2.19B
2.22B
2.27B
2.33B
2.40B
2.41B
1.95B
1.99B
2.08B
0.68B
0.71B
V
shares_calc
1.94B
2.06B
2.12B
2.17B
2.20B
2.22B
2.20B
2.29B
2.10B
2.43B
1.99B
2.08B
2.08B
2.17B
V
sbc
0.85B
0.77B
0.60B
0.54B
0.42B
0.41B
0.33B
0.23B
0.22B
0.19B
0.17B
0.18B
0.15B
0.15B
V
shares_buyback
-16.71B
-12.10B
-11.59B
-8.68B
-8.11B
-8.61B
-7.19B
-6.89B
-0.17B
-2.91B
-4.12B
-5.37B
-0.71B
-2.02B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Vertical Data, ratio wrt to shares_calc for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
StockMarketPrice
V
revenue
18.55
15.89
13.84
11.09
9.91
10.34
9.35
8.03
7.18
5.71
6.37
5.66
5.01
4.24
V
operating_expense
6.37
5.67
4.96
3.82
3.52
3.59
3.47
2.72
3.43
1.98
2.51
2.18
3.98
1.72
V
assets
48.81
44.03
40.38
38.13
36.71
32.66
31.41
29.73
30.49
16.56
19.35
17.29
19.24
0.0
V
cash
6.18
7.92
7.41
7.58
7.39
3.53
3.70
4.32
2.68
1.45
0.99
1.05
1.00
0.0
V
ppnenet
1.97
1.67
1.52
1.25
1.24
1.21
1.12
0.99
1.02
0.78
0.95
0.83
0.79
0.0
V
workingCapital
-0.51
-0.61
-0.22
-0.05
-0.43
-0.26
-0.26
-0.27
0.03
-0.21
-0.21
0.0
0.0
0.0
V
workingCapitalWithCash
0.17
0.15
0.16
0.15
0.07
0.07
0.09
0.05
0.07
0.02
0.02
0.02
0.02
0.0
V
owner_earnings
9.33
9.27
8.21
6.43
4.21
5.27
5.44
3.73
2.31
2.46
3.31
1.18
2.18
1.58
V
netincome_cfo
10.20
8.40
7.06
5.66
4.93
5.44
4.67
2.93
2.85
2.60
2.73
2.39
1.03
1.68
V
cashflow::operating
10.30
10.10
8.90
7.00
4.74
5.75
5.87
4.07
2.65
2.71
3.62
1.45
2.41
1.79
V
cashflow::fcf
9.65
9.58
8.44
6.68
4.40
5.41
5.55
3.77
2.40
2.54
3.34
1.23
2.23
1.62
V
cashflow::realfcf
9.21
9.21
8.16
6.43
4.21
5.23
5.40
3.66
2.30
2.46
3.25
1.14
2.16
1.55
V
netincome
10.20
8.40
7.06
5.66
4.93
5.44
4.67
2.93
2.85
2.60
2.73
2.39
0.0
0.0
V
operatingincome
12.18
10.22
8.88
7.27
6.39
6.75
5.88
5.31
3.75
3.73
3.86
3.48
1.03
2.52
V
grossincome
18.55
15.89
13.84
11.09
9.91
10.34
9.35
8.03
7.18
5.71
6.37
5.66
5.01
4.24
V
marketcap
315.51
257.94
204.22
211.41
212.08
181.07
126.34
108.45
73.69
72.69
61.02
51.43
34.74
23.09
V
ev
320.09
259.97
207.41
213.48
215.61
185.07
130.18
112.16
78.58
71.24
60.03
50.38
33.74
23.09
V
ebitda
12.72
10.68
9.70
8.01
7.08
7.34
6.43
5.80
4.23
4.14
4.30
3.86
1.35
2.78
V
equity
20.21
18.85
16.80
17.29
16.43
15.61
15.43
14.33
15.67
12.28
13.75
12.92
13.28
0.0
V
retained_earnings
8.93
8.78
7.61
7.06
6.39
6.08
5.13
4.16
4.98
4.87
4.58
3.83
3.75
0.0
V
debt
10.76
9.96
10.60
9.65
10.92
7.53
7.54
8.03
7.56
0.0
0.0
0.0
0.0
0.0
V
interest_expense
0.33
0.31
0.25
0.24
0.23
0.24
0.28
0.25
0.20
0.0
0.0
0.0
0.0
0.0
V
interestRate
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.04
0.05
0.05
0.05
0.05
V
shares
0.84
1.01
1.01
1.01
1.01
1.02
1.06
1.05
1.15
0.80
1.00
1.00
0.33
0.33
V
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
V
income_tax
2.15
1.83
1.50
1.73
1.33
1.26
1.14
2.18
0.96
1.10
1.15
1.09
0.03
0.93
V
income_tax_cashflow
2.98
1.67
1.77
1.39
1.21
1.19
1.04
1.33
1.35
1.02
1.33
0.29
0.99
0.80
V
sbc
0.44
0.37
0.28
0.25
0.19
0.18
0.15
0.10
0.11
0.08
0.09
0.09
0.07
0.07
V
capex
0.65
0.52
0.46
0.32
0.33
0.34
0.33
0.31
0.25
0.17
0.28
0.23
0.18
0.16
V
maintainence_capex
0.53
0.46
0.41
0.32
0.33
0.30
0.28
0.24
0.24
0.17
0.22
0.19
0.16
0.13
V
depreciation
0.53
0.46
0.41
0.37
0.35
0.30
0.28
0.24
0.24
0.20
0.22
0.19
0.16
0.13
V
payables
2.72
1.59
1.55
1.12
0.79
1.80
0.98
0.88
0.99
0.32
0.67
0.59
0.35
0.0
V
receivables
2.30
1.11
0.95
0.91
0.73
1.37
0.72
0.62
0.70
0.35
0.41
0.38
0.35
0.0
V
inventoryTurnover
0.05
0.05
0.05
0.05
0.05
0.04
0.05
0.04
0.05
0.04
0.05
0.05
0.05
0.05
V
costs:ga
0.83
0.65
0.56
0.45
0.50
0.54
0.52
0.46
0.38
0.23
0.25
0.22
0.22
0.19
V
costs:sm
0.81
0.65
0.63
0.52
0.44
0.50
0.45
0.40
0.41
0.36
0.45
0.42
0.42
0.40
V
shares_buyback
-8.63
-5.89
-5.47
-3.99
-3.68
-3.87
-3.26
-3.01
-0.08
-1.20
-2.07
-2.58
-0.34
-0.93
V
dividends
-2.18
-1.83
-1.51
-1.29
-1.21
-1.02
-0.87
-0.69
-0.64
-0.48
-0.50
-0.42
-0.29
-0.20
V
amortization
0.0
0.0
0.41
0.37
0.35
0.30
0.28
0.24
0.24
0.20
0.22
0.19
0.16
0.13
V
costs:sgna
0.83
0.65
0.56
0.45
0.50
0.54
0.52
0.46
0.38
0.23
0.25
0.22
0.22
0.19
V
investedCapital
1.77
1.57
1.28
1.26
1.22
1.11
1.02
0.94
0.93
0.78
0.87
0.79
0.79
0.0
V
investedCapitalWith2PercentCash
1.94
1.72
1.44
1.41
1.29
1.19
1.11
0.99
0.96
0.79
0.89
0.81
0.81
0.0
V
share_cnt
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.0
0.0
0.0
0.0
V
tangible_equity
10.43
10.09
8.40
17.29
16.43
15.61
15.43
14.33
15.67
12.28
13.75
12.92
13.28
0.0
V
current_assets
17.57
16.32
14.26
12.70
12.54
9.44
8.26
8.32
6.81
4.48
4.80
3.76
5.67
0.0
V
current_liabilities
13.69
11.24
9.85
7.24
6.58
6.04
5.13
4.37
3.83
2.21
3.01
2.08
3.82
0.0
V
liabilities
0.0
0.0
23.57
20.84
20.28
17.05
15.98
15.40
14.82
4.28
5.60
4.37
5.95
0.0
V
cashflow::financing
-10.65
-8.65
-6.00
-6.63
-1.80
-5.43
-4.90
-2.59
3.56
-1.48
-3.25
-0.84
-1.28
-1.52
V
cashflow::investing
-0.99
-0.98
-2.02
-0.07
0.65
-0.27
-1.40
0.32
-5.20
-0.59
-0.47
-0.56
-1.16
-1.06
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Vertical Data, ratio wrt to revenue for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
V
StockMarketPrice
V
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
V
operating_expense
34.32%
35.69%
35.81%
34.44%
35.54%
34.71%
37.14%
33.85%
47.73%
34.70%
39.40%
38.54%
79.47%
40.62%
V
assets
263.07%
277.15%
291.71%
343.90%
370.41%
315.85%
335.90%
370.29%
424.58%
289.88%
303.65%
305.28%
383.97%
0.0
V
cash
33.33%
49.88%
53.53%
68.40%
74.56%
34.11%
39.60%
53.79%
37.26%
25.35%
15.52%
18.56%
19.90%
0.0
V
ppnenet
10.64%
10.49%
11.00%
11.26%
12.53%
11.73%
11.99%
12.27%
14.26%
13.60%
14.90%
14.71%
15.68%
0.0
V
workingCapital
-2.72%
-3.86%
-1.62%
-0.49%
-4.31%
-2.55%
-2.82%
-3.36%
0.44%
-3.67%
-3.35%
0.03%
0.04%
0.0
V
workingCapitalWithCash
0.91%
0.96%
1.13%
1.35%
0.72%
0.71%
0.96%
0.61%
0.91%
0.28%
0.34%
0.39%
0.44%
0.0
V
owner_earnings
50.29%
58.33%
59.32%
58.00%
42.52%
51.01%
58.23%
46.44%
32.16%
43.11%
51.94%
20.77%
43.46%
37.33%
V
netincome_cfo
54.95%
52.90%
51.03%
51.07%
49.74%
52.57%
49.98%
36.49%
39.72%
45.59%
42.81%
42.28%
20.55%
39.68%
V
cashflow::operating
55.53%
63.56%
64.31%
63.17%
47.79%
55.64%
62.79%
50.75%
36.96%
47.44%
56.72%
25.66%
48.07%
42.14%
V
cashflow::fcf
52.03%
60.32%
61.00%
60.24%
44.42%
52.35%
59.31%
46.90%
33.49%
44.45%
52.37%
21.66%
44.46%
38.30%
V
cashflow::realfcf
49.67%
57.98%
58.95%
58.00%
42.52%
50.58%
57.72%
45.62%
32.02%
43.11%
51.02%
20.14%
43.05%
36.62%
V
netincome
54.95%
52.90%
51.03%
51.07%
49.74%
52.57%
49.98%
36.49%
39.72%
45.59%
42.81%
42.28%
0.0
0.0
V
operatingincome
65.68%
64.31%
64.19%
65.56%
64.46%
65.29%
62.86%
66.15%
52.27%
65.30%
60.60%
61.46%
20.53%
59.38%
V
grossincome
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
V
marketcap
1700.65%
1623.48%
1475.47%
1906.51%
2140.03%
1751.33%
1351.25%
1350.91%
1026.28%
1272.32%
957.43%
908.26%
693.40%
545.07%
V
ev
1725.31%
1636.27%
1498.54%
1925.14%
2175.65%
1790.02%
1392.34%
1397.17%
1094.33%
1246.98%
941.91%
889.70%
673.50%
545.07%
V
ebitda
68.55%
67.20%
70.06%
72.23%
71.48%
71.00%
68.80%
72.21%
58.92%
72.42%
67.45%
68.20%
26.92%
65.65%
V
equity
108.94%
118.62%
121.40%
155.94%
165.75%
150.95%
165.01%
178.45%
218.22%
215.00%
215.82%
228.14%
265.14%
0.0
V
retained_earnings
48.12%
55.25%
54.98%
63.68%
64.49%
58.76%
54.92%
51.79%
69.37%
85.32%
71.89%
67.70%
74.94%
0.0
V
debt
58.00%
62.67%
76.60%
87.02%
110.18%
72.81%
80.69%
100.05%
105.30%
0.0
0.0
0.0
0.0
0.0
V
interest_expense
1.78%
1.97%
1.84%
2.13%
2.36%
2.32%
2.97%
3.07%
2.83%
0.02%
0.06%
0.0
0.0
0.0
V
interestRate
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.72%
0.79%
0.85%
0.96%
1.09%
V
shares
4.51%
6.39%
7.29%
9.08%
10.18%
9.89%
11.30%
13.05%
16.01%
14.08%
15.69%
17.66%
6.51%
7.69%
V
shares_calc
5.39%
6.29%
7.22%
9.02%
10.09%
9.67%
10.70%
12.46%
13.93%
17.50%
15.69%
17.66%
19.96%
23.61%
V
income_tax
11.62%
11.53%
10.85%
15.57%
13.38%
12.20%
12.15%
27.21%
13.40%
19.21%
18.00%
19.33%
0.62%
21.88%
V
income_tax_cashflow
16.07%
10.51%
12.76%
12.50%
12.23%
11.52%
11.09%
16.55%
18.84%
17.91%
20.91%
5.05%
19.74%
18.84%
V
sbc
2.37%
2.34%
2.05%
2.25%
1.90%
1.77%
1.59%
1.28%
1.47%
1.35%
1.35%
1.52%
1.41%
1.68%
V
capex
3.50%
3.24%
3.31%
2.92%
3.37%
3.29%
3.48%
3.85%
3.47%
2.98%
4.35%
4.00%
3.61%
3.84%
V
maintainence_capex
2.88%
2.89%
2.94%
2.92%
3.37%
2.86%
2.97%
3.03%
3.33%
2.98%
3.42%
3.37%
3.20%
3.13%
V
depreciation
2.88%
2.89%
2.94%
3.34%
3.51%
2.86%
2.97%
3.03%
3.33%
3.56%
3.42%
3.37%
3.20%
3.13%
V
payables
14.66%
10.01%
11.19%
10.13%
7.95%
17.37%
10.52%
10.91%
13.82%
5.62%
10.49%
10.40%
6.90%
0.0
V
receivables
12.40%
7.02%
6.89%
8.16%
7.41%
13.27%
7.68%
7.75%
9.73%
6.10%
6.47%
6.78%
6.94%
0.0
V
inventoryTurnover
0.28%
0.31%
0.34%
0.41%
0.46%
0.44%
0.49%
0.54%
0.66%
0.72%
0.79%
0.85%
0.96%
1.09%
V
costs:ga
4.45%
4.07%
4.07%
4.09%
5.02%
5.21%
5.56%
5.77%
5.28%
3.94%
3.99%
3.83%
4.33%
4.51%
V
costs:sm
4.34%
4.11%
4.56%
4.71%
4.44%
4.81%
4.79%
5.02%
5.76%
6.28%
7.09%
7.44%
8.38%
9.47%
V
shares_buyback
-46.52%
-37.06%
-39.54%
-35.99%
-37.14%
-37.46%
-34.90%
-37.54%
-1.13%
-20.97%
-32.42%
-45.55%
-6.81%
-22.03%
V
dividends
-11.74%
-11.49%
-10.93%
-11.61%
-12.19%
-9.88%
-9.31%
-8.60%
-8.95%
-8.48%
-7.92%
-7.34%
-5.71%
-4.60%
V
amortization
0.0
0.0
2.94%
3.34%
3.51%
2.86%
2.97%
3.03%
3.33%
3.56%
3.42%
3.37%
3.20%
3.13%
V
costs:sgna
4.45%
4.07%
4.07%
4.09%
5.02%
5.21%
5.56%
5.77%
5.28%
3.94%
3.99%
3.83%
4.33%
4.51%
V
investedCapital
9.53%
9.87%
9.26%
11.35%
12.34%
10.76%
10.93%
11.71%
12.96%
13.63%
13.64%
13.91%
15.72%
0.0
V
investedCapitalWith2PercentCash
10.44%
10.83%
10.39%
12.71%
13.05%
11.47%
11.89%
12.32%
13.43%
13.92%
13.98%
14.26%
16.12%
0.0
V
share_cnt
5.39%
6.29%
7.22%
9.02%
10.09%
9.67%
10.70%
12.46%
13.93%
17.50%
0.0
0.0
0.0
0.0
V
tangible_equity
56.22%
63.50%
60.71%
155.94%
165.75%
150.95%
165.01%
178.45%
218.22%
215.00%
215.82%
228.14%
265.14%
0.0
V
current_assets
94.73%
102.69%
103.05%
114.53%
126.54%
91.27%
88.39%
103.62%
94.90%
78.47%
75.28%
66.41%
113.10%
0.0
V
current_liabilities
73.81%
70.74%
71.15%
65.29%
66.42%
58.38%
54.85%
54.44%
53.35%
38.72%
47.28%
36.81%
76.33%
0.0
V
liabilities
0.0
0.0
170.32%
187.96%
204.66%
164.90%
170.89%
191.83%
206.36%
74.88%
87.83%
77.14%
118.83%
0.0
V
cashflow::financing
-57.43%
-54.43%
-43.32%
-59.78%
-18.16%
-52.49%
-52.36%
-32.27%
49.58%
-25.96%
-51.00%
-14.82%
-25.48%
-35.96%
V
cashflow::investing
-5.36%
-6.14%
-14.63%
-0.63%
6.53%
-2.57%
-14.96%
4.00%
-72.38%
-10.34%
-7.41%
-9.88%
-23.16%
-25.02%
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Vertical Data, ratio wrt to assets for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
V
StockMarketPrice
V
revenue
38.01%
36.08%
34.28%
29.08%
27.00%
31.66%
29.77%
27.01%
23.55%
34.50%
32.93%
32.76%
26.04%
V
operating_expense
13.05%
12.88%
12.28%
10.01%
9.60%
10.99%
11.06%
9.14%
11.24%
11.97%
12.98%
12.62%
20.70%
V
assets
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
V
cash
12.67%
18.00%
18.35%
19.89%
20.13%
10.80%
11.79%
14.53%
8.77%
8.74%
5.11%
6.08%
5.18%
V
ppnenet
4.05%
3.78%
3.77%
3.28%
3.38%
3.71%
3.57%
3.31%
3.36%
4.69%
4.91%
4.82%
4.08%
V
workingCapital
-1.03%
-1.39%
-0.56%
-0.14%
-1.16%
-0.81%
-0.84%
-0.91%
0.10%
-1.27%
-1.10%
0.01%
0.01%
V
workingCapitalWithCash
0.34%
0.35%
0.39%
0.39%
0.19%
0.22%
0.29%
0.17%
0.21%
0.10%
0.11%
0.13%
0.11%
V
owner_earnings
19.12%
21.05%
20.33%
16.86%
11.48%
16.15%
17.34%
12.54%
7.58%
14.87%
17.11%
6.80%
11.32%
V
netincome_cfo
20.89%
19.09%
17.49%
14.85%
13.43%
16.65%
14.88%
9.85%
9.36%
15.73%
14.10%
13.85%
5.35%
V
cashflow::operating
21.11%
22.93%
22.05%
18.37%
12.90%
17.62%
18.69%
13.71%
8.70%
16.36%
18.68%
8.40%
12.52%
V
cashflow::fcf
19.78%
21.76%
20.91%
17.52%
11.99%
16.57%
17.66%
12.67%
7.89%
15.33%
17.25%
7.09%
11.58%
V
cashflow::realfcf
18.88%
20.92%
20.21%
16.86%
11.48%
16.01%
17.18%
12.32%
7.54%
14.87%
16.80%
6.60%
11.21%
V
netincome
20.89%
19.09%
17.49%
14.85%
13.43%
16.65%
14.88%
9.85%
9.36%
15.73%
14.10%
13.85%
0.0
V
operatingincome
24.97%
23.20%
22.00%
19.06%
17.40%
20.67%
18.71%
17.86%
12.31%
22.53%
19.96%
20.13%
5.35%
V
grossincome
38.01%
36.08%
34.28%
29.08%
27.00%
31.66%
29.77%
27.01%
23.55%
34.50%
32.93%
32.76%
26.04%
V
marketcap
646.46%
585.77%
505.80%
554.39%
577.75%
554.47%
402.28%
364.83%
241.72%
438.91%
315.31%
297.51%
180.59%
V
ev
655.84%
590.39%
513.70%
559.80%
587.37%
566.72%
414.51%
377.32%
257.74%
430.16%
310.20%
291.44%
175.41%
V
ebitda
26.06%
24.25%
24.02%
21.00%
19.30%
22.48%
20.48%
19.50%
13.88%
24.98%
22.21%
22.34%
7.01%
V
equity
41.41%
42.80%
41.61%
45.34%
44.75%
47.79%
49.12%
48.19%
51.40%
74.17%
71.08%
74.73%
69.05%
V
retained_earnings
18.29%
19.93%
18.85%
18.52%
17.41%
18.60%
16.35%
13.99%
16.34%
29.43%
23.67%
22.18%
19.52%
V
debt
22.05%
22.61%
26.26%
25.31%
29.75%
23.05%
24.02%
27.02%
24.80%
0.0
0.0
0.0
0.0
V
interest_expense
0.68%
0.71%
0.63%
0.62%
0.64%
0.73%
0.88%
0.83%
0.67%
0.01%
0.02%
0.0
0.0
V
interestRate
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.25%
0.26%
0.28%
0.25%
V
shares
1.72%
2.30%
2.50%
2.64%
2.75%
3.13%
3.36%
3.52%
3.77%
4.86%
5.17%
5.78%
1.69%
V
shares_calc
2.05%
2.27%
2.48%
2.62%
2.72%
3.06%
3.18%
3.36%
3.28%
6.04%
5.17%
5.78%
5.20%
V
income_tax
4.42%
4.16%
3.72%
4.53%
3.61%
3.86%
3.62%
7.35%
3.16%
6.63%
5.93%
6.33%
0.16%
V
income_tax_cashflow
6.11%
3.79%
4.38%
3.63%
3.30%
3.65%
3.30%
4.47%
4.44%
6.18%
6.89%
1.65%
5.14%
V
sbc
0.90%
0.85%
0.70%
0.65%
0.51%
0.56%
0.47%
0.35%
0.35%
0.46%
0.45%
0.50%
0.37%
V
capex
1.33%
1.17%
1.13%
0.85%
0.91%
1.04%
1.04%
1.04%
0.82%
1.03%
1.43%
1.31%
0.94%
V
maintainence_capex
1.09%
1.04%
1.01%
0.85%
0.91%
0.90%
0.89%
0.82%
0.78%
1.03%
1.13%
1.10%
0.83%
V
depreciation
1.09%
1.04%
1.01%
0.97%
0.95%
0.90%
0.89%
0.82%
0.78%
1.23%
1.13%
1.10%
0.83%
V
payables
5.57%
3.61%
3.84%
2.95%
2.15%
5.50%
3.13%
2.95%
3.25%
1.94%
3.45%
3.41%
1.80%
V
receivables
4.71%
2.53%
2.36%
2.37%
2.00%
4.20%
2.29%
2.09%
2.29%
2.11%
2.13%
2.22%
1.81%
V
inventoryTurnover
0.11%
0.11%
0.12%
0.12%
0.12%
0.14%
0.14%
0.15%
0.16%
0.25%
0.26%
0.28%
0.25%
V
costs:ga
1.69%
1.47%
1.40%
1.19%
1.35%
1.65%
1.65%
1.56%
1.24%
1.36%
1.31%
1.25%
1.13%
V
costs:sm
1.65%
1.48%
1.56%
1.37%
1.20%
1.52%
1.43%
1.36%
1.36%
2.17%
2.33%
2.44%
2.18%
V
shares_buyback
-17.68%
-13.37%
-13.55%
-10.47%
-10.03%
-11.86%
-10.39%
-10.14%
-0.27%
-7.23%
-10.68%
-14.92%
-1.77%
V
dividends
-4.46%
-4.14%
-3.75%
-3.38%
-3.29%
-3.13%
-2.77%
-2.32%
-2.11%
-2.93%
-2.61%
-2.40%
-1.49%
V
amortization
0.0
0.0
1.01%
0.97%
0.95%
0.90%
0.89%
0.82%
0.78%
1.23%
1.13%
1.10%
0.83%
V
costs:sgna
1.69%
1.47%
1.40%
1.19%
1.35%
1.65%
1.65%
1.56%
1.24%
1.36%
1.31%
1.25%
1.13%
V
investedCapital
3.62%
3.56%
3.18%
3.30%
3.33%
3.41%
3.25%
3.16%
3.05%
4.70%
4.49%
4.56%
4.09%
V
investedCapitalWith2PercentCash
3.97%
3.91%
3.56%
3.69%
3.52%
3.63%
3.54%
3.33%
3.16%
4.80%
4.60%
4.67%
4.20%
V
share_cnt
2.05%
2.27%
2.48%
2.62%
2.72%
3.06%
3.18%
3.36%
3.28%
6.04%
0.0
0.0
0.0
V
tangible_equity
21.37%
22.91%
20.81%
45.34%
44.75%
47.79%
49.12%
48.19%
51.40%
74.17%
71.08%
74.73%
69.05%
V
current_assets
36.01%
37.05%
35.33%
33.30%
34.16%
28.89%
26.31%
27.98%
22.35%
27.07%
24.79%
21.75%
29.46%
V
current_liabilities
28.06%
25.52%
24.39%
18.99%
17.93%
18.48%
16.33%
14.70%
12.57%
13.36%
15.57%
12.06%
19.88%
V
liabilities
0.0
0.0
58.39%
54.66%
55.25%
52.21%
50.88%
51.81%
48.60%
25.83%
28.92%
25.27%
30.95%
V
cashflow::financing
-21.83%
-19.64%
-14.85%
-17.38%
-4.90%
-16.62%
-15.59%
-8.71%
11.68%
-8.95%
-16.80%
-4.86%
-6.64%
V
cashflow::investing
-2.04%
-2.22%
-5.02%
-0.18%
1.76%
-0.81%
-4.46%
1.08%
-17.05%
-3.57%
-2.44%
-3.24%
-6.03%
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Vertical Data, ratio wrt to ppnenet for V [show/hide charts] Current Market Price: 329.61 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
V
StockMarketPrice
V
revenue
939.49%
953.37%
909.40%
887.85%
798.17%
852.58%
833.70%
814.82%
701.49%
735.17%
671.35%
680.02%
637.76%
V
operating_expense
322.46%
340.23%
325.69%
305.75%
283.70%
295.96%
309.67%
275.81%
334.84%
255.08%
264.53%
262.07%
506.85%
V
assets
2471.52%
2642.31%
2652.84%
3053.26%
2956.49%
2692.91%
2800.36%
3017.18%
2978.37%
2131.14%
2038.53%
2075.98%
2448.78%
V
cash
313.15%
475.50%
486.78%
607.26%
595.14%
290.83%
330.18%
438.26%
261.35%
186.33%
104.18%
126.21%
126.93%
V
ppnenet
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
V
workingCapital
-25.58%
-36.82%
-14.74%
-4.35%
-34.42%
-21.74%
-23.50%
-27.39%
3.12%
-27.01%
-22.52%
0.23%
0.24%
V
workingCapitalWithCash
8.52%
9.16%
10.23%
12.00%
5.73%
6.06%
7.99%
4.99%
6.39%
2.09%
2.31%
2.63%
2.78%
V
owner_earnings
472.44%
556.12%
539.44%
514.92%
339.35%
434.92%
485.48%
378.43%
225.63%
316.90%
348.73%
141.22%
277.17%
V
netincome_cfo
516.29%
504.32%
464.07%
453.44%
397.00%
448.24%
416.71%
297.34%
278.65%
335.17%
287.42%
287.53%
131.09%
V
cashflow::operating
521.71%
605.99%
584.83%
560.85%
381.44%
474.36%
523.50%
413.54%
259.26%
348.73%
380.81%
174.48%
306.55%
V
cashflow::fcf
488.83%
575.07%
554.73%
534.88%
354.55%
446.31%
494.46%
382.16%
234.93%
326.80%
351.59%
147.29%
283.54%
V
cashflow::realfcf
466.61%
552.73%
536.05%
514.92%
339.35%
431.21%
481.23%
371.73%
224.65%
316.90%
342.49%
136.95%
274.54%
V
netincome
516.29%
504.32%
464.07%
453.44%
397.00%
448.24%
416.71%
297.34%
278.65%
335.17%
287.42%
287.53%
0.0
V
operatingincome
617.02%
613.14%
583.71%
582.10%
514.47%
556.62%
524.03%
539.01%
366.65%
480.08%
406.82%
417.96%
130.91%
V
grossincome
939.49%
953.37%
909.40%
887.85%
798.17%
852.58%
833.70%
814.82%
701.49%
735.17%
671.35%
680.02%
637.76%
V
marketcap
15977.40%
15477.83%
13417.94%
16926.89%
17081.16%
14931.46%
11265.37%
11007.55%
7199.24%
9353.72%
6427.74%
6176.35%
4422.23%
V
ev
16209.12%
15599.79%
13627.72%
17092.27%
17365.45%
15261.36%
11607.92%
11384.52%
7676.59%
9167.38%
6323.57%
6050.14%
4295.30%
V
ebitda
644.06%
640.67%
637.14%
641.33%
570.52%
605.31%
573.62%
588.37%
413.35%
532.42%
452.80%
463.80%
171.66%
V
equity
1023.46%
1130.89%
1103.97%
1384.49%
1322.98%
1286.98%
1375.65%
1454.06%
1530.79%
1580.61%
1448.89%
1551.39%
1690.94%
V
retained_earnings
452.12%
526.72%
500.03%
565.41%
514.72%
501.00%
457.85%
422.02%
486.60%
627.28%
482.61%
460.39%
477.91%
V
debt
544.87%
597.46%
696.56%
772.63%
879.43%
620.74%
672.73%
815.22%
738.70%
0.0
0.0
0.0
0.0
V
interest_expense
16.76%
18.80%
16.69%
18.90%
18.85%
19.78%
24.76%
24.99%
19.86%
0.16%
0.42%
0.0
0.0
V
interestRate
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.30%
5.29%
5.77%
6.12%
V
shares
42.39%
60.88%
66.27%
80.59%
81.22%
84.30%
94.22%
106.30%
112.28%
103.50%
105.34%
120.09%
41.49%
V
shares_calc
50.64%
60.01%
65.70%
80.07%
80.54%
82.46%
89.17%
101.50%
97.70%
128.68%
105.34%
120.09%
127.29%
V
income_tax
109.13%
109.90%
98.63%
138.20%
106.83%
104.04%
101.33%
221.70%
94.00%
141.26%
120.82%
131.47%
3.98%
V
income_tax_cashflow
151.02%
100.23%
116.07%
110.94%
97.59%
98.26%
92.44%
134.84%
132.19%
131.67%
140.38%
34.35%
125.89%
V
sbc
22.23%
22.34%
18.68%
19.96%
15.20%
15.10%
13.23%
10.43%
10.28%
9.90%
9.09%
10.33%
9.00%
V
capex
32.87%
30.92%
30.10%
25.97%
26.89%
28.05%
29.05%
31.38%
24.33%
21.93%
29.23%
27.19%
23.01%
V
maintainence_capex
27.04%
27.53%
26.71%
25.97%
26.89%
24.34%
24.80%
24.68%
23.35%
21.93%
22.99%
22.92%
20.38%
V
depreciation
27.04%
27.53%
26.71%
29.61%
28.02%
24.34%
24.80%
24.68%
23.35%
26.17%
22.99%
22.92%
20.38%
V
payables
137.68%
95.45%
101.80%
89.98%
63.43%
148.05%
87.70%
88.90%
96.93%
41.31%
70.40%
70.73%
44.00%
V
receivables
116.47%
66.89%
62.67%
72.49%
59.12%
113.10%
64.00%
63.12%
68.23%
44.86%
43.45%
46.13%
44.25%
V
inventoryTurnover
2.62%
2.92%
3.10%
3.68%
3.65%
3.71%
4.05%
4.44%
4.65%
5.30%
5.29%
5.77%
6.12%
V
costs:ga
41.79%
38.83%
37.05%
36.28%
40.04%
44.38%
46.32%
47.05%
37.02%
28.97%
26.80%
26.04%
27.60%
V
costs:sm
40.79%
39.15%
41.45%
41.84%
35.48%
41.00%
39.97%
40.92%
40.42%
46.19%
47.57%
50.58%
53.43%
V
shares_buyback
-437.06%
-353.31%
-359.57%
-319.56%
-296.46%
-319.37%
-290.94%
-305.86%
-7.91%
-154.13%
-217.65%
-309.76%
-43.45%
V
dividends
-110.28%
-109.52%
-99.38%
-103.06%
-97.33%
-84.19%
-77.59%
-70.08%
-62.79%
-62.34%
-53.17%
-49.88%
-36.41%
V
amortization
0.0
0.0
26.71%
29.61%
28.02%
24.34%
24.80%
24.68%
23.35%
26.17%
22.99%
22.92%
20.38%
V
costs:sgna
41.79%
38.83%
37.05%
36.28%
40.04%
44.38%
46.32%
47.05%
37.02%
28.97%
26.80%
26.04%
27.60%
V
investedCapital
89.57%
94.10%
84.24%
100.81%
98.47%
91.73%
91.14%
95.43%
90.93%
100.21%
91.54%
94.57%
100.24%
V
investedCapitalWith2PercentCash
98.08%
103.26%
94.47%
112.81%
104.19%
97.78%
99.13%
100.42%
94.20%
102.30%
93.85%
96.97%
102.78%
V
share_cnt
50.64%
60.01%
65.70%
80.07%
80.54%
82.46%
89.17%
101.50%
97.70%
128.68%
0.0
0.0
0.0
V
tangible_equity
528.14%
605.43%
552.09%
1384.49%
1322.98%
1286.98%
1375.65%
1454.06%
1530.79%
1580.61%
1448.89%
1551.39%
1690.94%
V
current_assets
889.98%
979.04%
937.17%
1016.83%
1010.05%
778.11%
736.89%
844.34%
665.72%
576.91%
505.39%
451.62%
721.30%
V
current_liabilities
693.44%
674.39%
647.01%
579.71%
530.14%
497.77%
457.32%
443.59%
374.23%
284.64%
317.44%
250.29%
486.78%
V
liabilities
0.0
0.0
1548.87%
1668.77%
1633.50%
1405.94%
1424.72%
1563.12%
1447.58%
550.53%
589.64%
524.60%
757.83%
V
cashflow::financing
-539.57%
-518.89%
-393.92%
-530.76%
-144.98%
-447.53%
-436.49%
-262.94%
347.77%
-190.84%
-342.39%
-100.81%
-162.48%
V
cashflow::investing
-50.37%
-58.57%
-133.04%
-5.60%
52.14%
-21.93%
-124.76%
32.62%
-507.72%
-76.01%
-49.74%
-67.21%
-147.74%
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Step 1: Is the business Good?
1.1 A business is good if its earning more than its cost of capital, essentially - one of the return on capital metrics - roa, roe, roce >= 10% (should be greater than cost of capital)
1.1.1 Tip: Great businesses have return on capital >=15%
1.2 A business is good if its able to maintain its margins for a good period of time, thus maintaining its moat
1.2.1 Tip:High Gross Margin business are good as they perform better during inflationary times
1.2.2 Tip:Great business have >=20% margins OR they are a low cost producer of a commodity like Amazon, Costco, Walmart but with significant sales/revenue numbers
1.3 Revenue Growth is very important, that will help make it a X Bagger, is it growing above or below GDP growth rate 2% or more
1.4 NetIncome, OperatingIncome growth should also be similar to the Revenue Growth, this shows moat
1.5 Make sure company has a good financial historical record atleast for 10 years
1.6 Retur