Welcome to Rundown reports! - journey of making an investment
More details about the company.
Related Companies in Industry: credit services,NOTE: we may not be tracking all of them!
(new)Bargain Finder: Checkout our bargain finder for the related stocks (new)Portfolio Health: Checkout our portfolio health for the related stocks
Tip: How to understand business better? Become a Business Analyst.
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
V | revenue_01_YoY | 10.02% | 11.41% | 21.59% | 10.34% | -4.92% | 11.49% | 12.26% | 21.72% | 8.66% | 9.27% | 7.85% | 13.02% | 13.42% |
V | revenue_03_YoY | 14.23% | 14.34% | 8.45% | 5.36% | 5.97% | 15.07% | 14.08% | 13.06% | 8.59% | 10.03% | 11.40% | 0.0 | 0.0 |
V | revenue_05_YoY | 9.35% | 9.64% | 9.81% | 9.83% | 9.50% | 12.59% | 11.84% | 11.99% | 10.42% | 0.0 | 0.0 | 0.0 | 0.0 |
V | revenue_10_YoY | 10.96% | 10.74% | 10.89% | 10.13% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
V | cashflow::fcf_01_YoY | -5.09% | 10.16% | 23.12% | 49.65% | -19.32% | -1.60% | 41.96% | 70.46% | -18.14% | -7.25% | 160.76% | -44.94% | 31.66% |
V | cashflow::fcf_03_YoY | 8.78% | 26.61% | 14.13% | 5.91% | 4.07% | 33.54% | 25.59% | 8.98% | 25.57% | 10.02% | 23.65% | 0.0 | 0.0 |
V | cashflow::fcf_05_YoY | 9.22% | 10.01% | 15.74% | 23.52% | 9.48% | 12.58% | 36.80% | 13.20% | 7.50% | 0.0 | 0.0 | 0.0 | 0.0 |
V | cashflow::fcf_10_YoY | 10.88% | 22.68% | 14.46% | 15.23% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
V | cashflow::realfcf_01_YoY | -5.75% | 9.57% | 23.58% | 50.52% | -20.08% | -2.31% | 42.04% | 73.40% | -19.27% | -7.67% | 173.19% | -47.12% | 33.31% |
V | cashflow::realfcf_03_YoY | 8.47% | 26.79% | 14.13% | 5.53% | 3.51% | 34.00% | 25.75% | 8.93% | 26.75% | 10.07% | 24.41% | 0.0 | 0.0 |
V | cashflow::realfcf_05_YoY | 8.95% | 9.74% | 15.58% | 23.68% | 9.19% | 12.39% | 38.06% | 13.30% | 7.50% | 0.0 | 0.0 | 0.0 | 0.0 |
V | cashflow::realfcf_10_YoY | 10.66% | 23.09% | 14.44% | 15.31% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
V | income::net_01_YoY | 14.30% | 15.48% | 21.49% | 13.30% | -10.05% | 17.27% | 53.77% | 11.82% | -5.33% | 16.37% | 9.20% | 0.0 | 0.0 |
V | income::net_03_YoY | 17.05% | 16.71% | 7.38% | 6.12% | 17.50% | 26.33% | 17.64% | 7.20% | 6.35% | 0.0 | 0.0 | 0.0 | 0.0 |
V | income::net_05_YoY | 10.32% | 10.89% | 17.43% | 15.49% | 11.42% | 17.31% | 15.65% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
V | income::operating_01_YoY | 12.36% | 11.62% | 19.04% | 12.24% | -6.13% | 15.80% | 6.67% | 54.05% | -13.03% | 17.76% | 6.33% | 238.43% | -60.80% |
V | income::operating_03_YoY | 14.29% | 14.25% | 7.84% | 6.85% | 5.06% | 23.92% | 12.64% | 16.42% | 2.88% | 61.82% | 12.15% | 0.0 | 0.0 |
V | income::operating_05_YoY | 9.48% | 10.14% | 9.15% | 14.93% | 9.21% | 14.28% | 12.34% | 41.52% | 7.64% | 0.0 | 0.0 | 0.0 | 0.0 |
V | income::operating_10_YoY | 11.85% | 11.24% | 24.29% | 11.22% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | expectedGrowthRate_MarketIsPricing |
---|---|---|
V | PE_YEAR_2034 = 7 | 26.35% |
V | PE_YEAR_2034 = 10 | 22.39% |
V | PE_YEAR_2034 = 15 | 17.89% |
V | PE_YEAR_2034 = 20 | 14.73% |
V | PE_YEAR_2034 = 25 | 12.31% |
V | PE_YEAR_2034 = 30 | 10.35% |
V | PE_YEAR_2034 = 40 | 7.31% |
V | input_data | {"marketcap": 638279881973.76, "cashflow_fcf_key": 19950000000.0, "discount_rate": 0.1, "period": 10} |
V | input_data_url_param | input_data={"marketcap": 638279881973.76, "cashflow_fcf_key": 19950000000.0, "discount_rate": 0.1, "period": 10} |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
V | revenue_01_YoY | 10.02% | 11.41% | 21.59% | 10.34% | -4.92% | 11.49% | 12.26% | 21.72% | 8.66% | 9.27% | 7.85% | 13.02% | 13.42% |
V | revenue_03_YoY | 14.23% | 14.34% | 8.45% | 5.36% | 5.97% | 15.07% | 14.08% | 13.06% | 8.59% | 10.03% | 11.40% | 0.0 | 0.0 |
V | revenue_05_YoY | 9.35% | 9.64% | 9.81% | 9.83% | 9.50% | 12.59% | 11.84% | 11.99% | 10.42% | 0.0 | 0.0 | 0.0 | 0.0 |
V | revenue_10_YoY | 10.96% | 10.74% | 10.89% | 10.13% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
V | cashflow::fcf_01_YoY | -5.09% | 10.16% | 23.12% | 49.65% | -19.32% | -1.60% | 41.96% | 70.46% | -18.14% | -7.25% | 160.76% | -44.94% | 31.66% |
V | cashflow::fcf_03_YoY | 8.78% | 26.61% | 14.13% | 5.91% | 4.07% | 33.54% | 25.59% | 8.98% | 25.57% | 10.02% | 23.65% | 0.0 | 0.0 |
V | cashflow::fcf_05_YoY | 9.22% | 10.01% | 15.74% | 23.52% | 9.48% | 12.58% | 36.80% | 13.20% | 7.50% | 0.0 | 0.0 | 0.0 | 0.0 |
V | cashflow::fcf_10_YoY | 10.88% | 22.68% | 14.46% | 15.23% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
V | cashflow::realfcf_01_YoY | -5.75% | 9.57% | 23.58% | 50.52% | -20.08% | -2.31% | 42.04% | 73.40% | -19.27% | -7.67% | 173.19% | -47.12% | 33.31% |
V | cashflow::realfcf_03_YoY | 8.47% | 26.79% | 14.13% | 5.53% | 3.51% | 34.00% | 25.75% | 8.93% | 26.75% | 10.07% | 24.41% | 0.0 | 0.0 |
V | cashflow::realfcf_05_YoY | 8.95% | 9.74% | 15.58% | 23.68% | 9.19% | 12.39% | 38.06% | 13.30% | 7.50% | 0.0 | 0.0 | 0.0 | 0.0 |
V | cashflow::realfcf_10_YoY | 10.66% | 23.09% | 14.44% | 15.31% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
V | income::net_01_YoY | 14.30% | 15.48% | 21.49% | 13.30% | -10.05% | 17.27% | 53.77% | 11.82% | -5.33% | 16.37% | 9.20% | 0.0 | 0.0 |
V | income::net_03_YoY | 17.05% | 16.71% | 7.38% | 6.12% | 17.50% | 26.33% | 17.64% | 7.20% | 6.35% | 0.0 | 0.0 | 0.0 | 0.0 |
V | income::net_05_YoY | 10.32% | 10.89% | 17.43% | 15.49% | 11.42% | 17.31% | 15.65% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
V | income::operating_01_YoY | 12.36% | 11.62% | 19.04% | 12.24% | -6.13% | 15.80% | 6.67% | 54.05% | -13.03% | 17.76% | 6.33% | 238.43% | -60.80% |
V | income::operating_03_YoY | 14.29% | 14.25% | 7.84% | 6.85% | 5.06% | 23.92% | 12.64% | 16.42% | 2.88% | 61.82% | 12.15% | 0.0 | 0.0 |
V | income::operating_05_YoY | 9.48% | 10.14% | 9.15% | 14.93% | 9.21% | 14.28% | 12.34% | 41.52% | 7.64% | 0.0 | 0.0 | 0.0 | 0.0 |
V | income::operating_10_YoY | 11.85% | 11.24% | 24.29% | 11.22% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Details on each step before making Buy Decision!