Portfolio_Returns Stats
ticker entry_name entry_full latest_year latest_value 3_cagr 3_mean 3_median 3_min 5_cagr 5_mean 5_median 5_min 9_cagr 9_mean 9_median 9_min
COST roa roa 2023 13.23 N/A 12.62 12.65 11.97 N/A 12.42 12.20 11.67 N/A 12.25 12.20 11.12
COST roa_goodwill roa_goodwill 2023 13.23 N/A 12.62 12.65 11.97 N/A 12.42 12.20 11.67 N/A 12.25 12.20 11.12
COST roce roce 2023 25.14 N/A 26.39 25.31 24.26 N/A 25.86 25.26 24.21 N/A 25.45 25.11 23.40
COST roe roe 2023 41.11 N/A 38.80 38.48 34.88 N/A 38.67 38.41 34.88 N/A 37.41 36.11 33.34
COST roic roic 2023 31.50 N/A 27.92 31.13 16.04 N/A 23.57 23.40 14.80 N/A 0.01B 15.48 14.29
COST roic_cash roic_cash 2023 31.26 N/A 27.68 30.84 15.96 N/A 23.39 23.19 14.75 N/A 0.01B 15.43 14.25
GOOGL roa roa 2022 20.49 N/A 17.50 17.59 12.90 N/A 17.32 16.96 12.90 N/A 16.94 16.30 12.90
GOOGL roa_goodwill roa_goodwill 2022 22.25 N/A 18.85 19.09 13.81 N/A 18.79 18.68 13.81 N/A 18.55 18.18 13.81
GOOGL roce roce 2022 27.63 N/A 23.36 23.24 17.43 N/A 22.46 20.66 17.43 N/A 21.61 19.38 17.43
GOOGL roe roe 2022 29.22 N/A 24.57 24.24 18.52 N/A 23.46 21.23 18.52 N/A 22.47 19.81 18.52
GOOGL roic roic 2022 49.74 N/A 47.71 47.02 37.20 N/A 51.51 54.05 37.20 N/A 0.01B 58.99 37.20
GOOGL roic_cash roic_cash 2022 49.60 N/A 47.54 46.85 37.02 N/A 51.30 53.81 37.02 N/A 0.01B 58.73 37.02
V roa roa 2022 22.69 N/A 20.90 20.76 19.40 N/A 20.27 19.62 18.96 N/A 20.47 19.88 18.14
V roa_goodwill roa_goodwill 2022 22.69 N/A 20.90 20.76 19.40 N/A 20.27 19.62 18.96 N/A 20.47 19.88 18.14
V roce roce 2022 32.12 N/A 28.95 28.51 26.65 N/A 27.67 27.02 24.89 N/A 28.09 27.12 24.89
V roe roe 2022 50.05 N/A 44.78 44.23 40.60 N/A 42.59 42.36 36.90 N/A 37.05 38.22 26.26
V roic roic 2022 692.93 N/A 602.28 596.86 522.49 N/A 591.49 580.92 522.49 N/A 532.68 543.66 409.82
V roic_cash roic_cash 2022 617.89 N/A 551.34 546.86 493.77 N/A 545.13 532.70 493.77 N/A 500.27 509.12 395.58


Portfolio_Returns_cashflow Stats
ticker entry_name entry_full latest_year latest_value 3_cagr 3_mean 3_median 3_min 5_cagr 5_mean 5_median 5_min 9_cagr 9_mean 9_median 9_min
COST roa_ocf roa_operatingCashflow 2023 17.25 N/A 16.34 16.69 12.47 N/A 16.14 16.01 12.47 N/A 15.88 16.01 9.97
COST roce_ocf roce_operatingCashflow 2023 32.78 N/A 33.82 33.41 28.91 N/A 33.38 32.75 28.91 N/A 32.79 32.75 20.97
COST roe_ocf roe_operatingCashflow 2023 53.61 N/A 49.81 50.75 40.89 N/A 49.98 50.31 40.89 N/A 48.10 50.31 30.36
COST roic_ocf roic_operatingCashflow 2023 41.07 N/A 34.95 36.27 26.16 N/A 29.80 28.81 19.25 N/A 0.01B 24.77 13.28
GOOGL roa_ocf roa_operatingCashflow 2022 25.05 N/A 23.59 24.23 20.38 N/A 23.47 23.87 20.38 N/A 23.23 23.87 20.38
GOOGL roce_ocf roce_operatingCashflow 2022 33.78 N/A 31.43 31.90 27.54 N/A 30.39 30.34 25.94 N/A 29.58 29.74 24.81
GOOGL roe_ocf roe_operatingCashflow 2022 35.72 N/A 33.02 33.20 29.26 N/A 31.71 31.08 26.68 N/A 30.72 30.32 25.58
GOOGL roic_ocf roic_operatingCashflow 2022 60.81 N/A 64.88 65.11 58.77 N/A 70.23 69.97 58.77 N/A 0.01B 76.28 58.77
V roa_ocf roa_operatingCashflow 2022 22.74 N/A 18.61 18.64 14.39 N/A 18.00 18.64 14.39 N/A 16.65 17.77 7.55
V roce_ocf roce_operatingCashflow 2022 32.18 N/A 25.75 25.26 20.31 N/A 24.57 25.26 19.09 N/A 22.79 24.63 10.94
V roe_ocf roe_operatingCashflow 2022 50.14 N/A 39.97 39.82 30.10 N/A 37.95 38.55 28.31 N/A 30.81 29.20 10.94
V roic_ocf roic_operatingCashflow 2022 694.25 N/A 538.78 536.75 387.38 N/A 527.14 536.75 387.38 N/A 439.64 424.67 184.49


Portfolio_Multiples Stats
ticker entry_name entry_full latest_year latest_value 3_cagr 3_mean 3_median 3_min 5_cagr 5_mean 5_median 5_min 9_cagr 9_mean 9_median 9_min
COST evToEbitda evtoebitda 2022 20.30 N/A 22.61 21.08 19.41 N/A 19.82 19.86 14.21 N/A 17.45 14.31 12.33
COST pb pb 2022 9.75 N/A 9.98 9.13 7.89 N/A 8.86 8.21 6.42 N/A 0.01B 7.89 5.02
COST pe pe 2022 34.46 N/A 39.39 37.14 33.61 N/A 35.46 34.03 26.86 N/A 32.29 28.32 25.45
COST pfcf pfcf 2022 57.53 N/A 41.70 41.46 26.35 N/A 35.80 33.31 17.96 N/A 41.13 32.72 17.96
COST pocf pocf 2022 27.25 N/A 23.09 23.30 17.99 N/A 19.70 18.67 11.28 N/A 18.29 17.99 11.28
COST ps ps 2022 0.89 N/A 0.98 0.93 0.81 N/A 0.85 0.85 0.59 N/A 0.74 0.59 0.46
GOOGL evToEbitda evtoebitda 2022 6.69 N/A 9.58 10.36 6.69 N/A 9.48 10.18 6.69 N/A 9.26 9.61 6.69
GOOGL pb pb 2022 inf N/A 0.03B 3.16 2.08 N/A 0.02B 2.41 2.06 N/A 0.02B 2.31 1.73
GOOGL pe pe 2022 10.12 N/A 12.96 13.34 10.12 N/A 15.45 13.34 10.12 N/A 15.03 13.75 10.12
GOOGL pfcf pfcf 2022 10.12 N/A 13.55 14.55 10.12 N/A 14.25 14.96 10.12 N/A 14.35 14.96 10.12
GOOGL pocf pocf 2022 6.64 N/A 8.85 8.91 6.64 N/A 8.81 8.91 6.64 N/A 8.83 8.91 6.64
GOOGL ps ps 2022 2.15 N/A 3.05 3.09 2.15 N/A 3.03 3.08 2.15 N/A 3.09 3.17 2.15
V evToEbitda evtoebitda 2022 21.63 N/A 26.12 26.03 21.63 N/A 24.08 23.56 19.56 N/A 20.77 20.01 13.17
V pb pb 2022 12.29 N/A 12.37 12.33 11.74 N/A 10.90 12.02 7.66 N/A 8.47 7.97 4.03
V pe pe 2022 29.24 N/A 36.05 35.72 29.24 N/A 34.83 35.57 27.34 N/A 30.77 28.73 21.73
V pfcf pfcf 2022 24.47 N/A 34.76 32.92 24.47 N/A 31.87 30.57 23.04 N/A 31.21 30.07 18.49
V pocf pocf 2022 23.21 N/A 32.72 31.19 23.21 N/A 29.93 28.73 21.77 N/A 28.77 27.61 17.07
V ps ps 2022 14.92 N/A 18.39 18.50 14.92 N/A 16.82 16.32 13.66 N/A 14.30 13.66 9.19


Portfolio_Margins Stats
ticker entry_name entry_full latest_year latest_value 3_cagr 3_mean 3_median 3_min 5_cagr 5_mean 5_median 5_min 9_cagr 9_mean 9_median 9_min
COST ocfm margin_operatingCashflow 2023 4.6% N/A 4.4% 4.6% 3.3% N/A 4.3% 4.4% 3.3% N/A 4.1% 4.1% 2.8%
COST opm margin_income::operating 2023 3.5% N/A 3.4% 3.4% 3.3% N/A 3.3% 3.3% 3.1% N/A 3.2% 3.2% 2.9%
COST oem margin_owner_earnings 2023 3.4% N/A 3.2% 3.4% 2.1% N/A 3.0% 3.1% 2.1% N/A 2.8% 2.7% 1.3%
GOOGL ocfm margin_operatingCashflow 2022 32.4% N/A 34.3% 34.6% 32.4% N/A 34.3% 34.4% 32.4% N/A 35.0% 35.0% 32.4%
GOOGL opm margin_income::operating 2022 26.5% N/A 25.2% 24.5% 21.1% N/A 25.1% 25.0% 21.1% N/A 25.9% 26.2% 21.1%
GOOGL oem margin_owner_earnings 2022 20.1% N/A 21.8% 20.9% 20.1% N/A 21.7% 21.3% 20.1% N/A 22.6% 22.4% 20.1%
V ocfm margin_operatingCashflow 2022 64.3% N/A 57.7% 59.4% 47.8% N/A 57.4% 59.2% 47.8% N/A 51.1% 53.2% 25.7%
V opm margin_income::operating 2022 64.2% N/A 65.1% 64.9% 64.2% N/A 64.9% 64.9% 62.9% N/A 63.0% 64.3% 53.1%
V oem margin_owner_earnings 2022 59.3% N/A 52.7% 54.5% 42.5% N/A 52.6% 54.5% 42.5% N/A 46.4% 48.7% 20.8%


Portfolio_Yields Stats
ticker entry_name entry_full latest_year latest_value 3_cagr 3_mean 3_median 3_min 5_cagr 5_mean 5_median 5_min 9_cagr 9_mean 9_median 9_min
COST yield_ocf yield_operatingCashflow 2023 3.97 N/A 4.28 3.86 3.66 N/A 4.86 4.60 3.66 N/A 5.76 5.49 3.66
COST yield_oi yield_income::operating 2023 3.04 N/A 3.31 3.27 2.74 N/A 3.74 3.71 2.74 N/A 4.56 4.62 2.74
COST yield_oe yield_owner_earnings 2023 inf N/A inf inf inf N/A inf inf inf N/A inf inf inf
GOOGL yield_ocf yield_operatingCashflow 2022 15.07 N/A 11.81 11.47 9.22 N/A 11.86 11.47 9.22 N/A 11.94 11.47 9.22
GOOGL yield_oi yield_income::operating 2022 12.33 N/A 8.68 7.75 6.87 N/A 8.70 7.75 6.87 N/A 8.81 8.22 6.87
GOOGL yield_oe yield_owner_earnings 2022 inf N/A inf inf inf N/A inf inf inf N/A inf inf inf
V yield_ocf yield_operatingCashflow 2022 4.24 N/A 3.18 3.16 2.17 N/A 3.46 3.42 2.17 N/A 3.67 3.46 2.17
V yield_oi yield_income::operating 2022 4.24 N/A 3.55 3.51 2.93 N/A 3.89 3.92 2.93 N/A 4.66 4.57 2.93
V yield_oe yield_owner_earnings 2022 inf N/A inf inf inf N/A inf inf inf N/A inf inf inf


Portfolio_Raw Stats
ticker entry_name entry_full latest_year latest_value 3_cagr 3_mean 3_median 3_min 5_cagr 5_mean 5_median 5_min 9_cagr 9_mean 9_median 9_min
V shares_calc shares_calc 2022 2.12B -1.60 2.18B 2.19B 2.12B -1.53 2.20B 2.20B 2.12B 0.20 2.18B 2.19B 1.99B
V shares shares 2022 2.14B -2.04 2.20B 2.21B 2.14B -2.26 2.26B 2.25B 2.14B 0.30 2.20B 2.21B 1.95B
V revenue revenue 2022 29.31B 8.45 24.56B 23.54B 21.85B 9.81 22.87B 22.41B 18.36B 10.66 19.06B 19.48B 11.78B
V marketcap marketcap 2022 437.42B 2.43 445.54B 451.13B 407.03B 11.76 385.79B 422.22B 250.86B 16.79 288.11B 266.27B 108.20B
V ev enterprise_value 2022 444.18B 2.22 452.53B 456.76B 415.92B 11.36 393.27B 430.05B 259.35B 17.26 292.86B 274.75B 106.02B
GOOGL shares_calc shares_calc 2022 6.88B -0.20 6.91B 6.92B 6.88B -0.22 6.93B 6.92B 6.88B 0.38 6.87B 6.90B 6.65B
GOOGL shares shares 2022 6.88B 170.84 5.27B 6.90B 0.35B 81.63 3.63B 3.62B 0.35B 40.01 2.31B 0.35B 0.33B
GOOGL revenue revenue 2022 282.84B 20.45 221.21B 220.08B 161.86B 20.60 188.76B 172.19B 110.86B 19.83 141.93B 123.84B 55.52B
GOOGL marketcap marketcap 2022 607.11B 9.41 669.72B 606.84B 463.57B 10.62 568.43B 535.07B 365.21B 14.01 431.63B 365.85B 179.29B
GOOGL ev enterprise_value 2022 607.11B 10.41 663.26B 603.78B 451.03B 11.03 560.89B 525.74B 352.52B 14.01 423.23B 356.13B 164.17B
COST shares_calc shares_calc 2023 0.44B 0.06 0.44B 0.44B 0.44B 0.15 0.44B 0.44B 0.44B 0.03 0.44B 0.44B 0.44B
COST shares shares 2023 0.44B 0.16 0.44B 0.44B 0.44B 299.18 0.30B 0.44B 438515.0 0.05 0.35B 0.44B 438515.0
COST revenue revenue 2023 242.29B 13.26 207.98B 211.44B 166.76B 11.34 187.70B 181.34B 141.58B 8.88 160.28B 147.14B 112.64B
COST marketcap marketcap 2023 None 8.10 203.16B 201.41B 159.42B 19.07 163.32B 159.42B 84.16B 16.14 118.75B 84.16B 52.37B
COST ev enterprise_value 2023 278.72B 21.67 219.03B 221.32B 154.75B 26.90 180.37B 176.26B 84.69B 20.41 133.71B 103.05B 52.37B
COST ocf operatingCashflow 2023 11.07B 7.69 9.07B 8.91B 7.39B 13.90 8.07B 8.13B 5.77B 12.02 6.67B 6.54B 3.29B
COST oi income::operating 2023 8.49B 16.02 7.12B 7.27B 5.43B 13.63 6.29B 6.07B 4.48B 11.37 5.23B 4.62B 3.22B
COST oe owner_earnings 2023 8.22B 7.59 6.52B 6.55B 4.77B 16.72 5.69B 5.64B 3.79B 13.50 4.60B 4.52B 1.58B
GOOGL ocf operatingCashflow 2022 91.50B 18.84 75.70B 78.31B 54.52B 19.79 64.64B 59.82B 37.09B 19.32 49.21B 42.53B 18.66B
GOOGL oi income::operating 2022 74.84B 29.79 57.25B 58.03B 34.23B 22.44 48.52B 38.07B 27.19B 18.78 36.81B 30.71B 15.90B
GOOGL oe owner_earnings 2022 56.85B 20.03 48.42B 48.04B 32.87B 19.52 41.24B 36.05B 23.31B 18.29 31.65B 27.26B 12.54B
V ocf operatingCashflow 2022 18.85B 13.82 14.32B 14.01B 10.44B 15.13 13.26B 12.86B 9.32B 22.56 10.19B 9.88B 3.02B
V oi income::operating 2022 18.81B 7.84 15.99B 15.53B 14.08B 9.15 14.84B 14.54B 12.14B 11.16 12.11B 12.55B 7.26B
V oe owner_earnings 2022 17.39B 14.05 13.09B 12.85B 9.29B 15.32 12.15B 11.86B 8.53B 24.35 9.28B 8.91B 2.45B


RAW data for Business Compare_Returns Stats
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
COST cashflow::operating 11.07B 7.39B 8.96B 8.86B 6.36B 5.77B 6.73B 3.29B 4.29B 3.98B 0.0 0.0 0.0
GOOGL cashflow::operating 0.0 91.50B 91.65B 65.12B 54.52B 47.97B 37.09B 36.04B 26.57B 23.02B 18.66B 0.0 0.0
V cashflow::operating 0.0 18.85B 15.23B 10.44B 12.78B 12.94B 9.32B 5.57B 6.58B 7.21B 3.02B 5.01B 3.87B
COST enterprise_value 278.72B 197.76B 244.87B 154.75B 121.42B 84.69B 77.90B 62.65B 61.96B 52.37B 0.0 0.0 0.0
GOOGL enterprise_value 0.0 607.11B 994.46B 600.45B 451.03B 352.52B 359.74B 263.97B 252.30B 164.17B 186.60B 0.0 0.0
V enterprise_value 0.0 444.18B 469.34B 480.67B 415.92B 290.14B 259.35B 166.83B 175.12B 121.04B 106.02B 71.02B 50.65B
COST evToEbitda 0.0 20.30 28.85 21.86 19.41 14.31 14.21 12.72 13.04 12.33 0.0 0.0 0.0
GOOGL evToEbitda 0.0 6.69 10.91 10.93 9.80 8.02 10.55 8.71 10.21 7.38 9.41 0.0 0.0
V evToEbitda 0.0 21.63 26.56 30.78 25.50 20.46 19.56 18.50 17.42 14.08 13.17 24.72 8.13
COST income::operating 8.49B 7.84B 6.71B 5.43B 4.76B 4.48B 4.11B 3.67B 3.62B 3.22B 0.0 0.0 0.0
GOOGL income::operating 0.0 74.84B 78.71B 41.22B 34.23B 34.91B 27.19B 24.15B 19.65B 17.26B 15.90B 0.0 0.0
V income::operating 0.0 18.81B 16.06B 14.08B 15.00B 12.95B 12.14B 8.01B 9.06B 7.72B 7.26B 2.21B 5.66B
COST margin_cashflow::operating 4.57 3.26 4.57 5.31 4.16 4.08 5.21 2.77 3.69 3.54 0.0 0.0 0.0
GOOGL margin_cashflow::operating 0.0 32.35 35.57 35.68 33.68 35.06 33.46 39.92 35.43 34.88 33.61 0.0 0.0
V margin_cashflow::operating 0.0 64.31 63.17 47.79 55.64 62.79 50.75 36.96 47.44 56.72 25.66 48.07 42.14
COST margin_income::operating 3.50 3.45 3.42 3.26 3.12 3.16 3.19 3.09 3.12 2.86 0.0 0.0 0.0
GOOGL margin_income::operating 0.0 26.46 30.55 22.59 21.15 25.52 24.53 26.75 26.21 26.15 28.64 0.0 0.0
V margin_income::operating 0.0 64.19 66.64 64.46 65.29 62.86 66.15 53.12 65.30 60.81 61.61 21.18 61.56
COST margin_owner_earnings 3.39 2.10 3.32 3.96 2.80 2.68 3.75 1.33 2.38 2.33 0.0 0.0 0.0
GOOGL margin_owner_earnings 0.0 20.10 25.12 21.49 20.31 22.26 21.03 26.66 22.99 23.06 22.58 0.0 0.0
V margin_owner_earnings 0.0 59.32 58.00 42.52 51.01 58.23 46.44 32.16 43.11 51.94 20.77 43.46 37.33
COST marketcap 0.0 201.41B 248.64B 159.42B 122.98B 84.16B 75.87B 61.97B 61.91B 52.37B 0.0 0.0 0.0
GOOGL marketcap 0.0 607.11B 1001.64B 606.57B 463.57B 365.21B 366.49B 272.95B 266.85B 179.29B 186.60B 0.0 0.0
V marketcap 0.0 437.42B 464.85B 472.89B 407.03B 281.68B 250.86B 156.57B 178.64B 123.01B 108.20B 73.09B 50.65B
COST owner_earnings 8.22B 4.77B 6.51B 6.60B 4.27B 3.79B 4.84B 1.58B 2.76B 2.63B 0.0 0.0 0.0
GOOGL owner_earnings 0.0 56.85B 64.72B 39.23B 32.87B 30.45B 23.31B 24.07B 17.24B 15.22B 12.54B 0.0 0.0
V owner_earnings 0.0 17.39B 13.98B 9.29B 11.72B 12.00B 8.53B 4.85B 5.98B 6.60B 2.45B 4.53B 3.43B
COST pb 0.0 9.75 13.75 8.52 7.89 6.42 6.85 5.02 5.71 inf 0.0 0.0 0.0
GOOGL pb 0.0 inf 3.91 2.41 2.08 2.06 2.40 1.96 2.22 1.73 inf 0.0 0.0
V pb 0.0 12.29 12.37 13.06 11.74 8.28 7.66 4.76 5.99 4.49 4.03 2.65 inf
COST pe 0.0 34.46 49.66 39.83 33.61 26.86 28.32 26.37 26.05 25.45 0.0 0.0 0.0
GOOGL pe 0.0 10.12 13.17 15.06 13.50 11.88 28.94 14.01 16.32 12.68 14.65 0.0 0.0
V pe 0.0 29.24 37.76 43.52 33.69 27.34 37.45 26.13 28.23 22.62 21.73 inf inf
COST pfcf 0.0 57.53 46.30 26.35 36.62 30.01 17.96 96.37 32.72 26.30 0.0 0.0 0.0
GOOGL pfcf 0.0 10.12 14.95 14.16 14.97 16.00 15.33 10.57 16.02 14.86 16.51 0.0 0.0
V pfcf 0.0 24.47 32.01 48.73 33.84 23.04 29.14 31.00 28.95 18.49 42.42 15.78 14.39
COST pocf 0.0 27.25 27.76 17.99 19.35 14.58 11.28 18.82 14.45 13.15 0.0 0.0 0.0
GOOGL pocf 0.0 6.64 10.93 9.31 8.50 7.61 9.88 7.57 10.04 7.79 10.00 0.0 0.0
V pocf 0.0 23.21 30.53 45.30 31.84 21.77 26.92 28.09 27.13 17.07 35.80 14.59 13.08
COST ps 0.0 0.89 1.27 0.96 0.81 0.59 0.59 0.52 0.53 0.46 0.0 0.0 0.0
GOOGL ps 0.0 2.15 3.89 3.32 2.86 2.67 3.31 3.02 3.56 2.72 3.36 0.0 0.0
V ps 0.0 14.92 19.28 21.65 17.71 13.67 13.66 10.38 12.87 9.68 9.19 7.01 5.51
COST revenue 242.29B 226.95B 195.93B 166.76B 152.70B 141.58B 129.03B 118.72B 116.20B 112.64B 0.0 0.0 0.0
GOOGL revenue 0.0 282.84B 257.64B 182.53B 161.86B 136.82B 110.86B 90.27B 74.99B 66.00B 55.52B 0.0 0.0
V revenue 0.0 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B
COST roa 13.23 13.23 12.07 11.97 11.67 12.33 12.40 11.12 0.0 0.0 0.0 0.0 0.0
GOOGL roa 0.0 20.49 21.91 12.90 14.70 17.70 16.23 16.38 15.21 0.0 0.0 0.0 0.0
V roa 0.0 22.69 19.85 19.40 21.67 19.06 18.96 19.91 23.50 21.48 18.14 0.0 0.0
COST roa_cashflow::operating 17.25 12.47 16.12 19.52 15.57 15.89 20.28 9.97 0.0 0.0 0.0 0.0 0.0
GOOGL roa_cashflow::operating 0.0 25.05 25.51 20.38 23.42 24.31 22.14 24.44 20.57 0.0 0.0 0.0 0.0
V roa_cashflow::operating 0.0 22.74 18.82 14.39 18.47 19.04 14.55 13.85 17.07 20.04 7.55 0.0 0.0
COST roa_goodwill 13.23 13.23 12.07 11.97 11.67 12.33 12.40 11.12 0.0 0.0 0.0 0.0 0.0
GOOGL roa_goodwill 0.0 22.25 23.41 13.81 15.93 19.34 18.01 18.35 17.30 0.0 0.0 0.0 0.0
V roa_goodwill 0.0 22.69 19.85 19.40 21.67 19.06 18.96 19.91 23.50 21.48 18.14 0.0 0.0
COST roce 25.14 30.66 25.49 24.26 24.21 25.38 25.08 23.40 0.0 0.0 0.0 0.0 0.0
GOOGL roce 0.0 27.63 29.54 17.43 18.85 22.31 19.02 19.74 18.35 0.0 0.0 0.0 0.0
V roce 0.0 32.12 26.65 27.39 29.63 25.34 24.89 26.85 33.06 28.75 26.26 0.0 0.0
COST roce_cashflow::operating 32.78 28.91 34.04 39.55 32.30 32.71 41.03 20.97 0.0 0.0 0.0 0.0 0.0
GOOGL roce_cashflow::operating 0.0 33.78 34.40 27.54 30.02 30.66 25.94 29.46 24.81 0.0 0.0 0.0 0.0
V roce_cashflow::operating 0.0 32.18 25.26 20.31 25.25 25.31 19.09 18.68 24.02 26.81 10.94 0.0 0.0
COST roe 41.11 43.37 35.86 34.88 36.37 40.44 33.34 33.87 0.0 0.0 0.0 0.0 0.0
GOOGL roe 0.0 29.22 31.28 18.52 19.27 22.89 19.56 20.07 18.92 0.0 0.0 0.0 0.0
V roe 0.0 50.05 44.36 40.60 44.11 39.54 36.90 26.85 33.06 28.75 26.26 0.0 0.0
COST roe_cashflow::operating 53.61 40.89 47.89 56.86 48.51 52.12 54.54 30.36 0.0 0.0 0.0 0.0 0.0
GOOGL roe_cashflow::operating 0.0 35.72 36.42 29.26 30.69 31.46 26.68 29.95 25.58 0.0 0.0 0.0 0.0
V roe_cashflow::operating 0.0 50.14 42.05 30.10 37.59 39.50 28.31 18.68 24.02 26.81 10.94 0.0 0.0
COST roic 31.50 33.37 30.76 16.04 14.80 14.93 14.29 14.82 14.62 inf 0.0 0.0 0.0
GOOGL roic 0.0 49.74 59.62 37.20 44.29 59.85 58.36 61.71 61.33 54.70 inf 0.0 0.0
V roic 0.0 692.93 586.88 522.49 606.84 574.97 564.84 409.82 479.07 445.96 443.04 134.74 inf
COST roic_cash 31.26 33.06 30.42 15.96 14.75 14.89 14.25 14.76 14.57 inf 0.0 0.0 0.0
GOOGL roic_cash 0.0 49.60 59.43 37.02 44.10 59.63 58.03 61.20 60.63