COMPARE COMPETITOR DETAIL is in Free Plan only for selected tickers below!

In general, to use COMPARE COMPETITOR DETAIL feature to see all tickers, you need to be a paying customer, email : [email protected] or use Help Section!!
Selected tickers used: ['V']



We have 4 report results for V, also organized by 1 group tags below ...




1. COMPARE COMPETITOR DETAIL report for CAGR_9Y_ENDING_2023 for V with ['MA', 'AXP', 'DFS', 'JCB', 'UPAY', 'SPY'] Current Market Price: 271.35 as of 2024-04-16

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry V__CAGR_9Y_ENDING_2023 MA__CAGR_9Y_ENDING_2023 AXP__CAGR_9Y_ENDING_2023 DFS__CAGR_9Y_ENDING_2023 SPY__CAGR_9Y_ENDING_2023
StockMarketPrice 17.37% 20.10% 9.63% 8.57% 9.78%
revenue 11.06% 11.48% 6.51% 9.95% 0.00
revenue::cost 0.00 0.00 0.00 0.00 0.00
owner_earnings 12.50% 14.75% 6.02% 9.40% 0.00
netincome_cfo 13.70% 13.38% 4.00% 2.65% 0.00
cashflow::operating 12.47% 14.99% 5.99% 9.36% 0.00
cashflow::fcf 12.82% 15.27% 5.99% 9.40% 0.00
cashflow::realfcf 12.65% 14.75% 6.02% 9.40% 0.00
netincome 13.70% 13.38% 5.52% 2.65% 7.34%
operatingincome 11.78% 11.87% 0.00 0.39% 0.00
grossincome 11.06% 11.48% 6.51% 9.95% 0.00
eps inf 16.04% 8.08% 9.67% 7.34%
equity 3.92% 0.30% 3.45% 3.23% 0.00
retained_earnings 7.86% 0.00 0.00 0.00 0.00
assets 9.94% 11.98% 5.66% 6.90% 0.00
ppnenet 6.82% 14.38% 0.00 5.57% 0.00
capex 7.49% 8.71% 0.00 8.53% 0.00
depreciation 8.98% 10.66% 5.59% 2.43% 0.00
sbc 18.04% inf 5.00% 0.00 0.00
shares 0.50% -2.29% -79.29% 0.00 0.00
shares_calc 0.34% -2.38% -79.31% inf 0.00
amortization -100.00% 0.00 0.00 0.00 0.00
cash 26.45% 5.88% 8.54% 5.39% 0.00
debt inf 31.09% -2.45% -2.10% 0.00
interest_expense 62.84% 31.77% 6.51% 17.24% 0.00
maintainence_capex 8.98% 8.71% 0.00 8.53% 0.00




2. COMPARE COMPETITOR DETAIL report for CAGR_5Y_ENDING_2023 for V with ['MA', 'AXP', 'DFS', 'JCB', 'UPAY', 'SPY'] Current Market Price: 271.35 as of 2024-04-16

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry V__CAGR_5Y_ENDING_2023 MA__CAGR_5Y_ENDING_2023 AXP__CAGR_5Y_ENDING_2023 DFS__CAGR_5Y_ENDING_2023 SPY__CAGR_5Y_ENDING_2023
StockMarketPrice 15.35% 18.22% 15.94% 16.50% 13.73%
revenue 9.64% 10.92% 8.45% 10.38% 0.00
revenue::cost 0.00 0.00 0.00 0.00 0.00
owner_earnings 9.68% 14.37% 15.93% 10.28% 0.00
netincome_cfo 10.89% 13.83% 3.88% 1.40% 0.00
cashflow::operating 9.91% 14.00% 15.76% 10.53% 0.00
cashflow::fcf 10.01% 14.52% 15.76% 10.28% 0.00
cashflow::realfcf 9.74% 14.37% 15.93% 10.28% 0.00
netincome 10.89% 13.83% 3.88% 1.40% 8.17%
operatingincome 10.18% 13.98% 0.00 1.24% 0.00
grossincome 9.64% 10.92% 8.45% 10.38% 0.00
eps 10.89% 16.07% 7.21% 7.61% 8.17%
equity 2.64% 5.27% 4.71% 5.91% 0.00
retained_earnings 9.77% 0.00 0.00 0.00 0.00
assets 5.51% 11.29% 6.72% 6.70% 0.00
ppnenet 6.74% 17.48% 0.00 3.11% 0.00
capex 8.08% 2.37% 0.00 18.99% 0.00
depreciation 9.00% 11.72% 5.01% 1.04% 0.00
sbc 18.53% 18.60% 9.72% 0.00 0.00
shares -2.19% -1.90% -3.04% 0.00 0.00
shares_calc -1.39% -1.90% -3.13% -5.74% 0.00
amortization -100.00% 0.00 0.00 0.00 0.00
cash 14.82% 5.15% 11.17% -2.55% 0.00
debt 4.24% 23.97% -4.39% -5.61% 0.00
interest_expense 1.02% 25.32% 8.45% 17.28% 0.00
maintainence_capex 9.00% 2.37% 0.00 18.99% 0.00




3. COMPARE COMPETITOR DETAIL report for CAGR_3Y_ENDING_2023 for V with ['MA', 'AXP', 'DFS', 'JCB', 'UPAY', 'SPY'] Current Market Price: 271.35 as of 2024-04-16

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry V__CAGR_3Y_ENDING_2023 MA__CAGR_3Y_ENDING_2023 AXP__CAGR_3Y_ENDING_2023 DFS__CAGR_3Y_ENDING_2023 SPY__CAGR_3Y_ENDING_2023
StockMarketPrice 6.74% 6.47% 16.95% 9.87% 8.29%
revenue 14.34% 17.93% 18.81% 17.16% 0.00
revenue::cost 0.00 0.00 0.00 0.00 0.00
owner_earnings 27.05% 18.91% 50.22% 10.84% 0.00
netincome_cfo 16.71% 20.42% 38.75% 37.09% 0.00
cashflow::operating 25.74% 18.37% 49.17% 11.39% 0.00
cashflow::fcf 26.61% 19.02% 49.17% 10.84% 0.00
cashflow::realfcf 26.79% 18.91% 50.22% 10.84% 0.00
netincome 16.71% 20.42% 38.75% 37.09% 16.73%
operatingincome 14.32% 20.13% 0.00 38.66% 0.00
grossincome 14.34% 17.93% 18.81% 17.16% 0.00
eps 16.71% 22.83% 43.88% 46.29% 16.73%
equity 2.27% 2.44% 6.87% 10.86% 0.00
retained_earnings 8.59% 0.00 0.00 0.00 0.00
assets 3.80% 8.12% 10.91% 10.31% 0.00
ppnenet 7.76% 2.71% 0.00 2.04% 0.00
capex 12.89% 3.05% 0.00 32.42% 0.00
depreciation 7.13% 11.27% 2.28% -1.89% 0.00
sbc 22.52% 21.89% 21.81% 0.00 0.00
shares -2.11% -1.90% -2.98% 0.00 0.00
shares_calc -2.31% -2.00% -3.27% -6.56% 0.00
amortization -100.00% 0.00 0.00 0.00 0.00
cash -0.01% -5.30% 12.23% -4.85% 0.00
debt -5.27% 12.42% 3.07% 1.02% 0.00
interest_expense 7.67% 14.81% 18.81% 36.53% 0.00
maintainence_capex 8.61% 3.05% 0.00 32.42% 0.00




4. Showing COMPARE report for ['MA', 'DFS', 'V', 'SPY', 'AXP'] [show/hide charts] Current Market Price: 271.35 as of 2024-04-16

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
AXP StockMarketPrice 185.96 145.60 159.15 116.27 117.61 88.75 91.14 66.91 61.62 81.30 78.43 49.07 39.70 35.56 32.97 14.58
DFS StockMarketPrice 112.40 95.09 109.99 84.75 76.95 52.37 66.97 61.49 44.75 53.62 45.09 30.58 18.80 14.39 11.37 7.27
MA StockMarketPrice 423.67 345.62 355.06 350.99 292.04 183.49 146.42 99.15 92.74 81.49 78.56 46.03 34.85 20.90 23.81 13.25
SPY StockMarketPrice 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
V StockMarketPrice 259.87 205.74 212.99 213.66 182.43 127.28 109.26 74.24 73.24 61.47 51.82 35.00 23.26 16.00 19.75 11.76
AXP revenue 60.52B 52.86B 43.80B 36.09B 43.56B 40.34B 36.88B 35.44B 32.82B 34.29B 32.97B 31.58B 29.96B 27.58B 24.34B 0.00
DFS revenue 17.84B 12.86B 10.65B 11.10B 11.99B 10.89B 9.65B 8.62B 7.95B 7.60B 7.06B 6.70B 6.35B 6.15B 3.15B 0.00
MA revenue 25.10B 22.24B 18.88B 15.30B 16.88B 14.95B 12.50B 10.78B 9.67B 9.44B 8.35B 7.39B 6.71B 5.54B 5.10B 0.00
V revenue 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
SPY revenue::cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
AXP owner_earnings 18.11B 20.70B 14.31B 5.34B 13.35B 8.65B 13.26B 8.04B 10.74B 10.70B 8.20B 6.79B 10.17B 8.65B 6.11B 0.00
DFS owner_earnings 8.26B 6.90B 5.83B 6.07B 6.05B 5.06B 4.99B 4.25B 3.69B 3.68B 3.29B 3.04B 3.61B 4.22B 3.60B 0.00
MA owner_earnings 11.15B 10.46B 8.78B 6.63B 7.51B 5.70B 5.19B 4.27B 3.80B 3.23B 3.98B 2.85B 2.61B 1.64B 1.32B 0.00
SPY owner_earnings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V owner_earnings 19.05B 17.39B 13.98B 9.29B 11.72B 12.00B 8.53B 4.85B 5.98B 6.60B 2.45B 4.53B 3.43B 0.00 0.00 0.00
AXP netincome_cfo 8.37B 7.51B 8.06B 3.13B 6.76B 6.92B 2.75B 5.41B 5.16B 5.88B 5.36B 4.48B 4.93B 4.06B 2.14B 0.00
DFS netincome_cfo 2.94B 4.39B 5.45B 1.14B 2.96B 2.74B 2.10B 2.39B 2.30B 2.32B 2.47B 2.35B 2.23B 0.77B 1.28B 0.00
MA netincome_cfo 11.20B 9.93B 8.69B 6.41B 8.12B 5.86B 3.92B 4.06B 3.81B 3.62B 3.12B 2.76B 1.90B 1.85B 1.46B 0.00
SPY netincome_cfo 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V netincome_cfo 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 2.14B 3.65B 0.00 0.00 0.00
AXP cashflow::operating 18.56B 21.08B 14.64B 5.59B 13.63B 8.93B 13.54B 8.29B 10.97B 10.99B 8.55B 7.08B 10.47B 8.94B 6.34B 0.00
DFS cashflow::operating 8.56B 7.14B 6.02B 6.20B 6.20B 5.19B 5.21B 4.42B 3.85B 3.83B 3.52B 3.04B 3.61B 4.22B 3.60B 0.00
MA cashflow::operating 11.98B 11.20B 9.46B 7.22B 8.18B 6.22B 5.66B 4.64B 4.10B 3.41B 4.13B 2.95B 2.68B 1.70B 1.38B 0.00
SPY cashflow::operating 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::operating 20.75B 18.85B 15.23B 10.44B 12.78B 12.94B 9.32B 5.57B 6.58B 7.21B 3.02B 5.01B 3.87B 0.00 0.00 0.00
AXP cashflow::fcf 18.56B 21.08B 14.64B 5.59B 13.63B 8.93B 13.54B 8.29B 10.97B 10.99B 8.55B 7.08B 10.47B 8.94B 6.34B 0.00
DFS cashflow::fcf 8.26B 6.90B 5.83B 6.07B 6.05B 5.06B 4.99B 4.25B 3.69B 3.68B 3.29B 2.96B 3.50B 4.16B 3.54B 0.00
MA cashflow::fcf 11.61B 10.75B 9.06B 6.88B 7.76B 5.89B 5.36B 4.42B 3.92B 3.23B 3.98B 2.85B 2.61B 1.64B 1.32B 0.00
SPY cashflow::fcf 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::fcf 19.70B 17.88B 14.52B 9.70B 12.03B 12.22B 8.61B 5.05B 6.17B 6.65B 2.55B 4.63B 3.52B 0.00 0.00 0.00
AXP cashflow::realfcf 18.11B 20.70B 14.31B 5.34B 13.35B 8.65B 13.26B 8.04B 10.74B 10.70B 8.20B 6.79B 10.17B 8.65B 6.11B 0.00
DFS cashflow::realfcf 8.26B 6.90B 5.83B 6.07B 6.05B 5.06B 4.99B 4.25B 3.69B 3.68B 3.29B 2.96B 3.50B 4.16B 3.54B 0.00
MA cashflow::realfcf 11.15B 10.46B 8.78B 6.63B 7.51B 5.70B 5.19B 4.27B 3.80B 3.23B 3.98B 2.85B 2.61B 1.64B 1.32B 0.00
SPY cashflow::realfcf 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::realfcf 18.93B 17.28B 13.98B 9.29B 11.62B 11.90B 8.38B 4.83B 5.98B 6.48B 2.37B 4.49B 3.37B 0.00 0.00 0.00
AXP netincome 8.37B 7.51B 8.06B 3.13B 6.76B 6.92B 2.75B 5.41B 5.16B 5.16B 5.36B 4.48B 4.93B 4.06B 2.13B 0.00
DFS netincome 2.94B 4.39B 5.45B 1.14B 2.96B 2.74B 2.10B 2.39B 2.30B 2.32B 2.47B 2.35B 2.23B 0.77B 1.28B 0.00
MA netincome 11.20B 9.93B 8.69B 6.41B 8.12B 5.86B 3.92B 4.06B 3.81B 3.62B 3.12B 2.76B 1.91B 1.85B 1.46B 0.00
SPY netincome 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V netincome 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 0.00 0.00 0.00 0.00 0.00
DFS operatingincome 3.83B 5.74B 7.06B 1.44B 3.83B 3.60B 3.54B 3.66B 3.61B 3.69B 3.94B 3.75B 3.51B 1.27B 2.12B 0.00
MA operatingincome 14.01B 12.26B 10.31B 8.08B 9.73B 7.28B 6.62B 5.76B 5.08B 5.11B 4.50B 3.94B 2.75B 2.76B 2.26B 0.00
SPY operatingincome 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V operatingincome 21.04B 18.81B 16.06B 14.08B 15.00B 12.95B 12.14B 8.01B 9.06B 7.72B 7.26B 2.21B 5.66B 0.00 0.00 0.00
AXP grossincome 60.52B 52.86B 43.80B 36.09B 43.56B 40.34B 36.88B 35.44B 32.82B 34.29B 32.97B 31.58B 29.96B 27.58B 24.34B 0.00
DFS grossincome 17.84B 12.86B 10.65B 11.10B 11.99B 10.89B 9.65B 8.62B 7.95B 7.60B 7.06B 6.70B 6.35B 6.15B 3.15B 0.00
MA grossincome 25.10B 22.24B 18.88B 15.30B 16.88B 14.95B 12.50B 10.78B 9.67B 9.44B 8.35B 7.39B 6.71B 5.54B 5.10B 0.00
SPY grossincome 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V grossincome 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
AXP eps 11.23 9.86 10.04 3.77 8.00 7.93 3.00 5.67 5.07 5.58 4.91 3.91 4.14 3.37 1.54 0.00
DFS eps 11.27 15.52 17.85 3.60 9.09 7.81 5.43 5.77 5.14 4.91 4.97 2.40 4.06 0.00 0.00 0.00
MA eps 11.86 10.26 8.79 6.40 7.98 5.63 3.67 3.70 3.36 3.11 2.57 2.20 1.49 0.00 0.00 0.00
SPY eps 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V eps 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AXP equity 28.06B 24.71B 22.18B 22.98B 23.07B 22.29B 18.26B 20.50B 20.67B 20.67B 19.50B 18.89B 18.79B 16.23B 0.00 0.00
DFS equity 14.83B 14.59B 13.41B 10.88B 11.86B 11.13B 10.89B 11.32B 11.28B 11.13B 10.81B 9.87B 8.24B 6.46B 0.00 0.00
MA equity 6.97B 6.36B 7.38B 6.49B 5.92B 5.39B 5.47B 5.66B 6.03B 6.79B 7.48B 6.92B 5.87B 5.21B 0.00 0.00
SPY equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V equity 38.73B 35.58B 37.59B 36.21B 34.68B 34.01B 32.76B 32.91B 29.84B 27.41B 26.87B 27.63B 0.00 0.00 0.00 0.00
V retained_earnings 18.04B 16.12B 15.35B 14.09B 13.50B 11.32B 9.51B 10.46B 11.84B 9.13B 7.97B 7.81B 0.00 0.00 0.00 0.00
AXP assets 261.11B 228.35B 188.55B 191.37B 198.32B 188.60B 181.20B 158.89B 161.18B 159.10B 153.38B 153.14B 153.34B 146.69B 0.00 0.00
DFS assets 151.52B 131.71B 110.24B 112.89B 114.00B 109.55B 100.09B 92.31B 86.94B 83.13B 79.34B 75.28B 69.12B 60.78B 0.00 0.00
MA assets 42.45B 38.72B 37.67B 33.58B 29.24B 24.86B 21.33B 18.68B 16.27B 15.33B 14.24B 12.46B 10.69B 8.84B 0.00 0.00
SPY assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V assets 90.50B 85.50B 82.90B 80.92B 72.57B 69.22B 67.98B 64.03B 40.24B 38.57B 35.96B 40.01B 0.00 0.00 0.00 0.00
DFS ppnenet 1.09B 1.00B 0.98B 1.03B 1.06B 0.94B 0.82B 0.73B 0.69B 0.67B 0.65B 0.54B 0.48B 0.46B 0.00 0.00
MA ppnenet 2.06B 2.01B 1.91B 1.90B 1.83B 0.92B 0.83B 0.73B 0.68B 0.61B 0.53B 0.47B 0.45B 0.44B 0.00 0.00
SPY ppnenet 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V ppnenet 3.42B 3.22B 2.71B 2.74B 2.69B 2.47B 2.25B 2.15B 1.89B 1.89B 1.73B 1.63B 0.00 0.00 0.00 0.00
DFS capex -0.30B -0.24B -0.19B -0.13B -0.14B -0.13B -0.22B -0.18B -0.17B -0.14B -0.23B -0.08B -0.11B -0.05B -0.05B 0.00
MA capex -0.37B -0.44B -0.41B -0.34B -0.42B -0.33B -0.30B -0.21B -0.18B -0.17B -0.15B -0.10B -0.08B -0.06B -0.06B 0.00
SPY capex 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V capex -1.06B -0.97B -0.70B -0.74B -0.76B -0.72B -0.71B -0.52B -0.41B -0.55B -0.47B -0.38B -0.35B 0.00 0.00 0.00
AXP depreciation 1.65B 1.63B 1.70B 1.54B 1.19B 1.29B 1.32B 1.09B 1.04B 1.01B 1.02B 0.99B 0.92B 0.92B 1.07B 0.00
DFS depreciation 0.46B 0.56B 0.53B 0.48B 0.44B 0.43B 0.39B 0.35B 0.39B 0.37B 0.33B 0.00 0.00 0.00 0.00 0.00
MA depreciation 0.80B 0.75B 0.73B 0.58B 0.52B 0.46B 0.44B 0.37B 0.37B 0.32B 0.26B 0.23B 0.19B 0.15B 0.14B 0.00
SPY depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V depreciation 0.94B 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
AXP sbc 0.45B 0.38B 0.33B 0.25B 0.28B 0.28B 0.28B 0.25B 0.23B 0.29B 0.35B 0.30B 0.30B 0.29B 0.23B 0.00
MA sbc 0.46B 0.29B 0.27B 0.25B 0.25B 0.20B 0.18B 0.15B 0.12B 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY sbc 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V sbc 0.77B 0.60B 0.54B 0.42B 0.41B 0.33B 0.23B 0.22B 0.19B 0.17B 0.18B 0.15B 0.15B 0.00 0.00 0.00
AXP shares 0.74B 0.75B 0.79B 0.81B 0.83B 0.86B 0.89B 0.94B 1.00B 1051000.00B 1089000.00B 1141000.00B 1.18B 1.19B 1.17B 0.00
MA shares 0.95B 0.97B 0.99B 1.00B 1.02B 1.04B 1.07B 1.10B 1.13B 1.17B 1.21B 1.25B 1.28B 0.13B 0.13B 0.00
SPY shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V shares 2.08B 2.14B 2.19B 2.22B 2.27B 2.33B 2.40B 2.41B 1.95B 1.99B 2.08B 0.68B 0.71B 0.00 0.00 0.00
AXP shares_calc 0.73B 0.77B 0.79B 0.81B 0.82B 0.85B 0.86B 0.92B 0.98B 1051000.00B 1089000.00B 1141000.00B 1141000.00B 1144854.73B 1125581.08B 0.00
DFS shares_calc 0.25B 0.28B 0.29B 0.31B 0.31B 0.34B 0.35B 0.39B 0.43B 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MA shares_calc 0.94B 0.96B 0.98B 1.00B 1.01B 1.03B 1.04B 1.08B 1.13B 1.17B 1.21B 1.25B 1.28B 1.28B 1.27B 0.00
V shares_calc 2.06B 2.12B 2.17B 2.20B 2.22B 2.20B 2.29B 2.10B 2.43B 1.99B 2.08B 2.08B 2.17B 0.00 0.00 0.00
SPY amortization 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V amortization 0.00 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
AXP cash 46.60B 33.91B 22.03B 32.97B 24.45B 27.45B 32.93B 25.21B 22.76B 22.29B 19.49B 22.25B 24.89B 16.36B 0.00 0.00
DFS cash 11.69B 8.86B 8.75B 13.56B 6.92B 13.30B 13.31B 11.91B 9.57B 7.28B 6.55B 3.93B 2.85B 5.10B 0.00 0.00
MA cash 8.59B 7.01B 7.42B 10.11B 6.99B 6.68B 5.93B 6.72B 5.75B 5.14B 3.60B 2.05B 3.73B 3.07B 0.00 0.00
SPY cash 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V cash 16.29B 15.69B 16.49B 16.29B 7.84B 8.16B 9.87B 5.62B 3.52B 1.97B 2.19B 2.07B 0.00 0.00 0.00 0.00
AXP debt 49.16B 87.84B 40.94B 44.90B 64.31B 61.52B 59.08B 52.57B 52.87B 61.44B 60.35B 62.29B 63.91B 69.83B 0.00 0.00
DFS debt 33.07B 60.73B 29.77B 32.08B 39.98B 44.15B 42.86B 41.85B 43.24B 40.05B 37.60B 38.05B 34.18B 32.63B 0.00 0.00
MA debt 17.08B 30.27B 14.81B 12.02B 8.53B 5.83B 5.42B 5.18B 3.29B 1.49B 0.00 0.00 0.00 0.00 0.00 0.00
SPY debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V debt 20.46B 44.90B 20.98B 24.07B 16.73B 16.63B 18.37B 15.88B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AXP interest_expense 60.52B 52.86B 42.38B 36.09B 43.56B 40.34B 36.88B 35.44B 32.82B 34.29B 32.97B 31.58B 29.96B 27.58B 24.34B 0.00
DFS interest_expense 4.75B 1.86B 1.13B 1.86B 2.53B 2.14B 1.65B 1.40B 1.26B 1.13B 1.15B 1.33B 1.49B 1.58B 1.25B 0.00
MA interest_expense -0.57B -0.47B -0.43B -0.38B -0.22B -0.19B -0.15B -0.10B -0.06B -0.05B -0.01B -0.02B -0.03B -0.05B -0.12B 0.00
SPY interest_expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10B 0.10B 0.10B 0.10B 0.10B
V interest_expense -0.64B -0.54B -0.51B -0.52B -0.53B -0.61B -0.56B -0.43B -0.00B -0.01B 0.00 0.00 0.00 0.00 0.00 0.00
DFS maintainence_capex 0.30B 0.24B 0.19B 0.13B 0.14B 0.13B 0.22B 0.18B 0.17B 0.14B 0.23B 0.00 0.00 0.00 0.00 0.00
MA maintainence_capex 0.37B 0.44B 0.41B 0.34B 0.42B 0.33B 0.30B 0.21B 0.18B 0.17B 0.15B 0.10B 0.08B 0.06B 0.06B 0.00
V maintainence_capex 0.94B 0.86B 0.70B 0.74B 0.66B 0.61B 0.56B 0.50B 0.41B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00



Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)