V is OVERVALUED SecDiverAI Median Fair Price 203.5 Confidence: HIGH Fair Price Range 162.74 - 319.31
1 Year Price target: $ 200.22 - $ 232.46
3 Year Price target: $ 193.83 - $ 303.32
Current Market Price: 319.62 as of 2025-01-20
Investment Value of 100 $ invested in V as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period
$ Value Today(V)
$ Value Today(SPY)
CAGR vs Market
9 years before
$ 519.86
$ 208.39
20.1% vs SPY:8.5%
5 years before
$ 251.12
$ 150.37
20.22% vs SPY:8.5%
3 years before
$ 149.6
$ 127.73
14.37% vs SPY:8.5%
How we calculate our Fair Value estimates?: It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share Note3: Data used for Valuation calculations are ending fiscal year , Market Price of V was 259.87 first week of Decemeber approx... Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
Fair Value based on last 9 years
V is OVERVALUED Median Fair Price 162.74 Confidence: HIGH Fair Price Range 86.89 - 195.21
Fair Value based on last 5 years
V is OVERVALUED Median Fair Price 203.5 Confidence: HIGH Fair Price Range 144.99 - 213.41
Fair Value based on last 3 years
V is FAIRLYVALUED Median Fair Price 319.31 Confidence: HIGH Fair Price Range 228.54 - 424.76
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss! Note: The Valuation above uses Relative Valuation method, click "How did we generate button" to learn more!
Understand the unit economics and market potential
Check why Customers love it? is it a low-cost producer and provide quality products
Do a Customer study: by asking - Can you imagine doing your job without the Company Products? How is the Competition products?
Ask Customers - Why is it better than other products in the market
The Business needs to provide value to Customers at the end of day by improving productivity(save time) and scaling the user to do more and be cheap
The most important: Does the current management have Skin in the Game, if stock drops will they be impacted, if no: run away from the Stock: V
Business Checklist for V from SecDiver AIbetaFree for Limited Time
Want to see more such checks or Customize your checks, check out our plans
Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!
Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL
📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score8.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
revenue cagr for last 9 years
insight: ['10.5 is greater than equal to 5']
mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
cashflows cagr for last 9 years
insight: ['16.06 is greater than equal to 5']
mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
operating profits cagr for last 9 years
insight: ['15.87 is greater than equal to 5']
mental_model: We prefer growing Business which generate operating profits >= 5% YoY
shares outstanding cagr for last 9 years
insight: ['0.34 is less than equal to 2']
mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
net profits cagr for last 9 years
insight: ['13.35 is greater than equal to 5']
mental_model: We prefer growing Business which generate net profits >= 5% YoY
debt cagr for last 5 years
insight: ['9.85 is less than equal to 2']
mental_model: We prefer Business with lower debt growth
equity cagr for last 9 years
insight: ['3.52 is greater than equal to 5']
mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
interestCoverage average for last 3 years
insight: ['32.35 is greater than equal to 3']
mental_model: We prefer Business which can cover their interest payments, for some industries like finance specially Banks this might be lower/red and its OK for them
leverage average for last 3 years
insight: ['1.57 is less than equal to 5', '1.57 is greater than equal to 0']
mental_model: We prefer Business which can pay their debts in less than 5 years, for some industries like finance specially Banks this might be lower/red and its OK for them
interestRate average for last 3 years
insight: ['0.02 is less than equal to 0.05']
mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
roe_cashflow::operating average for last 3 years
insight: ['50.17 is greater than equal to 10']
mental_model: Good Business have return on equity >= 10%
roce_cashflow::operating average for last 3 years
insight: ['27.74 is greater than equal to 15']
mental_model: Good Business have return on capital >= 15%
roic_cashflow::operating average for last 3 years
insight: ['631.52 is greater than equal to 15']
mental_model: Good Business have return on invested capital >= 15%
Business Durability beta
🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
margin cashflow running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.64 wrt mean ratio: 0.508']
margin operating running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.65 wrt mean ratio: 0.606']
margin net running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.52 wrt mean ratio: 0.469']
roa_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 21.94 wrt mean ratio: 17.258']
mental_model: We want stability on increasing return on assets
roe_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 50.17 wrt mean ratio: 32.737']
mental_model: We want stability on increasing return on equity
roce_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 27.74 wrt mean ratio: 23.278']
mental_model: We want stability on increasing return on capital employed
roic_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 631.52 wrt mean ratio: 442.013']
mental_model: We want stability on increasing return on invested capital
rotc_cashflow::operating average for last 3 years
insight: ['trend is higher, last 3 year ratio: 631.52 wrt mean ratio: 458.7']
mental_model: We want stability on increasing return on tangible capital
Valuation is the Key beta
💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score0.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
pe average for last 3 years
insight: ['32.55 is less than equal to 15', '32.55 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
pocf average for last 3 years
insight: ['26.42 is less than equal to 15', '26.42 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
pb average for last 3 years
insight: ['12.78 is less than equal to 2', '12.78 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
ps average for last 3 years
insight: ['16.81 is less than equal to 5', '16.81 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
evToEbitda average for last 3 years
insight: ['24.53 is less than equal to 15', '24.53 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
evToOcf average for last 3 years
insight: ['27.1 is less than equal to 15', '27.1 is greater than 0']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
Business Trends last 3 years beta
Score7.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
receivables running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.07 wrt mean ratio: 0.081']
mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
payables running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.1 wrt mean ratio: 0.107']
mental_model: the more this is the better, nothing bad about it.
capex running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.035']
Profits Matter beta
💰 Companies needs to have positive profits to reward its shareholders in the long term
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
positive cashflows profits average for last 3 years
insight: ['18277000000.0 is greater than equal to 0']
mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
positive operating profits average for last 3 years
insight: ['18637666666.67 is greater than equal to 0']
mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
positive net profits average for last 3 years
insight: ['14847000000.0 is greater than equal to 0']
mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term
Capital Allocation beta
🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
capex to Cashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.05 wrt mean ratio: 0.072']
depreciation to capex running_sum for last 3 years
insight: ['trend is stable, last 3 year ratio: 0.95 wrt mean ratio: 0.917']
mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
stock based compensation to Cashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.033']
Business Performance beta
Score5.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
Operating Leverage Cashflow cagr for last 9 years
insight: ['Ratio is [1.53] for last 9 year ratio, threshold 0.9, value_1: 16.06, value_2: 10.5']
Operating Leverage cagr for last 9 years
insight: ['Ratio is [1.51] for last 9 year ratio, threshold 0.9, value_1: 15.87, value_2: 10.5']
debt cagr for last 5 years
insight: ['Ratio is [1.01] for last 5 year ratio, threshold 1, value_1: 9.85, value_2: 9.76']
debt-equity-cagr cagr for last 5 years
insight: ['Ratio is [4.23] for last 5 year ratio, threshold 1, value_1: 9.85, value_2: 2.33']
mental_model: We want debt to grow less than equity
Balance Sheet Quality beta
📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score8.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
debtToCashflow running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 1.57 wrt mean ratio: 1.683']
debtToEquity running_sum for last 3 years
insight: ['trend is higher, last 3 year ratio: 0.77 wrt mean ratio: 0.622']
interestCoverage average for last 3 years
insight: ['32.35 is greater than equal to 3']
mental_model: We prefer Business which can cover their interest payments
leverage average for last 3 years
insight: ['1.57 is less than equal to 5']
mental_model: We prefer Business which can pay their debts in less than 5 years
interestRate average for last 3 years
insight: ['0.02 is less than equal to 0.05']
mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
Taxes, Interest and Unearned beta
📈Note: this is a new one, so do not use this for now, we are looking at data
Score10.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
income_tax running_sum for last 3 years
insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.175']
Valuation Insights Relative to History beta
Score5.0 / 10.0
Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better! Note: Free for Limited Time
pe average for last 3 years
insight: ['trend is stable, last 3 year ratio: 32.55 wrt mean ratio: 31.686']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pocf average for last 3 years
insight: ['trend is stable, last 3 year ratio: 26.42 wrt mean ratio: 27.403']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
pb average for last 3 years
insight: ['trend is higher, last 3 year ratio: 12.78 wrt mean ratio: 8.436']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
ps average for last 3 years
insight: ['trend is higher, last 3 year ratio: 16.81 wrt mean ratio: 13.584']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToEbitda average for last 3 years
insight: ['trend is higher, last 3 year ratio: 24.53 wrt mean ratio: 20.699']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
evToOcf average for last 3 years
insight: ['trend is stable, last 3 year ratio: 27.1 wrt mean ratio: 27.805']
mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE
We do NOT feel in CONTROL in the markets. Do we know why?
1. Showing CASHFLOW_COMPARE_DETAIL report for V [show/hide charts] Current Market Price: 319.62 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
V
StockMarketPrice
259.87
205.74
212.99
213.66
182.43
127.28
109.26
74.24
73.24
61.47
51.82
35.00
23.26
16.00
19.75
11.76
V
YearPriceHigh
263.25
235.85
252.67
220.39
189.89
151.56
114.92
83.96
81.01
67.33
55.68
38.13
25.86
24.30
22.42
22.46
V
YearPriceLow
206.16
174.60
190.10
133.93
127.88
111.02
78.49
66.12
60.00
48.71
38.48
24.58
16.88
16.23
10.44
10.89
V
revenue
32.65B
29.31B
24.11B
21.85B
22.98B
20.61B
18.36B
15.08B
13.88B
12.70B
11.78B
10.42B
9.19B
0.0
0.0
0.0
V
assets
90.50B
85.50B
82.90B
80.92B
72.57B
69.22B
67.98B
64.03B
40.24B
38.57B
35.96B
40.01B
0.0
0.0
0.0
0.0
V
ppnenet
3.42B
3.22B
2.71B
2.74B
2.69B
2.47B
2.25B
2.15B
1.89B
1.89B
1.73B
1.63B
0.0
0.0
0.0
0.0
V
cashflow::operating
20.75B
18.85B
15.23B
10.44B
12.78B
12.94B
9.32B
5.57B
6.58B
7.21B
3.02B
5.01B
3.87B
0.0
0.0
0.0
V
netincome
17.27B
14.96B
12.31B
10.87B
12.08B
10.30B
6.70B
5.99B
6.33B
5.44B
4.98B
0.0
0.0
0.0
0.0
0.0
V
operatingincome
21.04B
18.81B
16.06B
14.08B
15.00B
12.95B
12.14B
8.01B
9.06B
7.72B
7.26B
2.21B
5.66B
0.0
0.0
0.0
V
marketcap
534.08B
435.68B
463.00B
470.99B
405.43B
280.55B
249.85B
155.94B
177.93B
122.51B
107.79B
72.80B
50.45B
0.0
0.0
0.0
V
ev
538.26B
464.89B
467.49B
478.78B
414.32B
289.02B
258.35B
166.20B
174.42B
120.54B
105.60B
70.73B
50.45B
0.0
0.0
0.0
V
equity
38.73B
35.58B
37.59B
36.21B
34.68B
34.01B
32.76B
32.91B
29.84B
27.41B
26.87B
27.63B
0.0
0.0
0.0
0.0
V
debt
20.46B
44.90B
20.98B
24.07B
16.73B
16.63B
18.37B
15.88B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
V
interest_expense
0.64B
0.54B
0.51B
0.52B
0.53B
0.61B
0.56B
0.43B
0.00B
0.01B
0.0
0.0
0.0
0.0
0.0
0.0
V
interestRate
0.03
0.01
0.02
0.02
0.03
0.04
0.03
0.03
inf
inf
inf
inf
inf
0.0
0.0
0.0
V
shares_calc
2.06B
2.12B
2.17B
2.20B
2.22B
2.20B
2.29B
2.10B
2.43B
1.99B
2.08B
2.08B
2.17B
0.0
0.0
0.0
V
income_tax
3.76B
3.74B
3.75B
2.92B
2.80B
2.50B
5.00B
2.84B
2.67B
2.66B
2.28B
2.06B
2.01B
0.0
0.0
0.0
V
sbc
0.77B
0.60B
0.54B
0.42B
0.41B
0.33B
0.23B
0.22B
0.19B
0.17B
0.18B
0.15B
0.15B
0.0
0.0
0.0
V
capex
1.06B
0.97B
0.70B
0.74B
0.76B
0.72B
0.71B
0.52B
0.41B
0.55B
0.47B
0.38B
0.35B
0.0
0.0
0.0
V
depreciation
0.94B
0.86B
0.80B
0.77B
0.66B
0.61B
0.56B
0.50B
0.49B
0.43B
0.40B
0.33B
0.29B
0.0
0.0
0.0
V
inventory
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
0.0
0.0
0.0
V
payables
3.27B
3.28B
2.44B
1.74B
3.99B
2.17B
2.00B
2.08B
0.78B
1.33B
1.23B
0.72B
0.0
0.0
0.0
0.0
V
receivables
2.29B
2.02B
1.97B
1.62B
3.05B
1.58B
1.42B
1.47B
0.85B
0.82B
0.80B
0.72B
0.0
0.0
0.0
0.0
V
opLeverage
0.41
-4.47
3.74
-1.21
4.31
-5.59
29.85
-20.27
8.08
-1.41
215.80
-74.40
0.0
0.0
0.0
0.0
V
opLeverageFlag
1.00
0.0
1.00
0.0
1.00
0.0
1.00
0.0
1.00
0.0
1.00
0.0
0.0
0.0
0.0
0.0
V
evToEbitda
24.49
22.64
26.46
30.66
25.40
20.38
19.49
18.43
17.35
14.03
13.12
24.62
8.10
0.0
0.0
0.0
V
evToOpIncome
25.59
24.71
29.10
34.00
27.62
22.31
21.27
20.74
19.24
15.61
14.55
32.05
8.92
0.0
0.0
0.0
V
evToOcf
25.93
24.66
30.70
45.86
32.41
22.33
27.73
29.82
26.49
16.73
34.94
14.12
13.03
0.0
0.0
0.0
V
pocf
25.73
23.11
30.41
45.11
31.71
21.68
26.82
27.98
27.03
17.00
35.67
14.53
13.03
0.0
0.0
0.0
V
pe
30.92
29.13
37.61
43.35
33.56
27.24
37.30
26.03
28.12
22.53
21.64
inf
inf
0.0
0.0
0.0
V
ps
16.36
14.86
19.21
21.56
17.64
13.61
13.61
10.34
12.82
9.64
9.15
6.99
5.49
0.0
0.0
0.0
V
pb
13.79
12.24
12.32
13.01
11.69
8.25
7.63
4.74
5.96
4.47
4.01
2.63
inf
0.0
0.0
0.0
V
roa_cfo
24.27%
22.74%
18.82%
14.39%
18.47%
19.04%
14.55%
13.85%
17.07%
20.04%
7.55%
0.0
0.0
0.0
0.0
0.0
V
roe_cfo
58.33%
50.14%
42.05%
30.10%
37.59%
39.50%
28.31%
18.68%
24.02%
26.81%
10.94%
0.0
0.0
0.0
0.0
0.0
V
roce_cfo
25.79%
32.18%
25.26%
20.31%
25.25%
25.31%
19.09%
18.68%
24.02%
26.81%
10.94%
0.0
0.0
0.0
0.0
0.0
V
roic_cfo
643.97%
694.25%
556.34%
387.38%
517.15%
574.39%
433.35%
285.12%
347.99%
415.99%
184.49%
305.80%
inf
0.0
0.0
0.0
V
rotc_cfo
643.97%
694.25%
556.34%
387.38%
517.15%
574.39%
433.35%
295.23%
347.99%
415.99%
184.94%
0.0
0.0
0.0
0.0
0.0
V
margin_cfo
63.56%
64.31%
63.17%
47.79%
55.64%
62.79%
50.75%
36.96%
47.44%
56.72%
25.66%
48.07%
42.14%
0.0
0.0
0.0
V
margin_op
64.43%
64.19%
66.64%
64.46%
65.29%
62.86%
66.15%
53.12%
65.30%
60.81%
61.61%
21.18%
61.56%
0.0
0.0
0.0
V
margin_net
52.90%
51.03%
51.07%
49.74%
52.57%
49.98%
36.49%
39.72%
45.59%
42.81%
42.28%
0.0
0.0
0.0
0.0
0.0
V
yield_cfo
3.89%
4.33%
3.29%
2.22%
3.15%
4.61%
3.73%
3.57%
3.70%
5.88%
2.80%
6.88%
7.67%
0.0
0.0
0.0
V
yield_cfo_ev
3.86%
4.05%
3.26%
2.18%
3.09%
4.48%
3.61%
3.35%
3.77%
5.98%
2.86%
7.08%
7.67%
0.0
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
2. CAGR report Showing CASHFLOW_COMPARE_DETAIL report for V Current Market Price: 319.62 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_9Y_ENDING_2023
CAGR_5Y_ENDING_2023
CAGR_3Y_ENDING_2023
V
StockMarketPrice
17.37%
15.35%
6.74%
V
YearPriceHigh
16.36%
11.68%
6.10%
V
YearPriceLow
17.39%
13.18%
15.46%
V
revenue
11.06%
9.64%
14.34%
V
assets
9.94%
5.51%
3.80%
V
ppnenet
6.82%
6.74%
7.76%
V
cashflow::operating
12.47%
9.91%
25.74%
V
netincome
13.70%
10.89%
16.71%
V
operatingincome
11.78%
10.18%
14.32%
V
marketcap
17.77%
13.74%
4.28%
V
ev
18.09%
13.24%
3.98%
V
equity
3.92%
2.64%
2.27%
V
debt
inf
4.24%
-5.27%
V
interest_expense
62.84%
1.02%
7.67%
V
interestRate
-91.25%
-5.59%
14.47%
V
shares_calc
0.34%
-1.39%
-2.31%
V
income_tax
3.95%
8.48%
8.78%
V
sbc
18.04%
18.53%
22.52%
V
capex
7.49%
8.08%
12.89%
V
depreciation
8.98%
9.00%
7.13%
V
inventory
0.0
0.0
0.0
V
payables
10.49%
8.56%
23.49%
V
receivables
12.06%
7.69%
12.29%
V
opLeverage
9.65%
15.70%
32.74%
V
opLeverageFlag
inf
inf
inf
V
evToEbitda
6.39%
3.74%
-7.22%
V
evToOpIncome
5.65%
2.78%
-9.04%
V
evToOcf
4.99%
3.03%
-17.31%
V
pocf
4.71%
3.48%
-17.07%
V
pe
3.58%
2.57%
-10.65%
V
ps
6.05%
3.75%
-8.79%
V
pb
13.33%
10.82%
1.96%
V
roa_cfo
2.15%
4.97%
19.03%
V
roe_cfo
9.02%
8.11%
24.67%
V
roce_cfo
-0.43%
0.38%
8.29%
V
roic_cfo
4.98%
2.31%
18.46%
V
rotc_cfo
4.98%
2.31%
18.46%
V
margin_cfo
1.27%
0.24%
9.97%
V
margin_op
0.64%
0.49%
-0.02%
V
margin_net
2.38%
1.14%
2.07%
V
yield_cfo
-4.49%
-3.34%
20.56%
V
yield_cfo_ev
-4.75%
-2.94%
20.98%
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
3. Rolling 5 yearly CAGR report Showing CASHFLOW_COMPARE_DETAIL report for V Current Market Price: 319.62 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_5Y_2023
CAGR_5Y_2022
CAGR_5Y_2021
CAGR_5Y_2020
CAGR_5Y_2019
CAGR_5Y_2018
CAGR_5Y_2017
CAGR_5Y_2016
CAGR_5Y_2015
CAGR_5Y_2014
CAGR_5Y_2013
V
ppnenet
6.74%
7.42%
4.78%
7.71%
7.33%
7.37%
6.64%
inf
inf
inf
inf
V
cashflow::operating
9.91%
15.13%
22.26%
9.66%
12.15%
33.76%
13.22%
7.56%
inf
inf
inf
V
netincome
10.89%
17.43%
15.49%
11.42%
17.31%
15.65%
inf
inf
inf
inf
inf
V
operatingincome
10.18%
9.15%
14.93%
9.21%
14.20%
12.29%
40.64%
7.21%
inf
inf
inf
V
marketcap
13.74%
11.76%
24.32%
21.49%
27.04%
21.09%
27.97%
25.32%
inf
inf
inf
V
ev
13.24%
12.47%
22.98%
22.38%
28.01%
22.31%
29.58%
26.93%
inf
inf
inf
V
equity
2.64%
1.67%
2.69%
3.94%
4.82%
4.82%
3.46%
inf
inf
inf
inf
V
debt
4.24%
19.58%
5.72%
inf
inf
inf
inf
inf
0.0
0.0
0.0
V
interest_expense
1.02%
-0.90%
3.74%
179.97%
131.59%
inf
inf
inf
inf
inf
0.0
V
interestRate
-5.59%
-19.73%
-7.79%
-98.85%
-98.75%
-98.68%
-98.75%
-98.75%
inf
inf
inf
V
shares_calc
-1.39%
-1.53%
0.69%
-1.93%
2.20%
1.17%
1.91%
-0.64%
inf
inf
inf
V
income_tax
8.48%
-5.62%
5.71%
1.86%
1.09%
1.93%
19.42%
7.17%
inf
inf
inf
V
sbc
18.53%
20.70%
19.65%
17.34%
18.80%
12.81%
9.84%
7.49%
inf
inf
inf
V
capex
8.08%
6.53%
6.15%
12.20%
6.45%
8.80%
13.46%
8.18%
inf
inf
inf
V
depreciation
9.00%
9.14%
9.88%
9.20%
8.56%
9.08%
10.80%
11.75%
inf
inf
inf
V
inventory
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
inf
inf
inf
V
payables
8.56%
10.37%
3.23%
17.35%
24.54%
12.09%
22.74%
inf
inf
inf
inf
V
receivables
7.69%
7.27%
6.05%
13.82%
29.97%
14.64%
14.49%
inf
inf
inf
inf
V
opLeverage
15.70%
-35.09%
16.92%
-35.09%
38.28%
-52.33%
19.15%
inf
inf
inf
inf
V
opLeverageFlag
inf
inf
inf
inf
inf
inf
inf
0.0
inf
0.0
inf
V
evToEbitda
3.74%
3.04%
7.50%
12.06%
12.60%
9.21%
-4.57%
17.87%
inf
inf
inf
V
evToOpIncome
2.78%
3.04%
7.01%
12.06%
12.09%
8.92%
-7.87%
18.38%
inf
inf
inf
V
evToOcf
3.03%
-2.32%
0.58%
11.60%
14.14%
-8.56%
14.45%
18.01%
inf
inf
inf
V
pocf
3.48%
-2.93%
1.68%
10.79%
13.28%
-9.48%
13.04%
16.51%
inf
inf
inf
V
pe
2.57%
-4.82%
7.64%
9.04%
8.30%
4.71%
-94.82%
-95.18%
inf
inf
inf
V
ps
3.75%
1.77%
13.19%
10.96%
12.85%
8.26%
14.26%
13.50%
inf
inf
inf
V
pb
10.82%
9.91%
21.05%
16.90%
21.20%
15.52%
23.74%
-96.57%
inf
inf
inf
V
roa_cfo
4.97%
9.34%
6.32%
-3.36%
-1.62%
20.32%
inf
inf
inf
inf
inf
V
roe_cfo
8.11%
12.11%
17.62%
4.62%
6.99%
29.28%
inf
inf
inf
inf
inf
V
roce_cfo
0.38%
11.01%
6.22%
-3.30%
-1.19%
18.26%
inf
inf
inf
inf
inf
V
roic_cfo
2.31%
9.88%
14.30%
2.17%
4.45%
25.50%
7.22%
-92.22%
inf
inf
inf
V
rotc_cfo
2.31%
9.88%
13.51%
2.17%
4.45%
25.44%
inf
inf
inf
inf
inf
V
margin_cfo
0.24%
4.85%
11.32%
0.15%
-0.38%
19.60%
1.09%
-2.59%
inf
inf
inf
V
margin_op
0.49%
-0.60%
4.64%
-0.26%
1.43%
0.40%
25.58%
-2.91%
inf
inf
inf
V
margin_net
1.14%
6.94%
5.16%
1.76%
4.19%
3.40%
inf
inf
inf
inf
inf
V
yield_cfo
-3.34%
3.03%
-1.62%
-9.71%
-11.74%
10.49%
-11.52%
-14.18%
inf
inf
inf
V
yield_cfo_ev
-2.94%
2.33%
-0.54%
-10.38%
-12.37%
9.39%
-12.60%
-15.27%
inf
inf
inf
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
4. Rolling 9 yearly CAGR report Showing CASHFLOW_COMPARE_DETAIL report for V Current Market Price: 319.62 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_9Y_2023
CAGR_9Y_2022
CAGR_9Y_2021
CAGR_9Y_2020
CAGR_9Y_2019
CAGR_9Y_2018
CAGR_9Y_2017
V
marketcap
17.77%
16.79%
22.82%
28.17%
inf
inf
inf
V
ev
18.09%
17.90%
23.35%
28.41%
inf
inf
inf
V
equity
3.92%
3.17%
3.48%
inf
inf
inf
inf
V
debt
inf
inf
inf
inf
inf
inf
inf
V
interest_expense
62.84%
inf
inf
inf
inf
inf
inf
V
interestRate
-91.25%
-92.26%
-91.64%
-91.64%
inf
inf
inf
V
shares_calc
0.34%
0.20%
0.49%
0.18%
inf
inf
inf
V
income_tax
3.95%
5.67%
6.91%
4.25%
inf
inf
inf
V
sbc
18.04%
14.43%
15.60%
11.67%
inf
inf
inf
V
capex
7.49%
8.36%
7.23%
8.51%
inf
inf
inf
V
depreciation
8.98%
8.98%
10.29%
11.50%
inf
inf
inf
V
inventory
0.0
0.0
0.0
0.0
inf
inf
inf
V
payables
10.49%
11.57%
14.56%
inf
inf
inf
inf
V
receivables
12.06%
10.86%
11.77%
inf
inf
inf
inf
V
opLeverage
9.65%
-35.29%
8.30%
inf
inf
inf
inf
V
opLeverageFlag
inf
inf
inf
0.0
inf
0.0
inf
V
evToEbitda
6.39%
6.25%
0.80%
15.94%
inf
inf
inf
V
evToOpIncome
5.65%
6.06%
-1.07%
16.03%
inf
inf
inf
V
evToOcf
4.99%
-3.80%
9.01%
15.01%
inf
inf
inf
V
pocf
4.71%
-4.71%
8.55%
14.80%
inf
inf
inf
V
pe
3.58%
3.36%
-80.67%
-80.37%
inf
inf
inf
V
ps
6.05%
5.54%
11.89%
16.41%
inf
inf
inf
V
pb
13.33%
13.20%
18.72%
-82.82%
inf
inf
inf
V
roa_cfo
2.15%
13.03%
inf
inf
inf
inf
inf
V
roe_cfo
9.02%
18.43%
inf
inf
inf
inf
inf
V
roce_cfo
-0.43%
12.74%
inf
inf
inf
inf
inf
V
roic_cfo
4.98%
15.86%
6.88%
-74.96%
inf
inf
inf
V
rotc_cfo
4.98%
15.83%
inf
inf
inf
inf
inf
V
margin_cfo
1.27%
10.75%
3.08%
1.41%
inf
inf
inf
V
margin_op
0.64%
0.46%
13.58%
0.51%
inf
inf
inf
V
margin_net
2.38%
2.11%
inf
inf
inf
inf
inf
V
yield_cfo
-4.49%
4.96%
-7.87%
-12.87%
inf
inf
inf
V
yield_cfo_ev
-4.75%
3.94%
-8.26%
-13.04%
inf
inf
inf
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)