V is OVERVALUED ^{SecDiverAI} Median Fair Price 203.5 Confidence: HIGH Fair Price Range 162.74 - 319.31
3 Year Price target: $ 193.83 - $ 303.32

Current Market Price: 260.13 as of 2024-08-13

Investment Value of 100 $ invested in V as compared to Market Index: SPY across historical periods[*does not include dividends]

Investment Period

$ Value Today(V)

$ Value Today(SPY)

CAGR vs Market

9 years before

$ 423.33

$ 208.39

17.39% vs SPY:8.5%

5 years before

$ 204.39

$ 150.37

15.37% vs SPY:8.5%

3 years before

$ 121.75

$ 127.73

6.78% vs SPY:8.5%

How we calculate our Fair Value estimates?: It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share Note3: Data used for Valuation calculations are ending fiscal year , Market Price of V was 259.87 first week of Decemeber approx... Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on

Fair Value based on last 9 years
V is OVERVALUED Median Fair Price 162.74 Confidence: HIGH Fair Price Range 86.89 - 195.21

Fair Value based on last 5 years
V is OVERVALUED Median Fair Price 203.5 Confidence: HIGH Fair Price Range 144.99 - 213.41

Fair Value based on last 3 years
V is FAIRLYVALUED Median Fair Price 319.31 Confidence: HIGH Fair Price Range 228.54 - 424.76

Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss! Note: The Valuation above uses Relative Valuation method, click "How did we generate button" to learn more!

Understand the unit economics and market potential

Check why Customers love it? is it a low-cost producer and provide quality products

Do a Customer study: by asking - Can you imagine doing your job without the Company Products? How is the Competition products?

Ask Customers - Why is it better than other products in the market

The Business needs to provide value to Customers at the end of day by improving productivity(save time) and scaling the user to do more and be cheap

The most important: Does the current management have Skin in the Game, if stock drops will they be impacted, if no: run away from the Stock: V

Business Checklist for V from SecDiver AI^{beta}^{Free for Limited Time}

Want to see more such checks or Customize your checks, check out our plans

Disclaimer: Do your due diligence, This checks does not mean, it's all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!

Note: Most of these checks are based on BUY view, answers will depend based on your personal situation, long term view, and your intent: BUY, HOLD or SELL

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends

Score8.0 / 10.0

^{Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!} ^{Note:}^{ Free for Limited Time}

revenue cagr for last 9 years

insight: ['10.5 is greater than equal to 5']

mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%

cashflows cagr for last 9 years

insight: ['16.06 is greater than equal to 5']

mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them

operating profits cagr for last 9 years

insight: ['15.87 is greater than equal to 5']

mental_model: We prefer growing Business which generate operating profits >= 5% YoY

shares outstanding cagr for last 9 years

insight: ['0.34 is less than equal to 2']

mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful

net profits cagr for last 9 years

insight: ['13.35 is greater than equal to 5']

mental_model: We prefer growing Business which generate net profits >= 5% YoY

debt cagr for last 5 years

insight: ['9.85 is less than equal to 2']

mental_model: We prefer Business with lower debt growth

equity cagr for last 9 years

insight: ['3.52 is greater than equal to 5']

mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY

interestCoverage average for last 3 years

insight: ['32.35 is greater than equal to 3']

mental_model: We prefer Business which can cover their interest payments, for some industries like finance specially Banks this might be lower/red and its OK for them

leverage average for last 3 years

insight: ['1.57 is less than equal to 5', '1.57 is greater than equal to 0']

mental_model: We prefer Business which can pay their debts in less than 5 years, for some industries like finance specially Banks this might be lower/red and its OK for them

interestRate average for last 3 years

insight: ['0.02 is less than equal to 0.05']

mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

roe_cashflow::operating average for last 3 years

insight: ['50.17 is greater than equal to 10']

mental_model: Good Business have return on equity >= 10%

roce_cashflow::operating average for last 3 years

insight: ['27.74 is greater than equal to 15']

mental_model: Good Business have return on capital >= 15%

roic_cashflow::operating average for last 3 years

insight: ['631.52 is greater than equal to 15']

mental_model: Good Business have return on invested capital >= 15%

Business Durability ^{beta}

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key

Score10.0 / 10.0

^{Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!} ^{Note:}^{ Free for Limited Time}

margin cashflow running_sum for last 3 years

insight: ['trend is higher, last 3 year ratio: 0.64 wrt mean ratio: 0.508']

margin operating running_sum for last 3 years

insight: ['trend is higher, last 3 year ratio: 0.65 wrt mean ratio: 0.606']

margin net running_sum for last 3 years

insight: ['trend is higher, last 3 year ratio: 0.52 wrt mean ratio: 0.469']

roa_cashflow::operating average for last 3 years

insight: ['trend is higher, last 3 year ratio: 21.94 wrt mean ratio: 17.258']

mental_model: We want stability on increasing return on assets

roe_cashflow::operating average for last 3 years

insight: ['trend is higher, last 3 year ratio: 50.17 wrt mean ratio: 32.737']

mental_model: We want stability on increasing return on equity

roce_cashflow::operating average for last 3 years

insight: ['trend is higher, last 3 year ratio: 27.74 wrt mean ratio: 23.278']

mental_model: We want stability on increasing return on capital employed

roic_cashflow::operating average for last 3 years

insight: ['trend is higher, last 3 year ratio: 631.52 wrt mean ratio: 442.013']

mental_model: We want stability on increasing return on invested capital

rotc_cashflow::operating average for last 3 years

insight: ['trend is higher, last 3 year ratio: 631.52 wrt mean ratio: 458.7']

mental_model: We want stability on increasing return on tangible capital

Valuation is the Key ^{beta}

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term

Score0.0 / 10.0

^{Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!} ^{Note:}^{ Free for Limited Time}

pe average for last 3 years

insight: ['32.55 is less than equal to 15', '32.55 is greater than 0']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred

pocf average for last 3 years

insight: ['26.42 is less than equal to 15', '26.42 is greater than 0']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred

pb average for last 3 years

insight: ['12.78 is less than equal to 2', '12.78 is greater than 0']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred

ps average for last 3 years

insight: ['16.81 is less than equal to 5', '16.81 is greater than 0']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred

evToEbitda average for last 3 years

insight: ['24.53 is less than equal to 15', '24.53 is greater than 0']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred

evToOcf average for last 3 years

insight: ['27.1 is less than equal to 15', '27.1 is greater than 0']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred

Business Trends last 3 years ^{beta}

Score7.0 / 10.0

^{Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!} ^{Note:}^{ Free for Limited Time}

receivables running_sum for last 3 years

insight: ['trend is lower, last 3 year ratio: 0.07 wrt mean ratio: 0.081']

mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out

payables running_sum for last 3 years

insight: ['trend is lower, last 3 year ratio: 0.1 wrt mean ratio: 0.107']

mental_model: the more this is the better, nothing bad about it.

capex running_sum for last 3 years

insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.035']

Profits Matter ^{beta}

💰 Companies needs to have positive profits to reward its shareholders in the long term

Score10.0 / 10.0

^{Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!} ^{Note:}^{ Free for Limited Time}

positive cashflows profits average for last 3 years

insight: ['18277000000.0 is greater than equal to 0']

mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term

positive operating profits average for last 3 years

insight: ['18637666666.67 is greater than equal to 0']

mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term

positive net profits average for last 3 years

insight: ['14847000000.0 is greater than equal to 0']

mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation ^{beta}

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions

Score10.0 / 10.0

^{Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!} ^{Note:}^{ Free for Limited Time}

capex to Cashflow running_sum for last 3 years

insight: ['trend is lower, last 3 year ratio: 0.05 wrt mean ratio: 0.072']

depreciation to capex running_sum for last 3 years

insight: ['trend is stable, last 3 year ratio: 0.95 wrt mean ratio: 0.917']

mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business

stock based compensation to Cashflow running_sum for last 3 years

insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.033']

Business Performance ^{beta}

Score5.0 / 10.0

^{Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!} ^{Note:}^{ Free for Limited Time}

Operating Leverage Cashflow cagr for last 9 years

insight: ['Ratio is [1.53] for last 9 year ratio, threshold 0.9, value_1: 16.06, value_2: 10.5']

Operating Leverage cagr for last 9 years

insight: ['Ratio is [1.51] for last 9 year ratio, threshold 0.9, value_1: 15.87, value_2: 10.5']

debt cagr for last 5 years

insight: ['Ratio is [1.01] for last 5 year ratio, threshold 1, value_1: 9.85, value_2: 9.76']

debt-equity-cagr cagr for last 5 years

insight: ['Ratio is [4.23] for last 5 year ratio, threshold 1, value_1: 9.85, value_2: 2.33']

mental_model: We want debt to grow less than equity

Balance Sheet Quality ^{beta}

📈 Quality companies can withstand darkest hours, strong balance sheet is the key

Score8.0 / 10.0

^{Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!} ^{Note:}^{ Free for Limited Time}

debtToCashflow running_sum for last 3 years

insight: ['trend is lower, last 3 year ratio: 1.57 wrt mean ratio: 1.683']

debtToEquity running_sum for last 3 years

insight: ['trend is higher, last 3 year ratio: 0.77 wrt mean ratio: 0.622']

interestCoverage average for last 3 years

insight: ['32.35 is greater than equal to 3']

mental_model: We prefer Business which can cover their interest payments

leverage average for last 3 years

insight: ['1.57 is less than equal to 5']

mental_model: We prefer Business which can pay their debts in less than 5 years

interestRate average for last 3 years

insight: ['0.02 is less than equal to 0.05']

mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned ^{beta}

📈Note: this is a new one, so do not use this for now, we are looking at data

Score10.0 / 10.0

^{Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!} ^{Note:}^{ Free for Limited Time}

income_tax running_sum for last 3 years

insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.175']

Valuation Insights Relative to History ^{beta}

Score5.0 / 10.0

^{Disclaimer: Do your due diligence, This checks does not mean, its all good to Invest, It depends on many factors like sector, industry; this means you should spend time reading Annual Statements and Understand the Business Better!} ^{Note:}^{ Free for Limited Time}

pe average for last 3 years

insight: ['trend is stable, last 3 year ratio: 32.55 wrt mean ratio: 31.686']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

pocf average for last 3 years

insight: ['trend is stable, last 3 year ratio: 26.42 wrt mean ratio: 27.403']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

pb average for last 3 years

insight: ['trend is higher, last 3 year ratio: 12.78 wrt mean ratio: 8.436']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

ps average for last 3 years

insight: ['trend is higher, last 3 year ratio: 16.81 wrt mean ratio: 13.584']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

evToEbitda average for last 3 years

insight: ['trend is higher, last 3 year ratio: 24.53 wrt mean ratio: 20.699']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

evToOcf average for last 3 years

insight: ['trend is stable, last 3 year ratio: 27.1 wrt mean ratio: 27.805']

mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing CASHFLOW_COMPARE_DETAIL report for V [show/hide charts] Current Market Price: 260.13 as of 2024-08-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker

Entry

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

2010

2009

2008

V

StockMarketPrice

259.87

205.74

212.99

213.66

182.43

127.28

109.26

74.24

73.24

61.47

51.82

35.00

23.26

16.00

19.75

11.76

V

YearPriceHigh

263.25

235.85

252.67

220.39

189.89

151.56

114.92

83.96

81.01

67.33

55.68

38.13

25.86

24.30

22.42

22.46

V

YearPriceLow

206.16

174.60

190.10

133.93

127.88

111.02

78.49

66.12

60.00

48.71

38.48

24.58

16.88

16.23

10.44

10.89

V

revenue

32.65B

29.31B

24.11B

21.85B

22.98B

20.61B

18.36B

15.08B

13.88B

12.70B

11.78B

10.42B

9.19B

0.0

0.0

0.0

V

assets

90.50B

85.50B

82.90B

80.92B

72.57B

69.22B

67.98B

64.03B

40.24B

38.57B

35.96B

40.01B

0.0

0.0

0.0

0.0

V

ppnenet

3.42B

3.22B

2.71B

2.74B

2.69B

2.47B

2.25B

2.15B

1.89B

1.89B

1.73B

1.63B

0.0

0.0

0.0

0.0

V

cashflow::operating

20.75B

18.85B

15.23B

10.44B

12.78B

12.94B

9.32B

5.57B

6.58B

7.21B

3.02B

5.01B

3.87B

0.0

0.0

0.0

V

netincome

17.27B

14.96B

12.31B

10.87B

12.08B

10.30B

6.70B

5.99B

6.33B

5.44B

4.98B

0.0

0.0

0.0

0.0

0.0

V

operatingincome

21.04B

18.81B

16.06B

14.08B

15.00B

12.95B

12.14B

8.01B

9.06B

7.72B

7.26B

2.21B

5.66B

0.0

0.0

0.0

V

marketcap

534.08B

435.68B

463.00B

470.99B

405.43B

280.55B

249.85B

155.94B

177.93B

122.51B

107.79B

72.80B

50.45B

0.0

0.0

0.0

V

ev

538.26B

464.89B

467.49B

478.78B

414.32B

289.02B

258.35B

166.20B

174.42B

120.54B

105.60B

70.73B

50.45B

0.0

0.0

0.0

V

equity

38.73B

35.58B

37.59B

36.21B

34.68B

34.01B

32.76B

32.91B

29.84B

27.41B

26.87B

27.63B

0.0

0.0

0.0

0.0

V

debt

20.46B

44.90B

20.98B

24.07B

16.73B

16.63B

18.37B

15.88B

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

V

interest_expense

0.64B

0.54B

0.51B

0.52B

0.53B

0.61B

0.56B

0.43B

0.00B

0.01B

0.0

0.0

0.0

0.0

0.0

0.0

V

interestRate

0.03

0.01

0.02

0.02

0.03

0.04

0.03

0.03

inf

inf

inf

inf

inf

0.0

0.0

0.0

V

shares_calc

2.06B

2.12B

2.17B

2.20B

2.22B

2.20B

2.29B

2.10B

2.43B

1.99B

2.08B

2.08B

2.17B

0.0

0.0

0.0

V

income_tax

3.76B

3.74B

3.75B

2.92B

2.80B

2.50B

5.00B

2.84B

2.67B

2.66B

2.28B

2.06B

2.01B

0.0

0.0

0.0

V

sbc

0.77B

0.60B

0.54B

0.42B

0.41B

0.33B

0.23B

0.22B

0.19B

0.17B

0.18B

0.15B

0.15B

0.0

0.0

0.0

V

capex

1.06B

0.97B

0.70B

0.74B

0.76B

0.72B

0.71B

0.52B

0.41B

0.55B

0.47B

0.38B

0.35B

0.0

0.0

0.0

V

depreciation

0.94B

0.86B

0.80B

0.77B

0.66B

0.61B

0.56B

0.50B

0.49B

0.43B

0.40B

0.33B

0.29B

0.0

0.0

0.0

V

inventory

inf

inf

inf

inf

inf

inf

inf

inf

inf

inf

inf

inf

inf

0.0

0.0

0.0

V

payables

3.27B

3.28B

2.44B

1.74B

3.99B

2.17B

2.00B

2.08B

0.78B

1.33B

1.23B

0.72B

0.0

0.0

0.0

0.0

V

receivables

2.29B

2.02B

1.97B

1.62B

3.05B

1.58B

1.42B

1.47B

0.85B

0.82B

0.80B

0.72B

0.0

0.0

0.0

0.0

V

opLeverage

0.41

-4.47

3.74

-1.21

4.31

-5.59

29.85

-20.27

8.08

-1.41

215.80

-74.40

0.0

0.0

0.0

0.0

V

opLeverageFlag

1.00

0.0

1.00

0.0

1.00

0.0

1.00

0.0

1.00

0.0

1.00

0.0

0.0

0.0

0.0

0.0

V

evToEbitda

24.49

22.64

26.46

30.66

25.40

20.38

19.49

18.43

17.35

14.03

13.12

24.62

8.10

0.0

0.0

0.0

V

evToOpIncome

25.59

24.71

29.10

34.00

27.62

22.31

21.27

20.74

19.24

15.61

14.55

32.05

8.92

0.0

0.0

0.0

V

evToOcf

25.93

24.66

30.70

45.86

32.41

22.33

27.73

29.82

26.49

16.73

34.94

14.12

13.03

0.0

0.0

0.0

V

pocf

25.73

23.11

30.41

45.11

31.71

21.68

26.82

27.98

27.03

17.00

35.67

14.53

13.03

0.0

0.0

0.0

V

pe

30.92

29.13

37.61

43.35

33.56

27.24

37.30

26.03

28.12

22.53

21.64

inf

inf

0.0

0.0

0.0

V

ps

16.36

14.86

19.21

21.56

17.64

13.61

13.61

10.34

12.82

9.64

9.15

6.99

5.49

0.0

0.0

0.0

V

pb

13.79

12.24

12.32

13.01

11.69

8.25

7.63

4.74

5.96

4.47

4.01

2.63

inf

0.0

0.0

0.0

V

roa_cfo

24.27%

22.74%

18.82%

14.39%

18.47%

19.04%

14.55%

13.85%

17.07%

20.04%

7.55%

0.0

0.0

0.0

0.0

0.0

V

roe_cfo

58.33%

50.14%

42.05%

30.10%

37.59%

39.50%

28.31%

18.68%

24.02%

26.81%

10.94%

0.0

0.0

0.0

0.0

0.0

V

roce_cfo

25.79%

32.18%

25.26%

20.31%

25.25%

25.31%

19.09%

18.68%

24.02%

26.81%

10.94%

0.0

0.0

0.0

0.0

0.0

V

roic_cfo

643.97%

694.25%

556.34%

387.38%

517.15%

574.39%

433.35%

285.12%

347.99%

415.99%

184.49%

305.80%

inf

0.0

0.0

0.0

V

rotc_cfo

643.97%

694.25%

556.34%

387.38%

517.15%

574.39%

433.35%

295.23%

347.99%

415.99%

184.94%

0.0

0.0

0.0

0.0

0.0

V

margin_cfo

63.56%

64.31%

63.17%

47.79%

55.64%

62.79%

50.75%

36.96%

47.44%

56.72%

25.66%

48.07%

42.14%

0.0

0.0

0.0

V

margin_op

64.43%

64.19%

66.64%

64.46%

65.29%

62.86%

66.15%

53.12%

65.30%

60.81%

61.61%

21.18%

61.56%

0.0

0.0

0.0

V

margin_net

52.90%

51.03%

51.07%

49.74%

52.57%

49.98%

36.49%

39.72%

45.59%

42.81%

42.28%

0.0

0.0

0.0

0.0

0.0

V

yield_cfo

3.89%

4.33%

3.29%

2.22%

3.15%

4.61%

3.73%

3.57%

3.70%

5.88%

2.80%

6.88%

7.67%

0.0

0.0

0.0

V

yield_cfo_ev

3.86%

4.05%

3.26%

2.18%

3.09%

4.48%

3.61%

3.35%

3.77%

5.98%

2.86%

7.08%

7.67%

0.0

0.0

0.0

General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

2. CAGR report Showing CASHFLOW_COMPARE_DETAIL report for V Current Market Price: 260.13 as of 2024-08-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker

Entry

CAGR_9Y_ENDING_2023

CAGR_5Y_ENDING_2023

CAGR_3Y_ENDING_2023

V

StockMarketPrice

17.37%

15.35%

6.74%

V

YearPriceHigh

16.36%

11.68%

6.10%

V

YearPriceLow

17.39%

13.18%

15.46%

V

revenue

11.06%

9.64%

14.34%

V

assets

9.94%

5.51%

3.80%

V

ppnenet

6.82%

6.74%

7.76%

V

cashflow::operating

12.47%

9.91%

25.74%

V

netincome

13.70%

10.89%

16.71%

V

operatingincome

11.78%

10.18%

14.32%

V

marketcap

17.77%

13.74%

4.28%

V

ev

18.09%

13.24%

3.98%

V

equity

3.92%

2.64%

2.27%

V

debt

inf

4.24%

-5.27%

V

interest_expense

62.84%

1.02%

7.67%

V

interestRate

-91.25%

-5.59%

14.47%

V

shares_calc

0.34%

-1.39%

-2.31%

V

income_tax

3.95%

8.48%

8.78%

V

sbc

18.04%

18.53%

22.52%

V

capex

7.49%

8.08%

12.89%

V

depreciation

8.98%

9.00%

7.13%

V

inventory

0.0

0.0

0.0

V

payables

10.49%

8.56%

23.49%

V

receivables

12.06%

7.69%

12.29%

V

opLeverage

9.65%

15.70%

32.74%

V

opLeverageFlag

inf

inf

inf

V

evToEbitda

6.39%

3.74%

-7.22%

V

evToOpIncome

5.65%

2.78%

-9.04%

V

evToOcf

4.99%

3.03%

-17.31%

V

pocf

4.71%

3.48%

-17.07%

V

pe

3.58%

2.57%

-10.65%

V

ps

6.05%

3.75%

-8.79%

V

pb

13.33%

10.82%

1.96%

V

roa_cfo

2.15%

4.97%

19.03%

V

roe_cfo

9.02%

8.11%

24.67%

V

roce_cfo

-0.43%

0.38%

8.29%

V

roic_cfo

4.98%

2.31%

18.46%

V

rotc_cfo

4.98%

2.31%

18.46%

V

margin_cfo

1.27%

0.24%

9.97%

V

margin_op

0.64%

0.49%

-0.02%

V

margin_net

2.38%

1.14%

2.07%

V

yield_cfo

-4.49%

-3.34%

20.56%

V

yield_cfo_ev

-4.75%

-2.94%

20.98%

General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

3. Rolling 5 yearly CAGR report Showing CASHFLOW_COMPARE_DETAIL report for V Current Market Price: 260.13 as of 2024-08-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker

Entry

CAGR_5Y_2023

CAGR_5Y_2022

CAGR_5Y_2021

CAGR_5Y_2020

CAGR_5Y_2019

CAGR_5Y_2018

CAGR_5Y_2017

CAGR_5Y_2016

CAGR_5Y_2015

CAGR_5Y_2014

CAGR_5Y_2013

V

ppnenet

6.74%

7.42%

4.78%

7.71%

7.33%

7.37%

6.64%

inf

inf

inf

inf

V

cashflow::operating

9.91%

15.13%

22.26%

9.66%

12.15%

33.76%

13.22%

7.56%

inf

inf

inf

V

netincome

10.89%

17.43%

15.49%

11.42%

17.31%

15.65%

inf

inf

inf

inf

inf

V

operatingincome

10.18%

9.15%

14.93%

9.21%

14.20%

12.29%

40.64%

7.21%

inf

inf

inf

V

marketcap

13.74%

11.76%

24.32%

21.49%

27.04%

21.09%

27.97%

25.32%

inf

inf

inf

V

ev

13.24%

12.47%

22.98%

22.38%

28.01%

22.31%

29.58%

26.93%

inf

inf

inf

V

equity

2.64%

1.67%

2.69%

3.94%

4.82%

4.82%

3.46%

inf

inf

inf

inf

V

debt

4.24%

19.58%

5.72%

inf

inf

inf

inf

inf

0.0

0.0

0.0

V

interest_expense

1.02%

-0.90%

3.74%

179.97%

131.59%

inf

inf

inf

inf

inf

0.0

V

interestRate

-5.59%

-19.73%

-7.79%

-98.85%

-98.75%

-98.68%

-98.75%

-98.75%

inf

inf

inf

V

shares_calc

-1.39%

-1.53%

0.69%

-1.93%

2.20%

1.17%

1.91%

-0.64%

inf

inf

inf

V

income_tax

8.48%

-5.62%

5.71%

1.86%

1.09%

1.93%

19.42%

7.17%

inf

inf

inf

V

sbc

18.53%

20.70%

19.65%

17.34%

18.80%

12.81%

9.84%

7.49%

inf

inf

inf

V

capex

8.08%

6.53%

6.15%

12.20%

6.45%

8.80%

13.46%

8.18%

inf

inf

inf

V

depreciation

9.00%

9.14%

9.88%

9.20%

8.56%

9.08%

10.80%

11.75%

inf

inf

inf

V

inventory

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

inf

inf

inf

V

payables

8.56%

10.37%

3.23%

17.35%

24.54%

12.09%

22.74%

inf

inf

inf

inf

V

receivables

7.69%

7.27%

6.05%

13.82%

29.97%

14.64%

14.49%

inf

inf

inf

inf

V

opLeverage

15.70%

-35.09%

16.92%

-35.09%

38.28%

-52.33%

19.15%

inf

inf

inf

inf

V

opLeverageFlag

inf

inf

inf

inf

inf

inf

inf

0.0

inf

0.0

inf

V

evToEbitda

3.74%

3.04%

7.50%

12.06%

12.60%

9.21%

-4.57%

17.87%

inf

inf

inf

V

evToOpIncome

2.78%

3.04%

7.01%

12.06%

12.09%

8.92%

-7.87%

18.38%

inf

inf

inf

V

evToOcf

3.03%

-2.32%

0.58%

11.60%

14.14%

-8.56%

14.45%

18.01%

inf

inf

inf

V

pocf

3.48%

-2.93%

1.68%

10.79%

13.28%

-9.48%

13.04%

16.51%

inf

inf

inf

V

pe

2.57%

-4.82%

7.64%

9.04%

8.30%

4.71%

-94.82%

-95.18%

inf

inf

inf

V

ps

3.75%

1.77%

13.19%

10.96%

12.85%

8.26%

14.26%

13.50%

inf

inf

inf

V

pb

10.82%

9.91%

21.05%

16.90%

21.20%

15.52%

23.74%

-96.57%

inf

inf

inf

V

roa_cfo

4.97%

9.34%

6.32%

-3.36%

-1.62%

20.32%

inf

inf

inf

inf

inf

V

roe_cfo

8.11%

12.11%

17.62%

4.62%

6.99%

29.28%

inf

inf

inf

inf

inf

V

roce_cfo

0.38%

11.01%

6.22%

-3.30%

-1.19%

18.26%

inf

inf

inf

inf

inf

V

roic_cfo

2.31%

9.88%

14.30%

2.17%

4.45%

25.50%

7.22%

-92.22%

inf

inf

inf

V

rotc_cfo

2.31%

9.88%

13.51%

2.17%

4.45%

25.44%

inf

inf

inf

inf

inf

V

margin_cfo

0.24%

4.85%

11.32%

0.15%

-0.38%

19.60%

1.09%

-2.59%

inf

inf

inf

V

margin_op

0.49%

-0.60%

4.64%

-0.26%

1.43%

0.40%

25.58%

-2.91%

inf

inf

inf

V

margin_net

1.14%

6.94%

5.16%

1.76%

4.19%

3.40%

inf

inf

inf

inf

inf

V

yield_cfo

-3.34%

3.03%

-1.62%

-9.71%

-11.74%

10.49%

-11.52%

-14.18%

inf

inf

inf

V

yield_cfo_ev

-2.94%

2.33%

-0.54%

-10.38%

-12.37%

9.39%

-12.60%

-15.27%

inf

inf

inf

General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

4. Rolling 9 yearly CAGR report Showing CASHFLOW_COMPARE_DETAIL report for V Current Market Price: 260.13 as of 2024-08-13

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!

Ticker

Entry

CAGR_9Y_2023

CAGR_9Y_2022

CAGR_9Y_2021

CAGR_9Y_2020

CAGR_9Y_2019

CAGR_9Y_2018

CAGR_9Y_2017

V

marketcap

17.77%

16.79%

22.82%

28.17%

inf

inf

inf

V

ev

18.09%

17.90%

23.35%

28.41%

inf

inf

inf

V

equity

3.92%

3.17%

3.48%

inf

inf

inf

inf

V

debt

inf

inf

inf

inf

inf

inf

inf

V

interest_expense

62.84%

inf

inf

inf

inf

inf

inf

V

interestRate

-91.25%

-92.26%

-91.64%

-91.64%

inf

inf

inf

V

shares_calc

0.34%

0.20%

0.49%

0.18%

inf

inf

inf

V

income_tax

3.95%

5.67%

6.91%

4.25%

inf

inf

inf

V

sbc

18.04%

14.43%

15.60%

11.67%

inf

inf

inf

V

capex

7.49%

8.36%

7.23%

8.51%

inf

inf

inf

V

depreciation

8.98%

8.98%

10.29%

11.50%

inf

inf

inf

V

inventory

0.0

0.0

0.0

0.0

inf

inf

inf

V

payables

10.49%

11.57%

14.56%

inf

inf

inf

inf

V

receivables

12.06%

10.86%

11.77%

inf

inf

inf

inf

V

opLeverage

9.65%

-35.29%

8.30%

inf

inf

inf

inf

V

opLeverageFlag

inf

inf

inf

0.0

inf

0.0

inf

V

evToEbitda

6.39%

6.25%

0.80%

15.94%

inf

inf

inf

V

evToOpIncome

5.65%

6.06%

-1.07%

16.03%

inf

inf

inf

V

evToOcf

4.99%

-3.80%

9.01%

15.01%

inf

inf

inf

V

pocf

4.71%

-4.71%

8.55%

14.80%

inf

inf

inf

V

pe

3.58%

3.36%

-80.67%

-80.37%

inf

inf

inf

V

ps

6.05%

5.54%

11.89%

16.41%

inf

inf

inf

V

pb

13.33%

13.20%

18.72%

-82.82%

inf

inf

inf

V

roa_cfo

2.15%

13.03%

inf

inf

inf

inf

inf

V

roe_cfo

9.02%

18.43%

inf

inf

inf

inf

inf

V

roce_cfo

-0.43%

12.74%

inf

inf

inf

inf

inf

V

roic_cfo

4.98%

15.86%

6.88%

-74.96%

inf

inf

inf

V

rotc_cfo

4.98%

15.83%

inf

inf

inf

inf

inf

V

margin_cfo

1.27%

10.75%

3.08%

1.41%

inf

inf

inf

V

margin_op

0.64%

0.46%

13.58%

0.51%

inf

inf

inf

V

margin_net

2.38%

2.11%

inf

inf

inf

inf

inf

V

yield_cfo

-4.49%

4.96%

-7.87%

-12.87%

inf

inf

inf

V

yield_cfo_ev

-4.75%

3.94%

-8.26%

-13.04%

inf

inf

inf

General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List^{(new)}