V is OVERVALUED SecDiverAI
Median Fair Price 203.5
Confidence: HIGH

Fair Price Range 162.74 - 319.31
1 Year Price target: $ 200.22 - $ 232.46
3 Year Price target: $ 193.83 - $ 303.32

Current Market Price: 319.62 as of 2025-01-20
Investment Value of 100 $ invested in V as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(V) $ Value Today(SPY) CAGR vs Market
9 years before $ 519.86 $ 208.39 20.1% vs SPY:8.5%
5 years before $ 251.12 $ 150.37 20.22% vs SPY:8.5%
3 years before $ 149.6 $ 127.73 14.37% vs SPY:8.5%


We have 4 report results for ticker: V - Visa Inc., also organized by 1 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for V from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


15

Total Checks Done


52

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 8.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['10.5 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['16.06 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['15.87 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['0.34 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['13.35 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 5 years
  • insight: ['9.85 is less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • equity cagr for last 9 years
  • insight: ['3.52 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • interestCoverage average for last 3 years
  • insight: ['32.35 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['1.57 is less than equal to 5', '1.57 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.02 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['50.17 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['27.74 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['631.52 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 10.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.64 wrt mean ratio: 0.508']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.65 wrt mean ratio: 0.606']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.52 wrt mean ratio: 0.469']
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 21.94 wrt mean ratio: 17.258']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 50.17 wrt mean ratio: 32.737']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 27.74 wrt mean ratio: 23.278']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 631.52 wrt mean ratio: 442.013']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 631.52 wrt mean ratio: 458.7']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['32.55 is less than equal to 15', '32.55 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['26.42 is less than equal to 15', '26.42 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['12.78 is less than equal to 2', '12.78 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['16.81 is less than equal to 5', '16.81 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['24.53 is less than equal to 15', '24.53 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['27.1 is less than equal to 15', '27.1 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred

Business Trends last 3 years beta

Score 7.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.07 wrt mean ratio: 0.081']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.1 wrt mean ratio: 0.107']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.035']

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['18277000000.0 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['18637666666.67 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['14847000000.0 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 10.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.05 wrt mean ratio: 0.072']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.95 wrt mean ratio: 0.917']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.033']

Business Performance beta

Score 5.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [1.53] for last 9 year ratio, threshold 0.9, value_1: 16.06, value_2: 10.5']
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [1.51] for last 9 year ratio, threshold 0.9, value_1: 15.87, value_2: 10.5']
  • debt cagr for last 5 years
  • insight: ['Ratio is [1.01] for last 5 year ratio, threshold 1, value_1: 9.85, value_2: 9.76']
  • debt-equity-cagr cagr for last 5 years
  • insight: ['Ratio is [4.23] for last 5 year ratio, threshold 1, value_1: 9.85, value_2: 2.33']
  • mental_model: We want debt to grow less than equity

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 8.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 1.57 wrt mean ratio: 1.683']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.77 wrt mean ratio: 0.622']
  • interestCoverage average for last 3 years
  • insight: ['32.35 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['1.57 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.02 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 10.0 / 10.0

  • income_tax running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.175']

Valuation Insights Relative to History beta

Score 5.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 32.55 wrt mean ratio: 31.686']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 26.42 wrt mean ratio: 27.403']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 12.78 wrt mean ratio: 8.436']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 16.81 wrt mean ratio: 13.584']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 24.53 wrt mean ratio: 20.699']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 27.1 wrt mean ratio: 27.805']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing CASHFLOW_COMPARE_DETAIL report for V [show/hide charts] Current Market Price: 319.62 as of 2025-01-20

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
V StockMarketPrice 259.87 205.74 212.99 213.66 182.43 127.28 109.26 74.24 73.24 61.47 51.82 35.00 23.26 16.00 19.75 11.76
V YearPriceHigh 263.25 235.85 252.67 220.39 189.89 151.56 114.92 83.96 81.01 67.33 55.68 38.13 25.86 24.30 22.42 22.46
V YearPriceLow 206.16 174.60 190.10 133.93 127.88 111.02 78.49 66.12 60.00 48.71 38.48 24.58 16.88 16.23 10.44 10.89
V revenue 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.0 0.0 0.0
V assets 90.50B 85.50B 82.90B 80.92B 72.57B 69.22B 67.98B 64.03B 40.24B 38.57B 35.96B 40.01B 0.0 0.0 0.0 0.0
V ppnenet 3.42B 3.22B 2.71B 2.74B 2.69B 2.47B 2.25B 2.15B 1.89B 1.89B 1.73B 1.63B 0.0 0.0 0.0 0.0
V cashflow::operating 20.75B 18.85B 15.23B 10.44B 12.78B 12.94B 9.32B 5.57B 6.58B 7.21B 3.02B 5.01B 3.87B 0.0 0.0 0.0
V netincome 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 0.0 0.0 0.0 0.0 0.0
V operatingincome 21.04B 18.81B 16.06B 14.08B 15.00B 12.95B 12.14B 8.01B 9.06B 7.72B 7.26B 2.21B 5.66B 0.0 0.0 0.0
V marketcap 534.08B 435.68B 463.00B 470.99B 405.43B 280.55B 249.85B 155.94B 177.93B 122.51B 107.79B 72.80B 50.45B 0.0 0.0 0.0
V ev 538.26B 464.89B 467.49B 478.78B 414.32B 289.02B 258.35B 166.20B 174.42B 120.54B 105.60B 70.73B 50.45B 0.0 0.0 0.0
V equity 38.73B 35.58B 37.59B 36.21B 34.68B 34.01B 32.76B 32.91B 29.84B 27.41B 26.87B 27.63B 0.0 0.0 0.0 0.0
V debt 20.46B 44.90B 20.98B 24.07B 16.73B 16.63B 18.37B 15.88B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
V interest_expense 0.64B 0.54B 0.51B 0.52B 0.53B 0.61B 0.56B 0.43B 0.00B 0.01B 0.0 0.0 0.0 0.0 0.0 0.0
V interestRate 0.03 0.01 0.02 0.02 0.03 0.04 0.03 0.03 inf inf inf inf inf 0.0 0.0 0.0
V shares_calc 2.06B 2.12B 2.17B 2.20B 2.22B 2.20B 2.29B 2.10B 2.43B 1.99B 2.08B 2.08B 2.17B 0.0 0.0 0.0
V income_tax 3.76B 3.74B 3.75B 2.92B 2.80B 2.50B 5.00B 2.84B 2.67B 2.66B 2.28B 2.06B 2.01B 0.0 0.0 0.0
V sbc 0.77B 0.60B 0.54B 0.42B 0.41B 0.33B 0.23B 0.22B 0.19B 0.17B 0.18B 0.15B 0.15B 0.0 0.0 0.0
V capex 1.06B 0.97B 0.70B 0.74B 0.76B 0.72B 0.71B 0.52B 0.41B 0.55B 0.47B 0.38B 0.35B 0.0 0.0 0.0
V depreciation 0.94B 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.0 0.0 0.0
V inventory inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
V payables 3.27B 3.28B 2.44B 1.74B 3.99B 2.17B 2.00B 2.08B 0.78B 1.33B 1.23B 0.72B 0.0 0.0 0.0 0.0
V receivables 2.29B 2.02B 1.97B 1.62B 3.05B 1.58B 1.42B 1.47B 0.85B 0.82B 0.80B 0.72B 0.0 0.0 0.0 0.0
V opLeverage 0.41 -4.47 3.74 -1.21 4.31 -5.59 29.85 -20.27 8.08 -1.41 215.80 -74.40 0.0 0.0 0.0 0.0
V opLeverageFlag 1.00 0.0 1.00 0.0 1.00 0.0 1.00 0.0 1.00 0.0 1.00 0.0 0.0 0.0 0.0 0.0
V evToEbitda 24.49 22.64 26.46 30.66 25.40 20.38 19.49 18.43 17.35 14.03 13.12 24.62 8.10 0.0 0.0 0.0
V evToOpIncome 25.59 24.71 29.10 34.00 27.62 22.31 21.27 20.74 19.24 15.61 14.55 32.05 8.92 0.0 0.0 0.0
V evToOcf 25.93 24.66 30.70 45.86 32.41 22.33 27.73 29.82 26.49 16.73 34.94 14.12 13.03 0.0 0.0 0.0
V pocf 25.73 23.11 30.41 45.11 31.71 21.68 26.82 27.98 27.03 17.00 35.67 14.53 13.03 0.0 0.0 0.0
V pe 30.92 29.13 37.61 43.35 33.56 27.24 37.30 26.03 28.12 22.53 21.64 inf inf 0.0 0.0 0.0
V ps 16.36 14.86 19.21 21.56 17.64 13.61 13.61 10.34 12.82 9.64 9.15 6.99 5.49 0.0 0.0 0.0
V pb 13.79 12.24 12.32 13.01 11.69 8.25 7.63 4.74 5.96 4.47 4.01 2.63 inf 0.0 0.0 0.0
V roa_cfo 24.27% 22.74% 18.82% 14.39% 18.47% 19.04% 14.55% 13.85% 17.07% 20.04% 7.55% 0.0 0.0 0.0 0.0 0.0
V roe_cfo 58.33% 50.14% 42.05% 30.10% 37.59% 39.50% 28.31% 18.68% 24.02% 26.81% 10.94% 0.0 0.0 0.0 0.0 0.0
V roce_cfo 25.79% 32.18% 25.26% 20.31% 25.25% 25.31% 19.09% 18.68% 24.02% 26.81% 10.94% 0.0 0.0 0.0 0.0 0.0
V roic_cfo 643.97% 694.25% 556.34% 387.38% 517.15% 574.39% 433.35% 285.12% 347.99% 415.99% 184.49% 305.80% inf 0.0 0.0 0.0
V rotc_cfo 643.97% 694.25% 556.34% 387.38% 517.15% 574.39% 433.35% 295.23% 347.99% 415.99% 184.94% 0.0 0.0 0.0 0.0 0.0
V margin_cfo 63.56% 64.31% 63.17% 47.79% 55.64% 62.79% 50.75% 36.96% 47.44% 56.72% 25.66% 48.07% 42.14% 0.0 0.0 0.0
V margin_op 64.43% 64.19% 66.64% 64.46% 65.29% 62.86% 66.15% 53.12% 65.30% 60.81% 61.61% 21.18% 61.56% 0.0 0.0 0.0
V margin_net 52.90% 51.03% 51.07% 49.74% 52.57% 49.98% 36.49% 39.72% 45.59% 42.81% 42.28% 0.0 0.0 0.0 0.0 0.0
V yield_cfo 3.89% 4.33% 3.29% 2.22% 3.15% 4.61% 3.73% 3.57% 3.70% 5.88% 2.80% 6.88% 7.67% 0.0 0.0 0.0
V yield_cfo_ev 3.86% 4.05% 3.26% 2.18% 3.09% 4.48% 3.61% 3.35% 3.77% 5.98% 2.86% 7.08% 7.67% 0.0 0.0 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


2. CAGR report Showing CASHFLOW_COMPARE_DETAIL report for V Current Market Price: 319.62 as of 2025-01-20

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2023 CAGR_5Y_ENDING_2023 CAGR_3Y_ENDING_2023
V StockMarketPrice 17.37% 15.35% 6.74%
V YearPriceHigh 16.36% 11.68% 6.10%
V YearPriceLow 17.39% 13.18% 15.46%
V revenue 11.06% 9.64% 14.34%
V assets 9.94% 5.51% 3.80%
V ppnenet 6.82% 6.74% 7.76%
V cashflow::operating 12.47% 9.91% 25.74%
V netincome 13.70% 10.89% 16.71%
V operatingincome 11.78% 10.18% 14.32%
V marketcap 17.77% 13.74% 4.28%
V ev 18.09% 13.24% 3.98%
V equity 3.92% 2.64% 2.27%
V debt inf 4.24% -5.27%
V interest_expense 62.84% 1.02% 7.67%
V interestRate -91.25% -5.59% 14.47%
V shares_calc 0.34% -1.39% -2.31%
V income_tax 3.95% 8.48% 8.78%
V sbc 18.04% 18.53% 22.52%
V capex 7.49% 8.08% 12.89%
V depreciation 8.98% 9.00% 7.13%
V inventory 0.0 0.0 0.0
V payables 10.49% 8.56% 23.49%
V receivables 12.06% 7.69% 12.29%
V opLeverage 9.65% 15.70% 32.74%
V opLeverageFlag inf inf inf
V evToEbitda 6.39% 3.74% -7.22%
V evToOpIncome 5.65% 2.78% -9.04%
V evToOcf 4.99% 3.03% -17.31%
V pocf 4.71% 3.48% -17.07%
V pe 3.58% 2.57% -10.65%
V ps 6.05% 3.75% -8.79%
V pb 13.33% 10.82% 1.96%
V roa_cfo 2.15% 4.97% 19.03%
V roe_cfo 9.02% 8.11% 24.67%
V roce_cfo -0.43% 0.38% 8.29%
V roic_cfo 4.98% 2.31% 18.46%
V rotc_cfo 4.98% 2.31% 18.46%
V margin_cfo 1.27% 0.24% 9.97%
V margin_op 0.64% 0.49% -0.02%
V margin_net 2.38% 1.14% 2.07%
V yield_cfo -4.49% -3.34% 20.56%
V yield_cfo_ev -4.75% -2.94% 20.98%
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


3. Rolling 5 yearly CAGR report Showing CASHFLOW_COMPARE_DETAIL report for V Current Market Price: 319.62 as of 2025-01-20

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014 CAGR_5Y_2013
V ppnenet 6.74% 7.42% 4.78% 7.71% 7.33% 7.37% 6.64% inf inf inf inf
V cashflow::operating 9.91% 15.13% 22.26% 9.66% 12.15% 33.76% 13.22% 7.56% inf inf inf
V netincome 10.89% 17.43% 15.49% 11.42% 17.31% 15.65% inf inf inf inf inf
V operatingincome 10.18% 9.15% 14.93% 9.21% 14.20% 12.29% 40.64% 7.21% inf inf inf
V marketcap 13.74% 11.76% 24.32% 21.49% 27.04% 21.09% 27.97% 25.32% inf inf inf
V ev 13.24% 12.47% 22.98% 22.38% 28.01% 22.31% 29.58% 26.93% inf inf inf
V equity 2.64% 1.67% 2.69% 3.94% 4.82% 4.82% 3.46% inf inf inf inf
V debt 4.24% 19.58% 5.72% inf inf inf inf inf 0.0 0.0 0.0
V interest_expense 1.02% -0.90% 3.74% 179.97% 131.59% inf inf inf inf inf 0.0
V interestRate -5.59% -19.73% -7.79% -98.85% -98.75% -98.68% -98.75% -98.75% inf inf inf
V shares_calc -1.39% -1.53% 0.69% -1.93% 2.20% 1.17% 1.91% -0.64% inf inf inf
V income_tax 8.48% -5.62% 5.71% 1.86% 1.09% 1.93% 19.42% 7.17% inf inf inf
V sbc 18.53% 20.70% 19.65% 17.34% 18.80% 12.81% 9.84% 7.49% inf inf inf
V capex 8.08% 6.53% 6.15% 12.20% 6.45% 8.80% 13.46% 8.18% inf inf inf
V depreciation 9.00% 9.14% 9.88% 9.20% 8.56% 9.08% 10.80% 11.75% inf inf inf
V inventory 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
V payables 8.56% 10.37% 3.23% 17.35% 24.54% 12.09% 22.74% inf inf inf inf
V receivables 7.69% 7.27% 6.05% 13.82% 29.97% 14.64% 14.49% inf inf inf inf
V opLeverage 15.70% -35.09% 16.92% -35.09% 38.28% -52.33% 19.15% inf inf inf inf
V opLeverageFlag inf inf inf inf inf inf inf 0.0 inf 0.0 inf
V evToEbitda 3.74% 3.04% 7.50% 12.06% 12.60% 9.21% -4.57% 17.87% inf inf inf
V evToOpIncome 2.78% 3.04% 7.01% 12.06% 12.09% 8.92% -7.87% 18.38% inf inf inf
V evToOcf 3.03% -2.32% 0.58% 11.60% 14.14% -8.56% 14.45% 18.01% inf inf inf
V pocf 3.48% -2.93% 1.68% 10.79% 13.28% -9.48% 13.04% 16.51% inf inf inf
V pe 2.57% -4.82% 7.64% 9.04% 8.30% 4.71% -94.82% -95.18% inf inf inf
V ps 3.75% 1.77% 13.19% 10.96% 12.85% 8.26% 14.26% 13.50% inf inf inf
V pb 10.82% 9.91% 21.05% 16.90% 21.20% 15.52% 23.74% -96.57% inf inf inf
V roa_cfo 4.97% 9.34% 6.32% -3.36% -1.62% 20.32% inf inf inf inf inf
V roe_cfo 8.11% 12.11% 17.62% 4.62% 6.99% 29.28% inf inf inf inf inf
V roce_cfo 0.38% 11.01% 6.22% -3.30% -1.19% 18.26% inf inf inf inf inf
V roic_cfo 2.31% 9.88% 14.30% 2.17% 4.45% 25.50% 7.22% -92.22% inf inf inf
V rotc_cfo 2.31% 9.88% 13.51% 2.17% 4.45% 25.44% inf inf inf inf inf
V margin_cfo 0.24% 4.85% 11.32% 0.15% -0.38% 19.60% 1.09% -2.59% inf inf inf
V margin_op 0.49% -0.60% 4.64% -0.26% 1.43% 0.40% 25.58% -2.91% inf inf inf
V margin_net 1.14% 6.94% 5.16% 1.76% 4.19% 3.40% inf inf inf inf inf
V yield_cfo -3.34% 3.03% -1.62% -9.71% -11.74% 10.49% -11.52% -14.18% inf inf inf
V yield_cfo_ev -2.94% 2.33% -0.54% -10.38% -12.37% 9.39% -12.60% -15.27% inf inf inf
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


4. Rolling 9 yearly CAGR report Showing CASHFLOW_COMPARE_DETAIL report for V Current Market Price: 319.62 as of 2025-01-20

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018 CAGR_9Y_2017
V marketcap 17.77% 16.79% 22.82% 28.17% inf inf inf
V ev 18.09% 17.90% 23.35% 28.41% inf inf inf
V equity 3.92% 3.17% 3.48% inf inf inf inf
V debt inf inf inf inf inf inf inf
V interest_expense 62.84% inf inf inf inf inf inf
V interestRate -91.25% -92.26% -91.64% -91.64% inf inf inf
V shares_calc 0.34% 0.20% 0.49% 0.18% inf inf inf
V income_tax 3.95% 5.67% 6.91% 4.25% inf inf inf
V sbc 18.04% 14.43% 15.60% 11.67% inf inf inf
V capex 7.49% 8.36% 7.23% 8.51% inf inf inf
V depreciation 8.98% 8.98% 10.29% 11.50% inf inf inf
V inventory 0.0 0.0 0.0 0.0 inf inf inf
V payables 10.49% 11.57% 14.56% inf inf inf inf
V receivables 12.06% 10.86% 11.77% inf inf inf inf
V opLeverage 9.65% -35.29% 8.30% inf inf inf inf
V opLeverageFlag inf inf inf 0.0 inf 0.0 inf
V evToEbitda 6.39% 6.25% 0.80% 15.94% inf inf inf
V evToOpIncome 5.65% 6.06% -1.07% 16.03% inf inf inf
V evToOcf 4.99% -3.80% 9.01% 15.01% inf inf inf
V pocf 4.71% -4.71% 8.55% 14.80% inf inf inf
V pe 3.58% 3.36% -80.67% -80.37% inf inf inf
V ps 6.05% 5.54% 11.89% 16.41% inf inf inf
V pb 13.33% 13.20% 18.72% -82.82% inf inf inf
V roa_cfo 2.15% 13.03% inf inf inf inf inf
V roe_cfo 9.02% 18.43% inf inf inf inf inf
V roce_cfo -0.43% 12.74% inf inf inf inf inf
V roic_cfo 4.98% 15.86% 6.88% -74.96% inf inf inf
V rotc_cfo 4.98% 15.83% inf inf inf inf inf
V margin_cfo 1.27% 10.75% 3.08% 1.41% inf inf inf
V margin_op 0.64% 0.46% 13.58% 0.51% inf inf inf
V margin_net 2.38% 2.11% inf inf inf inf inf
V yield_cfo -4.49% 4.96% -7.87% -12.87% inf inf inf
V yield_cfo_ev -4.75% 3.94% -8.26% -13.04% inf inf inf
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)



Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)


Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...