PORTFOLIO_HEALTH_SUMMARY is in Free Plan only for selected tickers below!

In general, to use PORTFOLIO_HEALTH_SUMMARY feature to see all tickers, you need to be a paying customer, email : [email protected] or use Help Section!!
Selected tickers used: ['AAPL', 'SONY']




We have 3 report results for ticker: AAPL, also organized by 1 group tags below ...

1. Portfolio Health Data for ['AAPL', 'SONY'] (total 2 tickers) [show/hide charts]

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
interestCoverage 111.82 473.23 97.78 101.51 83.58 80.32 52.51 30.65 34.66 30.41 20.08 24.34 27.34 41.39
interestRate 0.04 0.01 0.13 0.13 0.16 0.16 0.16 0.34 0.43 0.82 1.57 inf inf inf
leverage 1.69 4.35 1.88 1.64 1.13 0.96 0.77 0.62 0.47 0.26 0.14 0.0 0.0 nanB
gross_margins 0.38 0.41 0.44 0.42 0.40 0.39 0.38 0.36 0.36 0.34 0.34 0.33 0.33 0.32
cashflow_margin 0.04 0.13 0.16 0.17 0.15 0.15 0.11 0.10 0.10 0.09 0.08 0.09 0.09 0.13
roce 254.25% 500.58% 799.84% 827.89% 689.74% 635.49% 367.40% 393.54% 476.79% 515.06% 380.89% 482.53% 853.32% inf
normalized::roce_3 521.89 677.99 769.95 711.47 552.22 461.54 407.05 454.10 459.05 458.21 524.66 0.00B 0.00B inf
normalized::roce_5 608.36 671.52 645.37 566.68 507.13 472.05 419.81 445.24 509.70 717.57 802.44 0.00B 0.00B inf
normalized::roce_7 572.34 583.31 586.02 549.45 494.38 462.63 456.88 590.18 652.74 717.57 802.44 0.00B 0.00B inf
roic 972.74% 3219.11% 3687.09% 3890.60% 3553.24% 3225.85% 2585.58% 3018.59% 3719.93% 3509.64% 3224.55% 3691.40% 8406.51% 931502.01%
normalized::roic_3 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B
normalized::roic_5 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B
normalized::roic_7 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B
rotc 972.74% 3219.11% 3687.09% 3890.60% 3553.24% 3225.85% 2585.58% 3018.59% 3719.93% 3509.64% 3224.55% 3691.40% 8406.51% inf
normalized::rotic_3 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B inf
normalized::rotic_5 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B inf
normalized::rotic_7 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B inf
revenue 11923.12B 10315.84B 9365.18B 8534.40B 8925.86B 8809.58B 7832.48B 8321.35B 8449.59B 7950.06B 6971.76B 6649.72B 7289.52B 7279.22B
normalized_revenue_3 10534.71B 9405.14B 8941.81B 8756.61B 8522.64B 8321.14B 8201.14B 8240.34B 7790.47B 7190.51B 6970.33B 7072.82B 7284.37B 7279.22B
normalized_revenue_5 9812.88B 9190.17B 8693.50B 8484.73B 8467.77B 8272.61B 7905.05B 7668.50B 7462.13B 7228.06B 7047.56B 7072.82B 7284.37B 7279.22B
normalized_revenue_7 9386.64B 8872.10B 8605.49B 8403.33B 8180.10B 7854.94B 7637.78B 7558.75B 7431.65B 7228.06B 7047.56B 7072.82B 7284.37B 7279.22B
revenue_YoY 15.58% 10.15% 9.73% -4.39% 1.32% 12.47% -5.87% -1.52% 6.28% 14.03% 4.84% -8.78% 0.14% nan%
revenue_5_CAGR 5.96% 3.21% 3.64% 0.51% 1.10% 2.07% 2.36% 4.59% 3.00% 1.78% nan% nan% nan% nan%
cashflow::operating 425.23B 1355.79B 1454.19B 1430.42B 1328.13B 1332.41B 873.49B 815.32B 835.91B 723.83B 535.18B 570.39B 653.77B 931.50B
normalized_cashflow::operating_3 1078.41B 1413.47B 1404.25B 1363.65B 1178.01B 1007.07B 841.57B 791.68B 698.30B 609.80B 586.45B 718.56B 792.64B 931.50B
normalized_cashflow::operating_5 1198.75B 1380.19B 1283.73B 1155.95B 1037.05B 916.19B 756.74B 696.13B 663.82B 682.94B 672.71B 718.56B 792.64B 931.50B
normalized_cashflow::operating_7 1171.38B 1227.11B 1152.84B 1048.50B 920.61B 812.36B 715.41B 723.70B 708.43B 682.94B 672.71B 718.56B 792.64B 931.50B
cashflow::operating_YoY -68.64% -6.77% 1.66% 7.70% -0.32% 52.54% 7.13% -2.46% 15.48% 35.25% -6.17% -12.75% -29.82% nan%
cashflow::operating_5_CAGR -20.37% 0.35% 10.73% 11.90% 9.70% 12.98% 10.29% 7.41% 5.04% -4.92% nan% nan% nan% nan%
normalized_cashflow::operating_3_margin 0.10 0.15 0.16 0.16 0.14 0.12 0.10 0.10 0.09 0.08 0.08 0.10 0.11 0.13
normalized_cashflow::operating_5_margin 0.12 0.15 0.15 0.14 0.12 0.11 0.10 0.09 0.09 0.09 0.10 0.10 0.11 0.13
normalized_cashflow::operating_7_margin 0.12 0.14 0.13 0.12 0.11 0.10 0.09 0.10 0.10 0.09 0.10 0.10 0.11 0.13
shares_calc_YoY -2.09% -2.85% 3.79% 0.0 -6.37% -8.13% -3.13% -4.36% -8.94% -6.12% -0.34% 0.0 1.63% nan%
shares_calc_5_CAGR -0.26% -1.14% -2.24% -3.58% -4.44% -4.97% -4.56% -4.01% -3.15% -1.00% nan% nan% nan% nan%
yield_ev 13.32% 57.79% 46.60% 62.57% 104.64% 174.43% 99.92% 134.03% 153.10% 121.90% 121.31% 143.99% 220.00% 386.97%
yield_ev_3 33.78% 60.24% 45.00% 59.64% 92.82% 131.84% 96.27% 130.14% 127.90% 102.69% 132.94% 181.39% 266.73% 386.97%
yield_ev_5 37.55% 58.82% 41.13% 50.56% 81.71% 119.94% 86.57% 114.43% 121.58% 115.01% 152.49% 181.39% 266.73% 386.97%
yield_ev_7 36.69% 52.30% 36.94% 45.86% 72.53% 106.35% 81.84% 118.97% 129.75% 115.01% 152.49% 181.39% 266.73% 386.97%
yield_mktcap 13.64% 63.07% 47.88% 64.52% 109.22% 193.87% 110.46% 148.27% 163.53% 125.09% 122.06% 140.19% 212.97% 386.97%
capexToRevenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::capexToRevenue_3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::capexToRevenue_5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::capexToRevenue_7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
depreciationToRevenue 0.09 0.08 0.07 0.05 0.04 0.04 0.04 0.05 0.04 0.05 0.06 0.06 0.04 0.05
normalized::depreciationToRevenue_3 0.08 0.07 0.06 0.05 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
normalized::depreciationToRevenue_5 0.07 0.06 0.05 0.05 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
normalized::depreciationToRevenue_7 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
receivablesToRevenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::receivablesToRevenue_3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::receivablesToRevenue_5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::receivablesToRevenue_7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
inventoryToRevenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::inventoryToRevenue_3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::inventoryToRevenue_5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::inventoryToRevenue_7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
payablesToRevenue 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::payablesToRevenue_3 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::payablesToRevenue_5 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::payablesToRevenue_7 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
normalized::working_capitalToRevenue_3 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.00
normalized::working_capitalToRevenue_5 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.00
normalized::working_capitalToRevenue_7 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.00
StockMarketPrice 286.52 205.49 301.96 231.49 139.52 86.13 84.96 54.98 48.57 45.17 34.86 27.45 30.30 45.48
revenue::cost 7388.86B 6069.35B 5285.58B 4922.73B 5312.53B 5352.02B 4894.06B 5298.27B 5415.23B 5252.31B 4592.03B 4474.29B 4895.79B 4932.10B
ppnenet 43.72B 42.12B 39.44B 36.77B 37.38B 41.30B 33.78B 27.01B 22.47B 20.62B 16.60B 15.45B 7.78B 0.0
grossincome 4534.26B 4246.49B 4079.60B 3611.67B 3613.33B 3457.56B 2938.43B 3023.08B 3034.36B 2697.75B 2379.73B 2175.43B 2393.73B 2347.12B
marketcap 3117.61B 2149.74B 3037.01B 2216.86B 1215.97B 687.28B 790.77B 549.88B 511.15B 578.67B 438.45B 406.88B 306.98B 240.71B
ev 3192.75B 2346.27B 3120.79B 2286.29B 1269.19B 763.88B 874.18B 608.32B 545.99B 593.81B 441.15B 396.14B 297.16B 240.71B
equity 62.15B 50.67B 63.09B 65.34B 90.49B 107.15B 134.05B 128.25B 119.36B 111.55B 123.55B 118.21B 76.61B 0.0
debt 105.10B 220.17B 118.72B 107.44B 102.07B 102.52B 103.70B 78.93B 55.96B 28.99B 16.96B 0.0 0.0 0.0
interest_expense 3.80B 2.87B 14.87B 14.09B 15.89B 16.59B 16.64B 26.60B 24.11B 23.80B 26.66B 23.43B 23.91B 22.50B
shares 15.81B 16.33B 16.86B 17.53B 18.60B 20.00B 5.25B 5.50B 5.79B 6.12B 6.52B 6.54B 0.92B 0.91B
shares_calc 16.78B 17.14B 17.65B 17.00B 17.00B 18.16B 19.76B 20.40B 21.33B 23.43B 24.95B 25.04B 25.04B 24.64B
sbc 10.83B 9.04B 7.91B 6.83B 6.07B 5.34B 4.84B 4.21B 3.59B 2.86B 2.25B 1.74B 1.17B 0.88B
capex 10.96B 10.71B 11.09B 7.31B 10.49B 13.31B 12.45B 12.73B 11.25B 9.57B 8.16B 8.29B 4.26B 2.00B
depreciation 1016.11B 846.34B 698.66B 427.70B 386.57B 372.35B 337.20B 407.60B 365.88B 384.64B 383.49B 369.55B 327.18B 372.03B
inventory 6.33B 5.05B 6.68B 4.16B 4.21B 4.06B 4.95B 2.23B 2.45B 2.21B 1.86B 0.89B 0.88B inf
payables 62.61B 64.21B 54.86B 42.40B 46.34B 55.99B 44.34B 37.39B 35.59B 30.30B 22.47B 21.27B 14.73B inf
receivables 31.48B 32.85B 26.38B 21.42B 23.03B 25.91B 17.97B 15.85B 16.95B 17.56B 13.20B 11.03B 6.45B inf
normalized::capex_3 10.92B 9.70B 9.63B 10.37B 12.09B 12.83B 12.14B 11.18B 9.66B 8.68B 6.91B 4.85B 3.13B 2.00B
normalized::depreciation_3 853.70B 657.56B 504.31B 395.54B 365.38B 372.38B 370.23B 386.04B 378.00B 379.23B 360.07B 356.25B 349.61B 372.03B
normalized::equity_3 58.64B 59.70B 72.97B 87.66B 110.56B 123.15B 127.22B 119.72B 118.15B 117.77B 106.12B 64.94B 38.31B 0.0
normalized::debt_3 148.00B 148.78B 109.41B 104.01B 102.76B 95.05B 79.53B 54.63B 33.97B 15.32B 5.65B 0.0 0.0 0.0
normalized::capital_3 206.63B 208.48B 182.38B 191.67B 213.32B 218.20B 206.75B 174.34B 152.12B 133.08B 111.78B 64.94B 38.31B 0.0
normalized::ppnenet_3 41.76B 39.44B 37.86B 38.48B 37.49B 34.03B 27.75B 23.37B 19.90B 17.56B 13.28B 7.74B 3.89B 0.0
normalized::receivables_3 30.23B 26.88B 23.61B 23.45B 22.30B 19.91B 16.93B 16.79B 15.90B 13.93B 10.23B 5.86B 3.27B inf
normalized::inventory_3 6.02B 5.30B 5.02B 4.14B 4.41B 3.75B 3.21B 2.30B 2.17B 1.66B 1.21B 0.62B 0.49B inf
normalized::payables_3 60.56B 53.82B 47.86B 48.24B 48.89B 45.91B 39.11B 34.43B 29.45B 24.68B 19.49B 12.04B 7.42B inf
normalized::working_capital_3 -24.31B -21.65B -19.24B -20.65B -22.18B -22.25B -18.97B -15.34B -11.37B -9.09B -8.05B -5.55B -3.65B inf
normalized::invested_capital_3 41.76B 39.44B 37.86B 38.48B 37.49B 34.03B 27.75B 23.37B 19.90B 17.56B 13.28B 7.74B 3.89B inf
normalized::capex_5 10.11B 10.58B 10.93B 11.26B 12.05B 11.86B 10.83B 10.00B 8.31B 6.46B 5.68B 4.85B 3.13B 2.00B
normalized::depreciation_5 675.07B 546.32B 444.50B 386.28B 373.92B 373.53B 375.76B 382.23B 366.15B 367.38B 363.06B 356.25B 349.61B 372.03B
normalized::equity_5 66.35B 75.35B 92.02B 105.05B 115.86B 120.07B 123.35B 120.18B 109.86B 85.98B 79.59B 64.94B 38.31B 0.0
normalized::debt_5 130.70B 130.18B 106.89B 98.93B 88.64B 74.02B 56.91B 36.17B 20.38B 9.19B 4.24B 0.0 0.0 0.0
normalized::capital_5 197.05B 205.53B 198.91B 203.99B 204.49B 194.09B 180.26B 156.35B 130.24B 95.17B 83.83B 64.94B 38.31B 0.0
normalized::ppnenet_5 39.88B 39.40B 37.73B 35.25B 32.39B 29.04B 24.10B 20.43B 16.58B 12.09B 9.96B 7.74B 3.89B 0.0
normalized::receivables_5 27.03B 25.92B 22.94B 20.84B 19.94B 18.85B 16.31B 14.92B 13.04B 9.67B 7.69B 5.86B 3.27B inf
normalized::inventory_5 5.28B 4.83B 4.81B 3.92B 3.58B 3.18B 2.74B 1.93B 1.66B 1.19B 0.93B 0.62B 0.49B inf
normalized::payables_5 54.08B 52.76B 48.78B 45.29B 43.93B 40.72B 34.02B 29.40B 24.87B 17.77B 14.64B 12.04B 7.42B inf
normalized::working_capital_5 -21.77B -22.01B -21.03B -20.53B -20.41B -18.69B -14.97B -12.56B -10.18B -6.92B -6.02B -5.55B -3.65B inf
normalized::invested_capital_5 39.88B 39.40B 37.73B 35.25B 32.39B 29.04B 24.10B 20.43B 16.58B 12.09B 9.96B 7.74B 3.89B inf
normalized::capex_7 10.90B 11.16B 11.23B 11.02B 11.14B 10.83B 9.53B 8.04B 7.26B 6.46B 5.68B 4.85B 3.13B 2.00B
normalized::depreciation_7 583.56B 496.63B 427.99B 383.13B 376.82B 374.39B 367.93B 372.91B 367.13B 367.38B 363.06B 356.25B 349.61B 372.03B
normalized::equity_7 81.85B 91.29B 101.10B 108.02B 116.34B 120.30B 115.94B 96.79B 91.55B 85.98B 79.59B 64.94B 38.31B 0.0
normalized::debt_7 122.82B 119.08B 95.62B 82.80B 69.88B 55.29B 40.65B 25.83B 16.98B 9.19B 4.24B 0.0 0.0 0.0
normalized::capital_7 204.66B 210.37B 196.72B 190.83B 186.22B 175.59B 156.59B 122.62B 108.53B 95.17B 83.83B 64.94B 38.31B 0.0
normalized::ppnenet_7 39.21B 36.83B 34.02B 31.33B 28.45B 25.32B 20.53B 15.70B 13.82B 12.09B 9.96B 7.74B 3.89B 0.0
normalized::receivables_7 25.58B 23.34B 21.07B 19.81B 18.64B 16.93B 14.15B 11.59B 10.88B 9.67B 7.69B 5.86B 3.27B inf
normalized::inventory_7 5.06B 4.48B 4.11B 3.47B 3.14B 2.67B 2.21B 1.52B 1.40B 1.19B 0.93B 0.62B 0.49B inf
normalized::payables_7 52.96B 49.36B 45.27B 41.76B 38.92B 35.34B 29.44B 23.12B 20.74B 17.77B 14.64B 12.04B 7.42B inf
normalized::working_capital_7 -22.33B -21.54B -20.09B -18.48B -17.14B -15.75B -13.09B -10.01B -8.46B -6.92B -6.02B -5.55B -3.65B inf
normalized::invested_capital_7 39.21B 36.83B 34.02B 31.33B 28.45B 25.32B 20.53B 15.70B 13.82B 12.09B 9.96B 7.74B 3.89B inf
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


Business Checklist for from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


12

Total Checks Done


27

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 8.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['9.4 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['8.31 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • shares outstanding cagr for last 9 years
  • insight: ['-4.64 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • debt cagr for last 9 years
  • insight: ['24.17 is less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • equity cagr for last 9 years
  • insight: ['-7.49 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roce average for last 3 years
  • insight: ['56.14 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['268.9 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['35.99 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['1.32 is less than equal to 5', '1.32 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years, for some industries like finance specially Banks this might be lower/red and its OK for them

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 3.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.29 wrt mean ratio: 0.305']
  • roce average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 56.14 wrt mean ratio: inf']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 268.9 wrt mean ratio: inf']
  • mental_model: We want stability on increasing return on invested capital

Business Trends last 3 years beta

Score 8.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.08 wrt mean ratio: 0.08']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.02 wrt mean ratio: 0.015']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.16 wrt mean ratio: 0.163']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.043']

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['112244000000.0 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 3.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.1 wrt mean ratio: 0.144']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 1.04 wrt mean ratio: 0.884']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.08 wrt mean ratio: 0.062']

Business Performance beta

Score 0.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [0.88] for last 9 year ratio, threshold 0.9, value_1: 8.31, value_2: 9.4']
  • debt cagr for last 9 years
  • insight: ['Ratio is [2.57] for last 9 year ratio, threshold 1, value_1: 24.17, value_2: 9.4']
  • debt-equity-cagr cagr for last 9 years
  • insight: ['Ratio is [-3.23] for last 9 year ratio, threshold 1, value_1: 24.17, value_2: -7.49']
  • mental_model: We want debt to grow less than equity

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 5.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 1.32 wrt mean ratio: 1.189']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 2.52 wrt mean ratio: 1.198']
  • interestCoverage average for last 3 years
  • insight: ['35.99 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['1.32 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

2. Showing PORTFOLIO_HEALTH_SUMMARY report for AAPL [show/hide charts] Current Market Price: as of

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
AAPL interestCoverage 29.07 42.64 38.72 26.87 20.27 25.62 30.70 50.33 158.11 176.14 inf inf inf inf
AAPL leverage 1.69 4.35 1.88 1.64 1.13 0.96 0.77 0.62 0.47 0.26 0.14 0.0 0.0 nanB
AAPL gross_margins 0.44 0.43 0.42 0.38 0.38 0.38 0.38 0.39 0.40 0.39 0.38 0.44 0.40 0.39
AAPL cashflow_margin 0.29 0.31 0.28 0.29 0.27 0.29 0.28 0.31 0.35 0.33 0.31 0.32 0.35 0.29
AAPL roce 66.09% 45.10% 57.22% 46.69% 36.04% 36.93% 27.01% 31.97% 46.35% 42.49% 38.19% 43.02% 48.98% inf
AAPL roic 252.87% 290.03% 263.79% 219.43% 185.65% 187.47% 190.11% 245.21% 361.65% 289.53% 323.35% 329.12% 482.56% inf
AAPL revenue 383.29B 394.33B 365.82B 274.51B 260.17B 265.60B 229.23B 215.64B 233.72B 182.79B 170.91B 156.51B 108.25B 65.22B
AAPL revenue_YoY -2.80% 7.79% 33.26% 5.51% -2.04% 15.86% 6.30% -7.73% 27.86% 6.95% 9.20% 44.58% 65.96% nan%
AAPL revenue_5_CAGR 8.06% 8.22% 9.80% 4.95% 2.17% 7.76% 6.05% 6.62% 16.64% 22.89% nan% nan% nan% nan%
AAPL cashflow::operating 110.54B 122.15B 104.04B 80.67B 69.39B 77.43B 64.22B 66.23B 81.27B 59.71B 53.67B 50.86B 37.53B 18.59B
AAPL cashflow::operating_YoY -9.50% 17.41% 28.96% 16.26% -10.39% 20.57% -3.03% -18.50% 36.09% 11.27% 5.53% 35.51% 101.82% nan%
AAPL cashflow::operating_5_CAGR 9.76% 9.55% 10.13% 4.02% -3.11% 5.33% 3.66% 5.43% 16.71% 26.28% nan% nan% nan% nan%
AAPL shares_calc_YoY -2.23% -3.04% -3.50% 0.0 -6.37% -8.13% -3.13% -4.36% -8.94% -6.12% -0.34% 0.0 1.63% nan%
AAPL shares_calc_5_CAGR -1.77% -2.61% -3.66% -3.58% -4.44% -4.97% -4.56% -4.01% -3.15% -1.00% nan% nan% nan% nan%
AAPL yield_ev 3.59% 5.42% 3.51% 3.53% 5.47% 10.14% 7.35% 10.89% 14.88% 10.06% 12.16% 12.84% 12.63% 7.72%
AAPL yield_mktcap 3.68% 5.94% 3.61% 3.64% 5.71% 11.27% 8.12% 12.04% 15.90% 10.32% 12.24% 12.50% 12.23% 7.72%
AAPL StockMarketPrice 193.05 129.21 175.56 130.39 71.52 37.85 40.01 26.95 23.96 24.70 17.57 16.25 12.26 9.77
AAPL revenue::cost 214.14B 223.55B 212.98B 169.56B 161.78B 163.76B 141.05B 131.38B 140.09B 112.26B 106.61B 87.85B 64.43B 39.54B
AAPL ppnenet 43.72B 42.12B 39.44B 36.77B 37.38B 41.30B 33.78B 27.01B 22.47B 20.62B 16.60B 15.45B 7.78B 0.0
AAPL grossincome 169.15B 170.78B 152.84B 104.96B 98.39B 101.84B 88.19B 84.26B 93.63B 70.54B 64.30B 68.66B 43.82B 25.68B
AAPL marketcap 3002.47B 2055.49B 2880.31B 2216.86B 1215.97B 687.28B 790.77B 549.88B 511.15B 578.67B 438.45B 406.88B 306.98B 240.71B
AAPL ev 3077.61B 2252.01B 2964.09B 2286.29B 1269.19B 763.88B 874.18B 608.32B 545.99B 593.81B 441.15B 396.14B 297.16B 240.71B
AAPL equity 62.15B 50.67B 63.09B 65.34B 90.49B 107.15B 134.05B 128.25B 119.36B 111.55B 123.55B 118.21B 76.61B 0.0
AAPL debt 105.10B 220.17B 118.72B 107.44B 102.07B 102.52B 103.70B 78.93B 55.96B 28.99B 16.96B 0.0 0.0 0.0
AAPL interest_expense 3.80B 2.87B 2.69B 3.00B 3.42B 3.02B 2.09B 1.32B 0.51B 0.34B 0.0 0.0 0.0 0.0
AAPL shares 15.81B 16.33B 16.86B 17.53B 18.60B 20.00B 5.25B 5.50B 5.79B 6.12B 6.52B 6.54B 0.92B 0.91B
AAPL shares_calc 15.55B 15.91B 16.41B 17.00B 17.00B 18.16B 19.76B 20.40B 21.33B 23.43B 24.95B 25.04B 25.04B 24.64B
AAPL sbc 10.83B 9.04B 7.91B 6.83B 6.07B 5.34B 4.84B 4.21B 3.59B 2.86B 2.25B 1.74B 1.17B 0.88B
AAPL capex 10.96B 10.71B 11.09B 7.31B 10.49B 13.31B 12.45B 12.73B 11.25B 9.57B 8.16B 8.29B 4.26B 2.00B
AAPL depreciation 11.52B 11.10B 11.28B 11.06B 12.55B 10.90B 10.16B 10.51B 11.26B 7.95B 6.76B 3.28B 1.81B 1.03B
AAPL inventory 6.33B 4.95B 6.58B 4.06B 4.11B 3.96B 4.86B 2.13B 2.35B 2.11B 1.76B 0.79B 0.78B 0.0
AAPL payables 62.61B 64.11B 54.76B 42.30B 46.24B 55.89B 44.24B 37.29B 35.49B 30.20B 22.37B 21.18B 14.63B 0.0
AAPL receivables 31.48B 32.75B 26.28B 21.32B 22.93B 25.81B 17.87B 15.75B 16.85B 17.46B 13.10B 10.93B 6.35B 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


Business Checklist for from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


3

Total Checks Done


7

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 3.0 / 10.0