Name: Moody's Corporation
MCO is OVERVALUED SecDiverAI
Median Fair Price 330.34
Confidence: MEDIUM
Fair Price Range 192.14 - 408.14
1 Year Price target: $ 315.41 - $ 381.05
3 Year Price target: $ 287.54 - $ 507.01
 Latest filings - Annual: 10-K, Quarterly: 10-Q, Proxy: DEF 14A
Current Market Price: 488.03 as of 2025-06-30
Investment Value of 100 $ invested in MCO as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(MCO) $ Value Today(SPY) CAGR vs Market
9 years before $ 534.05 $ 208.39 20.46% vs SPY:8.5%
5 years before $ 214.88 $ 150.37 16.53% vs SPY:8.5%
3 years before $ 128.58 $ 127.73 8.74% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: MCO - Moody's Corporation, also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for MCO from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


41

Total Checks Done


75

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 8.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['7.27 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['8.0 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['5.67 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['-1.48 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['6.77 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['11.98 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.09 is less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 9 years
  • insight: ['40.55 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['75.58 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['15.79 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['210.98 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['8.99 is greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['3.38 is less than equal to 5', '3.38 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.03 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['70.73 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['14.81 is NOT greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['195.61 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%
  • goodwill cagr for last 9 years
  • insight: ['23.76 is NOT less than equal to 4']
  • mental_model: We prefer Business which grows organically, for Acquisition style businesses we want to look at Capital Allocation Success, Study their acquisitions
  • next_steps: Study their acquisitions history

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 2.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.35 wrt mean ratio: 0.321']
  • margin operating running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.37 wrt mean ratio: 0.394']
  • margin net running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.27 wrt mean ratio: 0.291']
  • roa average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 15.79 wrt mean ratio: 25.494']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 75.58 wrt mean ratio: 209.315']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 15.79 wrt mean ratio: 25.494']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 210.98 wrt mean ratio: 283.992']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 481.71 wrt mean ratio: 523.123']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 2102333333.33 wrt mean ratio: 1724461538.461']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 14.81 wrt mean ratio: 20.57']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 70.73 wrt mean ratio: 142.71']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 14.81 wrt mean ratio: 20.57']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 195.61 wrt mean ratio: 220.32']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 441.31 wrt mean ratio: 422.492']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['40.68 is NOT less than equal to 15', '40.68 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['32.34 is NOT less than equal to 15', '32.34 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['20.65 is NOT less than equal to 2', '20.65 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['11.07 is NOT less than equal to 5', '11.07 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['27.57 is NOT less than equal to 15', '27.57 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['34.96 is NOT less than equal to 15', '34.96 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['11.92 is NOT less than equal to 2', '11.92 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 2.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.28 wrt mean ratio: 0.26']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • payables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.19 wrt mean ratio: 0.195']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.05 wrt mean ratio: 0.028']
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.34 wrt mean ratio: 0.424']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['2154333333.33 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['2298333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['1680333333.33 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 2.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.13 wrt mean ratio: 0.081']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 1.3 wrt mean ratio: 1.582']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.09 wrt mean ratio: 0.086']
  • dividend distribution to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.26 wrt mean ratio: 0.244']
  • shares_buyback distribution of Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: -0.04 wrt mean ratio: -0.046']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.34 wrt mean ratio: 0.424']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.64 wrt mean ratio: 2.902']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 7.24 wrt mean ratio: 18.382']

Business Performance beta

Score 5.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [1.1] for last 9 year ratio, threshold 0.9, value_1: 8.0, value_2: 7.27']
  • mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [0.78] for last 9 year ratio, threshold 0.9, value_1: 5.67, value_2: 7.27']
  • mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR
  • Cash Cagr cagr for last 9 years
  • insight: ['Ratio is [0.07] for last 9 year ratio, threshold 0.9, value_1: 3.02, value_2: 40.55']
  • mental_model: We want Cash to grow atleast 90% of Revenue CAGR
  • Debt wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [1.65] for last 9 year ratio, threshold 1, value_1: 11.98, value_2: 7.27']
  • mental_model: We want debt to grow less than revenue cagr
  • Debt wrt Equity cagr for last 9 years
  • insight: ['Ratio is [0.3] for last 9 year ratio, threshold 1, value_1: 11.98, value_2: 40.55']
  • mental_model: We want debt to grow less than equity cagr
  • Liabilities wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [1.45] for last 9 year ratio, threshold 1, value_1: 10.56, value_2: 7.27']
  • mental_model: We want Liabilities to grow less than Revenue cagr
  • Liabilities wrt Assets cagr for last 9 years
  • insight: ['Ratio is [0.78] for last 9 year ratio, threshold 1, value_1: 10.56, value_2: 13.55']
  • mental_model: We want Liabilities to grow less than Assets cagr
  • Liabilities wrt Equity cagr for last 9 years
  • insight: ['Ratio is [0.26] for last 9 year ratio, threshold 1, value_1: 10.56, value_2: 40.55']
  • mental_model: We want Liabilities to grow less than equity cagr

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 8.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 3.38 wrt mean ratio: 3.095']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 2.21 wrt mean ratio: 5.795']
  • interestCoverage average for last 3 years
  • insight: ['8.99 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['3.38 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.03 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 10.0 / 10.0

  • unearned_revenue running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.22 wrt mean ratio: 0.207']

Valuation Insights Relative to History beta

Score 1.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 40.68 wrt mean ratio: 25.573']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 32.34 wrt mean ratio: 21.028']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 20.65 wrt mean ratio: 26.198']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 11.07 wrt mean ratio: 6.625']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 27.57 wrt mean ratio: 16.657']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 34.96 wrt mean ratio: 22.821']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 11.92 wrt mean ratio: 7.159']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

Balance Sheet beta


  • debt_equity_ratio_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'down'], last:0.688, avg: 0.9514"]
  • debt_equity_ratio_avg for normalized average for last 3 years
    • [['last: 0.688 is not less than threshold: 0.5, criteria: less than equal to']]
  • debt_servicing_ratio_trend for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'down'], last:3.376, avg: 2.9245"]
  • debt_servicing_ratio_avg for normalized average for last 3 years
    • [['last: 3.376 is not less than threshold: 3, criteria: less than equal to']]
  • interest_servicing_ratio_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:8.989, avg: 459461.8241"]
  • interest_servicing_ratio_avg for normalized average for last 3 years
    • ['last: 8.989, threshold: 5, criteria: greater than equal to']

Cash Conversion beta


  • cash_conversion_trend for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'up'], last:1.282, avg: 1.1264"]
  • cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 1.282, threshold: 0.8, criteria: greater than equal to']
  • cash_conversion_times for normalized average for last 3 years
    • ['ratio: 0.9286, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 13, total: 14']
  • ebitda_cash_conversion_trend for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'up'], last:0.805, avg: 0.7408"]
  • ebitda_cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 0.805 is not greater than threshold: 0.9, criteria: greater than equal to']
  • ebitda_cash_conversion_times for normalized average for last 3 years
    • ['ratio: 0.0, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 0, total: 14']

Cash Flow beta


  • margin_cashflow for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'up'], last:0.35, avg: 0.3208"]
  • margin_cashflow_avg for normalized average for last 3 years
    • ['Condition 1: last: 0.35, threshold: 0.1, criteria: greater than equal to', 'Condition 2: last: 0.35, threshold: 1, criteria: less than equal to']
  • margin_cashflow_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 14, total: 14']

Costs - General Administrative Trends beta


  • costs:ga for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'down'], last:0.265, avg: 0.2582"]
  • costs:ga_avg for normalized average for last 3 years
    • [['last: 0.265 is not less than threshold: 0.2, criteria: less than equal to']]
  • costs:ga_times for normalized average for last 3 years
    • ['ratio: 0.0, threshold_value:0.2, threshold_percentage: 0.7, condition_met_count: 0, total: 14']

Operating Profits beta


  • margin_operating for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'up'], last:0.373, avg: 0.3965"]
  • margin_operating_avg for normalized average for last 3 years
    • ['Condition 1: last: 0.373, threshold: 0.1, criteria: greater than equal to', 'Condition 2: last: 0.373, threshold: 1, criteria: less than equal to']
  • margin_operating_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 14, total: 14']

Go Back to Top

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for MCO [show/hide charts] Current Market Price: 488.03 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
MCO StockMarketPrice 472.48 386.74 273.27 379.55 279.96 227.12 132.62 138.29 87.23 91.40 86.15 69.66 44.03 29.00 22.49 22.32
MCO YearPriceHigh 503.00 393.03 381.44 395.78 294.52 229.90 177.03 144.15 102.17 103.06 91.93 70.26 45.17 35.80 25.95 26.16
MCO YearPriceLow 357.34 269.54 225.20 252.12 157.40 128.72 122.41 86.53 70.84 76.88 64.42 35.58 29.40 22.45 15.54 12.81
MCO revenue 7.09B 5.92B 5.47B 6.22B 5.37B 4.83B 4.44B 4.20B 3.60B 3.48B 3.33B 2.97B 2.73B 2.28B 2.03B 1.80B
MCO operating_expense inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO assets 15.51B 14.62B 14.35B 14.68B 12.41B 10.27B 9.53B 8.59B 5.33B 5.12B 4.67B 4.40B 3.96B 2.88B 2.54B 0.0
MCO cash 2.41B 2.13B 1.77B 1.81B 2.60B 1.83B 1.69B 1.07B 2.05B 1.76B 1.22B 1.92B 1.76B 0.76B 0.66B 0.0
MCO liabilities 11.78B 11.15B 11.66B 11.76B 10.65B 9.43B 8.87B 8.71B 6.35B 5.46B 4.63B 3.97B 3.49B 2.97B 2.84B 0.0
MCO liabilities_calc 11.78B 11.15B 11.66B 11.76B 10.65B 9.43B 8.87B 8.71B 6.35B 5.46B 4.63B 4.05B 3.56B 3.03B 2.84B 0.0
MCO ppnenet 0.66B 0.60B 0.50B 0.35B 0.28B 0.29B 0.32B 0.33B 0.33B 0.31B 0.30B 0.28B 0.31B 0.33B 0.32B 0.0
MCO workingCapital 0.58B 0.64B 0.58B 0.39B 0.65B 0.59B 0.40B -0.56B 0.24B 0.23B 0.16B 0.07B 0.04B 0.08B 0.08B 0.0
MCO workingCapitalWithCash 0.63B 0.68B 0.61B 0.44B 0.68B 0.62B 0.42B 0.04B 0.27B 0.26B 0.19B 0.10B 0.05B 0.10B 0.10B 0.0
MCO owner_earnings 2.30B 1.69B 1.02B 1.69B 1.89B 1.47B 1.24B 0.54B 1.05B 1.02B 0.86B 0.82B 0.71B 0.68B 0.53B 0.52B
MCO netincome_cfo 2.06B 1.61B 1.37B 2.21B 1.78B 1.43B 1.32B 1.01B 0.28B 0.95B 1.01B 0.82B 0.70B 0.58B 0.51B 0.41B
MCO cashflow::operating 2.84B 2.15B 1.47B 2.00B 2.15B 1.68B 1.46B 0.76B 1.26B 1.20B 1.02B 0.93B 0.82B 0.80B 0.65B 0.64B
MCO cashflow::fcf 2.52B 1.88B 1.19B 1.87B 2.04B 1.61B 1.37B 0.66B 1.14B 1.11B 0.94B 0.88B 0.78B 0.74B 0.57B 0.55B
MCO cashflow::realfcf 2.30B 1.69B 1.02B 1.69B 1.89B 1.47B 1.24B 0.54B 1.05B 1.02B 0.86B 0.82B 0.71B 0.68B 0.52B 0.50B
MCO netincome 2.06B 1.61B 1.37B 2.21B 1.78B 1.43B 1.32B 1.01B 0.28B 0.95B 1.01B 0.81B 1.02B 0.84B 0.71B 0.65B
MCO operatingincome 2.88B 2.14B 1.88B 2.84B 2.39B 2.00B 1.87B 1.82B 0.65B 1.47B 1.44B 1.23B 1.08B 0.89B 0.77B 0.69B
MCO grossincome 7.09B 5.92B 5.47B 6.22B 5.37B 4.83B 4.44B 4.20B 3.60B 3.48B 3.33B 2.97B 2.73B 2.28B 2.03B 1.80B
MCO nopat 2.88B 2.14B 1.88B 2.84B 2.39B 2.00B 1.87B 1.82B 0.65B 1.47B 1.44B 1.23B 1.08B 0.89B 0.77B 0.69B
MCO marketcap 85.63B 70.78B 50.06B 70.56B 52.58B 42.88B 25.41B 26.43B 16.68B 18.07B 18.09B 15.26B 9.82B 6.55B 5.29B 5.27B
MCO ev 90.65B 75.65B 55.68B 76.16B 56.40B 46.63B 28.95B 30.47B 17.69B 19.71B 19.42B 15.44B 9.67B 6.97B 5.85B 5.27B
MCO ebitda 3.31B 2.51B 2.21B 3.10B 2.61B 2.20B 2.06B 1.98B 0.78B 1.59B 1.53B 1.33B 1.17B 0.97B 0.84B 0.75B
MCO equity 3.73B 3.48B 2.69B 2.92B 1.76B 0.83B 0.66B -0.11B -1.03B -0.33B 0.04B 0.35B 0.40B -0.16B -0.30B 0.0
MCO debt 7.43B 7.00B 7.39B 7.41B 6.42B 5.58B 5.23B 5.11B 3.06B 3.40B 2.55B 2.10B 1.61B 1.17B 1.23B 0.0
MCO debtToEquity 1.99 2.01 2.75 2.54 3.64 6.72 7.97 -44.48 -2.98 -10.21 59.38 6.04 4.06 -7.40 -4.12 inf
MCO interest_expense 0.24B 0.25B 0.23B 0.17B 0.20B 0.21B 216.00 208.50 157.30 0.12B 0.12B 0.09B 0.06B 0.06B 0.05B 0.03B
MCO interestRate 0.03 0.04 0.03 0.02 0.03 0.04 0.0 0.0 0.0 0.03 0.05 0.04 0.04 0.05 0.04 inf
MCO owner_earningsToInterest 9.71 6.72 4.42 9.89 9.21 7.07 0.01B 0.00B 0.01B 8.88 7.39 8.90 11.18 10.94 10.11 15.63
MCO cashflow::operatingToInterest 11.97 8.57 6.38 11.73 10.47 8.05 0.01B 0.00B 0.01B 10.41 8.72 10.10 12.90 12.93 12.44 19.25
MCO eps 11.32 8.77 7.47 11.88 9.48 7.51 6.84 5.24 1.38 4.70 4.69 3.67 3.09 2.52 2.16 1.70
MCO dps_share 3.41 3.07 2.80 2.48 2.25 2.00 1.76 1.52 1.48 1.36 1.12 0.90 0.0 0.0 0.0 0.0
MCO dividendPayoutToCashflow::operating 0.22 0.26 0.35 0.23 0.20 0.23 0.23 0.38 0.23 0.23 0.23 0.21 0.0 0.0 0.0 0.0
MCO dividendPayoutToOwner_earnings 0.27 0.33 0.50 0.27 0.22 0.26 0.27 0.54 0.27 0.27 0.27 0.24 0.0 0.0 0.0 0.0
MCO shares 0.18B 0.18B 0.18B 0.19B 0.19B 0.19B 0.19B 0.19B 0.19B 0.20B 0.21B 0.22B 0.22B 0.23B 0.23B 0.24B
MCO shares_calc 0.18B 0.18B 0.18B 0.19B 0.19B 0.19B 0.19B 0.19B 0.19B 0.20B 0.21B 0.22B 0.22B 0.23B 0.23B 0.24B
MCO sbc 0.22B 0.19B 0.17B 0.17B 0.15B 0.14B 0.13B 0.12B 0.10B 0.09B 0.08B 0.07B 0.06B 0.06B 0.06B 0.06B
MCO capex 0.32B 0.27B 0.28B 0.14B 0.10B 0.07B 0.09B 0.09B 0.12B 0.09B 0.07B 0.04B 0.04B 0.07B 0.08B 0.09B
MCO maintainence_capex 0.32B 0.27B 0.28B 0.14B 0.10B 0.07B 0.09B 0.09B 0.12B 0.09B 0.07B 0.04B 0.04B 0.07B 0.07B 0.06B
MCO depreciation 0.43B 0.37B 0.33B 0.26B 0.22B 0.20B 0.19B 0.16B 0.13B 0.11B 0.10B 0.09B 0.09B 0.08B 0.07B 0.06B
MCO capexToRevenue 4.47 4.58 5.18 2.24 1.92 1.43 2.03 2.16 3.20 2.55 2.24 1.42 1.65 2.97 3.89 5.05
MCO depreciationToRevenue 6.08 6.30 6.05 4.13 4.10 4.14 4.32 3.76 3.50 3.24 2.87 3.14 3.42 3.46 3.25 3.56
MCO sbcToRevenue 3.10 3.26 3.09 2.81 2.87 2.82 2.93 2.93 2.72 2.50 2.41 2.26 2.36 2.46 2.76 3.17
MCO sbcToOperatingCashflow 7.75 8.97 11.47 8.73 7.18 8.12 8.90 16.29 7.78 7.26 7.89 7.24 7.84 6.97 8.58 8.86
MCO inventory inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO payables 1.34B 1.08B 1.01B 1.14B 1.04B 0.77B 0.70B 0.75B 1.44B 0.57B 0.56B 0.54B 0.56B 0.45B 0.41B 0.0
MCO receivables 1.80B 1.66B 1.65B 1.72B 1.43B 1.42B 1.29B 1.15B 0.89B 0.80B 0.79B 0.69B 0.62B 0.49B 0.50B 0.0
MCO inventoryTurnover inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
MCO payablesToRevenue 0.15 0.17 0.21 0.17 0.14 0.14 0.17 0.34 0.16 0.16 0.16 0.19 0.17 0.18 0.20 0.0
MCO receivablesToRevenue 0.23 0.28 0.31 0.23 0.26 0.27 0.26 0.21 0.22 0.23 0.21 0.21 0.18 0.22 0.24 0.0
MCO opLeverage 14.72 5.30 -21.73 3.33 8.30 -1.73 -3.10 163.51 -59.31 -2.14 4.39 5.72 1.62 2.79 -0.69 0.0
MCO opLeverageFlag 1.00 1.00 0.0 1.00 1.00 0.0 0.0 1.00 0.0 0.0 1.00 1.00 1.00 1.00 0.0 0.0
MCO evToEbitda 27.42 30.14 25.15 24.56 21.63 21.21 14.05 15.40 22.80 12.43 12.65 11.62 8.26 7.20 6.99 7.01
MCO evToOpIncome 31.53 35.40 29.57 26.78 23.62 23.34 15.50 16.73 27.22 13.38 13.49 12.50 8.98 7.84 7.58 7.67
MCO evToRevenue 12.79 12.79 10.18 12.25 10.50 9.66 6.52 7.25 4.91 5.66 5.82 5.19 3.54 3.05 2.88 2.93
MCO evToOcf 31.94 35.17 37.78 37.99 26.28 27.84 19.82 40.35 14.05 16.46 19.06 16.66 11.75 8.67 8.96 8.19
MCO evToNopat 31.53 35.40 29.57 26.78 23.62 23.34 15.50 16.73 27.22 13.38 13.49 12.50 8.98 7.84 7.58 7.67
MCO pocf 30.17 32.90 33.96 35.19 24.50 25.60 17.39 35.00 13.25 15.08 17.76 16.46 11.93 8.16 8.09 8.19
MCO peg 1.43 2.53 0.0 1.26 1.13 3.06 0.63 0.09 0.0 90.67 0.65 1.00 0.42 0.47 0.27 0.0
MCO pe 41.59 44.02 36.44 31.87 29.59 30.01 19.25 26.22 60.65 19.04 17.98 18.72 9.59 7.81 7.40 8.15
MCO pfcf 33.97 37.65 42.03 37.81 25.73 26.70 18.54 39.78 14.58 16.29 19.16 17.25 12.62 8.91 9.21 9.54
MCO ps 12.08 11.96 9.16 11.35 9.79 8.88 5.72 6.29 4.63 5.19 5.43 5.13 3.60 2.87 2.60 2.93
MCO pb 22.98 20.36 18.62 24.20 29.82 51.60 38.74 -230.00 -16.24 -54.26 421.71 43.85 24.79 -41.38 -17.71 inf
MCO priceToRealfcf 37.21 41.95 48.99 41.73 27.83 29.17 20.48 48.81 15.95 17.68 20.95 18.66 13.76 9.65 10.20 10.64
MCO priceToNopat 29.78 33.12 26.59 24.81 22.02 21.46 13.60 14.51 25.66 12.27 12.57 12.36 9.11 7.38 6.85 7.67
MCO priceToEquityTangible -37.77 -28.54 -15.89 -22.89 -18.82 -14.83 -8.13 -7.04 -16.30 -18.51 -18.49 -48.08 -40.74 -10.21 -11.37 inf
MCO roa 19.66% 14.89% 12.83% 22.92% 23.26% 20.97% 21.74% 34.18% 12.69% 31.55% 32.74% 31.18% 37.46% 34.96% 30.39% inf
MCO roa_goodwill 33.18% 25.11% 21.69% 36.22% 36.50% 34.78% 38.59% 42.31% 15.67% 40.38% 38.58% 37.15% 48.23% 42.80% 37.20% inf
MCO roe 82.71% 79.47% 64.57% 161.32% 287.36% 304.57% -999.00% -177.26% -195.20% 3433.57% 413.65% 311.77% -680.18% -297.59% -258.71% inf
MCO roce 19.66% 14.89% 12.83% 22.92% 23.26% 20.97% 21.74% 34.18% 12.69% 31.55% 32.74% 31.18% 37.46% 34.96% 30.39% inf
MCO rode 27.44% 21.20% 18.23% 34.75% 37.24% 33.97% 37.39% 89.45% 21.19% 56.87% 58.75% 61.64% 106.29% 95.52% 83.05% inf
MCO roic 242.41% 186.96% 203.57% 425.11% 254.58% 219.32% 258.73% 560.31% 119.93% 274.25% 331.59% 330.99% 296.80% 220.90% 192.04% inf
MCO rotc 476.78% 425.70% 542.65% 1023.02% 817.81% 624.38% 574.77% 560.31% 212.42% 487.26% 516.36% 402.15% 330.49% 278.37% 242.01% inf
MCO roic_cash 234.01% 181.35% 195.90% 394.48% 245.01% 211.50% 251.27% 497.50% 112.62% 262.34% 304.64% 302.52% 284.88% 213.88% 185.94% inf
MCO rome 30.48% 25.06% 21.12% 45.01% 52.45% 45.03% 51.35% -999.00% 101.09% 138.44% 142.05% 119.52% 222.79% 533.01% 463.39% inf
MCO rote -114.44% -68.29% -47.81% -71.79% -74.23% -53.60% -37.77% -36.82% -96.18% -122.47% -321.02% -384.56% -102.84% -105.19% -85.54% inf
MCO roa_cfo 19.41% 14.99% 10.04% 16.16% 20.91% 17.58% 17.00% 14.17% 24.58% 25.66% 23.18% 23.40% 28.62% 31.61% 25.71% inf
MCO roe_cfo 81.65% 79.99% 50.55% 113.73% 258.24% 255.34% -999.00% -73.49% -378.08% 2792.54% 292.79% 234.04% -519.63% -269.10% -218.83% inf
MCO roce_cfo 19.41% 14.99% 10.04% 16.16% 20.91% 17.58% 17.00% 14.17% 24.58% 25.66% 23.18% 23.40% 28.62% 31.61% 25.71% inf
MCO rode_cfo 27.09% 21.34% 14.27% 24.50% 33.47% 28.48% 29.24% 37.09% 41.04% 46.25% 41.58% 46.27% 81.21% 86.38% 70.25% inf
MCO roic_cfo 239.29% 188.19% 159.35% 299.70% 228.78% 183.86% 202.35% 232.31% 232.29% 223.05% 234.70% 248.47% 226.75% 199.75% 162.44% inf
MCO roic_cashflow::operating_cash 230.99% 182.54% 153.35% 278.11% 220.18% 177.30% 196.52% 206.27% 218.14% 213.36% 215.63% 227.10% 217.64% 193.40% 157.28% inf
MCO roic_cashflow::fcf 212.56% 164.48% 128.76% 278.92% 217.80% 176.29% 189.83% 204.43% 211.03% 206.48% 217.51% 237.13% 214.35% 182.91% 142.79% inf
MCO roic_cashflow::fcf_cash 205.19% 159.54% 123.91% 258.83% 209.62% 170.00% 184.36% 181.52% 198.18% 197.51% 199.83% 216.73% 205.74% 177.10% 138.25% inf
MCO roic_cashflow::realfcf 194.01% 147.59% 110.49% 252.77% 201.39% 161.36% 171.83% 166.58% 192.95% 190.28% 198.99% 219.14% 196.58% 168.98% 128.86% inf
MCO roic_cashflow::realfcf_cash 187.29% 143.16% 106.32% 234.55% 193.82% 155.60% 166.88% 147.91% 181.20% 182.02% 182.82% 200.29% 188.68% 163.61% 124.76% inf
MCO roic_income::net 173.61% 140.68% 148.54% 330.94% 189.45% 156.86% 182.83% 310.15% 50.74% 176.69% 231.80% 218.50% 282.09% 208.71% 177.61% inf
MCO roic_income::net_cash 167.59% 136.46% 142.94% 307.10% 182.32% 151.26% 177.56% 275.39% 47.65% 169.01% 212.96% 199.70% 270.76% 202.08% 171.97% inf
MCO rotc_cfo 470.65% 428.49% 424.78% 721.22% 734.93% 523.44% 449.54% 232.31% 411.44% 396.30% 365.48% 301.89% 252.48% 251.72% 204.70% inf
MCO rome_cfo 30.09% 25.22% 16.53% 31.73% 47.13% 37.75% 40.16% -999.00% 195.80% 112.59% 100.54% 89.72% 170.20% 481.99% 391.96% inf
MCO rote_cfo -114.44% -68.29% -47.81% -71.79% -74.23% -53.60% -37.77% -36.82% -96.18% -122.47% -321.02% -384.56% -102.84% -105.19% -85.54% inf
MCO roa_nopat 19.66% 14.89% 12.83% 22.92% 23.26% 20.97% 21.74% 34.18% 12.69% 31.55% 32.74% 31.18% 37.46% 34.96% 30.39% inf
MCO roe_nopat 82.71% 79.47% 64.57% 161.32% 287.36% 304.57% -999.00% -177.26% -195.20% 3433.57% 413.65% 311.77% -680.18% -297.59% -258.71% inf
MCO roce_nopat 19.66% 14.89% 12.83% 22.92% 23.26% 20.97% 21.74% 34.18% 12.69% 31.55% 32.74% 31.18% 37.46% 34.96% 30.39% inf
MCO rode_nopat 27.44% 21.20% 18.23% 34.75% 37.24% 33.97% 37.39% 89.45% 21.19% 56.87% 58.75% 61.64% 106.29% 95.52% 83.05% inf
MCO roic_nopat 242.41% 186.96% 203.57% 425.11% 254.58% 219.32% 258.73% 560.31% 119.93% 274.25% 331.59% 330.99% 296.80% 220.90% 192.04% inf
MCO roic_nopat_cash 234.01% 181.35% 195.90% 394.48% 245.01% 211.50% 251.27% 497.50% 112.62% 262.34% 304.64% 302.52% 284.88% 213.88% 185.94% inf
MCO rotc_nopat 476.78% 425.70% 542.65% 1023.02% 817.81% 624.38% 574.77% 560.31% 212.42% 487.26% 516.36% 402.15% 330.49% 278.37% 242.01% inf
MCO rome_nopat 30.48% 25.06% 21.12% 45.01% 52.45% 45.03% 51.35% -999.00% 101.09% 138.44% 142.05% 119.52% 222.79% 533.01% 463.39% inf
MCO rote_nopat -115.93% -67.84% -61.08% -101.83% -82.60% -63.94% -48.29% -88.82% -49.66% -150.58% -453.55% -512.28% -134.61% -116.32% -101.13% inf
MCO roic_owner_earnings 194.01% 147.59% 110.49% 252.77% 201.39% 161.36% 171.83% 166.58% 192.95% 190.28% 198.99% 219.14% 196.58% 168.98% 132.09% inf
MCO roic_owner_earnings_cash 187.29% 143.16% 106.32% 234.55% 193.82% 155.60% 166.88% 147.91% 181.20% 182.02% 182.82% 200.29% 188.68% 163.61% 127.89% inf
MCO margin_gross 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MCO margin_owner_earnings 32.46% 28.52% 18.69% 27.20% 35.17% 30.44% 27.92% 12.88% 29.02% 29.33% 25.90% 27.50% 26.14% 29.78% 26.13% 29.05%
MCO margin_cfo 40.04% 36.36% 26.96% 32.25% 39.96% 34.69% 32.88% 17.96% 34.93% 34.38% 30.55% 31.18% 30.15% 35.21% 32.14% 35.78%
MCO margin_op 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 42.27% 43.16% 41.53% 39.46% 38.94% 37.99% 38.23%
MCO margin_fcf 35.57% 31.78% 21.78% 30.01% 38.04% 33.26% 30.85% 15.80% 31.74% 31.83% 28.31% 29.76% 28.50% 32.24% 28.25% 30.73%
MCO margin_fcf_real 32.46% 28.52% 18.69% 27.20% 35.17% 30.44% 27.92% 12.88% 29.02% 29.33% 25.90% 27.50% 26.14% 29.78% 25.49% 27.56%
MCO margin_net 29.05% 27.18% 25.13% 35.61% 33.09% 29.59% 29.71% 23.98% 7.63% 27.23% 30.17% 27.42% 37.51% 36.79% 35.14% 35.94%
MCO margin_nopat 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 42.27% 43.16% 41.53% 39.46% 38.94% 37.99% 38.23%
MCO yield_owner_earnings 2.69% 2.38% 2.04% 2.40% 3.59% 3.43% 4.88% 2.05% 6.27% 5.66% 4.77% 5.36% 7.27% 10.36% 10.05% 9.91%
MCO yield_owner_earnings_ev 2.54% 2.23% 1.84% 2.22% 3.35% 3.15% 4.28% 1.78% 5.91% 5.18% 4.45% 5.29% 7.38% 9.75% 9.07% 9.91%
MCO yield_cfo 3.31% 3.04% 2.94% 2.84% 4.08% 3.91% 5.75% 2.86% 7.55% 6.63% 5.63% 6.08% 8.38% 12.25% 12.36% 12.21%
MCO yield_cfo_ev 3.13% 2.84% 2.65% 2.63% 3.80% 3.59% 5.05% 2.48% 7.12% 6.08% 5.25% 6.00% 8.51% 11.53% 11.16% 12.21%
MCO yield_income::operating 3.36% 3.02% 3.76% 4.03% 4.54% 4.66% 7.35% 6.89% 3.90% 8.15% 7.95% 8.09% 10.97% 13.55% 14.61% 13.04%
MCO yield_income::operating_ev 3.17% 2.82% 3.38% 3.73% 4.23% 4.28% 6.45% 5.98% 3.67% 7.47% 7.41% 8.00% 11.14% 12.75% 13.19% 13.04%
MCO yield_cashflow::fcf 2.94% 2.66% 2.38% 2.64% 3.89% 3.75% 5.39% 2.51% 6.86% 6.14% 5.22% 5.80% 7.92% 11.22% 10.86% 10.49%
MCO yield_cashflow::fcf_ev 2.78% 2.49% 2.14% 2.45% 3.62% 3.44% 4.73% 2.18% 6.47% 5.63% 4.86% 5.73% 8.05% 10.56% 9.81% 10.49%
MCO yield_cashflow::realfcf 2.69% 2.38% 2.04% 2.40% 3.59% 3.43% 4.88% 2.05% 6.27% 5.66% 4.77% 5.36% 7.27% 10.36% 9.80% 9.40%
MCO yield_income::net 2.40% 2.27% 2.74% 3.14% 3.38% 3.33% 5.19% 3.81% 1.65% 5.25% 5.56% 5.34% 10.43% 12.80% 13.51% 12.26%
MCO yield_income::net_ev 2.27% 2.13% 2.47% 2.91% 3.15% 3.06% 4.56% 3.31% 1.55% 4.81% 5.18% 5.28% 10.59% 12.04% 12.20% 12.26%
MCO yield_nopat 3.36% 3.02% 3.76% 4.03% 4.54% 4.66% 7.35% 6.89% 3.90% 8.15% 7.95% 8.09% 10.97% 13.55% 14.61% 13.04%
MCO yield_nopat_ev 3.17% 2.82% 3.38% 3.73% 4.23% 4.28% 6.45% 5.98% 3.67% 7.47% 7.41% 8.00% 11.14% 12.75% 13.19% 13.04%
MCO yield_shareholder 0.83% 0.90% 1.20% 0.77% 1.00% 1.06% 1.57% 1.28% 1.98% 1.84% 1.59% 1.50% 0.0 0.0 0.0 0.0
MCO yield_shareholder_ev 0.78% 0.84% 1.08% 0.72% 0.93% 0.98% 1.38% 1.11% 1.86% 1.68% 1.48% 1.48% 0.0 0.0 0.0 0.0
MCO costs:ga 1.74B 1.63B 1.53B 1.48B 1.23B 1.17B 1.08B 0.99B 0.94B 0.92B 0.87B 0.82B 0.75B 0.63B 0.59B 0.49B
MCO shares_buyback -0.09B -0.07B -0.09B -0.08B -0.10B -0.08B -0.06B -0.05B -0.04B -0.06B -0.05B -0.03B 0.0 0.0 0.0 0.0
MCO dividends 0.62B 0.56B 0.52B 0.46B 0.42B 0.38B 0.34B 0.29B 0.29B 0.27B 0.24B 0.20B 0.0 0.0 0.0 0.0
MCO goodwill 5.99B 5.96B 5.84B 6.00B 4.56B 3.72B 3.78B 3.75B 1.02B 0.98B 1.02B 0.67B 0.64B 0.64B 0.47B 0.0
MCO unearned_revenue 1.45B 1.32B 1.26B 1.25B 1.09B 1.05B 0.95B 0.88B 0.68B 0.64B 0.62B 0.60B 0.55B 0.52B 0.51B 0.0
MCO costs:restructuring 0.06B 0.09B 0.11B 0.0 0.05B 0.06B 0.05B 0.06B 0.01B 0.01B 0.11B 0.05B 0.06B 0.05B 0.01B 0.02B
MCO costs:sgna 1.74B 1.63B 1.53B 1.48B 1.23B 1.17B 1.08B 0.99B 0.94B 0.92B 0.87B 0.82B 0.75B 0.63B 0.59B 0.49B
MCO eps_calc 11.32 8.77 7.47 11.88 9.48 7.51 6.84 5.24 1.38 4.70 4.69 3.67 3.09 2.52 2.16 1.70
MCO equity_mgmt 9.72B 9.43B 8.53B 8.91B 6.32B 4.55B 4.44B 3.64B -0.00B 0.64B 1.06B 1.01B 1.03B 0.48B 0.17B 0.0
MCO equity_tangible -2.27B -2.48B -3.15B -3.08B -2.79B -2.89B -3.12B -3.75B -1.02B -0.98B -0.98B -0.32B -0.24B -0.64B -0.47B 0.0
MCO evToEquity 24.32 21.76 20.71 26.12 31.99 56.11 44.13 -265.16 -17.22 -59.20 452.66 44.37 24.42 -43.98 -19.62 inf
MCO evToEquityTangible -39.99 -30.50 -17.68 -24.70 -20.19 -16.13 -9.26 -8.12 -17.29 -20.20 -19.85 -48.65 -40.13 -10.85 -12.59 inf
MCO evToOwner_earnings 39.40 44.84 54.48 45.04 29.86 31.72 23.34 56.27 16.92 19.29 22.49 18.89 13.55 10.25 11.02 10.09
MCO income 0.64B 0.33B 0.39B 0.54B 0.45B 0.38B 0.35B 0.78B 0.28B 0.43B 0.46B 0.35B 0.32B 0.26B 0.20B 0.24B
MCO interest 0.00B 0.00B -0.23B -0.17B -0.00B 0.01B 0.01B 0.01B 0.01B 0.01B 0.02B 0.01B -0.06B -0.06B -0.05B -0.03B
MCO investedCapital 1.19B 1.14B 0.93B 0.67B 0.94B 0.91B 0.72B 0.33B 0.54B 0.54B 0.43B 0.37B 0.36B 0.40B 0.40B 0.0
MCO investedCapitalWith2PercentCash 1.23B 1.18B 0.96B 0.72B 0.97B 0.94B 0.74B 0.37B 0.58B 0.56B 0.47B 0.41B 0.38B 0.42B 0.42B 0.0
MCO lv_liabilities -7.45B -7.25B -8.23B -8.40B -6.77B -6.32B -5.96B -6.51B -3.36B -2.83B -2.55B -1.36B -1.07B -1.61B -1.51B 0.0
MCO lv_payables 2.98B 2.82B 2.42B 2.22B 2.84B 2.34B 2.21B 1.45B 1.55B 2.06B 1.52B 2.15B 1.94B 0.98B 0.91B 0.0
MCO priceToOperating 29.78 33.12 26.59 24.81 22.02 21.46 13.60 14.51 25.66 12.27 12.57 12.36 9.11 7.38 6.85 7.67
MCO priceToOwner_earnings 37.21 41.95 48.99 41.73 27.83 29.17 20.48 48.81 15.95 17.68 20.95 18.66 13.76 9.65 9.95 10.09
MCO share_cnt 0.18B 0.18B 0.18B 0.19B 0.19B 0.19B 0.19B 0.19B 0.19B 0.20B 0.0 0.0 0.0 0.0 0.0 0.0
MCO share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MCO unearned 0.15B 0.02B 0.02B 0.07B -0.03B 0.08B 0.14B 0.07B 0.07B 0.03B 0.04B 0.07B 0.02B 0.01B 0.02B 0.02B
MCO current 3.60B 2.50B 2.38B 2.50B 2.22B 1.91B 2.10B 2.06B 2.43B 1.22B 1.20B 1.14B 1.16B 1.13B 0.93B 0.0
MCO liabilities_equity 15.51B 14.62B 14.35B 14.68B 12.41B 10.27B 9.53B 8.59B 5.33B 5.12B 4.67B 4.40B 3.96B 2.88B 2.54B 0.0
MCO retained 16.07B 14.66B 13.62B 12.76B 11.01B 9.66B 8.59B 7.46B 6.69B 6.71B 6.04B 5.30B 4.71B 4.18B 3.74B 0.0
MCO revenue_01_YoY 19.81% 8.19% -12.06% 15.77% 11.22% 8.69% 5.68% 16.64% 3.44% 4.50% 12.17% 8.87% 19.71% 12.24% 13.06% 0.0
MCO revenue_03_YoY 4.46% 3.27% 4.23% 11.86% 8.51% 10.24% 8.44% 8.03% 6.63% 8.47% 13.50% 13.52% 14.96% 0.0 0.0 0.0
MCO roce_inc_3 1.35% -6.85% -2.59% 30.61% 12.96% 47.90% 16.42% inf -54.89% 25.09% 36.25% 43.10% 38.52% 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_3 inf inf inf inf inf inf inf -999.00% inf inf inf inf inf 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_3 31000000.00% -999.00% -999.00% inf inf inf inf inf -999.00% inf inf inf inf 0.0 0.0 0.0
MCO roce_inc_nopat_3 1.35% -6.85% -2.59% 30.61% 12.96% 47.90% 16.42% inf -54.89% 25.09% 36.25% 43.10% 38.52% 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
MCO roce_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO roce_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
MCO rome_inc_3 1.00% -6.31% -2.57% 36.41% 12.44% 35.53% 15.35% inf inf 68.16% 65.10% 53.39% 80.73% 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_3 3113000000.00% 3975000000.00% 4478000000.00% 2680900000.00% 4557300000.00% 3794000000.00% 2574100000.00% -1017400000.00% -390000000.00% 580400000.00% 846500000.00% 866400000.00% 483600000.00% 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_3 31000000.00% -251000000.00% -115000000.00% 976000000.00% 567000000.00% 1348000000.00% 395000000.00% 381900000.00% -584600000.00% 395600000.00% 551100000.00% 462600000.00% 390400000.00% 0.0 0.0 0.0
MCO rome_inc_nopat_3 1.00% -6.31% -2.57% 36.41% 12.44% 35.53% 15.35% inf inf 68.16% 65.10% 53.39% 80.73% 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_3 9432000000.00% 8528000000.00% 8915000000.00% 6319000000.00% 4553000000.00% 4437000000.00% 3638100000.00% -4300000.00% 643000000.00% 1064000000.00% 1013100000.00% 1033000000.00% 483600000.00% 0.0 0.0 0.0
MCO rome_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_3 2875000000.00% 2137000000.00% 1883000000.00% 2844000000.00% 2388000000.00% 1998000000.00% 1868000000.00% 1821000000.00% 650000000.00% 1473000000.00% 1439100000.00% 1234600000.00% 1077400000.00% 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_3 6319000000.00% 4553000000.00% 4437000000.00% 3638100000.00% -4300000.00% 643000000.00% 1064000000.00% 1013100000.00% 1033000000.00% 483600000.00% 166600000.00% 166600000.00% 0.0 0.0 0.0 0.0
MCO rome_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_3 2844000000.00% 2388000000.00% 1998000000.00% 1868000000.00% 1821000000.00% 650000000.00% 1473000000.00% 1439100000.00% 1234600000.00% 1077400000.00% 888000000.00% 772000000.00% 687000000.00% 0.0 0.0 0.0
MCO rotc_inc_3 9.54% -119.52% -425.93% inf inf 9628.57% 1740.09% 824.84% inf inf inf inf 119.75% 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_3 325000000.00% 210000000.00% 27000000.00% -47000000.00% -33000000.00% 14000000.00% 22700000.00% 46300000.00% -1000000.00% -23700000.00% -40300000.00% -12000000.00% 326000000.00% 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_3 31000000.00% -251000000.00% -115000000.00% 976000000.00% 567000000.00% 1348000000.00% 395000000.00% 381900000.00% -584600000.00% 395600000.00% 551100000.00% 462600000.00% 390400000.00% 0.0 0.0 0.0
MCO rotc_inc_nopat_3 9.54% -119.52% -425.93% inf inf 9628.57% 1740.09% 824.84% inf inf inf inf 119.75% 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_3 603000000.00% 502000000.00% 347000000.00% 278000000.00% 292000000.00% 320000000.00% 325000000.00% 325000000.00% 306000000.00% 302300000.00% 278700000.00% 307000000.00% 326000000.00% 0.0 0.0 0.0
MCO rotc_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_3 2875000000.00% 2137000000.00% 1883000000.00% 2844000000.00% 2388000000.00% 1998000000.00% 1868000000.00% 1821000000.00% 650000000.00% 1473000000.00% 1439100000.00% 1234600000.00% 1077400000.00% 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_3 278000000.00% 292000000.00% 320000000.00% 325000000.00% 325000000.00% 306000000.00% 302300000.00% 278700000.00% 307000000.00% 326000000.00% 319000000.00% 319000000.00% 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_3 2844000000.00% 2388000000.00% 1998000000.00% 1868000000.00% 1821000000.00% 650000000.00% 1473000000.00% 1439100000.00% 1234600000.00% 1077400000.00% 888000000.00% 772000000.00% 687000000.00% 0.0 0.0 0.0
MCO revenue_05_YoY 7.98% 5.89% 5.40% 11.52% 9.04% 7.69% 8.37% 9.02% 9.58% 11.39% 13.16% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_5 19.09% 5.29% 0.75% 42.88% 23.94% 16.28% 21.16% 72.75% -11.13% 42.21% 30.70% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_5 inf inf 62000000.00% inf inf inf inf inf -999.00% inf inf 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_nopat_5 19.09% 5.29% 0.75% 42.88% 23.94% 16.28% 21.16% 72.75% -11.13% 42.21% 30.70% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_5 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_5 17.56% 5.50% 0.70% 38.65% 26.23% 16.32% 24.31% inf -49.96% 78.11% 74.24% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_5 4995000000.00% 4889900000.00% 8919300000.00% 5676000000.00% 3489000000.00% 3423900000.00% 2605100000.00% -487900000.00% 476400000.00% 897400000.00% 1013100000.00% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_5 877000000.00% 269000000.00% 62000000.00% 2194000000.00% 915000000.00% 558900000.00% 633400000.00% 743600000.00% -238000000.00% 701000000.00% 752100000.00% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_nopat_5 17.56% 5.50% 0.70% 38.65% 26.23% 16.32% 24.31% inf -49.96% 78.11% 74.24% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_5 9432000000.00% 8528000000.00% 8915000000.00% 6319000000.00% 4553000000.00% 4437000000.00% 3638100000.00% -4300000.00% 643000000.00% 1064000000.00% 1013100000.00% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_5 2875000000.00% 2137000000.00% 1883000000.00% 2844000000.00% 2388000000.00% 1998000000.00% 1868000000.00% 1821000000.00% 650000000.00% 1473000000.00% 1439100000.00% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_5 4437000000.00% 3638100000.00% -4300000.00% 643000000.00% 1064000000.00% 1013100000.00% 1033000000.00% 483600000.00% 166600000.00% 166600000.00% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_5 1998000000.00% 1868000000.00% 1821000000.00% 650000000.00% 1473000000.00% 1439100000.00% 1234600000.00% 1077400000.00% 888000000.00% 772000000.00% 687000000.00% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_5 309.89% 151.98% 281.82% inf inf 1353.27% 3518.89% inf inf inf 269.86% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_5 283000000.00% 177000000.00% 22000000.00% -28000000.00% -10300000.00% 41300000.00% 18000000.00% -1000000.00% -13000000.00% -16700000.00% 278700000.00% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_5 877000000.00% 269000000.00% 62000000.00% 2194000000.00% 915000000.00% 558900000.00% 633400000.00% 743600000.00% -238000000.00% 701000000.00% 752100000.00% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_nopat_5 309.89% 151.98% 281.82% inf inf 1353.27% 3518.89% inf inf inf 269.86% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_5 603000000.00% 502000000.00% 347000000.00% 278000000.00% 292000000.00% 320000000.00% 325000000.00% 325000000.00% 306000000.00% 302300000.00% 278700000.00% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_5 2875000000.00% 2137000000.00% 1883000000.00% 2844000000.00% 2388000000.00% 1998000000.00% 1868000000.00% 1821000000.00% 650000000.00% 1473000000.00% 1439100000.00% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_5 320000000.00% 325000000.00% 325000000.00% 306000000.00% 302300000.00% 278700000.00% 307000000.00% 326000000.00% 319000000.00% 319000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_5 1998000000.00% 1868000000.00% 1821000000.00% 650000000.00% 1473000000.00% 1439100000.00% 1234600000.00% 1077400000.00% 888000000.00% 772000000.00% 687000000.00% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_7 12.49% 21.21% 5.30% 24.50% 26.16% 18.91% 24.10% 94.84% -1.21% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf inf -999.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_nopat_7 12.49% 21.21% 5.30% 24.50% 26.16% 18.91% 24.10% 94.84% -1.21% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_7 11.17% 18.86% 5.22% 26.48% 32.77% 23.29% 28.23% inf -5.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_7 9436300000.00% 7885000000.00% 7851000000.00% 5305900000.00% 3520000000.00% 3953400000.00% 3471500000.00% -170900000.00% 643000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_7 1054000000.00% 1487000000.00% 410000000.00% 1404900000.00% 1153400000.00% 920600000.00% 980000000.00% 1049000000.00% -37000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_nopat_7 11.17% 18.86% 5.22% 26.48% 32.77% 23.29% 28.23% inf -5.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_7 9432000000.00% 8528000000.00% 8915000000.00% 6319000000.00% 4553000000.00% 4437000000.00% 3638100000.00% -4300000.00% 643000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_7 2875000000.00% 2137000000.00% 1883000000.00% 2844000000.00% 2388000000.00% 1998000000.00% 1868000000.00% 1821000000.00% 650000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_7 -4300000.00% 643000000.00% 1064000000.00% 1013100000.00% 1033000000.00% 483600000.00% 166600000.00% 166600000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_7 1821000000.00% 650000000.00% 1473000000.00% 1439100000.00% 1234600000.00% 1077400000.00% 888000000.00% 772000000.00% 687000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_7 379.14% 758.67% 917.23% inf inf inf 16333.33% 17483.33% -12.09% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_7 278000000.00% 196000000.00% 44700000.00% -700000.00% -15000000.00% -6000000.00% 6000000.00% 6000000.00% 306000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_7 1054000000.00% 1487000000.00% 410000000.00% 1404900000.00% 1153400000.00% 920600000.00% 980000000.00% 1049000000.00% -37000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_nopat_7 379.14% 758.67% 917.23% inf inf inf 16333.33% 17483.33% -12.09% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_7 603000000.00% 502000000.00% 347000000.00% 278000000.00% 292000000.00% 320000000.00% 325000000.00% 325000000.00% 306000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_7 2875000000.00% 2137000000.00% 1883000000.00% 2844000000.00% 2388000000.00% 1998000000.00% 1868000000.00% 1821000000.00% 650000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_7 325000000.00% 306000000.00% 302300000.00% 278700000.00% 307000000.00% 326000000.00% 319000000.00% 319000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_7 1821000000.00% 650000000.00% 1473000000.00% 1439100000.00% 1234600000.00% 1077400000.00% 888000000.00% 772000000.00% 687000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_9 17.78% 9.15% 7.79% 24.63% 27.36% 24.76% 23.64% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_nopat_9 17.78% 9.15% 7.79% 24.63% 27.36% 24.76% 23.64% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_9 16.75% 9.29% 8.23% 30.27% 34.20% 28.71% 32.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_9 8368000000.00% 7514900000.00% 7882000000.00% 5835400000.00% 4386400000.00% 4270400000.00% 3638100000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_9 1402000000.00% 697900000.00% 648400000.00% 1766600000.00% 1500000000.00% 1226000000.00% 1181000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_nopat_9 16.75% 9.29% 8.23% 30.27% 34.20% 28.71% 32.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_9 9432000000.00% 8528000000.00% 8915000000.00% 6319000000.00% 4553000000.00% 4437000000.00% 3638100000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_9 2875000000.00% 2137000000.00% 1883000000.00% 2844000000.00% 2388000000.00% 1998000000.00% 1868000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_9 1064000000.00% 1013100000.00% 1033000000.00% 483600000.00% 166600000.00% 166600000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_9 1473000000.00% 1439100000.00% 1234600000.00% 1077400000.00% 888000000.00% 772000000.00% 687000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_9 466.25% 312.54% 1621.00% inf inf 122600.00% 363.38% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_9 300700000.00% 223300000.00% 40000000.00% -48000000.00% -27000000.00% 1000000.00% 325000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_9 1402000000.00% 697900000.00% 648400000.00% 1766600000.00% 1500000000.00% 1226000000.00% 1181000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_nopat_9 466.25% 312.54% 1621.00% inf inf 122600.00% 363.38% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_9 603000000.00% 502000000.00% 347000000.00% 278000000.00% 292000000.00% 320000000.00% 325000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_9 2875000000.00% 2137000000.00% 1883000000.00% 2844000000.00% 2388000000.00% 1998000000.00% 1868000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_9 302300000.00% 278700000.00% 307000000.00% 326000000.00% 319000000.00% 319000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 2009.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_9 1473000000.00% 1439100000.00% 1234600000.00% 1077400000.00% 888000000.00% 772000000.00% 687000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO operating 0.22B 0.28B 0.35B 0.44B 0.39B 0.46B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO revenue_10_YoY 7.83% 7.12% 7.19% 10.55% 10.21% 10.39% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO cashflow::fcf_01_YoY 34.10% 57.85% -36.17% -8.66% 27.21% 17.17% 106.29% -41.91% 3.14% 17.48% 6.73% 13.67% 5.82% 28.10% 3.93% 0.0
MCO cashflow::fcf_03_YoY 10.55% inf inf 10.83% 45.42% 11.98% 7.31% inf 8.95% 12.54% 8.68% 15.50% 12.10% 0.0 0.0 0.0
MCO cashflow::fcf_05_YoY 9.44% 6.52% 12.38% 10.28% 13.00% 11.21% 9.15% inf 9.24% 14.08% 11.32% 0.0 0.0 0.0 0.0 0.0
MCO cashflow::fcf_10_YoY 10.32% 7.83% 4.35% 9.76% 13.54% 11.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO cashflow::financing -1.45B -1.58B -1.21B -0.12B -0.35B -1.56B -0.41B 1.61B -1.01B -0.46B -1.06B -0.50B 0.20B -0.42B -0.24B -0.35B
MCO cashflow::investing -1.06B -0.25B -0.26B -2.62B -1.08B 0.04B -0.41B -3.42B 0.10B -0.09B -0.56B -0.26B -0.05B -0.27B -0.23B -0.09B
MCO cashflow::realfcf_01_YoY 36.40% 65.07% -39.56% -10.48% 28.50% 18.49% 129.15% -48.23% 2.33% 18.34% 5.65% 14.55% 5.05% 31.14% 4.58% 0.0
MCO cashflow::realfcf_03_YoY 10.81% inf inf 10.88% 51.67% 12.02% 6.67% inf 8.56% 12.72% 8.33% 16.42% 12.94% 0.0 0.0 0.0
MCO cashflow::realfcf_05_YoY 9.38% 6.34% 13.55% 10.09% 13.07% 11.22% 8.70% inf 9.01% 14.56% 11.76% 0.0 0.0 0.0 0.0 0.0
MCO cashflow::realfcf_10_YoY 10.30% 7.51% 3.66% 9.55% 13.81% 11.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO income::net_01_YoY 28.05% 17.03% -37.94% 24.59% 24.35% 8.26% 30.95% 266.55% -71.02% -5.67% 23.44% -20.41% 22.05% 17.51% 10.53% 0.0
MCO income::net_03_YoY inf inf inf 18.81% 20.80% 73.21% 11.63% 0.07% inf inf 6.24% 4.51% 16.60% 0.0 0.0 0.0
MCO income::net_05_YoY 7.58% 4.03% 6.39% 51.76% 13.37% 7.27% 10.12% inf inf 5.86% 9.26% 0.0 0.0 0.0 0.0 0.0
MCO income::net_10_YoY 7.43% 7.03% 2.98% 10.19% 9.55% 8.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO income::operating_01_YoY 34.53% 13.49% -33.79% 19.10% 19.52% 6.96% 2.58% 180.15% -55.87% 2.36% 16.56% 14.59% 21.33% 15.03% 12.37% 0.0
MCO income::operating_03_YoY 0.36% inf inf 15.04% 9.46% 45.40% 8.24% 8.16% inf 10.99% 17.46% 16.94% 16.18% 0.0 0.0 0.0
MCO income::operating_05_YoY 7.55% 2.73% 0.67% 34.34% 10.15% 6.78% 8.64% 11.07% inf 13.79% 15.94% 0.0 0.0 0.0 0.0 0.0
MCO income::operating_10_YoY 7.17% 5.64% 5.74% 12.34% 11.95% 11.27% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roa_goodwill_cashflow::operating 32.75% 25.28% 16.98% 25.53% 32.80% 29.16% 30.18% 17.54% 30.36% 32.84% 27.31% 27.89% 36.84% 38.70% 31.47% inf
MCO roce_inc_cashflow::operating_3 36.34% 0.14% -4.52% 17.06% 31.78% 14.78% 10.93% inf 31.19% 23.78% 14.18% 25.51% 17.77% 0.0 0.0 0.0
MCO roce_inc_cashflow::operating_5 25.31% 13.58% 8.67% 14.58% 24.81% 19.12% 17.85% -6.66% 21.32% 32.82% 15.33% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_cashflow::operating_7 24.68% 12.72% 3.57% 17.20% 27.65% 17.50% 16.18% 9.22% 20.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_cashflow::operating_9 20.79% 14.84% 6.57% 16.48% 24.50% 20.64% 16.37% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_cashflow::operating_3 26.76% 0.13% -4.49% 20.29% 30.52% 10.96% 10.22% inf inf 64.59% 25.47% 31.60% 37.24% 0.0 0.0 0.0
MCO rome_inc_cashflow::operating_5 23.28% 14.11% 8.06% 13.14% 27.17% 19.17% 20.51% inf 95.72% 60.73% 37.07% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_cashflow::operating_7 22.07% 11.31% 3.52% 18.59% 34.64% 21.55% 18.95% inf 95.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_cashflow::operating_9 19.60% 15.07% 6.94% 20.25% 30.62% 23.93% 22.48% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_3 256.31% 2.38% -744.44% inf inf 2971.43% 1158.59% -569.33% inf inf inf inf 55.25% 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_5 410.95% 389.83% 3268.18% inf inf 1589.35% 2967.78% inf inf inf 134.77% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_7 749.28% 455.10% 617.45% inf inf inf 10966.67% 1700.00% 201.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_9 545.39% 507.12% 1368.00% inf inf 102200.00% 251.69% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO yield_cashflow::fcf_enterprise 2.78% 2.49% 2.14% 2.45% 3.62% 3.44% 4.73% 2.18% 6.47% 5.63% 4.86% 5.73% 8.05% 10.56% 9.81% 10.49%
MCO yield_cashflow::operating_enterprise 3.13% 2.84% 2.65% 2.63% 3.80% 3.59% 5.05% 2.48% 7.12% 6.08% 5.25% 6.00% 8.51% 11.53% 11.16% 12.21%
MCO yield_cashflow::realfcf_enterprise 2.54% 2.23% 1.84% 2.22% 3.35% 3.15% 4.28% 1.78% 5.91% 5.18% 4.45% 5.29% 7.38% 9.75% 8.85% 9.40%
MCO yield_income::net_enterprise 2.27% 2.13% 2.47% 2.91% 3.15% 3.06% 4.56% 3.31% 1.55% 4.81% 5.18% 5.28% 10.59% 12.04% 12.20% 12.26%
MCO yield_income::operating_enterprise 3.17% 2.82% 3.38% 3.73% 4.23% 4.28% 6.45% 5.98% 3.67% 7.47% 7.41% 8.00% 11.14% 12.75% 13.19% 13.04%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for MCO [show/hide charts] Current Market Price: 488.03 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
MCO StockMarketPrice
MCO revenue 39.11 32.33 29.85 33.45 28.60 25.58 23.19 22.00 18.85 17.63 15.88 13.57 12.24 10.09 8.65 7.62
MCO operating_expense 0.55 0.55 0.55 0.54 0.53 0.53 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO assets 85.55 79.90 78.32 78.97 66.08 54.37 49.72 44.97 27.86 25.91 22.23 20.07 17.76 12.73 10.81 0.0
MCO cash 13.29 11.64 9.66 9.74 13.83 9.70 8.79 5.61 10.73 8.89 5.81 8.76 7.87 3.36 2.81 0.0
MCO liabilities 64.99 60.90 63.65 63.28 56.69 49.94 46.29 45.57 33.23 27.60 22.03 18.12 15.66 13.16 12.08 0.0
MCO liabilities_calc 64.99 60.90 63.65 63.28 56.69 49.97 46.29 45.57 33.23 27.60 22.03 18.48 15.98 13.43 12.08 0.0
MCO ppnenet 3.62 3.29 2.74 1.87 1.48 1.55 1.67 1.70 1.70 1.55 1.44 1.27 1.38 1.44 1.36 0.0
MCO workingCapital 3.22 3.50 3.16 2.10 3.44 3.13 2.07 -2.91 1.23 1.19 0.74 0.30 0.17 0.37 0.35 0.0
MCO workingCapitalWithCash 3.45 3.70 3.35 2.38 3.63 3.31 2.18 0.21 1.42 1.31 0.92 0.46 0.23 0.43 0.41 0.0
MCO owner_earnings 12.70 9.22 5.58 9.10 10.06 7.79 6.47 2.83 5.47 5.17 4.11 3.73 3.20 3.01 2.26 2.21
MCO netincome_cfo 11.36 8.79 7.50 11.91 9.46 7.57 6.89 5.27 1.44 4.80 4.79 3.73 3.14 2.56 2.18 1.72
MCO cashflow::operating 15.66 11.75 8.05 10.79 11.43 8.87 7.62 3.95 6.58 6.06 4.85 4.23 3.69 3.55 2.78 2.72
MCO cashflow::fcf 13.91 10.27 6.50 10.04 10.88 8.51 7.15 3.48 5.98 5.61 4.50 4.04 3.49 3.25 2.44 2.34
MCO cashflow::realfcf 12.70 9.22 5.58 9.10 10.06 7.79 6.47 2.83 5.47 5.17 4.11 3.73 3.20 3.01 2.20 2.10
MCO netincome 11.36 8.79 7.50 11.91 9.46 7.57 6.89 5.27 1.44 4.80 4.79 3.72 4.59 3.71 3.04 2.74
MCO operatingincome 15.86 11.68 10.28 15.30 12.72 10.58 9.75 9.53 3.40 7.45 6.85 5.64 4.83 3.93 3.29 2.91
MCO grossincome 39.11 32.33 29.85 33.45 28.60 25.58 23.19 22.00 18.85 17.63 15.88 13.57 12.24 10.09 8.65 7.62
MCO nopat 15.86 11.68 10.28 15.30 12.72 10.58 9.75 9.53 3.40 7.45 6.85 5.64 4.83 3.93 3.29 2.91
MCO marketcap 472.48 386.74 273.27 379.55 279.96 227.12 132.62 138.29 87.23 91.40 86.15 69.66 44.03 29.00 22.49 22.32
MCO ev 500.18 413.36 303.95 409.68 300.33 246.98 151.10 159.43 92.52 99.71 92.47 70.49 43.36 30.82 24.91 22.32
MCO ebitda 18.24 13.72 12.09 16.68 13.89 11.64 10.75 10.36 4.06 8.02 7.31 6.06 5.25 4.28 3.57 3.18
MCO equity 20.56 18.99 14.68 15.69 9.39 4.40 3.42 -0.60 -5.37 -1.68 0.20 1.59 1.78 -0.70 -1.27 0.0
MCO debt 40.99 38.26 40.33 39.88 34.20 29.56 27.27 26.75 16.02 17.20 12.13 9.60 7.21 5.19 5.23 0.0
MCO interest_expense 1.31 1.37 1.26 0.92 1.09 1.10 0.0 0.0 0.0 0.58 0.56 0.42 0.29 0.27 0.22 0.14
MCO shares 1.00 1.01 1.00 1.01 1.00 1.00 1.00 1.00 1.00 1.01 1.00 1.00 1.00 1.00 1.00 1.00
MCO shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MCO sbc 1.21 1.05 0.92 0.94 0.82 0.72 0.68 0.64 0.51 0.44 0.38 0.31 0.29 0.25 0.24 0.24
MCO capex 1.75 1.48 1.54 0.75 0.55 0.37 0.47 0.47 0.60 0.45 0.36 0.19 0.20 0.30 0.34 0.38
MCO maintainence_capex 1.75 1.48 1.54 0.75 0.55 0.37 0.47 0.47 0.60 0.45 0.36 0.19 0.20 0.30 0.28 0.27
MCO depreciation 2.38 2.04 1.81 1.38 1.17 1.06 1.00 0.83 0.66 0.57 0.46 0.43 0.42 0.35 0.28 0.27
MCO inventory 0.55 0.55 0.55 0.54 0.53 0.53 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO payables 7.42 5.88 5.52 6.14 5.53 4.09 3.63 3.92 7.55 2.86 2.66 2.46 2.49 2.00 1.76 0.0
MCO receivables 9.94 9.07 9.02 9.25 7.61 7.52 6.72 6.00 4.64 4.06 3.77 3.17 2.78 2.16 2.11 0.0
MCO inventoryTurnover 0.55 0.55 0.55 0.54 0.53 0.53 0.52 0.52 0.52 0.51 0.48 0.46 0.45 0.44 0.43 0.42
MCO costs:ga 9.57 8.92 8.34 7.96 6.54 6.18 5.64 5.19 4.90 4.66 4.14 3.75 3.37 2.78 2.50 2.10
MCO shares_buyback -0.50 -0.39 -0.47 -0.45 -0.55 -0.41 -0.32 -0.26 -0.23 -0.30 -0.24 -0.14 0.0 0.0 0.0 0.0
MCO dividends 3.42 3.08 2.81 2.49 2.24 2.00 1.76 1.52 1.49 1.38 1.12 0.90 0.0 0.0 0.0 0.0
MCO goodwill 33.07 32.55 31.87 32.27 24.26 19.71 19.73 19.64 5.35 4.94 4.86 3.04 2.86 2.84 1.98 0.0
MCO unearned_revenue 8.02 7.19 6.87 6.72 5.80 5.56 4.97 4.62 3.57 3.21 2.97 2.73 2.44 2.30 2.16 0.0
MCO costs:restructuring 0.33 0.48 0.62 0.0 0.27 0.32 0.26 0.31 0.06 0.06 0.54 0.23 0.27 0.22 0.05 0.07
MCO costs:sgna 9.57 8.92 8.34 7.96 6.54 6.18 5.64 5.19 4.90 4.66 4.14 3.75 3.37 2.78 2.50 2.10
MCO equity_mgmt 53.64 51.54 46.55 47.96 33.65 24.12 23.16 19.04 -0.02 3.25 5.07 4.63 4.63 2.14 0.71 0.0
MCO equity_tangible -12.51 -13.55 -17.19 -16.58 -14.87 -15.31 -16.31 -19.64 -5.35 -4.94 -4.66 -1.45 -1.08 -2.84 -1.98 0.0
MCO income 3.53 1.79 2.11 2.91 2.41 2.02 1.84 4.08 1.47 2.18 2.17 1.61 1.45 1.15 0.86 1.01
MCO interest 0.01 0.01 -1.26 -0.92 -0.01 0.04 0.05 0.04 0.05 0.04 0.08 0.05 -0.29 -0.27 -0.22 -0.14
MCO investedCapital 6.54 6.25 5.05 3.60 4.99 4.83 3.77 1.70 2.83 2.72 2.07 1.70 1.63 1.78 1.71 0.0
MCO investedCapitalWith2PercentCash 6.78 6.44 5.25 3.88 5.19 5.00 3.88 1.92 3.02 2.84 2.25 1.86 1.70 1.84 1.77 0.0
MCO lv_liabilities -41.13 -39.63 -44.94 -45.20 -36.05 -33.46 -31.13 -34.06 -17.56 -14.32 -12.14 -6.22 -4.78 -7.11 -6.43 0.0
MCO lv_payables 16.45 15.40 13.19 11.94 15.11 12.42 11.53 7.58 8.12 10.41 7.23 9.80 8.71 4.32 3.88 0.0
MCO share_cnt 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0 0.0 0.0 0.0 0.0 0.0
MCO unearned 0.85 0.13 0.11 0.35 -0.15 0.40 0.73 0.38 0.39 0.16 0.18 0.30 0.09 0.04 0.08 0.07
MCO current 19.85 13.66 12.96 13.43 11.83 10.13 10.95 10.80 12.70 6.16 5.71 5.21 5.22 5.02 3.97 0.0
MCO liabilities_equity 85.55 79.90 78.32 78.97 66.08 54.37 49.72 44.97 27.86 25.92 22.23 20.07 17.76 12.73 10.81 0.0
MCO retained 88.68 80.10 74.33 68.65 58.63 51.14 44.85 39.06 34.98 33.94 28.78 24.21 21.13 18.48 15.90 0.0
MCO roce_inc_diff_capital_nopat_3 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.0 0.52% 0.51% 0.48% 0.46% 0.45% 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_3 0.17% 0.0 0.0 0.54% 0.53% 0.53% 0.52% 0.52% 0.0 0.51% 0.48% 0.46% 0.45% 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_3 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.51% 0.48% 0.46% 0.45% 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_3 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.51% 0.48% 0.46% 0.45% 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_3 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.51% 0.48% 0.46% 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_3 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.51% 0.48% 0.46% 0.45% 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_3 17.18% 21.72% 24.44% 14.42% 24.27% 20.10% 13.43% -5.32% -2.04% 2.94% 4.03% 3.96% 2.17% 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_3 0.17% -1.37% -0.63% 5.25% 3.02% 7.14% 2.06% 2.00% -3.06% 2.00% 2.62% 2.11% 1.75% 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_3 52.04% 46.60% 48.66% 33.99% 24.24% 23.50% 18.99% -0.02% 3.36% 5.38% 4.82% 4.72% 2.17% 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_3 15.86% 11.68% 10.28% 15.30% 12.72% 10.58% 9.75% 9.53% 3.40% 7.45% 6.85% 5.64% 4.83% 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_3 34.87% 24.88% 24.22% 19.57% -0.02% 3.41% 5.55% 5.30% 5.40% 2.45% 0.79% 0.76% 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_3 15.69% 13.05% 10.91% 10.05% 9.70% 3.44% 7.69% 7.53% 6.46% 5.45% 4.23% 3.53% 3.08% 0.0 0.0 0.0
MCO rotc_inc_3 0.0 0.0 0.0 0.54% 0.53% 0.0 0.0 0.0 0.52% 0.51% 0.48% 0.46% 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_3 1.79% 1.15% 0.15% -0.25% -0.18% 0.07% 0.12% 0.24% -0.01% -0.12% -0.19% -0.05% 1.46% 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_3 0.17% -1.37% -0.63% 5.25% 3.02% 7.14% 2.06% 2.00% -3.06% 2.00% 2.62% 2.11% 1.75% 0.0 0.0 0.0
MCO rotc_inc_nopat_3 0.0 0.0 0.0 0.54% 0.53% 0.0 0.0 0.0 0.52% 0.51% 0.48% 0.46% 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_3 3.33% 2.74% 1.89% 1.50% 1.55% 1.69% 1.70% 1.70% 1.60% 1.53% 1.33% 1.40% 1.46% 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_3 15.86% 11.68% 10.28% 15.30% 12.72% 10.58% 9.75% 9.53% 3.40% 7.45% 6.85% 5.64% 4.83% 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_3 1.53% 1.60% 1.75% 1.75% 1.73% 1.62% 1.58% 1.46% 1.61% 1.65% 1.52% 1.46% 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_3 15.69% 13.05% 10.91% 10.05% 9.70% 3.44% 7.69% 7.53% 6.46% 5.45% 4.23% 3.53% 3.08% 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_5 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.51% 0.48% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_5 0.55% 0.55% 0.34% 0.54% 0.53% 0.53% 0.52% 0.52% 0.0 0.51% 0.48% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_5 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.51% 0.48% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_5 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.51% 0.48% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_5 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.51% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_5 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.51% 0.48% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_5 27.56% 26.72% 48.69% 30.53% 18.58% 18.14% 13.60% -2.55% 2.49% 4.54% 4.82% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_5 4.84% 1.47% 0.34% 11.80% 4.87% 2.96% 3.31% 3.89% -1.24% 3.55% 3.58% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_5 52.04% 46.60% 48.66% 33.99% 24.24% 23.50% 18.99% -0.02% 3.36% 5.38% 4.82% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_5 15.86% 11.68% 10.28% 15.30% 12.72% 10.58% 9.75% 9.53% 3.40% 7.45% 6.85% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_5 24.48% 19.88% -0.02% 3.46% 5.67% 5.37% 5.39% 2.53% 0.87% 0.84% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_5 11.02% 10.21% 9.94% 3.50% 7.84% 7.62% 6.44% 5.64% 4.64% 3.90% 3.27% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_5 0.0 0.0 0.0 0.54% 0.53% 0.0 0.0 0.52% 0.52% 0.51% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_5 1.56% 0.97% 0.12% -0.15% -0.05% 0.22% 0.09% -0.01% -0.07% -0.08% 1.33% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_5 4.84% 1.47% 0.34% 11.80% 4.87% 2.96% 3.31% 3.89% -1.24% 3.55% 3.58% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_nopat_5 0.0 0.0 0.0 0.54% 0.53% 0.0 0.0 0.52% 0.52% 0.51% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_5 3.33% 2.74% 1.89% 1.50% 1.55% 1.69% 1.70% 1.70% 1.60% 1.53% 1.33% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_5 15.86% 11.68% 10.28% 15.30% 12.72% 10.58% 9.75% 9.53% 3.40% 7.45% 6.85% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_5 1.77% 1.78% 1.77% 1.65% 1.61% 1.48% 1.60% 1.71% 1.67% 1.61% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_5 11.02% 10.21% 9.94% 3.50% 7.84% 7.62% 6.44% 5.64% 4.64% 3.90% 3.27% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_7 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_7 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_7 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_7 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_7 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_7 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.52% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_7 52.07% 43.09% 42.85% 28.54% 18.74% 20.94% 18.12% -0.89% 3.36% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_7 5.82% 8.13% 2.24% 7.56% 6.14% 4.88% 5.11% 5.49% -0.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_7 52.04% 46.60% 48.66% 33.99% 24.24% 23.50% 18.99% -0.02% 3.36% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_7 15.86% 11.68% 10.28% 15.30% 12.72% 10.58% 9.75% 9.53% 3.40% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_7 -0.02% 3.51% 5.81% 5.45% 5.50% 2.56% 0.87% 0.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_7 10.05% 3.55% 8.04% 7.74% 6.57% 5.71% 4.63% 4.04% 3.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_7 1.53% 1.07% 0.24% 0.0 -0.08% -0.03% 0.03% 0.03% 1.60% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_7 5.82% 8.13% 2.24% 7.56% 6.14% 4.88% 5.11% 5.49% -0.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_7 3.33% 2.74% 1.89% 1.50% 1.55% 1.69% 1.70% 1.70% 1.60% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_7 15.86% 11.68% 10.28% 15.30% 12.72% 10.58% 9.75% 9.53% 3.40% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_7 1.79% 1.67% 1.65% 1.50% 1.63% 1.73% 1.66% 1.67% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_7 10.05% 3.55% 8.04% 7.74% 6.57% 5.71% 4.63% 4.04% 3.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_9 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_9 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_9 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_9 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_9 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_9 0.55% 0.55% 0.55% 0.54% 0.53% 0.53% 0.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_9 46.17% 41.06% 43.02% 31.39% 23.36% 22.62% 18.99% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_9 7.74% 3.81% 3.54% 9.50% 7.99% 6.49% 6.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_9 52.04% 46.60% 48.66% 33.99% 24.24% 23.50% 18.99% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_9 15.86% 11.68% 10.28% 15.30% 12.72% 10.58% 9.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_9 5.87% 5.54% 5.64% 2.60% 0.89% 0.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_9 8.13% 7.86% 6.74% 5.80% 4.73% 4.09% 3.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_9 1.66% 1.22% 0.22% -0.26% -0.14% 0.01% 1.70% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_9 7.74% 3.81% 3.54% 9.50% 7.99% 6.49% 6.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_9 3.33% 2.74% 1.89% 1.50% 1.55% 1.69% 1.70% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_9 15.86% 11.68% 10.28% 15.30% 12.72% 10.58% 9.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_9 1.67% 1.52% 1.68% 1.75% 1.70% 1.69% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_9 8.13% 7.86% 6.74% 5.80% 4.73% 4.09% 3.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO operating 1.19 1.51 1.89 2.36 2.09 2.42 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO cashflow::financing -7.98 -8.66 -6.59 -0.66 -1.87 -8.28 -2.15 8.41 -5.28 -2.33 -5.07 -2.28 0.91 -1.85 -1.03 -1.48
MCO cashflow::investing -5.83 -1.35 -1.43 -14.09 -5.73 0.19 -2.12 -17.90 0.53 -0.47 -2.69 -1.20 -0.23 -1.18 -0.97 -0.40
MCO income::net_03_YoY 0.55% 0.55% 0.55% 0.0 0.0 0.0 0.0 0.0 0.52% 0.51% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_3 0.0 0.0 0.0 0.54% 0.53% 0.0 0.0 0.0 0.52% 0.51% 0.48% 0.46% 0.0 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_5 0.0 0.0 0.0 0.54% 0.53% 0.0 0.0 0.52% 0.52% 0.51% 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for MCO [show/hide charts] Current Market Price: 488.03 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
MCO StockMarketPrice
MCO revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MCO operating_expense 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO assets 218.75% 247.16% 262.42% 236.09% 231.04% 212.57% 214.40% 204.42% 147.80% 147.02% 140.03% 147.86% 145.04% 126.10% 125.00% 0.0
MCO cash 33.97% 36.00% 32.35% 29.13% 48.35% 37.94% 37.92% 25.49% 56.92% 50.43% 36.57% 64.58% 64.29% 33.32% 32.46% 0.0
MCO liabilities 166.17% 188.40% 213.24% 189.19% 198.21% 195.24% 199.64% 207.15% 176.29% 156.59% 138.74% 133.46% 127.90% 130.40% 139.67% 0.0
MCO liabilities_calc 166.17% 188.40% 213.24% 189.19% 198.21% 195.36% 199.64% 207.15% 176.30% 156.58% 138.74% 136.15% 130.54% 133.05% 139.69% 0.0
MCO ppnenet 9.26% 10.19% 9.18% 5.58% 5.18% 6.05% 7.20% 7.73% 9.02% 8.78% 9.07% 9.38% 11.24% 14.29% 15.70% 0.0
MCO workingCapital 8.23% 10.84% 10.57% 6.29% 12.03% 12.24% 8.94% -13.25% 6.55% 6.74% 4.66% 2.22% 1.36% 3.64% 4.08% 0.0
MCO workingCapitalWithCash 8.83% 11.43% 11.23% 7.12% 12.71% 12.94% 9.42% 0.98% 7.52% 7.44% 5.81% 3.40% 1.91% 4.22% 4.73% 0.0
MCO owner_earnings 32.46% 28.52% 18.69% 27.20% 35.17% 30.44% 27.92% 12.88% 29.02% 29.33% 25.90% 27.50% 26.14% 29.78% 26.13% 29.05%
MCO netincome_cfo 29.05% 27.18% 25.13% 35.61% 33.09% 29.59% 29.71% 23.98% 7.65% 27.25% 30.17% 27.45% 25.63% 25.34% 25.27% 22.65%
MCO cashflow::operating 40.04% 36.36% 26.96% 32.25% 39.96% 34.69% 32.88% 17.96% 34.93% 34.38% 30.55% 31.18% 30.15% 35.21% 32.14% 35.78%
MCO cashflow::fcf 35.57% 31.78% 21.78% 30.01% 38.04% 33.26% 30.85% 15.80% 31.74% 31.83% 28.31% 29.76% 28.50% 32.24% 28.25% 30.73%
MCO cashflow::realfcf 32.46% 28.52% 18.69% 27.20% 35.17% 30.44% 27.92% 12.88% 29.02% 29.33% 25.90% 27.50% 26.14% 29.78% 25.49% 27.56%
MCO netincome 29.05% 27.18% 25.13% 35.61% 33.09% 29.59% 29.71% 23.98% 7.63% 27.23% 30.17% 27.42% 37.51% 36.79% 35.14% 35.94%
MCO operatingincome 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 42.27% 43.16% 41.53% 39.46% 38.94% 37.99% 38.23%
MCO grossincome 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MCO nopat 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 42.27% 43.16% 41.53% 39.46% 38.94% 37.99% 38.23%
MCO marketcap 1208.07% 1196.35% 915.56% 1134.74% 978.90% 887.97% 571.94% 628.61% 462.75% 518.58% 542.59% 513.22% 359.62% 287.37% 260.10% 293.10%
MCO ev 1278.89% 1278.69% 1018.34% 1224.84% 1050.11% 965.61% 651.64% 724.69% 490.81% 565.74% 582.41% 519.36% 354.18% 305.43% 288.07% 293.10%
MCO ebitda 46.64% 42.43% 40.49% 49.87% 48.56% 45.52% 46.37% 47.07% 21.53% 45.52% 46.03% 44.68% 42.89% 42.40% 41.24% 41.79%
MCO equity 52.58% 58.76% 49.18% 46.90% 32.82% 17.21% 14.76% -2.73% -28.50% -9.56% 1.29% 11.70% 14.50% -6.95% -14.69% 0.0
MCO debt 104.80% 118.34% 135.13% 119.22% 119.57% 115.57% 117.62% 121.57% 84.98% 97.60% 76.40% 70.71% 58.86% 51.39% 60.43% 0.0
MCO interest_expense 3.34% 4.24% 4.22% 2.75% 3.82% 4.31% 0.0 0.0 0.0 3.30% 3.50% 3.09% 2.34% 2.72% 2.58% 1.86%
MCO shares 2.57% 3.11% 3.37% 3.01% 3.48% 3.91% 4.30% 4.54% 5.33% 5.74% 6.30% 7.37% 8.17% 9.91% 11.56% 13.13%
MCO shares_calc 2.56% 3.09% 3.35% 2.99% 3.50% 3.91% 4.31% 4.55% 5.30% 5.67% 6.30% 7.37% 8.17% 9.91% 11.56% 13.13%
MCO sbc 3.10% 3.26% 3.09% 2.81% 2.87% 2.82% 2.93% 2.93% 2.72% 2.50% 2.41% 2.26% 2.36% 2.46% 2.76% 3.17%
MCO capex 4.47% 4.58% 5.18% 2.24% 1.92% 1.43% 2.03% 2.16% 3.20% 2.55% 2.24% 1.42% 1.65% 2.97% 3.89% 5.05%
MCO maintainence_capex 4.47% 4.58% 5.18% 2.24% 1.92% 1.43% 2.03% 2.16% 3.20% 2.55% 2.24% 1.42% 1.65% 2.97% 3.25% 3.56%
MCO depreciation 6.08% 6.30% 6.05% 4.13% 4.10% 4.14% 4.32% 3.76% 3.50% 3.24% 2.87% 3.14% 3.42% 3.46% 3.25% 3.56%
MCO inventory 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO payables 18.96% 18.19% 18.49% 18.37% 19.34% 16.01% 15.67% 17.84% 40.06% 16.24% 16.72% 18.13% 20.33% 19.82% 20.37% 0.0
MCO receivables 25.41% 28.04% 30.21% 27.66% 26.62% 29.38% 28.97% 27.28% 24.61% 23.02% 23.77% 23.35% 22.74% 21.44% 24.46% 0.0
MCO inventoryTurnover 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 2.87% 3.00% 3.36% 3.66% 4.38% 4.92% 5.56%
MCO costs:ga 24.48% 27.59% 27.93% 23.80% 22.88% 24.17% 24.31% 23.57% 25.97% 26.43% 26.07% 27.66% 27.55% 27.58% 28.94% 27.54%
MCO shares_buyback -1.28% -1.20% -1.59% -1.33% -1.94% -1.59% -1.40% -1.16% -1.23% -1.71% -1.54% -1.04% 0.0 0.0 0.0 0.0
MCO dividends 8.75% 9.53% 9.42% 7.45% 7.82% 7.83% 7.58% 6.90% 7.91% 7.81% 7.08% 6.64% 0.0 0.0 0.0 0.0
MCO goodwill 84.57% 100.68% 106.78% 96.48% 84.83% 77.08% 85.10% 89.27% 28.38% 28.01% 30.62% 22.38% 23.33% 28.15% 22.88% 0.0
MCO unearned_revenue 20.51% 22.24% 23.01% 20.09% 20.28% 21.74% 21.45% 21.00% 18.95% 18.22% 18.73% 20.13% 19.96% 22.80% 25.00% 0.0
MCO costs:restructuring 0.83% 1.47% 2.08% 0.0 0.93% 1.24% 1.10% 1.43% 0.33% 0.34% 3.42% 1.68% 2.20% 2.15% 0.59% 0.95%
MCO costs:sgna 24.48% 27.59% 27.93% 23.80% 22.88% 24.17% 24.31% 23.57% 25.97% 26.43% 26.07% 27.66% 27.55% 27.58% 28.94% 27.54%
MCO equity_mgmt 137.15% 159.43% 155.96% 143.37% 117.65% 94.28% 99.86% 86.54% -0.12% 18.45% 31.91% 34.08% 37.83% 21.20% 8.20% 0.0
MCO equity_tangible -31.98% -41.92% -57.61% -49.58% -52.00% -59.87% -70.34% -89.27% -28.38% -28.01% -29.34% -10.67% -8.83% -28.15% -22.88% 0.0
MCO income 9.03% 5.53% 7.06% 8.70% 8.42% 7.89% 7.92% 18.53% 7.82% 12.34% 13.65% 11.89% 11.88% 11.44% 9.89% 13.30%
MCO interest 0.01% 0.02% -4.22% -2.75% -0.02% 0.14% 0.23% 0.17% 0.25% 0.23% 0.51% 0.37% -2.34% -2.72% -2.58% -1.86%
MCO investedCapital 16.73% 19.32% 16.92% 10.76% 17.46% 18.87% 16.25% 7.73% 15.04% 15.41% 13.02% 12.55% 13.30% 17.63% 19.78% 0.0
MCO investedCapitalWith2PercentCash 17.33% 19.92% 17.58% 11.59% 18.15% 19.56% 16.73% 8.71% 16.01% 16.11% 14.17% 13.73% 13.85% 18.20% 20.43% 0.0
MCO lv_liabilities -105.15% -122.58% -150.56% -135.12% -126.05% -130.81% -134.24% -154.84% -93.14% -81.25% -76.47% -45.86% -39.08% -70.42% -74.40% 0.0
MCO lv_payables 42.05% 47.64% 44.19% 35.70% 52.82% 48.55% 49.74% 34.48% 43.10% 59.08% 45.55% 72.17% 71.13% 42.81% 44.91% 0.0
MCO share_cnt 2.56% 3.09% 3.35% 2.99% 3.50% 3.91% 4.31% 4.55% 5.30% 5.67% 0.0 0.0 0.0 0.0 0.0 0.0
MCO unearned 2.17% 0.41% 0.37% 1.05% -0.54% 1.57% 3.13% 1.74% 2.05% 0.89% 1.15% 2.22% 0.77% 0.35% 0.94% 0.95%
MCO current 50.75% 42.26% 43.43% 40.14% 41.37% 39.59% 47.24% 49.07% 67.37% 34.95% 35.98% 38.40% 42.63% 49.72% 45.92% 0.0
MCO liabilities_equity 218.75% 247.16% 262.42% 236.09% 231.04% 212.57% 214.41% 204.42% 147.80% 147.03% 140.03% 147.86% 145.04% 126.10% 125.00% 0.0
MCO retained 226.74% 247.79% 249.05% 205.24% 205.01% 199.96% 193.43% 177.56% 185.56% 192.54% 181.28% 178.37% 172.62% 183.10% 183.86% 0.0
MCO roce_inc_diff_capital_nopat_3 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 0.0 2.77% 2.87% 3.00% 3.36% 3.66% 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_3 0.44% 0.0 0.0 1.61% 1.86% 2.07% 2.25% 2.38% 0.0 2.87% 3.00% 3.36% 3.66% 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_3 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 2.87% 3.00% 3.36% 3.66% 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_3 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 2.87% 3.00% 3.36% 3.66% 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_3 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 2.87% 3.00% 3.36% 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_3 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 2.87% 3.00% 3.36% 3.66% 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_3 43.92% 67.19% 81.89% 43.12% 84.85% 78.57% 57.94% -24.20% -10.82% 16.66% 25.39% 29.15% 17.71% 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_3 0.44% -4.24% -2.10% 15.70% 10.56% 27.91% 8.89% 9.08% -16.22% 11.35% 16.53% 15.56% 14.30% 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_3 133.07% 144.15% 163.04% 101.62% 84.77% 91.88% 81.88% -0.10% 17.84% 30.54% 30.38% 34.75% 17.71% 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_3 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 42.27% 43.16% 41.53% 39.46% 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_3 89.15% 76.96% 81.14% 58.51% -0.08% 13.32% 23.95% 24.10% 28.66% 13.88% 5.00% 5.60% 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_3 40.12% 40.37% 36.54% 30.04% 33.90% 13.46% 33.15% 34.23% 34.25% 30.92% 26.63% 25.97% 25.16% 0.0 0.0 0.0
MCO rotc_inc_3 0.0 0.0 0.0 1.61% 1.86% 0.0 0.0 0.0 2.77% 2.87% 3.00% 3.36% 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_3 4.59% 3.55% 0.49% -0.76% -0.61% 0.29% 0.51% 1.10% -0.03% -0.68% -1.21% -0.40% 11.94% 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_3 0.44% -4.24% -2.10% 15.70% 10.56% 27.91% 8.89% 9.08% -16.22% 11.35% 16.53% 15.56% 14.30% 0.0 0.0 0.0
MCO rotc_inc_nopat_3 0.0 0.0 0.0 1.61% 1.86% 0.0 0.0 0.0 2.77% 2.87% 3.00% 3.36% 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_3 8.51% 8.49% 6.35% 4.47% 5.44% 6.63% 7.31% 7.73% 8.49% 8.68% 8.36% 10.33% 11.94% 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_3 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 42.27% 43.16% 41.53% 39.46% 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_3 3.92% 4.94% 5.85% 5.23% 6.05% 6.34% 6.80% 6.63% 8.52% 9.36% 9.57% 10.73% 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_3 40.12% 40.37% 36.54% 30.04% 33.90% 13.46% 33.15% 34.23% 34.25% 30.92% 26.63% 25.97% 25.16% 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_5 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 2.87% 3.00% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_5 1.41% 1.69% 1.13% 1.61% 1.86% 2.07% 2.25% 2.38% 0.0 2.87% 3.00% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_5 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 2.87% 3.00% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_5 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 2.87% 3.00% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_5 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 2.87% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_5 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 2.87% 3.00% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_5 70.47% 82.66% 163.12% 91.28% 64.96% 70.90% 58.63% -11.61% 13.22% 25.75% 30.38% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_5 12.37% 4.55% 1.13% 35.28% 17.04% 11.57% 14.26% 17.69% -6.60% 20.12% 22.56% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_5 133.07% 144.15% 163.04% 101.62% 84.77% 91.88% 81.88% -0.10% 17.84% 30.54% 30.38% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_5 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 42.27% 43.16% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_5 62.60% 61.50% -0.08% 10.34% 19.81% 20.98% 23.25% 11.50% 4.62% 4.78% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_5 28.19% 31.58% 33.30% 10.45% 27.43% 29.80% 27.79% 25.63% 24.64% 22.16% 20.60% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_5 0.0 0.0 0.0 1.61% 1.86% 0.0 0.0 2.38% 2.77% 2.87% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_5 3.99% 2.99% 0.40% -0.45% -0.19% 0.86% 0.41% -0.02% -0.36% -0.48% 8.36% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_5 12.37% 4.55% 1.13% 35.28% 17.04% 11.57% 14.26% 17.69% -6.60% 20.12% 22.56% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_nopat_5 0.0 0.0 0.0 1.61% 1.86% 0.0 0.0 2.38% 2.77% 2.87% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_5 8.51% 8.49% 6.35% 4.47% 5.44% 6.63% 7.31% 7.73% 8.49% 8.68% 8.36% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_5 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 42.27% 43.16% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_5 4.51% 5.49% 5.94% 4.92% 5.63% 5.77% 6.91% 7.75% 8.85% 9.15% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_5 28.19% 31.58% 33.30% 10.45% 27.43% 29.80% 27.79% 25.63% 24.64% 22.16% 20.60% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_7 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_7 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_7 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_7 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_7 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_7 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 2.38% 2.77% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_7 133.13% 133.28% 143.58% 85.33% 65.54% 81.87% 78.13% -4.07% 17.84% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_7 14.87% 25.14% 7.50% 22.59% 21.47% 19.06% 22.06% 24.95% -1.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_7 133.07% 144.15% 163.04% 101.62% 84.77% 91.88% 81.88% -0.10% 17.84% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_7 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_7 -0.06% 10.87% 19.46% 16.29% 19.23% 10.01% 3.75% 3.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_7 25.69% 10.99% 26.94% 23.14% 22.99% 22.31% 19.99% 18.36% 19.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_7 3.92% 3.31% 0.82% -0.01% -0.28% -0.12% 0.14% 0.14% 8.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_7 14.87% 25.14% 7.50% 22.59% 21.47% 19.06% 22.06% 24.95% -1.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_7 8.51% 8.49% 6.35% 4.47% 5.44% 6.63% 7.31% 7.73% 8.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_7 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_7 4.59% 5.17% 5.53% 4.48% 5.72% 6.75% 7.18% 7.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_7 25.69% 10.99% 26.94% 23.14% 22.99% 22.31% 19.99% 18.36% 19.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_9 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_9 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_9 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_9 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_9 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_9 1.41% 1.69% 1.83% 1.61% 1.86% 2.07% 2.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_9 118.06% 127.03% 144.15% 93.85% 81.67% 88.43% 81.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_9 19.78% 11.80% 11.86% 28.41% 27.93% 25.39% 26.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_9 133.07% 144.15% 163.04% 101.62% 84.77% 91.88% 81.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_9 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_9 15.01% 17.12% 18.89% 7.78% 3.10% 3.45% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_9 20.78% 24.33% 22.58% 17.33% 16.53% 15.99% 15.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_9 4.24% 3.77% 0.73% -0.77% -0.50% 0.02% 7.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_9 19.78% 11.80% 11.86% 28.41% 27.93% 25.39% 26.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_9 8.51% 8.49% 6.35% 4.47% 5.44% 6.63% 7.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_9 40.56% 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_9 4.26% 4.71% 5.61% 5.24% 5.94% 6.61% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_9 20.78% 24.33% 22.58% 17.33% 16.53% 15.99% 15.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO operating 3.05% 4.68% 6.33% 7.04% 7.32% 9.44% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO cashflow::financing -20.40% -26.77% -22.09% -1.96% -6.54% -32.37% -9.26% 38.22% -28.02% -13.23% -31.93% -16.78% 7.42% -18.31% -11.88% -19.41%
MCO cashflow::investing -14.90% -4.18% -4.79% -42.12% -20.05% 0.75% -9.14% -81.35% 2.83% -2.64% -16.94% -8.81% -1.84% -11.73% -11.26% -5.22%
MCO income::net_03_YoY 1.41% 1.69% 1.83% 0.0 0.0 0.0 0.0 0.0 2.77% 2.87% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_3 0.0 0.0 0.0 1.61% 1.86% 0.0 0.0 0.0 2.77% 2.87% 3.00% 3.36% 0.0 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_5 0.0 0.0 0.0 1.61% 1.86% 0.0 0.0 2.38% 2.77% 2.87% 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for MCO [show/hide charts] Current Market Price: 488.03 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
MCO StockMarketPrice
MCO revenue 45.71% 40.46% 38.11% 42.36% 43.28% 47.04% 46.64% 48.92% 67.66% 68.02% 71.41% 67.63% 68.95% 79.30% 80.00%
MCO operating_expense 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MCO cash 15.53% 14.57% 12.33% 12.34% 20.93% 17.85% 17.69% 12.47% 38.51% 34.30% 26.12% 43.67% 44.33% 26.43% 25.97%
MCO liabilities 75.96% 76.23% 81.26% 80.14% 85.79% 91.85% 93.11% 101.34% 119.28% 106.51% 99.08% 90.26% 88.18% 103.41% 111.73%
MCO liabilities_calc 75.96% 76.23% 81.26% 80.14% 85.79% 91.90% 93.11% 101.34% 119.28% 106.50% 99.08% 92.08% 90.00% 105.51% 111.75%
MCO ppnenet 4.23% 4.12% 3.50% 2.36% 2.24% 2.84% 3.36% 3.78% 6.10% 5.97% 6.47% 6.34% 7.75% 11.34% 12.56%
MCO workingCapital 3.76% 4.38% 4.03% 2.66% 5.21% 5.76% 4.17% -6.48% 4.43% 4.58% 3.33% 1.50% 0.93% 2.89% 3.27%
MCO workingCapitalWithCash 4.03% 4.63% 4.28% 3.02% 5.50% 6.09% 4.39% 0.48% 5.09% 5.06% 4.15% 2.30% 1.32% 3.34% 3.79%
MCO owner_earnings 14.84% 11.54% 7.12% 11.52% 15.22% 14.32% 13.02% 6.30% 19.63% 19.95% 18.50% 18.60% 18.02% 23.62% 20.91%
MCO netincome_cfo 13.28% 11.00% 9.58% 15.08% 14.32% 13.92% 13.86% 11.73% 5.18% 18.54% 21.55% 18.56% 17.67% 20.10% 20.21%
MCO cashflow::operating 18.30% 14.71% 10.27% 13.66% 17.29% 16.32% 15.34% 8.79% 23.63% 23.38% 21.82% 21.09% 20.79% 27.92% 25.71%
MCO cashflow::fcf 16.26% 12.86% 8.30% 12.71% 16.46% 15.65% 14.39% 7.73% 21.47% 21.65% 20.22% 20.12% 19.65% 25.57% 22.60%
MCO cashflow::realfcf 14.84% 11.54% 7.12% 11.52% 15.22% 14.32% 13.02% 6.30% 19.63% 19.95% 18.50% 18.60% 18.02% 23.62% 20.39%
MCO netincome 13.28% 11.00% 9.58% 15.08% 14.32% 13.92% 13.86% 11.73% 5.16% 18.52% 21.55% 18.54% 25.86% 29.17% 28.11%
MCO operatingincome 18.54% 14.61% 13.12% 19.37% 19.24% 19.46% 19.61% 21.19% 12.20% 28.75% 30.82% 28.09% 27.21% 30.88% 30.39%
MCO grossincome 45.71% 40.46% 38.11% 42.36% 43.28% 47.04% 46.64% 48.92% 67.66% 68.02% 71.41% 67.63% 68.95% 79.30% 80.00%
MCO nopat 18.54% 14.61% 13.12% 19.37% 19.24% 19.46% 19.61% 21.19% 12.20% 28.75% 30.82% 28.09% 27.21% 30.88% 30.39%
MCO marketcap 552.26% 484.04% 348.90% 480.64% 423.70% 417.73% 266.76% 307.51% 313.09% 352.72% 387.48% 347.10% 247.95% 227.89% 208.08%
MCO ev 584.64% 517.35% 388.06% 518.80% 454.52% 454.25% 303.93% 354.51% 332.08% 384.80% 415.92% 351.25% 244.20% 242.21% 230.45%
MCO ebitda 21.32% 17.17% 15.43% 21.12% 21.02% 21.41% 21.63% 23.03% 14.57% 30.96% 32.87% 30.22% 29.57% 33.62% 32.99%
MCO equity 24.04% 23.77% 18.74% 19.86% 14.21% 8.10% 6.89% -1.34% -19.28% -6.50% 0.92% 7.92% 10.00% -5.51% -11.75%
MCO debt 47.91% 47.88% 51.49% 50.50% 51.75% 54.37% 54.86% 59.47% 57.50% 66.39% 54.56% 47.82% 40.58% 40.75% 48.35%
MCO interest_expense 1.53% 1.72% 1.61% 1.16% 1.65% 2.03% 0.0 0.0 0.0 2.25% 2.50% 2.09% 1.61% 2.16% 2.07%
MCO shares 1.17% 1.26% 1.28% 1.27% 1.51% 1.84% 2.01% 2.22% 3.60% 3.90% 4.50% 4.98% 5.63% 7.86% 9.25%
MCO shares_calc 1.17% 1.25% 1.28% 1.27% 1.51% 1.84% 2.01% 2.22% 3.59% 3.86% 4.50% 4.98% 5.63% 7.86% 9.25%
MCO sbc 1.42% 1.32% 1.18% 1.19% 1.24% 1.32% 1.36% 1.43% 1.84% 1.70% 1.72% 1.53% 1.63% 1.95% 2.20%
MCO capex 2.04% 1.85% 1.97% 0.95% 0.83% 0.67% 0.95% 1.05% 2.16% 1.74% 1.60% 0.96% 1.14% 2.35% 3.11%
MCO maintainence_capex 2.04% 1.85% 1.97% 0.95% 0.83% 0.67% 0.95% 1.05% 2.16% 1.74% 1.60% 0.96% 1.14% 2.35% 2.60%
MCO depreciation 2.78% 2.55% 2.31% 1.75% 1.77% 1.95% 2.02% 1.84% 2.37% 2.21% 2.05% 2.13% 2.36% 2.75% 2.60%
MCO inventory 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO payables 8.67% 7.36% 7.05% 7.78% 8.37% 7.53% 7.31% 8.73% 27.11% 11.05% 11.94% 12.26% 14.02% 15.72% 16.30%
MCO receivables 11.62% 11.35% 11.51% 11.72% 11.52% 13.82% 13.51% 13.35% 16.65% 15.65% 16.97% 15.79% 15.68% 17.00% 19.57%
MCO inventoryTurnover 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 1.95% 2.14% 2.28% 2.53% 3.48% 3.94%
MCO costs:ga 11.19% 11.16% 10.64% 10.08% 9.90% 11.37% 11.34% 11.53% 17.57% 17.98% 18.62% 18.70% 18.99% 21.87% 23.15%
MCO shares_buyback -0.59% -0.49% -0.61% -0.57% -0.84% -0.75% -0.65% -0.57% -0.83% -1.16% -1.10% -0.70% 0.0 0.0 0.0
MCO dividends 4.00% 3.86% 3.59% 3.15% 3.38% 3.68% 3.54% 3.37% 5.35% 5.31% 5.05% 4.49% 0.0 0.0 0.0
MCO goodwill 38.66% 40.73% 40.69% 40.87% 36.72% 36.26% 39.69% 43.67% 19.20% 19.05% 21.87% 15.14% 16.09% 22.32% 18.31%
MCO unearned_revenue 9.38% 9.00% 8.77% 8.51% 8.78% 10.23% 10.00% 10.27% 12.82% 12.40% 13.38% 13.62% 13.76% 18.08% 20.00%
MCO costs:restructuring 0.38% 0.59% 0.79% 0.0 0.40% 0.58% 0.51% 0.70% 0.23% 0.23% 2.44% 1.14% 1.52% 1.70% 0.47%
MCO costs:sgna 11.19% 11.16% 10.64% 10.08% 9.90% 11.37% 11.34% 11.53% 17.57% 17.98% 18.62% 18.70% 18.99% 21.87% 23.15%
MCO equity_mgmt 62.70% 64.51% 59.43% 60.73% 50.92% 44.35% 46.58% 42.33% -0.08% 12.55% 22.79% 23.05% 26.09% 16.82% 6.56%
MCO equity_tangible -14.62% -16.96% -21.95% -21.00% -22.51% -28.16% -32.80% -43.67% -19.20% -19.05% -20.95% -7.22% -6.09% -22.32% -18.31%
MCO income 4.13% 2.24% 2.69% 3.69% 3.64% 3.71% 3.70% 9.06% 5.29% 8.39% 9.75% 8.04% 8.19% 9.08% 7.91%
MCO interest 0.01% 0.01% -1.61% -1.16% -0.01% 0.07% 0.10% 0.08% 0.17% 0.16% 0.36% 0.25% -1.61% -2.16% -2.07%
MCO investedCapital 7.65% 7.82% 6.45% 4.56% 7.56% 8.87% 7.58% 3.78% 10.17% 10.48% 9.30% 8.49% 9.17% 13.98% 15.83%
MCO investedCapitalWith2PercentCash 7.92% 8.06% 6.70% 4.91% 7.85% 9.20% 7.80% 4.26% 10.83% 10.96% 10.12% 9.29% 9.55% 14.44% 16.35%
MCO lv_liabilities -48.07% -49.59% -57.37% -57.23% -54.56% -61.54% -62.61% -75.74% -63.02% -55.26% -54.61% -31.01% -26.94% -55.84% -59.52%
MCO lv_payables 19.22% 19.27% 16.84% 15.12% 22.86% 22.84% 23.20% 16.87% 29.16% 40.19% 32.53% 48.81% 49.04% 33.95% 35.93%
MCO share_cnt 1.17% 1.25% 1.28% 1.27% 1.51% 1.84% 2.01% 2.22% 3.59% 3.86% 0.0 0.0 0.0 0.0 0.0
MCO unearned 0.99% 0.16% 0.14% 0.44% -0.23% 0.74% 1.46% 0.85% 1.39% 0.61% 0.82% 1.50% 0.53% 0.28% 0.75%
MCO current 23.20% 17.10% 16.55% 17.00% 17.91% 18.63% 22.03% 24.01% 45.58% 23.78% 25.70% 25.97% 29.39% 39.43% 36.73%
MCO liabilities_equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 100.00% 100.00% 100.00% 100.00% 100.00%
MCO retained 103.65% 100.25% 94.91% 86.93% 88.73% 94.07% 90.22% 86.86% 125.55% 130.96% 129.46% 120.64% 119.02% 145.20% 147.09%
MCO roce_inc_diff_capital_nopat_3 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 0.0 1.88% 1.95% 2.14% 2.28% 2.53% 0.0 0.0
MCO roce_inc_diff_profits_nopat_3 0.20% 0.0 0.0 0.68% 0.81% 0.97% 1.05% 1.16% 0.0 1.95% 2.14% 2.28% 2.53% 0.0 0.0
MCO roce_inc_period1_capital_nopat_3 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 1.95% 2.14% 2.28% 2.53% 0.0 0.0
MCO roce_inc_period1_profit_nopat_3 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 1.95% 2.14% 2.28% 2.53% 0.0 0.0
MCO roce_inc_period2_capital_nopat_3 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 1.95% 2.14% 2.28% 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_3 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 1.95% 2.14% 2.28% 2.53% 0.0 0.0
MCO rome_inc_diff_capital_nopat_3 20.08% 27.19% 31.21% 18.26% 36.73% 36.96% 27.02% -11.84% -7.32% 11.33% 18.13% 19.71% 12.21% 0.0 0.0
MCO rome_inc_diff_profits_nopat_3 0.20% -1.72% -0.80% 6.65% 4.57% 13.13% 4.15% 4.44% -10.97% 7.72% 11.80% 10.53% 9.86% 0.0 0.0
MCO rome_inc_period1_capital_nopat_3 60.83% 58.32% 62.13% 43.04% 36.69% 43.22% 38.19% -0.05% 12.07% 20.77% 21.70% 23.50% 12.21% 0.0 0.0
MCO rome_inc_period1_profit_nopat_3 18.54% 14.61% 13.12% 19.37% 19.24% 19.46% 19.61% 21.19% 12.20% 28.75% 30.82% 28.09% 27.21% 0.0 0.0
MCO rome_inc_period2_capital_nopat_3 40.75% 31.14% 30.92% 24.78% -0.03% 6.26% 11.17% 11.79% 19.39% 9.44% 3.57% 3.79% 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_3 18.34% 16.33% 13.92% 12.72% 14.67% 6.33% 15.46% 16.75% 23.18% 21.03% 19.02% 17.57% 17.35% 0.0 0.0
MCO rotc_inc_3 0.0 0.0 0.0 0.68% 0.81% 0.0 0.0 0.0 1.88% 1.95% 2.14% 2.28% 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_3 2.10% 1.44% 0.19% -0.32% -0.27% 0.14% 0.24% 0.54% -0.02% -0.46% -0.86% -0.27% 8.23% 0.0 0.0
MCO rotc_inc_diff_profits_nopat_3 0.20% -1.72% -0.80% 6.65% 4.57% 13.13% 4.15% 4.44% -10.97% 7.72% 11.80% 10.53% 9.86% 0.0 0.0
MCO rotc_inc_nopat_3 0.0 0.0 0.0 0.68% 0.81% 0.0 0.0 0.0 1.88% 1.95% 2.14% 2.28% 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_3 3.89% 3.43% 2.42% 1.89% 2.35% 3.12% 3.41% 3.78% 5.74% 5.90% 5.97% 6.99% 8.23% 0.0 0.0
MCO rotc_inc_period1_profit_nopat_3 18.54% 14.61% 13.12% 19.37% 19.24% 19.46% 19.61% 21.19% 12.20% 28.75% 30.82% 28.09% 27.21% 0.0 0.0
MCO rotc_inc_period2_capital_nopat_3 1.79% 2.00% 2.23% 2.21% 2.62% 2.98% 3.17% 3.24% 5.76% 6.36% 6.83% 7.26% 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_3 18.34% 16.33% 13.92% 12.72% 14.67% 6.33% 15.46% 16.75% 23.18% 21.03% 19.02% 17.57% 17.35% 0.0 0.0
MCO roce_inc_diff_capital_nopat_5 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 1.95% 2.14% 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_5 0.64% 0.68% 0.43% 0.68% 0.81% 0.97% 1.05% 1.16% 0.0 1.95% 2.14% 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_5 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 1.95% 2.14% 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_5 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 1.95% 2.14% 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_5 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 1.95% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_5 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 1.95% 2.14% 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_5 32.22% 33.44% 62.16% 38.66% 28.12% 33.36% 27.35% -5.68% 8.94% 17.52% 21.70% 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_5 5.66% 1.84% 0.43% 14.95% 7.37% 5.44% 6.65% 8.65% -4.47% 13.68% 16.11% 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_5 60.83% 58.32% 62.13% 43.04% 36.69% 43.22% 38.19% -0.05% 12.07% 20.77% 21.70% 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_5 18.54% 14.61% 13.12% 19.37% 19.24% 19.46% 19.61% 21.19% 12.20% 28.75% 30.82% 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_5 28.62% 24.88% -0.03% 4.38% 8.57% 9.87% 10.84% 5.63% 3.13% 3.25% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_5 12.89% 12.78% 12.69% 4.43% 11.87% 14.02% 12.96% 12.54% 16.67% 15.07% 14.71% 0.0 0.0 0.0 0.0
MCO rotc_inc_5 0.0 0.0 0.0 0.68% 0.81% 0.0 0.0 1.16% 1.88% 1.95% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_5 1.83% 1.21% 0.15% -0.19% -0.08% 0.40% 0.19% -0.01% -0.24% -0.33% 5.97% 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_5 5.66% 1.84% 0.43% 14.95% 7.37% 5.44% 6.65% 8.65% -4.47% 13.68% 16.11% 0.0 0.0 0.0 0.0
MCO rotc_inc_nopat_5 0.0 0.0 0.0 0.68% 0.81% 0.0 0.0 1.16% 1.88% 1.95% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_5 3.89% 3.43% 2.42% 1.89% 2.35% 3.12% 3.41% 3.78% 5.74% 5.90% 5.97% 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_5 18.54% 14.61% 13.12% 19.37% 19.24% 19.46% 19.61% 21.19% 12.20% 28.75% 30.82% 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_5 2.06% 2.22% 2.26% 2.08% 2.44% 2.72% 3.22% 3.79% 5.99% 6.23% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_5 12.89% 12.78% 12.69% 4.43% 11.87% 14.02% 12.96% 12.54% 16.67% 15.07% 14.71% 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_7 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_7 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_7 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_7 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_7 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_7 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 1.16% 1.88% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_7 60.86% 53.93% 54.71% 36.14% 28.37% 38.51% 36.44% -1.99% 12.07% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_7 6.80% 10.17% 2.86% 9.57% 9.29% 8.97% 10.29% 12.21% -0.69% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_7 60.83% 58.32% 62.13% 43.04% 36.69% 43.22% 38.19% -0.05% 12.07% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_7 18.54% 14.61% 13.12% 19.37% 19.24% 19.46% 19.61% 21.19% 12.20% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_7 -0.03% 4.40% 7.42% 6.90% 8.32% 4.71% 1.75% 1.94% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_7 11.74% 4.45% 10.27% 9.80% 9.95% 10.50% 9.32% 8.98% 12.90% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_7 1.79% 1.34% 0.31% 0.0 -0.12% -0.06% 0.06% 0.07% 5.74% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_7 6.80% 10.17% 2.86% 9.57% 9.29% 8.97% 10.29% 12.21% -0.69% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_7 3.89% 3.43% 2.42% 1.89% 2.35% 3.12% 3.41% 3.78% 5.74% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_7 18.54% 14.61% 13.12% 19.37% 19.24% 19.46% 19.61% 21.19% 12.20% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_7 2.10% 2.09% 2.11% 1.90% 2.47% 3.18% 3.35% 3.71% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_7 11.74% 4.45% 10.27% 9.80% 9.95% 10.50% 9.32% 8.98% 12.90% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_9 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_9 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_9 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_9 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_9 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_9 0.64% 0.68% 0.70% 0.68% 0.81% 0.97% 1.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_9 53.97% 51.39% 54.93% 39.75% 35.35% 41.60% 38.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_9 9.04% 4.77% 4.52% 12.03% 12.09% 11.94% 12.40% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_9 60.83% 58.32% 62.13% 43.04% 36.69% 43.22% 38.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_9 18.54% 14.61% 13.12% 19.37% 19.24% 19.46% 19.61% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_9 6.86% 6.93% 7.20% 3.29% 1.34% 1.62% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_9 9.50% 9.84% 8.60% 7.34% 7.16% 7.52% 7.21% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_9 1.94% 1.53% 0.28% -0.33% -0.22% 0.01% 3.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_9 9.04% 4.77% 4.52% 12.03% 12.09% 11.94% 12.40% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_9 3.89% 3.43% 2.42% 1.89% 2.35% 3.12% 3.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_9 18.54% 14.61% 13.12% 19.37% 19.24% 19.46% 19.61% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_9 1.95% 1.91% 2.14% 2.22% 2.57% 3.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_9 9.50% 9.84% 8.60% 7.34% 7.16% 7.52% 7.21% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO operating 1.39% 1.89% 2.41% 2.98% 3.17% 4.44% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO cashflow::financing -9.33% -10.83% -8.42% -0.83% -2.83% -15.23% -4.32% 18.70% -18.96% -9.00% -22.80% -11.35% 5.12% -14.52% -9.50%
MCO cashflow::investing -6.81% -1.69% -1.83% -17.84% -8.68% 0.35% -4.26% -39.80% 1.91% -1.80% -12.10% -5.96% -1.27% -9.30% -9.01%
MCO income::net_03_YoY 0.64% 0.68% 0.70% 0.0 0.0 0.0 0.0 0.0 1.88% 1.95% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_3 0.0 0.0 0.0 0.68% 0.81% 0.0 0.0 0.0 1.88% 1.95% 2.14% 2.28% 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_5 0.0 0.0 0.0 0.68% 0.81% 0.0 0.0 1.16% 1.88% 1.95% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for MCO [show/hide charts] Current Market Price: 488.03 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
MCO StockMarketPrice
MCO revenue 1080.49% 981.09% 1089.24% 1791.93% 1932.01% 1653.77% 1388.44% 1293.57% 1108.98% 1138.73% 1102.98% 1066.56% 889.35% 699.60% 636.99%
MCO operating_expense 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO assets 2363.57% 2424.88% 2858.37% 4230.55% 4463.67% 3515.41% 2976.88% 2644.31% 1639.08% 1674.18% 1544.49% 1577.00% 1289.90% 882.21% 796.24%
MCO cash 367.07% 353.23% 352.39% 521.90% 934.17% 627.40% 526.56% 329.69% 631.23% 574.31% 403.41% 688.73% 571.79% 233.13% 206.77%
MCO liabilities 1795.43% 1848.42% 2322.71% 3390.20% 3829.50% 3228.77% 2771.88% 2679.69% 1955.08% 1783.14% 1530.30% 1423.47% 1137.46% 912.27% 889.66%
MCO liabilities_calc 1795.43% 1848.42% 2322.71% 3390.20% 3829.50% 3230.82% 2771.88% 2679.66% 1955.17% 1783.01% 1530.30% 1452.17% 1160.91% 930.80% 889.78%
MCO ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MCO workingCapital 88.87% 106.30% 115.14% 112.68% 232.37% 202.40% 124.06% -171.38% 72.62% 76.73% 51.37% 23.68% 12.05% 25.46% 26.02%
MCO workingCapitalWithCash 95.37% 112.17% 122.35% 127.65% 245.55% 213.94% 130.76% 12.62% 83.43% 84.70% 64.07% 36.28% 17.00% 29.51% 30.15%
MCO owner_earnings 350.76% 279.77% 203.59% 487.32% 679.50% 503.42% 387.69% 166.58% 321.78% 333.99% 285.68% 293.29% 232.44% 208.37% 166.46%
MCO netincome_cfo 313.87% 266.67% 273.71% 638.04% 639.21% 489.38% 412.50% 310.15% 84.86% 310.33% 332.78% 292.75% 227.92% 177.30% 160.94%
MCO cashflow::operating 432.62% 356.72% 293.63% 577.81% 771.94% 573.63% 456.56% 232.31% 387.38% 391.50% 336.95% 332.54% 268.11% 246.32% 204.70%
MCO cashflow::fcf 384.30% 311.77% 237.25% 537.75% 734.89% 550.00% 428.31% 204.43% 351.94% 362.42% 312.27% 317.37% 253.45% 225.55% 179.94%
MCO cashflow::realfcf 350.76% 279.77% 203.59% 487.32% 679.50% 503.42% 387.69% 166.58% 321.78% 333.99% 285.68% 293.29% 232.44% 208.37% 162.38%
MCO netincome 313.87% 266.67% 273.71% 638.04% 639.21% 489.38% 412.50% 310.15% 84.62% 310.13% 332.78% 292.43% 333.55% 257.36% 223.82%
MCO operatingincome 438.26% 354.39% 375.10% 819.60% 858.99% 684.25% 583.75% 560.31% 200.00% 481.37% 476.05% 442.99% 350.94% 272.39% 242.01%
MCO grossincome 1080.49% 981.09% 1089.24% 1791.93% 1932.01% 1653.77% 1388.44% 1293.57% 1108.98% 1138.73% 1102.98% 1066.56% 889.35% 699.60% 636.99%
MCO nopat 438.26% 354.39% 375.10% 819.60% 858.99% 684.25% 583.75% 560.31% 200.00% 481.37% 476.05% 442.99% 350.94% 272.39% 242.01%
MCO marketcap 13053.05% 11737.34% 9972.72% 20333.82% 18912.41% 14685.02% 7941.00% 8131.45% 5131.81% 5905.16% 5984.62% 5473.82% 3198.27% 2010.43% 1656.79%
MCO ev 13818.30% 12545.13% 11092.24% 21948.23% 20288.31% 15968.92% 9047.56% 9374.38% 5443.04% 6442.28% 6423.85% 5539.23% 3149.93% 2136.81% 1834.97%
MCO ebitda 503.96% 416.25% 441.04% 893.66% 938.13% 752.74% 643.75% 608.92% 238.77% 518.30% 507.67% 476.50% 381.40% 296.63% 262.70%
MCO equity 568.14% 576.45% 535.66% 840.35% 634.17% 284.59% 205.00% -35.35% -316.09% -108.82% 14.19% 124.83% 128.99% -48.59% -93.54%
MCO debt 1132.32% 1161.03% 1471.91% 2136.31% 2310.07% 1911.30% 1633.12% 1572.62% 942.46% 1111.44% 842.64% 754.14% 523.45% 359.51% 384.95%
MCO interest_expense 36.13% 41.63% 46.02% 49.28% 73.74% 71.23% 0.0 0.0 0.0 37.61% 38.64% 32.94% 20.78% 19.05% 16.46%
MCO shares 27.74% 30.51% 36.65% 53.89% 67.27% 64.73% 59.69% 58.77% 59.08% 65.36% 69.47% 78.58% 72.64% 69.33% 73.67%
MCO shares_calc 27.63% 30.35% 36.49% 53.57% 67.55% 64.66% 59.88% 58.80% 58.83% 64.61% 69.47% 78.58% 72.64% 69.33% 73.67%
MCO sbc 33.54% 32.01% 33.67% 50.43% 55.40% 46.58% 40.62% 37.85% 30.15% 28.43% 26.60% 24.08% 21.01% 17.18% 17.55%
MCO capex 48.32% 44.94% 56.37% 40.06% 37.05% 23.63% 28.25% 27.88% 35.45% 29.08% 24.68% 15.18% 14.66% 20.77% 24.76%
MCO maintainence_capex 48.32% 44.94% 56.37% 40.06% 37.05% 23.63% 28.25% 27.88% 35.45% 29.08% 24.68% 15.18% 14.66% 20.77% 20.69%
MCO depreciation 65.70% 61.86% 65.94% 74.06% 79.14% 68.49% 60.00% 48.62% 38.77% 36.93% 31.62% 33.51% 30.46% 24.23% 20.69%
MCO inventory 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO payables 204.88% 178.44% 201.39% 329.11% 373.74% 264.73% 217.50% 230.77% 444.31% 184.97% 184.45% 193.36% 180.78% 138.65% 129.78%
MCO receivables 274.54% 275.12% 329.08% 495.68% 514.39% 485.96% 402.19% 352.92% 272.92% 262.09% 262.12% 249.09% 202.28% 150.00% 155.80%
MCO inventoryTurnover 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 32.68% 33.08% 35.88% 32.57% 30.67% 31.35%
MCO costs:ga 264.48% 270.65% 304.18% 426.51% 442.09% 399.66% 337.50% 304.92% 288.00% 300.98% 287.56% 294.98% 245.02% 192.94% 184.33%
MCO shares_buyback -13.87% -11.77% -17.33% -23.92% -37.41% -26.37% -19.38% -15.02% -13.66% -19.44% -17.00% -11.09% 0.0 0.0 0.0
MCO dividends 94.51% 93.53% 102.59% 133.43% 151.08% 129.45% 105.31% 89.23% 87.72% 88.92% 78.07% 70.79% 0.0 0.0 0.0
MCO goodwill 913.72% 987.73% 1163.15% 1728.82% 1638.85% 1274.66% 1181.56% 1154.77% 314.77% 318.95% 337.78% 238.68% 207.49% 196.93% 145.77%
MCO unearned_revenue 221.65% 218.24% 250.60% 359.94% 391.73% 359.59% 297.81% 271.69% 210.15% 207.52% 206.62% 214.71% 177.52% 159.51% 159.25%
MCO costs:restructuring 8.99% 14.43% 22.71% 0.0 17.99% 20.55% 15.31% 18.46% 3.69% 3.92% 37.71% 17.94% 19.54% 15.03% 3.76%
MCO costs:sgna 264.48% 270.65% 304.18% 426.51% 442.09% 399.66% 337.50% 304.92% 288.00% 300.98% 287.56% 294.98% 245.02% 192.94% 184.33%
MCO equity_mgmt 1481.86% 1564.18% 1698.80% 2569.16% 2273.02% 1559.25% 1386.56% 1119.42% -1.32% 210.13% 351.97% 363.51% 336.48% 148.34% 52.23%
MCO equity_tangible -345.58% -411.28% -627.49% -888.47% -1004.68% -990.07% -976.56% -1154.77% -314.77% -318.95% -323.59% -113.85% -78.50% -196.93% -145.77%
MCO income 97.56% 54.23% 76.89% 155.91% 162.59% 130.48% 110.00% 239.69% 86.77% 140.52% 150.51% 126.80% 105.64% 80.06% 63.01%
MCO interest 0.15% 0.17% -46.02% -49.28% -0.36% 2.40% 3.12% 2.15% 2.77% 2.61% 5.62% 3.95% -20.78% -19.05% -16.46%
MCO investedCapital 180.79% 189.55% 184.26% 192.80% 337.41% 311.99% 225.62% 100.00% 166.77% 175.52% 143.57% 133.84% 118.24% 123.31% 126.02%
MCO investedCapitalWith2PercentCash 187.29% 195.42% 191.48% 207.76% 350.59% 323.53% 232.32% 112.62% 177.58% 183.49% 156.27% 146.43% 123.19% 127.36% 130.15%
MCO lv_liabilities -1136.17% -1202.60% -1639.96% -2421.33% -2435.25% -2163.25% -1863.78% -2002.92% -1032.89% -925.23% -843.41% -489.08% -347.52% -492.67% -473.95%
MCO lv_payables 454.38% 467.38% 481.35% 639.77% 1020.50% 802.84% 690.59% 445.97% 477.97% 672.81% 502.44% 769.73% 632.61% 299.48% 286.05%
MCO share_cnt 27.63% 30.35% 36.49% 53.57% 67.55% 64.66% 59.88% 58.80% 58.83% 64.61% 0.0 0.0 0.0 0.0 0.0
MCO unearned 23.48% 3.98% 3.98% 18.73% -10.43% 26.03% 43.44% 22.46% 22.77% 10.13% 12.70% 23.72% 6.81% 2.45% 5.96%
MCO current 548.32% 414.59% 473.11% 719.31% 799.28% 654.79% 655.94% 634.77% 747.08% 398.04% 396.86% 409.51% 379.15% 347.85% 292.48%
MCO liabilities_equity 2363.57% 2424.88% 2858.37% 4230.55% 4463.67% 3515.41% 2976.94% 2644.37% 1639.08% 1674.31% 1544.49% 1577.00% 1289.90% 882.21% 796.24%
MCO retained 2449.85% 2431.01% 2712.75% 3677.81% 3960.79% 3306.85% 2685.62% 2296.92% 2057.85% 2192.48% 1999.44% 1902.44% 1535.18% 1280.98% 1171.16%
MCO roce_inc_diff_capital_nopat_3 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 0.0 30.77% 32.68% 33.08% 35.88% 32.57% 0.0 0.0
MCO roce_inc_diff_profits_nopat_3 4.73% 0.0 0.0 28.82% 35.97% 34.25% 31.25% 30.77% 0.0 32.68% 33.08% 35.88% 32.57% 0.0 0.0
MCO roce_inc_period1_capital_nopat_3 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 32.68% 33.08% 35.88% 32.57% 0.0 0.0
MCO roce_inc_period1_profit_nopat_3 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 32.68% 33.08% 35.88% 32.57% 0.0 0.0
MCO roce_inc_period2_capital_nopat_3 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 32.68% 33.08% 35.88% 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_3 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 32.68% 33.08% 35.88% 32.57% 0.0 0.0
MCO rome_inc_diff_capital_nopat_3 474.54% 659.20% 892.03% 772.59% 1639.32% 1299.32% 804.41% -313.05% -120.00% 189.67% 280.02% 310.87% 157.52% 0.0 0.0
MCO rome_inc_diff_profits_nopat_3 4.73% -41.63% -22.91% 281.27% 203.96% 461.64% 123.44% 117.51% -179.88% 129.28% 182.30% 165.98% 127.17% 0.0 0.0
MCO rome_inc_period1_capital_nopat_3 1437.80% 1414.26% 1775.90% 1821.04% 1637.77% 1519.52% 1136.91% -1.32% 197.85% 347.71% 335.13% 370.65% 157.52% 0.0 0.0
MCO rome_inc_period1_profit_nopat_3 438.26% 354.39% 375.10% 819.60% 858.99% 684.25% 583.75% 560.31% 200.00% 481.37% 476.05% 442.99% 350.94% 0.0 0.0
MCO rome_inc_period2_capital_nopat_3 963.26% 755.06% 883.86% 1048.44% -1.55% 220.21% 332.50% 311.72% 317.85% 158.04% 55.11% 59.78% 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_3 433.54% 396.02% 398.01% 538.33% 655.04% 222.60% 460.31% 442.80% 379.88% 352.09% 293.75% 277.00% 223.78% 0.0 0.0
MCO rotc_inc_3 0.0 0.0 0.0 28.82% 35.97% 0.0 0.0 0.0 30.77% 32.68% 33.08% 35.88% 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_3 49.54% 34.83% 5.38% -13.54% -11.87% 4.79% 7.09% 14.25% -0.31% -7.75% -13.33% -4.31% 106.19% 0.0 0.0
MCO rotc_inc_diff_profits_nopat_3 4.73% -41.63% -22.91% 281.27% 203.96% 461.64% 123.44% 117.51% -179.88% 129.28% 182.30% 165.98% 127.17% 0.0 0.0
MCO rotc_inc_nopat_3 0.0 0.0 0.0 28.82% 35.97% 0.0 0.0 0.0 30.77% 32.68% 33.08% 35.88% 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_3 91.92% 83.25% 69.12% 80.12% 105.04% 109.59% 101.56% 100.00% 94.15% 98.79% 92.19% 110.15% 106.19% 0.0 0.0
MCO rotc_inc_period1_profit_nopat_3 438.26% 354.39% 375.10% 819.60% 858.99% 684.25% 583.75% 560.31% 200.00% 481.37% 476.05% 442.99% 350.94% 0.0 0.0
MCO rotc_inc_period2_capital_nopat_3 42.38% 48.42% 63.75% 93.66% 116.91% 104.79% 94.47% 85.75% 94.46% 106.54% 105.52% 114.46% 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_3 433.54% 396.02% 398.01% 538.33% 655.04% 222.60% 460.31% 442.80% 379.88% 352.09% 293.75% 277.00% 223.78% 0.0 0.0
MCO roce_inc_diff_capital_nopat_5 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 32.68% 33.08% 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_5 15.24% 16.58% 12.35% 28.82% 35.97% 34.25% 31.25% 30.77% 0.0 32.68% 33.08% 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_5 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 32.68% 33.08% 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_5 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 32.68% 33.08% 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_5 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 32.68% 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_5 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 32.68% 33.08% 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_5 761.43% 810.93% 1776.75% 1635.73% 1255.04% 1172.57% 814.09% -150.12% 146.58% 293.27% 335.13% 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_5 133.69% 44.61% 12.35% 632.28% 329.14% 191.40% 197.94% 228.80% -73.23% 229.08% 248.79% 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_5 1437.80% 1414.26% 1775.90% 1821.04% 1637.77% 1519.52% 1136.91% -1.32% 197.85% 347.71% 335.13% 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_5 438.26% 354.39% 375.10% 819.60% 858.99% 684.25% 583.75% 560.31% 200.00% 481.37% 476.05% 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_5 676.37% 603.33% -0.86% 185.30% 382.73% 346.95% 322.81% 148.80% 51.26% 54.44% 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_5 304.57% 309.78% 362.75% 187.32% 529.86% 492.84% 385.81% 331.51% 273.23% 252.29% 227.26% 0.0 0.0 0.0 0.0
MCO rotc_inc_5 0.0 0.0 0.0 28.82% 35.97% 0.0 0.0 30.77% 30.77% 32.68% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_5 43.14% 29.35% 4.38% -8.07% -3.71% 14.14% 5.62% -0.31% -4.00% -5.46% 92.19% 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_5 133.69% 44.61% 12.35% 632.28% 329.14% 191.40% 197.94% 228.80% -73.23% 229.08% 248.79% 0.0 0.0 0.0 0.0
MCO rotc_inc_nopat_5 0.0 0.0 0.0 28.82% 35.97% 0.0 0.0 30.77% 30.77% 32.68% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_5 91.92% 83.25% 69.12% 80.12% 105.04% 109.59% 101.56% 100.00% 94.15% 98.79% 92.19% 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_5 438.26% 354.39% 375.10% 819.60% 858.99% 684.25% 583.75% 560.31% 200.00% 481.37% 476.05% 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_5 48.78% 53.90% 64.74% 88.18% 108.74% 95.45% 95.94% 100.31% 98.15% 104.25% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_5 304.57% 309.78% 362.75% 187.32% 529.86% 492.84% 385.81% 331.51% 273.23% 252.29% 227.26% 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_7 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_7 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_7 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_7 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_7 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_7 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 30.77% 30.77% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_7 1438.46% 1307.63% 1563.94% 1529.08% 1266.19% 1353.90% 1084.84% -52.58% 197.85% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_7 160.67% 246.60% 81.67% 404.87% 414.89% 315.27% 306.25% 322.77% -11.38% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_7 1437.80% 1414.26% 1775.90% 1821.04% 1637.77% 1519.52% 1136.91% -1.32% 197.85% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_7 438.26% 354.39% 375.10% 819.60% 858.99% 684.25% 583.75% 560.31% 200.00% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_7 -0.66% 106.63% 211.95% 291.96% 371.58% 165.62% 52.06% 51.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_7 277.59% 107.79% 293.43% 414.73% 444.10% 368.97% 277.50% 237.54% 211.38% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_7 0.0 0.0 0.0 28.82% 35.97% 34.25% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_7 42.38% 32.50% 8.90% -0.20% -5.40% -2.05% 1.88% 1.85% 94.15% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_7 160.67% 246.60% 81.67% 404.87% 414.89% 315.27% 306.25% 322.77% -11.38% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_nopat_7 0.0 0.0 0.0 28.82% 35.97% 34.25% 0.01% 0.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_7 91.92% 83.25% 69.12% 80.12% 105.04% 109.59% 101.56% 100.00% 94.15% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_7 438.26% 354.39% 375.10% 819.60% 858.99% 684.25% 583.75% 560.31% 200.00% 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_7 49.54% 50.75% 60.22% 80.32% 110.43% 111.64% 99.69% 98.15% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_7 277.59% 107.79% 293.43% 414.73% 444.10% 368.97% 277.50% 237.54% 211.38% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_9 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_9 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_9 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_9 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_9 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_9 15.24% 16.58% 19.92% 28.82% 35.97% 34.25% 31.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_9 1275.61% 1246.25% 1570.12% 1681.67% 1577.84% 1462.47% 1136.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_9 213.72% 115.74% 129.16% 509.11% 539.57% 419.86% 369.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_9 1437.80% 1414.26% 1775.90% 1821.04% 1637.77% 1519.52% 1136.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_9 438.26% 354.39% 375.10% 819.60% 858.99% 684.25% 583.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_9 162.20% 168.01% 205.78% 139.37% 59.93% 57.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_9 224.54% 238.66% 245.94% 310.49% 319.42% 264.38% 214.69% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_9 45.84% 37.03% 7.97% -13.83% -9.71% 0.34% 101.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_9 213.72% 115.74% 129.16% 509.11% 539.57% 419.86% 369.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_9 91.92% 83.25% 69.12% 80.12% 105.04% 109.59% 101.56% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_9 438.26% 354.39% 375.10% 819.60% 858.99% 684.25% 583.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_9 46.08% 46.22% 61.16% 93.95% 114.75% 109.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_9 224.54% 238.66% 245.94% 310.49% 319.42% 264.38% 214.69% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO operating 32.93% 45.94% 68.92% 126.22% 141.37% 156.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO cashflow::financing -220.43% -262.69% -240.64% -35.16% -126.26% -535.27% -128.59% 494.46% -310.71% -150.65% -352.13% -178.97% 65.99% -128.13% -75.64%
MCO cashflow::investing -160.98% -40.96% -52.19% -754.76% -387.41% 12.33% -126.88% -1052.31% 31.38% -30.07% -186.87% -93.97% -16.35% -82.09% -71.72%
MCO income::net_03_YoY 15.24% 16.58% 19.92% 0.0 0.0 0.0 0.0 0.0 30.77% 32.68% 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_3 0.0 0.0 0.0 28.82% 35.97% 0.0 0.0 0.0 30.77% 32.68% 33.08% 35.88% 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_5 0.0 0.0 0.0 28.82% 35.97% 0.0 0.0 30.77% 30.77% 32.68% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for MCO [show/hide charts] Current Market Price: 488.03 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
MCO StockMarketPrice 20.02% 15.78% 7.57%
MCO YearPriceHigh 19.26% 16.95% 8.32%
MCO YearPriceLow 18.62% 22.66% 12.33%
MCO revenue 8.21% 7.98% 4.46%
MCO operating_expense inf 0.0 0.0
MCO assets 13.09% 8.60% 1.84%
MCO cash 3.56% 5.62% 9.96%
MCO liabilities 8.93% 4.55% 0.04%
MCO liabilities_calc 8.93% 4.54% 0.04%
MCO ppnenet 8.84% 17.57% 23.65%
MCO workingCapital 10.63% -0.27% 14.24%
MCO workingCapitalWithCash 10.29% 0.03% 12.20%
MCO owner_earnings 9.44% 9.38% 10.81%
MCO netincome_cfo 8.98% 7.58% -2.39%
MCO cashflow::operating 10.06% 11.12% 12.28%
MCO cashflow::fcf 9.55% 9.44% 10.55%
MCO cashflow::realfcf 9.44% 9.38% 10.81%
MCO netincome 8.99% 7.58% -2.39%
MCO operatingincome 7.71% 7.55% 0.36%
MCO grossincome 8.21% 7.98% 4.46%
MCO nopat 7.71% 7.55% 0.36%
MCO marketcap 18.87% 14.83% 6.67%
MCO ev 18.47% 14.22% 5.98%
MCO ebitda 8.50% 8.51% 2.16%
MCO equity 33.19% 35.01% 8.52%
MCO debt 9.07% 5.88% 0.07%
MCO debtToEquity 9.13% -21.60% -7.81%
MCO interest_expense 8.36% 2.64% 11.49%
MCO interestRate 0.0 -5.59% 14.47%
MCO owner_earningsToInterest 1.00% 6.55% -0.61%
MCO cashflow::operatingToInterest 1.56% 8.26% 0.68%
MCO eps 10.26% 8.55% -1.60%
MCO dps_share 10.75% 11.26% 11.20%
MCO dividendPayoutToCashflow::operating -0.49% -0.89% -1.47%
MCO dividendPayoutToOwner_earnings 0.0 0.76% 0.0
MCO shares -1.04% -0.75% -0.90%
MCO shares_calc -0.96% -0.81% -0.84%
MCO sbc 10.86% 10.10% 7.93%
MCO capex 15.16% 35.66% 31.63%
MCO maintainence_capex 15.16% 35.66% 31.63%
MCO depreciation 16.04% 16.60% 18.81%
MCO capexToRevenue 6.44% 25.60% 25.90%
MCO depreciationToRevenue 7.24% 7.99% 13.76%
MCO sbcToRevenue 2.42% 1.91% 3.33%
MCO sbcToOperatingCashflow 0.73% -0.93% -3.89%
MCO inventory inf 0.0 0.0
MCO payables 10.09% 11.70% 5.58%
MCO receivables 9.41% 4.88% 1.55%
MCO inventoryTurnover 0.0 0.0 0.0
MCO payablesToRevenue -0.71% 1.39% -4.09%
MCO receivablesToRevenue 0.0 -3.16% 0.0
MCO opLeverage 27.46% 60.07% 64.12%
MCO opLeverageFlag inf inf 0.0
MCO evToEbitda 9.19% 5.27% 3.74%
MCO evToOpIncome 9.99% 6.20% 5.59%
MCO evToRevenue 9.48% 5.77% 1.45%
MCO evToOcf 7.64% 2.79% -5.62%
MCO evToNopat 9.99% 6.20% 5.59%
MCO pocf 8.01% 3.34% -5.00%
MCO peg -36.94% -14.11% 4.31%
MCO pe 9.07% 6.74% 9.28%
MCO pfcf 8.51% 4.93% -3.51%
MCO ps 9.84% 6.35% 2.10%
MCO pb 10.34% -14.94% -1.71%
MCO priceToRealfcf 8.62% 4.99% -3.75%
MCO priceToNopat 10.35% 6.77% 6.28%
MCO priceToEquityTangible -7.62% -17.05% -15.37%
MCO roa -5.12% -1.28% -4.99%
MCO roa_goodwill -2.16% -0.94% -2.88%
MCO roe -33.90% -22.95% -19.96%
MCO roce -5.12% -1.28% -4.99%
MCO rode -7.78% -4.18% -7.57%
MCO roic -1.36% 2.02% -17.08%
MCO rotc -0.24% -5.25% -22.47%
MCO roic_cash -1.26% 2.04% -15.98%
MCO rome -15.48% -7.51% -12.19%
MCO rote 0.76% -14.08% -14.40%
MCO roa_cfo -3.05% 2.00% 6.30%
MCO roe_cfo -32.46% -20.39% -10.46%
MCO roce_cfo -3.05% 2.00% 6.30%
MCO rode_cfo -5.77% -1.00% 3.41%
MCO roic_cfo 0.78% 5.41% -7.23%
MCO roic_cashflow::operating_cash 0.89% 5.43% -6.00%
MCO roic_cashflow::fcf 0.32% 3.81% -8.66%
MCO roic_cashflow::fcf_cash 0.42% 3.83% -7.45%
MCO roic_cashflow::realfcf 0.22% 3.75% -8.44%
MCO roic_cashflow::realfcf_cash 0.32% 3.78% -7.23%
MCO roic_income::net -0.20% 2.05% -19.35%
MCO roic_income::net_cash -0.09% 2.07% -18.28%
MCO rotc_cfo 1.93% -2.10% -13.26%
MCO rome_cfo -13.64% -4.43% -1.75%
MCO rote_cfo 0.76% -14.08% -14.40%
MCO roa_nopat -5.12% -1.28% -4.99%
MCO roe_nopat -33.90% -22.95% -19.96%
MCO roce_nopat -5.12% -1.28% -4.99%
MCO rode_nopat -7.78% -4.18% -7.57%
MCO roic_nopat -1.36% 2.02% -17.08%
MCO roic_nopat_cash -1.26% 2.04% -15.98%
MCO rotc_nopat -0.24% -5.25% -22.47%
MCO rome_nopat -15.48% -7.51% -12.19%
MCO rote_nopat 2.95% -11.22% -4.23%
MCO roic_owner_earnings 0.22% 3.75% -8.44%
MCO roic_owner_earnings_cash 0.32% 3.78% -7.23%
MCO margin_gross 0.0 0.0 0.0
MCO margin_owner_earnings 1.13% 1.29% 6.07%
MCO margin_cfo 1.71% 2.91% 7.48%
MCO margin_op -0.46% -0.40% -3.93%
MCO margin_fcf 1.24% 1.35% 5.83%
MCO margin_fcf_real 1.13% 1.29% 6.07%
MCO margin_net 0.72% -0.37% -6.56%
MCO margin_nopat -0.46% -0.40% -3.93%
MCO yield_owner_earnings -7.93% -4.74% 3.88%
MCO yield_owner_earnings_ev -7.61% -4.21% 4.59%
MCO yield_cfo -7.43% -3.28% 5.24%
MCO yield_cfo_ev -7.11% -2.71% 5.97%
MCO yield_income::operating -9.38% -6.33% -5.88%
MCO yield_income::operating_ev -9.08% -5.83% -5.28%
MCO yield_cashflow::fcf -7.86% -4.75% 3.65%
MCO yield_cashflow::fcf_ev -7.54% -4.17% 4.30%
MCO yield_cashflow::realfcf -7.93% -4.74% 3.88%
MCO yield_income::net -8.33% -6.34% -8.57%
MCO yield_income::net_ev -8.00% -5.80% -7.95%
MCO yield_nopat -9.38% -6.33% -5.88%
MCO yield_nopat_ev -9.08% -5.83% -5.28%
MCO yield_shareholder -8.47% -4.77% 2.53%
MCO yield_shareholder_ev -8.17% -4.46% 2.70%
MCO costs:ga 7.29% 8.25% 5.44%
MCO shares_buyback -4.61% -3.29% -3.02%
MCO dividends 9.58% 10.40% 10.22%
MCO goodwill 22.34% 10.00% -0.03%
MCO unearned_revenue 9.64% 6.73% 5.20%
MCO costs:restructuring 19.36% -0.34% inf
MCO costs:sgna 7.29% 8.25% 5.44%
MCO eps_calc 10.26% 8.55% -1.60%
MCO equity_mgmt 35.22% 16.38% 2.93%
MCO equity_tangible -8.94% 4.98% 10.79%
MCO evToEquity 10.27% -15.40% -2.35%
MCO evToEquityTangible -7.31% -16.61% -14.84%
MCO evToOwner_earnings 8.26% 4.43% -4.36%
MCO income 4.52% 10.93% 5.76%
MCO interest -20.63% -32.24% 26.11%
MCO investedCapital 9.20% 5.42% 21.03%
MCO investedCapitalWith2PercentCash 9.09% 5.40% 19.45%
MCO lv_liabilities -10.20% -3.26% 4.07%
MCO lv_payables 4.20% 4.92% 10.32%
MCO priceToOperating 10.35% 6.77% 6.28%
MCO priceToOwner_earnings 8.62% 4.99% -3.75%
MCO share_cnt -0.96% -0.81% -0.84%
MCO share_multiplier 0.0 0.0 0.0
MCO unearned 19.50% 15.17% 33.31%
MCO current 12.79% 13.47% 12.95%
MCO liabilities_equity 13.09% 8.60% 1.84%
MCO retained 10.19% 10.73% 7.99%
MCO revenue_01_YoY 17.90% 17.92% 7.90%
MCO revenue_03_YoY -6.88% -15.31% -27.82%
MCO roce_inc_3 -27.73% -51.02% -64.67%
MCO roce_inc_diff_capital_nopat_3 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_3 -12.20% -20.88% -32.32%
MCO roce_inc_nopat_3 -27.73% -51.02% -64.67%
MCO roce_inc_period1_capital_nopat_3 0.0 0.0 0.0
MCO roce_inc_period1_nopat_3 0.05% 0.05% 0.05%
MCO roce_inc_period1_profit_nopat_3 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_3 0.0 0.0 0.0
MCO roce_inc_period2_nopat_3 0.05% 0.05% 0.05%
MCO roce_inc_period2_profit_nopat_3 0.0 0.0 0.0
MCO rome_inc_3 -37.44% -51.04% -69.83%
MCO rome_inc_diff_capital_nopat_3 20.52% -3.88% 5.11%
MCO rome_inc_diff_profits_nopat_3 -24.64% -52.97% -68.33%
MCO rome_inc_nopat_3 -37.44% -51.04% -69.83%
MCO rome_inc_period1_capital_nopat_3 27.44% 16.28% 14.28%
MCO rome_inc_period1_nopat_3 0.05% 0.05% 0.05%
MCO rome_inc_period1_profit_nopat_3 7.71% 7.55% 0.36%
MCO rome_inc_period2_capital_nopat_3 33.05% 57.94% 20.21%
MCO rome_inc_period2_nopat_3 0.05% 0.05% 0.05%
MCO rome_inc_period2_profit_nopat_3 11.39% 34.34% 15.04%
MCO rotc_inc_3 -83.41% -74.93% -99.54%
MCO rotc_inc_diff_capital_nopat_3 35.81% 87.56% 107.35%
MCO rotc_inc_diff_profits_nopat_3 -24.64% -52.97% -68.33%
MCO rotc_inc_nopat_3 -83.41% -74.93% -99.54%
MCO rotc_inc_period1_capital_nopat_3 7.97% 13.51% 29.45%
MCO rotc_inc_period1_nopat_3 0.05% 0.05% 0.05%
MCO rotc_inc_period1_profit_nopat_3 7.71% 7.55% 0.36%
MCO rotc_inc_period2_capital_nopat_3 -1.75% -1.90% -5.07%
MCO rotc_inc_period2_nopat_3 0.05% 0.05% 0.05%
MCO rotc_inc_period2_profit_nopat_3 11.39% 34.34% 15.04%
MCO revenue_05_YoY -3.88% 0.74% -11.52%
MCO roce_inc_5 -8.44% 3.24% -23.64%
MCO roce_inc_diff_capital_nopat_5 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_5 0.0 0.0 0.0
MCO roce_inc_nopat_5 -8.44% 3.24% -23.64%
MCO roce_inc_period1_capital_nopat_5 0.0 0.0 0.0
MCO roce_inc_period1_nopat_5 0.05% 0.05% 0.05%
MCO roce_inc_period1_profit_nopat_5 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_5 0.0 0.0 0.0
MCO roce_inc_period2_nopat_5 0.05% 0.05% 0.05%
MCO roce_inc_period2_profit_nopat_5 0.0 0.0 0.0
MCO rome_inc_5 -15.28% 1.48% -23.12%
MCO rome_inc_diff_capital_nopat_5 21.01% 7.85% -4.17%
MCO rome_inc_diff_profits_nopat_5 2.52% 9.43% -26.34%
MCO rome_inc_nopat_5 -15.28% 1.48% -23.12%
MCO rome_inc_period1_capital_nopat_5 27.44% 16.28% 14.28%
MCO rome_inc_period1_nopat_5 0.05% 0.05% 0.05%
MCO rome_inc_period1_profit_nopat_5 7.71% 7.55% 0.36%
MCO rome_inc_period2_capital_nopat_5 44.01% 34.37% 90.38%
MCO rome_inc_period2_nopat_5 0.05% 0.05% 0.05%
MCO rome_inc_period2_profit_nopat_5 11.14% 6.78% 45.40%
MCO rotc_inc_5 -75.57% -25.53% -98.54%
MCO rotc_inc_diff_capital_nopat_5 38.66% 46.95% 129.62%
MCO rotc_inc_diff_profits_nopat_5 2.52% 9.43% -26.34%
MCO rotc_inc_nopat_5 -75.57% -25.53% -98.54%
MCO rotc_inc_period1_capital_nopat_5 7.97% 13.51% 29.45%
MCO rotc_inc_period1_nopat_5 0.05% 0.05% 0.05%
MCO rotc_inc_period1_profit_nopat_5 7.71% 7.55% 0.36%
MCO rotc_inc_period2_capital_nopat_5 0.03% 2.80% 1.50%
MCO rotc_inc_period2_nopat_5 0.05% 0.05% 0.05%
MCO rotc_inc_period2_profit_nopat_5 11.14% 6.78% 45.40%
MCO roce_inc_7 inf -7.96% -20.11%
MCO roce_inc_diff_capital_nopat_7 inf 0.0 0.0
MCO roce_inc_diff_profits_nopat_7 inf 0.0 0.0
MCO roce_inc_nopat_7 inf -7.96% -20.11%
MCO roce_inc_period1_capital_nopat_7 inf 0.0 0.0
MCO roce_inc_period1_nopat_7 inf 0.05% 0.05%
MCO roce_inc_period1_profit_nopat_7 inf 0.0 0.0
MCO roce_inc_period2_capital_nopat_7 inf 0.0 0.0
MCO roce_inc_period2_nopat_7 inf 0.05% 0.05%
MCO roce_inc_period2_profit_nopat_7 inf 0.0 0.0
MCO rome_inc_7 inf -13.67% -25.00%
MCO rome_inc_diff_capital_nopat_7 inf 19.01% 21.16%
MCO rome_inc_diff_profits_nopat_7 inf 2.74% -9.13%
MCO rome_inc_nopat_7 inf -13.67% -25.00%
MCO rome_inc_period1_capital_nopat_7 inf 16.28% 14.28%
MCO rome_inc_period1_nopat_7 inf 0.05% 0.05%
MCO rome_inc_period1_profit_nopat_7 inf 7.55% 0.36%
MCO rome_inc_period2_capital_nopat_7 inf -61.25% -83.85%
MCO rome_inc_period2_nopat_7 inf 0.05% 0.05%
MCO rome_inc_period2_profit_nopat_7 inf 11.07% 8.16%
MCO rotc_inc_7 inf -91.76% -98.44%
MCO rotc_inc_diff_capital_nopat_7 inf 117.19% 636.28%
MCO rotc_inc_diff_profits_nopat_7 inf 2.74% -9.13%
MCO rotc_inc_nopat_7 inf -91.76% -98.44%
MCO rotc_inc_period1_capital_nopat_7 inf 13.51% 29.45%
MCO rotc_inc_period1_nopat_7 inf 0.05% 0.05%
MCO rotc_inc_period1_profit_nopat_7 inf 7.55% 0.36%
MCO rotc_inc_period2_capital_nopat_7 inf -0.06% 5.26%
MCO rotc_inc_period2_nopat_7 inf 0.05% 0.05%
MCO rotc_inc_period2_profit_nopat_7 inf 11.07% 8.16%
MCO roce_inc_9 inf -6.41% -10.29%
MCO roce_inc_diff_capital_nopat_9 inf 0.0 0.0
MCO roce_inc_diff_profits_nopat_9 inf 0.0 0.0
MCO roce_inc_nopat_9 inf -6.41% -10.29%
MCO roce_inc_period1_capital_nopat_9 inf 0.0 0.0
MCO roce_inc_period1_nopat_9 inf 0.05% 0.05%
MCO roce_inc_period1_profit_nopat_9 inf 0.0 0.0
MCO roce_inc_period2_capital_nopat_9 inf 0.0 0.0
MCO roce_inc_period2_nopat_9 inf 0.05% 0.05%
MCO roce_inc_period2_profit_nopat_9 inf 0.0 0.0
MCO rome_inc_9 inf -10.22% -17.90%
MCO rome_inc_diff_capital_nopat_9 inf 14.40% 12.77%
MCO rome_inc_diff_profits_nopat_9 inf 2.72% -7.42%
MCO rome_inc_nopat_9 inf -10.22% -17.90%
MCO rome_inc_period1_capital_nopat_9 inf 16.28% 14.28%
MCO rome_inc_period1_nopat_9 inf 0.05% 0.05%
MCO rome_inc_period1_profit_nopat_9 inf 7.55% 0.36%
MCO rome_inc_period2_capital_nopat_9 inf 44.89% 30.06%
MCO rome_inc_period2_nopat_9 inf 0.05% 0.05%
MCO rome_inc_period2_profit_nopat_9 inf 13.79% 10.99%
MCO rotc_inc_9 inf -67.19% -98.33%
MCO rotc_inc_diff_capital_nopat_9 inf 213.06% 102.18%
MCO rotc_inc_diff_profits_nopat_9 inf 2.72% -7.42%
MCO rotc_inc_nopat_9 inf -67.19% -98.33%
MCO rotc_inc_period1_capital_nopat_9 inf 13.51% 29.45%
MCO rotc_inc_period1_nopat_9 inf 0.05% 0.05%
MCO rotc_inc_period1_profit_nopat_9 inf 7.55% 0.36%
MCO rotc_inc_period2_capital_nopat_9 inf -1.07% -2.48%
MCO rotc_inc_period2_nopat_9 inf 0.05% 0.05%
MCO rotc_inc_period2_profit_nopat_9 inf 13.79% 10.99%
MCO operating inf -13.88% -20.99%
MCO revenue_10_YoY inf -5.50% -9.46%
MCO cashflow::fcf_01_YoY 7.71% 14.71% 81.08%
MCO cashflow::fcf_03_YoY -1.90% -2.51% -0.87%
MCO cashflow::fcf_05_YoY -4.34% -3.38% -2.80%
MCO cashflow::fcf_10_YoY inf -1.73% 1.88%
MCO cashflow::financing -11.93% 1.57% -56.14%
MCO cashflow::investing -23.75% -13.24% 35.36%
MCO cashflow::realfcf_01_YoY 7.91% 14.51% 76.23%
MCO cashflow::realfcf_03_YoY -1.79% -2.10% -0.21%
MCO cashflow::realfcf_05_YoY -4.77% -3.52% -2.40%
MCO cashflow::realfcf_10_YoY inf -2.16% 2.55%
MCO income::net_01_YoY 24.03% 27.70% 4.49%
MCO income::net_03_YoY 0.0 1586.89% 17353.01%
MCO income::net_05_YoY 2.90% 0.84% -47.29%
MCO income::net_10_YoY inf -2.10% -9.99%
MCO income::operating_01_YoY 34.73% 37.76% 21.82%
MCO income::operating_03_YoY -31.60% -61.99% -71.18%
MCO income::operating_05_YoY -6.47% 2.17% -39.64%
MCO income::operating_10_YoY inf -8.65% -16.55%
MCO roa_goodwill_cashflow::operating -0.03% 2.35% 8.66%
MCO roce_inc_cashflow::operating_3 4.82% 19.71% 28.67%
MCO roce_inc_cashflow::operating_5 -2.85% 5.77% 20.18%
MCO roce_inc_cashflow::operating_7 inf 7.12% 12.79%
MCO roce_inc_cashflow::operating_9 inf 0.14% 8.05%
MCO rome_inc_cashflow::operating_3 -9.33% 19.55% 9.66%
MCO rome_inc_cashflow::operating_5 -10.11% 3.96% 21.00%
MCO rome_inc_cashflow::operating_7 inf 0.48% 5.89%
MCO rome_inc_cashflow::operating_9 inf -3.91% -1.08%
MCO rotc_inc_cashflow::operating_3 -76.08% -38.74% -98.63%
MCO rotc_inc_cashflow::operating_5 -74.79% -23.70% -98.40%
MCO rotc_inc_cashflow::operating_7 inf -90.56% -98.04%
MCO rotc_inc_cashflow::operating_9 inf -64.89% -98.24%
MCO yield_cashflow::fcf_enterprise -7.54% -4.17% 4.30%
MCO yield_cashflow::operating_enterprise -7.11% -2.71% 5.97%
MCO yield_cashflow::realfcf_enterprise -7.61% -4.21% 4.59%
MCO yield_income::net_enterprise -8.00% -5.80% -7.95%
MCO yield_income::operating_enterprise -9.08% -5.83% -5.28%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for MCO [show/hide charts] Current Market Price: 488.03 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
MCO StockMarketPrice 15.78% 23.87% 14.59% 34.19% 25.09% 21.39% 13.74% 25.72% 24.64% 32.37% 31.01%
MCO YearPriceHigh 16.95% 17.29% 21.48% 31.11% 23.37% 20.12% 20.30% 26.12% 23.34% 31.76% 28.58%
MCO YearPriceLow 22.66% 17.10% 21.08% 28.90% 15.41% 14.85% 28.03% 24.10% 25.84% 37.68% 38.13%
MCO revenue 7.98% 5.89% 5.40% 11.52% 9.04% 7.69% 8.37% 9.02% 9.58% 11.39% 13.16%
MCO operating_expense 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO assets 8.60% 8.95% 10.80% 22.48% 19.36% 17.06% 16.73% 16.76% 13.12% 15.06% inf
MCO cash 5.62% 4.80% 10.55% -2.46% 8.12% 8.48% -2.57% -9.40% 21.97% 21.65% inf
MCO liabilities 4.55% 4.67% 6.01% 13.11% 14.30% 15.30% 17.46% 20.05% 16.40% 13.97% inf
MCO liabilities_calc 4.54% 4.67% 6.01% 13.11% 14.30% 15.32% 16.99% 19.57% 15.93% 13.96% inf
MCO ppnenet 17.57% 13.51% 9.08% 1.32% -1.90% -0.69% 2.80% 1.15% -0.06% -0.83% inf
MCO workingCapital -0.27% 10.06% 24.88% 10.62% 22.44% 30.64% 43.17% -13.51% 23.24% 23.12% inf
MCO workingCapitalWithCash 0.03% 10.08% 71.81% 10.31% 21.37% 26.39% 32.85% -4.70% 23.03% 21.93% inf
MCO owner_earnings 9.38% 6.34% 13.55% 10.09% 13.07% 11.22% 8.70% -5.37% 9.01% 13.99% 10.59%
MCO netincome_cfo 7.58% 4.03% 6.39% 51.68% 13.35% 7.27% 10.10% 7.57% -13.76% 13.09% 19.83%
MCO cashflow::operating 11.12% 8.04% 14.32% 9.75% 12.37% 10.46% 9.53% -1.71% 9.41% 12.90% 9.64%
MCO cashflow::fcf 9.44% 6.52% 12.38% 10.28% 13.00% 11.21% 9.15% -3.11% 9.24% 14.08% 11.32%
MCO cashflow::realfcf 9.38% 6.34% 13.55% 10.09% 13.07% 11.22% 8.70% -5.37% 9.01% 14.56% 11.76%
MCO netincome 7.58% 4.03% 6.39% 51.76% 13.37% 7.27% 10.12% -0.31% -20.00% 5.86% 9.26%
MCO operatingincome 7.55% 2.73% 0.67% 34.34% 10.15% 6.78% 8.64% 11.07% -6.05% 13.79% 15.94%
MCO grossincome 7.98% 5.89% 5.40% 11.52% 9.04% 7.69% 8.37% 9.02% 9.58% 11.39% 13.16%
MCO nopat 7.55% 2.73% 0.67% 34.34% 10.15% 6.78% 8.64% 11.07% -6.05% 13.79% 15.94%
MCO marketcap 14.83% 22.74% 13.63% 33.44% 23.81% 18.84% 10.74% 21.90% 20.54% 27.87% 27.99%
MCO ev 14.22% 21.18% 12.82% 33.91% 23.40% 19.15% 13.40% 25.80% 20.49% 27.49% 29.82%
MCO ebitda 8.51% 4.03% 2.27% 31.93% 10.46% 7.45% 9.18% 11.07% -4.31% 13.61% 15.37%
MCO equity 35.01% 39.58% 90.98% 37.07% 48.80% 80.90% 13.52% -28.75% -31.20% -2.17% inf
MCO debt 5.88% 6.02% 7.65% 19.34% 13.56% 16.98% 19.98% 26.04% 21.18% 22.60% inf
MCO debtToEquity -21.60% -24.08% 15.57% 23.32% 18.70% -35.32% 5.70% -13.72% 19.95% -16.60% -94.32%
MCO interest_expense 2.64% 1533.22% 1517.71% 1511.59% 12.24% 12.23% -92.51% -92.00% -92.40% 17.00% 28.45%
MCO interestRate -5.59% inf inf inf 0.0 -4.36% inf inf inf -5.59% -98.62%
MCO owner_earningsToInterest 6.55% -93.49% -92.98% -93.17% 0.73% -0.88% 1351.97% 1083.57% 1334.63% -2.56% -13.91%
MCO cashflow::operatingToInterest 8.26% -93.38% -92.93% -93.19% 0.12% -1.59% 1362.77% 1129.28% 1339.92% -3.50% -14.65%
MCO eps 8.55% 5.10% 7.35% 53.81% 15.06% 9.87% 13.26% 11.14% -11.35% 16.82% 22.50%
MCO dps_share 11.26% 11.77% 13.00% 10.88% 10.59% 12.30% 14.35% inf inf inf inf
MCO dividendPayoutToCashflow::operating -0.89% 2.48% -1.63% 0.0 -2.76% 0.0 1.84% inf inf inf inf
MCO dividendPayoutToOwner_earnings 0.76% 4.10% -1.53% 0.0 -4.01% -0.75% 2.38% inf inf inf inf
MCO shares -0.75% -0.74% -0.74% -0.53% -1.34% -2.09% -2.70% -3.05% -3.21% -3.17% -2.31%
MCO shares_calc -0.81% -0.91% -0.84% -0.56% -1.02% -2.11% -2.64% -3.04% -3.29% -3.40% -2.31%
MCO sbc 10.10% 8.22% 6.56% 12.30% 12.10% 11.09% 14.14% 13.78% 11.84% 9.21% 7.12%
MCO capex 35.66% 24.55% 25.58% 3.83% 2.96% -1.55% 16.40% 15.02% 11.22% 2.41% -3.83%
MCO maintainence_capex 35.66% 24.55% 25.58% 3.83% 2.96% -1.55% 16.40% 15.02% 11.22% 6.16% 3.11%
MCO depreciation 16.60% 14.20% 15.94% 15.32% 14.25% 15.91% 15.50% 11.06% 9.79% 11.35% 8.36%
MCO capexToRevenue 25.60% 17.67% 19.12% -6.89% -5.52% -8.58% 7.41% 5.53% 1.50% -8.10% -15.01%
MCO depreciationToRevenue 7.99% 7.84% 9.98% 3.37% 4.82% 7.60% 6.59% 1.91% 0.23% -0.06% -4.22%
MCO sbcToRevenue 1.91% 2.16% 1.07% 0.65% 2.80% 3.19% 5.33% 4.42% 2.03% -1.96% -5.33%
MCO sbcToOperatingCashflow -0.93% 0.16% -6.78% 2.33% -0.22% 0.58% 4.22% 15.75% 2.22% -3.29% -2.29%
MCO inventory 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO payables 11.70% 9.10% 6.15% -4.58% 12.92% 6.75% 5.25% 6.21% 26.15% 6.45% inf
MCO receivables 4.88% 5.21% 7.57% 14.16% 12.26% 12.36% 13.14% 13.06% 12.65% 10.04% inf
MCO inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO payablesToRevenue 1.39% 0.0 -9.19% 1.22% -2.64% -2.64% -2.20% 14.87% -2.33% -4.36% inf
MCO receivablesToRevenue -3.16% 1.49% 8.10% 0.89% 2.48% 5.15% 4.36% 3.13% 0.0 -0.85% inf
MCO opLeverage 60.07% 29.98% -36.29% 15.51% 42.51% -26.10% -23.61% 151.66% -13.35% -20.26% inf
MCO opLeverageFlag inf inf inf inf inf inf inf 0.0 inf 0.0 inf
MCO evToEbitda 5.27% 16.49% 10.31% 1.50% 11.72% 10.89% 3.87% 13.27% 25.93% 12.20% 12.53%
MCO evToOpIncome 6.20% 17.96% 12.07% -0.33% 12.04% 11.59% 4.40% 13.25% 28.27% 12.04% 11.95%
MCO evToRevenue 5.77% 14.43% 7.02% 20.06% 13.16% 10.67% 4.67% 15.42% 9.99% 14.47% 14.71%
MCO evToOcf 2.79% 12.15% -1.31% 22.01% 9.81% 7.87% 3.53% 27.99% 10.14% 12.93% 18.40%
MCO evToNopat 6.20% 17.96% 12.07% -0.33% 12.04% 11.59% 4.40% 13.25% 28.27% 12.04% 11.95%
MCO pocf 3.34% 13.60% -0.60% 21.57% 10.19% 7.59% 1.11% 24.02% 10.18% 13.26% 16.74%
MCO peg -14.11% 32.06% inf inf -58.40% 36.32% -8.83% -26.52% inf 220.05% inf
MCO pe 6.74% 17.99% 6.80% -12.08% 9.22% 10.79% 0.56% 22.28% 50.67% 20.81% 17.15%
MCO pfcf 4.93% 15.22% 1.11% 21.00% 9.57% 6.86% 1.45% 25.81% 10.35% 12.08% 14.97%
MCO ps 6.35% 15.90% 7.81% 19.64% 13.53% 10.34% 2.20% 11.81% 10.04% 14.83% 13.13%
MCO pb -14.94% -12.07% 15.79% 28.40% 20.59% -34.31% -2.45% -13.85% 20.57% -20.06% -91.59%
MCO priceToRealfcf 4.99% 15.42% 0.07% 21.21% 9.50% 6.84% 1.88% 28.82% 10.57% 11.63% 14.51%
MCO priceToNopat 6.77% 19.48% 12.88% -0.67% 12.41% 11.29% 1.93% 9.76% 28.30% 12.36% 10.38%
MCO priceToEquityTangible -17.05% -22.21% -15.03% -6.57% -0.33% 4.51% 42.68% 42.07% -8.93% -9.29% -95.50%
MCO roa -1.28% -7.29% -17.80% 12.55% -5.91% -8.52% -6.96% -1.82% -18.35% 0.75% -94.95%
MCO roa_goodwill -0.94% -8.24% -12.51% 18.24% -2.00% -2.05% 0.76% -2.59% -18.21% 1.65% -94.78%
MCO roe -22.95% 15.77% 18.78% 23.10% -39.11% -5.94% -15.43% 30.86% 8.80% 72.50% -91.62%
MCO roce -1.28% -7.29% -17.80% 12.55% -5.91% -8.52% -6.96% -1.82% -18.35% 0.75% -94.95%
MCO rode -4.18% -10.73% -27.25% 10.40% -8.12% -10.38% -9.51% -3.39% -26.00% -7.29% -94.33%
MCO roic 2.02% -6.29% -18.33% 28.80% -1.48% -7.93% -4.81% 13.55% -11.50% 7.39% -91.98%
MCO rotc -5.25% -5.83% -0.64% 36.94% 10.91% 3.87% 7.40% 11.14% -5.26% 15.02% -91.24%
MCO roic_cash 2.04% -6.31% -17.01% 28.49% -1.36% -7.04% -3.64% 11.80% -12.04% 7.13% -92.12%
MCO rome -7.51% -13.37% 15.11% -14.94% -17.64% -20.53% -15.55% -14.77% -28.29% -21.47% -93.23%
MCO rote -14.08% -11.17% -5.09% 6.02% 10.53% 43.05% 59.06% 22.80% 1.81% -6.93% -92.03%
MCO roa_cfo 2.00% -2.49% -6.66% -8.05% -4.01% -5.38% -6.19% -13.12% -4.91% -0.04% -95.29%
MCO roe_cfo -20.39% 15.78% 21.87% 18.13% -37.88% -2.70% -14.85% 47.87% -6.57% 71.33% -92.18%
MCO roce_cfo 2.00% -2.49% -6.66% -8.05% -4.01% -5.38% -6.19% -13.12% -4.91% -0.04% -95.29%
MCO rode_cfo -1.00% -6.10% -17.39% -9.80% -6.26% -7.29% -8.77% -14.51% -13.83% -8.02% -94.71%
MCO roic_cfo 5.41% -1.44% -7.26% 5.23% 0.51% -4.77% -4.02% 0.49% 3.06% 6.55% -92.52%
MCO roic_cashflow::operating_cash 5.43% -1.47% -5.76% 4.98% 0.63% -3.84% -2.85% -1.07% 2.44% 6.29% -92.64%
MCO roic_cashflow::fcf 3.81% -2.83% -8.83% 5.74% 1.07% -4.12% -4.35% -0.94% 2.90% 7.66% -92.63%
MCO roic_cashflow::fcf_cash 3.83% -2.85% -7.35% 5.49% 1.20% -3.18% -3.18% -2.47% 2.27% 7.40% -92.75%
MCO roic_cashflow::realfcf 3.75% -3.00% -7.88% 5.55% 1.14% -4.11% -4.75% -3.26% 2.69% 8.11% -92.76%
MCO roic_cashflow::realfcf_cash 3.78% -3.02% -6.39% 5.30% 1.26% -3.17% -3.58% -4.75% 2.06% 7.85% -92.88%
MCO roic_income::net 2.05% -5.11% -13.69% 45.51% 1.40% -7.51% -3.50% 1.91% -24.64% -0.10% -92.54%
MCO roic_income::net_cash 2.07% -5.13% -12.29% 45.16% 1.53% -6.61% -2.32% 0.34% -25.10% -0.35% -92.66%
MCO rotc_cfo -2.10% -0.95% 12.83% 11.88% 13.15% 7.45% 8.29% -1.65% 10.33% 14.13% -91.82%
MCO rome_cfo -4.43% -8.88% 15.06% -30.51% -15.98% -17.79% -14.85% -14.36% -16.49% -22.08% -93.68%
MCO rote_cfo -14.08% -11.17% -5.09% 6.02% 10.53% 43.05% 59.06% 22.80% 1.81% -6.93% -92.03%
MCO roa_nopat -1.28% -7.29% -17.80% 12.55% -5.91% -8.52% -6.96% -1.82% -18.35% 0.75% -94.95%
MCO roe_nopat -22.95% 15.77% 18.78% 23.10% -39.11% -5.94% -15.43% 30.86% 8.80% 72.50% -91.62%
MCO roce_nopat -1.28% -7.29% -17.80% 12.55% -5.91% -8.52% -6.96% -1.82% -18.35% 0.75% -94.95%
MCO rode_nopat -4.18% -10.73% -27.25% 10.40% -8.12% -10.38% -9.51% -3.39% -26.00% -7.29% -94.33%
MCO roic_nopat 2.02% -6.29% -18.33% 28.80% -1.48% -7.93% -4.81% 13.55% -11.50% 7.39% -91.98%
MCO roic_nopat_cash 2.04% -6.31% -17.01% 28.49% -1.36% -7.04% -3.64% 11.80% -12.04% 7.13% -92.12%
MCO rotc_nopat -5.25% -5.83% -0.64% 36.94% 10.91% 3.87% 7.40% 11.14% -5.26% 15.02% -91.24%
MCO rome_nopat -7.51% -13.37% 15.11% -14.94% -17.64% -20.53% -15.55% -14.77% -28.29% -21.47% -93.23%
MCO rote_nopat -11.22% -6.57% 7.78% -13.38% 12.76% 47.97% 60.37% 8.67% 18.56% -7.65% -91.46%
MCO roic_owner_earnings 3.75% -3.00% -7.88% 5.55% 1.14% -4.11% -4.75% -3.26% 2.69% 7.57% -92.76%
MCO roic_owner_earnings_cash 3.78% -3.02% -6.39% 5.30% 1.26% -3.17% -3.58% -4.75% 2.06% 7.31% -92.88%
MCO margin_gross 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO margin_owner_earnings 1.29% 0.43% 7.73% -1.29% 3.70% 3.28% 0.30% -13.20% -0.52% 2.34% -2.27%
MCO margin_cfo 2.91% 2.03% 8.46% -1.58% 3.05% 2.57% 1.07% -9.84% -0.16% 1.36% -3.11%
MCO margin_op -0.40% -2.99% -4.48% 20.46% 1.02% -0.84% 0.24% 1.88% -14.27% 2.16% 2.46%
MCO margin_fcf 1.35% 0.60% 6.63% -1.11% 3.63% 3.28% 0.72% -11.13% -0.31% 2.42% -1.63%
MCO margin_fcf_real 1.29% 0.43% 7.73% -1.29% 3.70% 3.28% 0.30% -13.20% -0.52% 2.85% -1.23%
MCO margin_net -0.37% -1.76% 0.94% 36.08% 3.98% -0.39% 1.62% -8.56% -26.99% -4.97% -3.44%
MCO margin_nopat -0.40% -2.99% -4.48% 20.46% 1.02% -0.84% 0.24% 1.88% -14.27% 2.16% 2.46%
MCO yield_owner_earnings -4.74% -13.38% -0.10% -17.47% -8.70% -6.38% -1.86% -22.37% -9.56% -10.85% -13.60%
MCO yield_owner_earnings_ev -4.21% -12.22% 0.67% -17.78% -8.35% -6.68% -4.15% -24.76% -9.53% -10.60% -14.80%
MCO yield_cfo -3.28% -11.97% 0.55% -17.76% -9.25% -7.03% -1.11% -19.35% -9.23% -11.71% -14.34%
MCO yield_cfo_ev -2.71% -10.87% 1.33% -18.06% -8.97% -7.32% -3.39% -21.85% -9.19% -11.44% -15.53%
MCO yield_income::operating -6.33% -16.30% -11.41% 0.66% -11.04% -10.13% -1.90% -8.88% -22.05% -11.02% -9.42%
MCO yield_income::operating_ev -5.83% -15.25% -10.78% 0.32% -10.75% -10.40% -4.22% -11.70% -22.05% -10.75% -10.69%
MCO yield_cashflow::fcf -4.75% -13.17% -1.06% -17.39% -8.72% -6.40% -1.46% -20.53% -9.37% -10.78% -13.03%
MCO yield_cashflow::fcf_ev -4.17% -12.04% -0.37% -17.65% -8.45% -6.68% -3.76% -22.99% -9.33% -10.51% -14.26%
MCO yield_cashflow::realfcf -4.74% -13.38% -0.10% -17.47% -8.70% -6.38% -1.86% -22.37% -9.56% -10.40% -12.69%
MCO yield_income::net -6.34% -15.24% -6.38% 13.73% -8.43% -9.74% -0.57% -18.24% -33.62% -17.22% -14.63%
MCO yield_income::net_ev -5.80% -14.12% -5.69% 13.43% -8.12% -9.99% -2.89% -20.75% -33.63% -16.98% -15.83%
MCO yield_nopat -6.33% -16.30% -11.41% 0.66% -11.04% -10.13% -1.90% -8.88% -22.05% -11.02% -9.42%
MCO yield_nopat_ev -5.83% -15.25% -10.78% 0.32% -10.75% -10.40% -4.22% -11.70% -22.05% -10.75% -10.69%
MCO yield_shareholder -4.77% -10.53% -1.28% -17.21% -11.48% -7.79% 0.92% inf inf inf inf
MCO yield_shareholder_ev -4.46% -9.45% -0.55% -17.29% -11.15% -7.91% -1.39% inf inf inf inf
MCO costs:ga 8.25% 8.61% 9.03% 9.60% 5.94% 6.07% 5.61% 5.67% 8.27% 9.39% 11.92%
MCO shares_buyback -3.29% -2.67% -10.92% -11.76% -10.57% -7.77% -13.00% inf inf inf inf
MCO dividends 10.40% 10.85% 12.17% 10.18% 9.07% 9.88% 11.30% inf inf inf inf
MCO goodwill 10.00% 9.51% 9.24% 42.44% 36.09% 29.52% 41.56% 42.58% 9.77% 15.98% inf
MCO unearned_revenue 6.73% 6.67% 7.34% 12.83% 11.39% 10.95% 9.75% 10.13% 5.60% 4.56% inf
MCO costs:restructuring -0.34% 12.17% 13.70% inf 33.03% -12.05% -0.40% 0.0 -24.53% 0.0 46.32%
MCO costs:sgna 8.25% 8.61% 9.03% 9.60% 5.94% 6.07% 5.61% 5.67% 8.27% 9.39% 11.92%
MCO eps_calc 8.55% 5.10% 7.35% 53.81% 15.06% 9.87% 13.26% 11.14% -11.35% 16.82% 22.50%
MCO equity_mgmt 16.38% 16.28% 18.58% 360.70% 57.94% 33.74% 34.37% 28.63% -61.25% 31.01% inf
MCO equity_tangible 4.98% 4.73% 3.57% -19.80% -18.96% -19.49% -36.71% -42.25% -8.90% -13.78% inf
MCO evToEquity -15.40% -13.19% 15.75% 28.60% 20.50% -34.14% -0.11% -13.73% 20.63% -19.82% -91.47%
MCO evToEquityTangible -16.61% -21.21% -14.41% -6.89% 0.01% 4.24% 39.35% 37.65% -8.90% -9.02% -95.43%
MCO evToOwner_earnings 4.43% 13.95% -0.64% 21.63% 9.13% 7.12% 4.32% 32.94% 10.54% 11.85% 17.39%
MCO income 10.93% -1.46% -13.10% 13.92% 1.00% -3.49% -0.08% 19.16% 1.56% 16.43% 13.74%
MCO interest -32.24% -36.90% -13.21% -13.40% -36.90% -16.26% -1.89% 16.10% 16.49% 16.57% 20.20%
MCO investedCapital 5.42% 9.62% 23.27% 4.30% 11.80% 15.99% 14.12% -2.19% 6.16% 5.97% inf
MCO investedCapitalWith2PercentCash 5.40% 9.65% 21.30% 4.55% 11.66% 14.87% 12.74% -0.65% 6.81% 6.22% inf
MCO lv_liabilities -3.26% -3.83% -4.59% -16.76% -16.00% -16.59% -25.56% -30.35% -13.71% -11.79% inf
MCO lv_payables 4.92% 4.98% 10.76% 7.40% 6.62% 9.07% 0.60% -5.68% 9.73% 17.67% inf
MCO priceToOperating 6.77% 19.48% 12.88% -0.67% 12.41% 11.29% 1.93% 9.76% 28.30% 12.36% 10.38%
MCO priceToOwner_earnings 4.99% 15.42% 0.07% 21.21% 9.50% 6.84% 1.88% 28.82% 10.57% 12.18% 15.73%
MCO share_cnt -0.81% -0.91% -0.84% -0.56% -1.02% inf inf inf inf inf 0.0
MCO share_multiplier 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO unearned 15.17% -29.62% -22.81% -2.56% -20.09% 14.63% 16.03% 28.42% 56.04% 10.29% 17.70%
MCO current 13.47% 3.56% 2.86% 0.55% 12.78% 9.77% 12.96% 12.13% 16.45% 5.48% inf
MCO liabilities_equity 8.60% 8.95% 10.80% 22.48% 19.35% 17.06% 16.73% 16.76% 13.12% 15.07% inf
MCO retained 10.73% 11.27% 12.78% 13.80% 10.42% 9.82% 10.14% 9.63% 9.88% 12.42% inf
MCO revenue_01_YoY 17.92% 7.59% -21.62% 35.60% 20.05% -6.51% -8.53% -3.33% -22.42% -19.19% inf
MCO revenue_03_YoY -15.31% -17.27% -12.03% 12.33% 0.09% -5.38% -8.99% -11.70% inf inf inf
MCO roce_inc_3 -51.02% -25.64% -96.96% 20.66% -12.38% 5.73% -17.55% 1818.06% inf inf inf
MCO roce_inc_diff_capital_nopat_3 0.0 0.0 900.20% 0.0 0.0 0.0 0.0 -90.00% inf inf inf
MCO roce_inc_diff_profits_nopat_3 -20.88% -90.00% -90.00% 900.20% 0.0 0.0 0.0 0.0 inf inf inf
MCO roce_inc_nopat_3 -51.02% -25.64% -96.96% 20.66% -12.38% 5.73% -17.55% 1818.06% inf inf inf
MCO roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
MCO roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO roce_inc_period1_profit_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
MCO roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf
MCO roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO roce_inc_period2_profit_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
MCO rome_inc_3 -51.04% -25.75% -96.97% -94.84% -28.84% -11.41% -22.07% 1554.22% inf inf inf
MCO rome_inc_diff_capital_nopat_3 -3.88% 9.08% 44.96% 54.75% 51.01% 34.99% 24.33% -16.58% inf inf inf
MCO rome_inc_diff_profits_nopat_3 -52.97% -22.49% -28.42% 29.69% 7.46% 19.59% -3.11% -0.44% inf inf inf
MCO rome_inc_nopat_3 -51.04% -25.75% -96.97% -94.84% -28.84% -11.41% -22.07% 1554.22% inf inf inf
MCO rome_inc_period1_capital_nopat_3 16.28% 18.58% 360.70% 57.94% 33.74% 34.37% 28.63% -61.25% inf inf inf
MCO rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO rome_inc_period1_profit_nopat_3 7.55% 2.73% 0.67% 34.34% 10.15% 6.78% 8.64% 11.07% inf inf inf
MCO rome_inc_period2_capital_nopat_3 57.94% 33.74% 34.37% 28.63% -61.25% 31.01% 44.89% inf inf inf inf
MCO rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO rome_inc_period2_profit_nopat_3 34.34% 10.15% 6.78% 8.64% 11.07% -6.05% 13.79% 15.94% inf inf inf
MCO rotc_inc_3 -74.93% -42.96% -23.97% 0.0 0.0 -84.27% -88.83% 47.10% inf inf inf
MCO rotc_inc_diff_capital_nopat_3 87.56% 56.04% -10.22% -53.70% -6.41% 18.61% 31.23% -32.32% inf inf inf
MCO rotc_inc_diff_profits_nopat_3 -52.97% -22.49% -28.42% 29.69% 7.46% 19.59% -3.11% -0.44% inf inf inf
MCO rotc_inc_nopat_3 -74.93% -42.96% -23.97% 0.0 0.0 -84.27% -88.83% 47.10% inf inf inf
MCO rotc_inc_period1_capital_nopat_3 13.51% 9.08% 1.32% -1.90% -0.69% 2.80% 1.15% -0.06% inf inf inf
MCO rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO rotc_inc_period1_profit_nopat_3 7.55% 2.73% 0.67% 34.34% 10.15% 6.78% 8.64% 11.07% inf inf inf
MCO rotc_inc_period2_capital_nopat_3 -1.90% -0.69% 2.80% 1.15% -0.06% -0.83% -1.07% inf inf inf inf
MCO rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO rotc_inc_period2_profit_nopat_3 34.34% 10.15% 6.78% 8.64% 11.07% -6.05% 13.79% 15.94% inf inf inf
MCO revenue_05_YoY 0.74% -6.79% -9.75% 3.76% -4.52% -10.19% inf inf inf inf inf
MCO roce_inc_5 3.24% -24.21% -59.95% 42.39% -10.72% -11.91% inf inf inf inf inf
MCO roce_inc_diff_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
MCO roce_inc_diff_profits_nopat_5 0.0 0.0 -9.12% 900.20% 0.0 0.0 inf inf inf inf inf
MCO roce_inc_nopat_5 3.24% -24.21% -59.95% 42.39% -10.72% -11.91% inf inf inf inf inf
MCO roce_inc_period1_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
MCO roce_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
MCO roce_inc_period1_profit_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
MCO roce_inc_period2_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0
MCO roce_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
MCO roce_inc_period2_profit_nopat_5 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
MCO rome_inc_5 1.48% -25.71% -97.66% 22.63% -19.61% -26.14% inf inf inf inf inf
MCO rome_inc_diff_capital_nopat_5 7.85% 13.42% 82.57% 64.14% 31.20% 27.58% inf inf inf inf inf
MCO rome_inc_diff_profits_nopat_5 9.43% -15.74% -39.16% 62.18% 5.47% -5.77% inf inf inf inf inf
MCO rome_inc_nopat_5 1.48% -25.71% -97.66% 22.63% -19.61% -26.14% inf inf inf inf inf
MCO rome_inc_period1_capital_nopat_5 16.28% 18.58% 360.70% 57.94% 33.74% 34.37% inf inf inf inf inf
MCO rome_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
MCO rome_inc_period1_profit_nopat_5 7.55% 2.73% 0.67% 34.34% 10.15% 6.78% inf inf inf inf inf
MCO rome_inc_period2_capital_nopat_5 34.37% 28.63% -61.25% 31.01% 44.89% inf inf inf inf inf 0.0
MCO rome_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
MCO rome_inc_period2_profit_nopat_5 6.78% 8.64% 11.07% -6.05% 13.79% 15.94% inf inf inf inf inf
MCO rotc_inc_5 -25.53% -46.66% -92.24% 0.0 0.0 38.05% inf inf inf inf inf
MCO rotc_inc_diff_capital_nopat_5 46.95% 57.96% 88.82% -14.23% 10.15% -31.74% inf inf inf inf inf
MCO rotc_inc_diff_profits_nopat_5 9.43% -15.74% -39.16% 62.18% 5.47% -5.77% inf inf inf inf inf
MCO rotc_inc_nopat_5 -25.53% -46.66% -92.24% 0.0 0.0 38.05% inf inf inf inf inf
MCO rotc_inc_period1_capital_nopat_5 13.51% 9.08% 1.32% -1.90% -0.69% 2.80% inf inf inf inf inf
MCO rotc_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
MCO rotc_inc_period1_profit_nopat_5 7.55% 2.73% 0.67% 34.34% 10.15% 6.78% inf inf inf inf inf
MCO rotc_inc_period2_capital_nopat_5 2.80% 1.15% -0.06% -0.83% -1.07% inf inf inf inf inf 0.0
MCO rotc_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
MCO rotc_inc_period2_profit_nopat_5 6.78% 8.64% 11.07% -6.05% 13.79% 15.94% inf inf inf inf inf
MCO roce_inc_7 -7.96% -2.52% -43.84% 85.98% inf inf inf inf inf 0.0 0.0
MCO roce_inc_diff_capital_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
MCO roce_inc_diff_profits_nopat_7 0.0 0.0 0.0 900.20% inf inf inf inf inf 0.0 0.0
MCO roce_inc_nopat_7 -7.96% -2.52% -43.84% 85.98% inf inf inf inf inf 0.0 0.0
MCO roce_inc_period1_capital_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
MCO roce_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
MCO roce_inc_period1_profit_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
MCO roce_inc_period2_capital_nopat_7 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0
MCO roce_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
MCO roce_inc_period2_profit_nopat_7 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
MCO rome_inc_7 -13.67% -7.75% -96.50% 45.87% inf inf inf inf inf 0.0 0.0
MCO rome_inc_diff_capital_nopat_7 19.01% 17.83% 116.84% 52.51% inf inf inf inf inf 0.0 0.0
MCO rome_inc_diff_profits_nopat_7 2.74% 8.70% -17.13% 109.10% inf inf inf inf inf 0.0 0.0
MCO rome_inc_nopat_7 -13.67% -7.75% -96.50% 45.87% inf inf inf inf inf 0.0 0.0
MCO rome_inc_period1_capital_nopat_7 16.28% 18.58% 360.70% 57.94% inf inf inf inf inf 0.0 0.0
MCO rome_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
MCO rome_inc_period1_profit_nopat_7 7.55% 2.73% 0.67% 34.34% inf inf inf inf inf 0.0 0.0
MCO rome_inc_period2_capital_nopat_7 -61.25% 31.01% 44.89% inf inf inf inf inf 0.0 0.0 0.0
MCO rome_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
MCO rome_inc_period2_profit_nopat_7 11.07% -6.05% 13.79% 15.94% inf inf inf inf inf 0.0 0.0
MCO rotc_inc_7 -91.76% -45.88% -44.54% 2318.33% inf inf inf inf inf 0.0 0.0
MCO rotc_inc_diff_capital_nopat_7 117.19% 100.83% 49.43% -70.39% inf inf inf inf inf 0.0 0.0
MCO rotc_inc_diff_profits_nopat_7 2.74% 8.70% -17.13% 109.10% inf inf inf inf inf 0.0 0.0
MCO rotc_inc_nopat_7 -91.76% -45.88% -44.54% 2318.33% inf inf inf inf inf 0.0 0.0
MCO rotc_inc_period1_capital_nopat_7 13.51% 9.08% 1.32% -1.90% inf inf inf inf inf 0.0 0.0
MCO rotc_inc_period1_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
MCO rotc_inc_period1_profit_nopat_7 7.55% 2.73% 0.67% 34.34% inf inf inf inf inf 0.0 0.0
MCO rotc_inc_period2_capital_nopat_7 -0.06% -0.83% -1.07% inf inf inf inf inf 0.0 0.0 0.0
MCO rotc_inc_period2_nopat_7 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
MCO rotc_inc_period2_profit_nopat_7 11.07% -6.05% 13.79% 15.94% inf inf inf inf inf 0.0 0.0
MCO roce_inc_9 -6.41% -17.29% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO roce_inc_diff_capital_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO roce_inc_diff_profits_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO roce_inc_nopat_9 -6.41% -17.29% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO roce_inc_period1_capital_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO roce_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO roce_inc_period1_profit_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO roce_inc_period2_capital_nopat_9 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO roce_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO roce_inc_period2_profit_nopat_9 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rome_inc_9 -10.22% -22.14% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rome_inc_diff_capital_nopat_9 14.40% 15.61% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rome_inc_diff_profits_nopat_9 2.72% -9.99% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rome_inc_nopat_9 -10.22% -22.14% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rome_inc_period1_capital_nopat_9 16.28% 18.58% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rome_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rome_inc_period1_profit_nopat_9 7.55% 2.73% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rome_inc_period2_capital_nopat_9 44.89% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO rome_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rome_inc_period2_profit_nopat_9 13.79% 15.94% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rotc_inc_9 -67.19% -2.97% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_capital_nopat_9 213.06% -7.23% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rotc_inc_diff_profits_nopat_9 2.72% -9.99% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rotc_inc_nopat_9 -67.19% -2.97% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_capital_nopat_9 13.51% 9.08% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rotc_inc_period1_profit_nopat_9 7.55% 2.73% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_capital_nopat_9 -1.07% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_nopat_9 0.05% 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rotc_inc_period2_profit_nopat_9 13.79% 15.94% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO operating -13.88% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO revenue_10_YoY -5.50% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO cashflow::fcf_01_YoY 14.71% -11.46% 2.99% -15.80% 9.25% 20.60% 50.71% -14.11% -35.49% 34.78% inf
MCO cashflow::fcf_03_YoY -2.51% 2574.34% 0.0 3.89% 29.36% 6.66% -13.96% 2317.93% inf inf inf
MCO cashflow::fcf_05_YoY -3.38% -6.55% -95.85% 2.16% -1.58% -0.20% inf inf inf inf inf
MCO cashflow::fcf_10_YoY -1.73% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO cashflow::financing 1.57% -23.63% -21.39% 52.61% 5.60% -7.39% 3.92% 51.31% -16.18% -12.14% -20.00%
MCO cashflow::investing -13.24% 10.45% 67.16% -13.28% -38.86% 15.59% -8.39% -57.01% 18.95% 19.99% -30.17%
MCO cashflow::realfcf_01_YoY 14.51% -12.81% 4.04% -14.76% 9.22% 26.76% 54.76% -13.83% -40.46% 31.98% inf
MCO cashflow::realfcf_03_YoY -2.10% 2623.80% 0.0 4.91% 32.36% 7.61% -16.49% 2285.69% inf inf inf
MCO cashflow::realfcf_05_YoY -3.52% -6.13% -95.77% 2.29% -2.14% -0.94% inf inf inf inf inf
MCO cashflow::realfcf_10_YoY -2.16% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO income::net_01_YoY 27.70% -11.26% -35.60% 18.60% 44.47% -18.83% 28.59% 64.62% -14.95% -23.66% inf
MCO income::net_03_YoY 1586.89% 2337.16% 6676.11% -95.48% -95.39% 63.64% 20.86% -66.50% inf inf inf
MCO income::net_05_YoY 0.84% -16.82% -96.36% -94.47% 17.94% -4.72% inf inf inf inf inf
MCO income::net_10_YoY -2.10% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO income::operating_01_YoY 37.76% 39.21% -32.86% 18.55% 52.59% -15.92% -29.28% 53.22% -15.11% -28.20% inf
MCO income::operating_03_YoY -61.99% 2511.05% 2516.15% -95.68% -2.95% 21.06% -13.42% -12.79% inf inf inf
MCO income::operating_05_YoY 2.17% -20.58% -42.93% -94.90% -5.95% -15.72% inf inf inf inf inf
MCO income::operating_10_YoY -8.65% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MCO roa_goodwill_cashflow::operating 2.35% -3.48% -0.65% -3.41% -0.02% 1.32% 1.59% -13.79% -4.74% 0.86% -95.13%
MCO roce_inc_cashflow::operating_3 19.71% -58.17% -96.60% -11.37% 5.97% 0.83% -15.59% 2139.04% inf inf inf
MCO roce_inc_cashflow::operating_5 5.77% -5.32% 26.98% -7.32% -5.44% 4.52% inf inf inf inf inf
MCO roce_inc_cashflow::operating_7 7.12% -4.70% -17.28% -3.05% inf inf inf inf inf 0.0 0.0
MCO roce_inc_cashflow::operating_9 0.14% -1.94% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rome_inc_cashflow::operating_3 19.55% -58.23% -96.61% -95.41% -13.92% -15.52% -20.21% 1831.07% inf inf inf
MCO rome_inc_cashflow::operating_5 3.96% -7.21% -96.19% -32.78% -14.86% -12.36% inf inf inf inf inf
MCO rome_inc_cashflow::operating_7 0.48% -9.81% -96.77% -27.96% inf inf inf inf inf 0.0 0.0
MCO rome_inc_cashflow::operating_9 -3.91% -7.69% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO rotc_inc_cashflow::operating_3 -38.74% -70.99% -5.22% 0.0 0.0 -87.57% -89.70% -13.77% inf inf inf
MCO rotc_inc_cashflow::operating_5 -23.70% -33.37% -87.33% 0.0 0.0 63.80% inf inf inf inf inf
MCO rotc_inc_cashflow::operating_7 -90.56% -47.08% -18.34% 1277.93% inf inf inf inf inf 0.0 0.0
MCO rotc_inc_cashflow::operating_9 -64.89% 15.04% inf inf inf inf inf 0.0 0.0 0.0 0.0
MCO yield_cashflow::fcf_enterprise -4.17% -12.04% -0.37% -17.65% -8.45% -6.68% -3.76% -22.99% -9.33% -10.51% -14.26%
MCO yield_cashflow::operating_enterprise -2.71% -10.87% 1.33% -18.06% -8.97% -7.32% -3.39% -21.85% -9.19% -11.44% -15.53%
MCO yield_cashflow::realfcf_enterprise -4.21% -12.22% 0.67% -17.78% -8.35% -6.68% -4.15% -24.76% -9.53% -10.16% -13.89%
MCO yield_income::net_enterprise -5.80% -14.12% -5.69% 13.43% -8.12% -9.99% -2.89% -20.75% -33.63% -16.98% -15.83%
MCO yield_income::operating_enterprise -5.83% -15.25% -10.78% 0.32% -10.75% -10.40% -4.22% -11.70% -22.05% -10.75% -10.69%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for MCO [show/hide charts] Current Market Price: 488.03 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
MCO StockMarketPrice 20.02% 18.16% 16.40% 27.04% 28.65% 29.30% 21.90%
MCO YearPriceHigh 19.26% 17.52% 20.68% 27.27% 26.38% 27.43% 23.67%
MCO YearPriceLow 18.62% 17.24% 22.76% 26.97% 24.16% 26.48% 28.50%
MCO revenue 8.21% 6.58% 7.01% 9.58% 9.98% 10.10% 10.58%
MCO operating_expense inf inf inf inf inf inf 0.0
MCO assets 13.09% 13.52% 14.05% 15.67% 17.64% 16.79% inf
MCO cash 3.56% 6.39% -0.90% 0.35% 14.63% 12.02% inf
MCO liabilities 8.93% 10.26% 12.73% 14.45% 15.22% 14.27% inf
MCO liabilities_calc 8.93% 10.26% 12.48% 14.19% 14.97% 14.28% inf
MCO ppnenet 8.84% 7.97% 6.76% 1.37% -1.75% -0.98% inf
MCO workingCapital 10.63% 17.06% 27.27% 29.95% 25.61% 24.37% inf
MCO workingCapitalWithCash 10.29% 14.91% 22.20% 26.82% 24.33% 23.11% inf
MCO owner_earnings 9.44% 7.72% 2.51% 10.06% 12.03% 11.98% 10.10%
MCO netincome_cfo 8.98% 5.35% 5.96% 13.65% 13.29% 12.05% 13.96%
MCO cashflow::operating 10.06% 8.66% 5.29% 10.40% 11.54% 11.03% 9.55%
MCO cashflow::fcf 9.55% 7.96% 3.36% 10.21% 12.02% 12.11% 10.63%
MCO cashflow::realfcf 9.44% 7.72% 2.51% 10.06% 12.03% 12.29% 10.74%
MCO netincome 8.99% 5.35% 5.97% 8.95% 8.70% 8.01% 8.26%
MCO operatingincome 7.71% 4.49% 4.80% 11.39% 11.62% 11.14% 11.76%
MCO grossincome 8.21% 6.58% 7.01% 9.58% 9.98% 10.10% 10.58%
MCO nopat 7.71% 4.49% 4.80% 11.39% 11.62% 11.14% 11.76%
MCO marketcap 18.87% 16.37% 14.12% 24.50% 26.03% 26.19% 19.11%
MCO ev 18.47% 16.31% 15.32% 25.77% 26.16% 25.93% 20.85%
MCO ebitda 8.50% 5.62% 5.84% 11.43% 11.65% 11.31% 11.86%
MCO equity 33.19% 62.96% 25.51% 24.84% 33.12% 19.00% inf
MCO debt 9.07% 11.89% 14.99% 18.52% 20.80% 18.32% inf
MCO debtToEquity 9.13% -31.35% -8.37% -5.08% 10.68% 15.41% -83.73%
MCO interest_expense 8.36% 8.87% 10.80% 11.58% 14.19% 16.53% -73.49%
MCO interestRate 0.0 -2.45% -3.15% -7.41% -5.52% 0.0 inf
MCO owner_earningsToInterest 1.00% -1.05% -7.48% -1.35% -1.89% -3.90% 315.30%
MCO cashflow::operatingToInterest 1.56% -0.19% -4.98% -1.05% -2.32% -4.72% 313.23%
MCO eps 10.26% 7.20% 8.22% 16.14% 15.86% 14.85% 16.73%
MCO dps_share 10.75% 11.86% 13.44% inf inf inf inf
MCO dividendPayoutToCashflow::operating -0.49% 1.37% 5.84% inf inf inf inf
MCO dividendPayoutToOwner_earnings 0.0 2.25% 8.50% inf inf inf inf
MCO shares -1.04% -1.46% -1.92% -1.94% -2.08% -2.39% -2.32%
MCO shares_calc -0.96% -1.52% -1.96% -2.00% -2.04% -2.40% -2.29%
MCO sbc 10.86% 10.22% 10.81% 11.73% 11.90% 10.36% 9.59%
MCO capex 15.16% 15.41% 23.51% 13.35% 4.77% -1.49% -0.04%
MCO maintainence_capex 15.16% 15.41% 23.51% 13.35% 4.77% 0.50% 3.91%
MCO depreciation 16.04% 16.33% 15.09% 11.89% 12.05% 13.11% 12.98%
MCO capexToRevenue 6.44% 8.27% 15.46% 3.46% -4.73% -10.52% -9.63%
MCO depreciationToRevenue 7.24% 9.13% 7.56% 2.12% 1.90% 2.73% 2.17%
MCO sbcToRevenue 2.42% 3.41% 3.54% 1.96% 1.73% 0.24% -0.87%
MCO sbcToOperatingCashflow 0.73% 1.44% 5.25% 1.20% 0.33% -0.61% 0.05%
MCO inventory inf inf inf inf inf inf 0.0
MCO payables 10.09% 7.58% 7.24% 8.35% 9.69% 7.18% inf
MCO receivables 9.41% 8.56% 10.11% 11.98% 12.66% 12.36% inf
MCO inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO payablesToRevenue -0.71% 0.68% 1.12% 0.0 -2.75% -3.89% inf
MCO receivablesToRevenue 0.0 3.25% 4.42% 2.76% 1.87% 1.32% inf
MCO opLeverage 27.46% 2.12% -8.68% 8.34% 12.88% -9.71% inf
MCO opLeverageFlag inf 0.0 inf 0.0 0.0 0.0 0.0
MCO evToEbitda 9.19% 10.13% 8.96% 12.87% 13.00% 13.13% 8.03%
MCO evToOpIncome 9.99% 11.32% 10.04% 12.91% 13.04% 13.31% 8.13%
MCO evToRevenue 9.48% 9.14% 7.77% 14.79% 14.72% 14.39% 9.29%
MCO evToOcf 7.64% 7.04% 9.52% 13.93% 13.11% 13.42% 10.32%
MCO evToNopat 9.99% 11.32% 10.04% 12.91% 13.04% 13.31% 8.13%
MCO pocf 8.01% 7.09% 8.38% 12.77% 12.99% 13.65% 8.73%
MCO peg -36.94% 16.30% inf 12.98% 10.24% 30.96% inf
MCO pe 9.07% 10.46% 7.68% 14.28% 15.95% 16.83% 10.02%
MCO pfcf 8.51% 7.79% 10.40% 12.97% 12.51% 12.55% 7.66%
MCO ps 9.84% 9.17% 6.65% 13.61% 14.61% 14.62% 7.72%
MCO pb 10.34% -28.59% -9.08% -0.27% 11.76% 19.35% -80.61%
MCO priceToRealfcf 8.62% 8.02% 11.32% 13.12% 12.49% 12.38% 7.55%
MCO priceToNopat 10.35% 11.37% 8.88% 11.78% 12.91% 13.53% 6.57%
MCO priceToEquityTangible -7.62% -4.71% 13.09% 6.62% -6.57% -2.91% -83.70%
MCO roa -5.12% -8.38% -9.40% -5.31% -4.43% -4.04% -81.82%
MCO roa_goodwill -2.16% -4.66% -5.80% -3.13% -1.75% -0.74% -80.62%
MCO roe -33.90% -16.75% -16.05% 9.36% 12.84% 13.71% -72.18%
MCO roce -5.12% -8.38% -9.40% -5.31% -4.43% -4.04% -81.82%
MCO rode -7.78% -10.71% -12.66% -11.68% -9.94% -9.46% -80.69%
MCO roic -1.36% -6.17% -5.26% 4.07% 1.59% 1.49% -76.06%
MCO rotc -0.24% -2.12% 3.39% 13.38% 12.72% 11.11% -73.83%
MCO roic_cash -1.26% -5.60% -4.71% 3.68% 1.52% 1.44% -76.13%
MCO rome -15.48% -17.53% -17.52% -16.28% -22.71% -22.82% -79.99%
MCO rote 0.76% 18.76% 26.07% 4.07% 3.95% 5.33% -80.66%
MCO roa_cfo -3.05% -4.73% -8.97% -6.15% -4.49% -4.14% -82.31%
MCO roe_cfo -32.46% -13.43% -15.66% 9.26% 12.81% 13.66% -72.18%
MCO roce_cfo -3.05% -4.73% -8.97% -6.15% -4.49% -4.14% -82.31%
MCO rode_cfo -5.77% -7.14% -12.25% -12.47% -10.00% -9.54% -81.21%
MCO roic_cfo 0.78% -2.42% -4.82% 3.15% 1.52% 1.39% -76.70%
MCO roic_cashflow::operating_cash 0.89% -1.83% -4.27% 2.76% 1.45% 1.34% -76.78%
MCO roic_cashflow::fcf 0.32% -3.06% -6.56% 2.97% 1.96% 2.37% -76.87%
MCO roic_cashflow::fcf_cash 0.42% -2.47% -6.02% 2.58% 1.89% 2.32% -76.94%
MCO roic_cashflow::realfcf 0.22% -3.27% -7.33% 2.83% 1.97% 2.53% -77.12%
MCO roic_cashflow::realfcf_cash 0.32% -2.68% -6.79% 2.45% 1.90% 2.48% -77.19%
MCO roic_income::net -0.20% -5.40% -4.20% 1.79% -1.07% -1.37% -76.96%
MCO roic_income::net_cash -0.09% -4.82% -3.65% 1.41% -1.14% -1.42% -77.04%
MCO rotc_cfo 1.93% 1.78% 3.87% 12.37% 12.64% 11.00% -74.54%
MCO rome_cfo -13.64% -14.24% -17.13% -17.03% -22.77% -22.90% -80.53%
MCO rote_cfo 0.76% 18.76% 26.07% 4.07% 3.95% 5.33% -80.66%
MCO roa_nopat -5.12% -8.38% -9.40% -5.31% -4.43% -4.04% -81.82%
MCO roe_nopat -33.90% -16.75% -16.05% 9.36% 12.84% 13.71% -72.18%
MCO roce_nopat -5.12% -8.38% -9.40% -5.31% -4.43% -4.04% -81.82%
MCO rode_nopat -7.78% -10.71% -12.66% -11.68% -9.94% -9.46% -80.69%
MCO roic_nopat -1.36% -6.17% -5.26% 4.07% 1.59% 1.49% -76.06%
MCO roic_nopat_cash -1.26% -5.60% -4.71% 3.68% 1.52% 1.44% -76.13%
MCO rotc_nopat -0.24% -2.12% 3.39% 13.38% 12.72% 11.11% -73.83%
MCO rome_nopat -15.48% -17.53% -17.52% -16.28% -22.71% -22.82% -79.99%
MCO rote_nopat 2.95% 23.50% 26.66% 3.15% 3.88% 5.23% -80.13%
MCO roic_owner_earnings 0.22% -3.27% -7.33% 2.83% 1.97% 2.25% -77.12%
MCO roic_owner_earnings_cash 0.32% -2.68% -6.79% 2.45% 1.90% 2.20% -77.19%
MCO margin_gross 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO margin_owner_earnings 1.13% 1.08% -4.20% 0.44% 1.87% 1.71% -0.44%
MCO margin_cfo 1.71% 1.95% -1.60% 0.75% 1.42% 0.85% -0.93%
MCO margin_op -0.46% -1.96% -2.06% 1.65% 1.48% 0.95% 1.06%
MCO margin_fcf 1.24% 1.29% -3.41% 0.58% 1.86% 1.83% 0.04%
MCO margin_fcf_real 1.13% 1.08% -4.20% 0.44% 1.87% 1.99% 0.14%
MCO margin_net 0.72% -1.15% -0.96% -0.58% -1.17% -1.89% -2.09%
MCO margin_nopat -0.46% -1.96% -2.06% 1.65% 1.48% 0.95% 1.06%
MCO yield_owner_earnings -7.93% -7.43% -10.18% -11.59% -11.11% -11.26% -7.57%
MCO yield_owner_earnings_ev -7.61% -7.39% -11.07% -12.49% -11.19% -11.09% -8.91%
MCO yield_cfo -7.43% -6.62% -7.76% -11.33% -11.50% -12.00% -8.03%
MCO yield_cfo_ev -7.11% -6.60% -8.68% -12.23% -11.60% -11.84% -9.34%
MCO yield_income::operating -9.38% -10.20% -8.16% -10.53% -11.44% -11.92% -6.17%
MCO yield_income::operating_ev -9.08% -10.18% -9.13% -11.45% -11.54% -11.76% -7.52%
MCO yield_cashflow::fcf -7.86% -7.22% -9.42% -11.49% -11.10% -11.14% -7.13%
MCO yield_cashflow::fcf_ev -7.54% -7.16% -10.37% -12.38% -11.22% -10.99% -8.47%
MCO yield_cashflow::realfcf -7.93% -7.43% -10.18% -11.59% -11.11% -11.01% -7.03%
MCO yield_income::net -8.33% -9.47% -7.15% -12.49% -13.75% -14.41% -9.11%
MCO yield_income::net_ev -8.00% -9.40% -8.09% -13.37% -13.84% -14.24% -10.41%
MCO yield_nopat -9.38% -10.20% -8.16% -10.53% -11.44% -11.92% -6.17%
MCO yield_nopat_ev -9.08% -10.18% -9.13% -11.45% -11.54% -11.76% -7.52%
MCO yield_shareholder -8.47% -6.13% -2.45% inf inf inf inf
MCO yield_shareholder_ev -8.17% -6.10% -3.44% inf inf inf inf
MCO costs:ga 7.29% 7.25% 7.12% 7.81% 7.73% 7.91% 9.06%
MCO shares_buyback -4.61% -3.53% -10.86% inf inf inf inf
MCO dividends 9.58% 10.16% 11.25% inf inf inf inf
MCO goodwill 22.34% 21.65% 27.30% 28.30% 24.33% 26.00% inf
MCO unearned_revenue 9.64% 8.63% 8.61% 9.65% 8.56% 8.40% inf
MCO costs:restructuring 19.36% -2.96% 9.59% inf 0.22% 19.58% 12.48%
MCO costs:sgna 7.29% 7.25% 7.12% 7.81% 7.73% 7.91% 9.06%
MCO eps_calc 10.26% 7.20% 8.22% 16.14% 15.86% 14.85% 16.73%
MCO equity_mgmt 35.22% 27.44% 26.71% 27.06% 33.05% 44.42% inf
MCO equity_tangible -8.94% -9.82% -22.51% -24.66% -15.07% -18.38% inf
MCO evToEquity 10.27% -28.63% -8.12% 0.75% 11.79% 19.20% -80.33%
MCO evToEquityTangible -7.31% -4.66% 11.90% 5.54% -6.67% -2.72% -83.46%
MCO evToOwner_earnings 8.26% 7.97% 12.49% 14.28% 12.61% 12.46% 9.77%
MCO income 4.52% -3.60% 0.99% 5.85% 6.29% 7.36% 4.40%
MCO interest -20.63% -27.01% -7.65% -10.38% 58.21% 8.78% 9.69%
MCO investedCapital 9.20% 11.36% 10.62% 7.03% 9.87% 9.52% inf
MCO investedCapitalWith2PercentCash 9.09% 10.69% 9.99% 7.43% 9.95% 9.56% inf
MCO lv_liabilities -10.20% -10.97% -18.11% -20.49% -14.77% -14.69% inf
MCO lv_payables 4.20% 7.11% 1.33% 1.50% 12.58% 11.05% inf
MCO priceToOperating 10.35% 11.37% 8.88% 11.78% 12.91% 13.53% 6.57%
MCO priceToOwner_earnings 8.62% 8.02% 11.32% 13.12% 12.49% 12.69% 8.18%
MCO share_cnt -0.96% inf inf inf inf inf inf
MCO share_multiplier 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO unearned 19.50% -5.09% -12.44% 13.44% -8.73% 16.65% 26.30%
MCO current 12.79% 8.50% 8.48% 8.85% 7.76% 8.30% inf
MCO liabilities_equity 13.09% 13.52% 14.05% 15.67% 17.64% 16.79% inf
MCO retained 10.19% 10.34% 11.05% 11.70% 11.37% 11.13% inf
MCO revenue_01_YoY 17.90% -4.31% -10.58% -2.45% -0.96% -4.43% inf
MCO revenue_03_YoY -6.88% -14.58% -12.11% -2.55% inf inf inf
MCO roce_inc_3 -27.73% -19.81% -27.75% -2.52% inf inf inf
MCO roce_inc_diff_capital_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
MCO roce_inc_diff_profits_nopat_3 -12.20% -72.18% -72.18% 0.0 inf inf inf
MCO roce_inc_nopat_3 -27.73% -19.81% -27.75% -2.52% inf inf inf
MCO roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
MCO roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO roce_inc_period1_profit_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
MCO roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 inf inf inf inf
MCO roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO roce_inc_period2_profit_nopat_3 0.0 0.0 0.0 0.0 inf inf inf
MCO rome_inc_3 -37.44% -24.35% -29.34% -8.47% inf inf inf
MCO rome_inc_diff_capital_nopat_3 20.52% 18.75% 20.02% 20.96% inf inf inf
MCO rome_inc_diff_profits_nopat_3 -24.64% -14.73% -18.09% 10.72% inf inf inf
MCO rome_inc_nopat_3 -37.44% -24.35% -29.34% -8.47% inf inf inf
MCO rome_inc_period1_capital_nopat_3 27.44% 26.71% 27.06% 33.05% inf inf inf
MCO rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO rome_inc_period1_profit_nopat_3 7.71% 4.49% 4.80% 11.39% inf inf inf
MCO rome_inc_period2_capital_nopat_3 33.05% 44.42% 44.01% inf inf inf inf
MCO rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO rome_inc_period2_profit_nopat_3 11.39% 11.62% 11.14% 11.76% inf inf inf
MCO rotc_inc_3 -83.41% -78.02% -74.69% 354.96% inf inf inf
MCO rotc_inc_diff_capital_nopat_3 35.81% 24.55% 17.44% -21.60% inf inf inf
MCO rotc_inc_diff_profits_nopat_3 -24.64% -14.73% -18.09% 10.72% inf inf inf
MCO rotc_inc_nopat_3 -83.41% -78.02% -74.69% 354.96% inf inf inf
MCO rotc_inc_period1_capital_nopat_3 7.97% 6.76% 1.37% -1.75% inf inf inf
MCO rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO rotc_inc_period1_profit_nopat_3 7.71% 4.49% 4.80% 11.39% inf inf inf
MCO rotc_inc_period2_capital_nopat_3 -1.75% -0.98% 0.03% inf inf inf inf
MCO rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% inf inf inf
MCO rotc_inc_period2_profit_nopat_3 11.39% 11.62% 11.14% 11.76% inf inf inf
MCO revenue_05_YoY -3.88% -8.55% inf inf inf inf inf
MCO roce_inc_5 -8.44% -17.75% inf inf inf inf inf
MCO roce_inc_diff_capital_nopat_5 0.0 0.0 inf inf inf inf inf
MCO roce_inc_diff_profits_nopat_5 0.0 0.0 inf inf inf inf inf
MCO roce_inc_nopat_5 -8.44% -17.75% inf inf inf inf inf
MCO roce_inc_period1_capital_nopat_5 0.0 0.0 inf inf inf inf inf
MCO roce_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
MCO roce_inc_period1_profit_nopat_5 0.0 0.0 inf inf inf inf inf
MCO roce_inc_period2_capital_nopat_5 0.0 inf inf inf inf inf inf
MCO roce_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
MCO roce_inc_period2_profit_nopat_5 0.0 0.0 inf inf inf inf inf
MCO rome_inc_5 -15.28% -25.11% inf inf inf inf inf
MCO rome_inc_diff_capital_nopat_5 21.01% 19.11% inf inf inf inf inf
MCO rome_inc_diff_profits_nopat_5 2.52% -10.80% inf inf inf inf inf
MCO rome_inc_nopat_5 -15.28% -25.11% inf inf inf inf inf
MCO rome_inc_period1_capital_nopat_5 27.44% 26.71% inf inf inf inf inf
MCO rome_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
MCO rome_inc_period1_profit_nopat_5 7.71% 4.49% inf inf inf inf inf
MCO rome_inc_period2_capital_nopat_5 44.01% inf inf inf inf inf inf
MCO rome_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
MCO rome_inc_period2_profit_nopat_5 11.14% 11.76% inf inf inf inf inf
MCO rotc_inc_5 -75.57% -6.18% inf inf inf inf inf
MCO rotc_inc_diff_capital_nopat_5 38.66% -4.92% inf inf inf inf inf
MCO rotc_inc_diff_profits_nopat_5 2.52% -10.80% inf inf inf inf inf
MCO rotc_inc_nopat_5 -75.57% -6.18% inf inf inf inf inf
MCO rotc_inc_period1_capital_nopat_5 7.97% 6.76% inf inf inf inf inf
MCO rotc_inc_period1_nopat_5 0.05% 0.05% inf inf inf inf inf
MCO rotc_inc_period1_profit_nopat_5 7.71% 4.49% inf inf inf inf inf
MCO rotc_inc_period2_capital_nopat_5 0.03% inf inf inf inf inf inf
MCO rotc_inc_period2_nopat_5 0.05% 0.05% inf inf inf inf inf
MCO rotc_inc_period2_profit_nopat_5 11.14% 11.76% inf inf inf inf inf
MCO roce_inc_7 inf inf inf inf inf inf inf
MCO roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
MCO roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
MCO roce_inc_nopat_7 inf inf inf inf inf inf inf
MCO roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
MCO roce_inc_period1_nopat_7 inf inf inf inf inf inf inf
MCO roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
MCO roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
MCO roce_inc_period2_nopat_7 inf inf inf inf inf inf inf
MCO roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
MCO rome_inc_7 inf inf inf inf inf inf inf
MCO rome_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
MCO rome_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
MCO rome_inc_nopat_7 inf inf inf inf inf inf inf
MCO rome_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
MCO rome_inc_period1_nopat_7 inf inf inf inf inf inf inf
MCO rome_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
MCO rome_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
MCO rome_inc_period2_nopat_7 inf inf inf inf inf inf inf
MCO rome_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
MCO rotc_inc_7 inf inf inf inf inf inf inf
MCO rotc_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf
MCO rotc_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf
MCO rotc_inc_nopat_7 inf inf inf inf inf inf inf
MCO rotc_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf
MCO rotc_inc_period1_nopat_7 inf inf inf inf inf inf inf
MCO rotc_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf
MCO rotc_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf
MCO rotc_inc_period2_nopat_7 inf inf inf inf inf inf inf
MCO rotc_inc_period2_profit_nopat_7 inf inf inf inf inf inf inf
MCO roce_inc_9 inf inf inf inf inf inf inf
MCO roce_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
MCO roce_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
MCO roce_inc_nopat_9 inf inf inf inf inf inf inf
MCO roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
MCO roce_inc_period1_nopat_9 inf inf inf inf inf inf inf
MCO roce_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
MCO roce_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
MCO roce_inc_period2_nopat_9 inf inf inf inf inf inf inf
MCO roce_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
MCO rome_inc_9 inf inf inf inf inf inf inf
MCO rome_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
MCO rome_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
MCO rome_inc_nopat_9 inf inf inf inf inf inf inf
MCO rome_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
MCO rome_inc_period1_nopat_9 inf inf inf inf inf inf inf
MCO rome_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
MCO rome_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
MCO rome_inc_period2_nopat_9 inf inf inf inf inf inf inf
MCO rome_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
MCO rotc_inc_9 inf inf inf inf inf inf inf
MCO rotc_inc_diff_capital_nopat_9 inf inf inf inf inf inf inf
MCO rotc_inc_diff_profits_nopat_9 inf inf inf inf inf inf inf
MCO rotc_inc_nopat_9 inf inf inf inf inf inf inf
MCO rotc_inc_period1_capital_nopat_9 inf inf inf inf inf inf inf
MCO rotc_inc_period1_nopat_9 inf inf inf inf inf inf inf
MCO rotc_inc_period1_profit_nopat_9 inf inf inf inf inf inf inf
MCO rotc_inc_period2_capital_nopat_9 inf inf inf inf inf inf 0.0
MCO rotc_inc_period2_nopat_9 inf inf inf inf inf inf inf
MCO rotc_inc_period2_profit_nopat_9 inf inf inf inf inf inf inf
MCO operating inf inf inf inf inf inf 0.0
MCO revenue_10_YoY inf inf inf inf inf inf 0.0
MCO cashflow::fcf_01_YoY 7.71% 27.00% -9.18% -10.35% -0.36% 17.80% inf
MCO cashflow::fcf_03_YoY -1.90% 508.99% 470.99% -1.22% inf inf inf
MCO cashflow::fcf_05_YoY -4.34% -5.95% inf inf inf inf inf
MCO cashflow::fcf_10_YoY inf inf inf inf inf inf 0.0
MCO cashflow::financing -11.93% -4.32% -9.36% -13.43% 1.95% -18.75% -1.82%
MCO cashflow::investing -23.75% 9.63% -0.0 -35.56% -14.33% 8.92% -15.02%
MCO cashflow::realfcf_01_YoY 7.91% 31.20% -9.13% -9.61% -0.98% 16.77% inf
MCO cashflow::realfcf_03_YoY -1.79% 511.78% 467.35% -1.91% inf inf inf
MCO cashflow::realfcf_05_YoY -4.77% -6.63% inf inf inf inf inf
MCO cashflow::realfcf_10_YoY inf inf inf inf inf inf 0.0
MCO income::net_01_YoY 24.03% -3.49% -6.66% 1.22% 3.73% -2.66% inf
MCO income::net_03_YoY 0.0 531.74% 554.94% 1.40% inf inf inf
MCO income::net_05_YoY 2.90% -8.83% inf inf inf inf inf
MCO income::net_10_YoY inf inf inf inf inf inf 0.0
MCO income::operating_01_YoY 34.73% -2.25% -9.40% -1.22% 2.95% -6.19% inf
MCO income::operating_03_YoY -31.60% 463.49% 465.38% -0.81% inf inf inf
MCO income::operating_05_YoY -6.47% -17.80% inf inf inf inf inf
MCO income::operating_10_YoY inf inf inf inf inf inf 0.0
MCO roa_goodwill_cashflow::operating -0.03% -0.85% -5.36% -3.99% -1.82% -0.84% -81.14%
MCO roce_inc_cashflow::operating_3 4.82% -40.14% -20.23% -0.45% inf inf inf
MCO roce_inc_cashflow::operating_5 -2.85% -1.34% inf inf inf inf inf
MCO roce_inc_cashflow::operating_7 inf inf inf inf inf inf inf
MCO roce_inc_cashflow::operating_9 inf inf inf inf inf inf inf
MCO rome_inc_cashflow::operating_3 -9.33% -44.37% -21.70% -6.52% inf inf inf
MCO rome_inc_cashflow::operating_5 -10.11% -10.18% inf inf inf inf inf
MCO rome_inc_cashflow::operating_7 inf inf inf inf inf inf inf
MCO rome_inc_cashflow::operating_9 inf inf inf inf inf inf inf
MCO rotc_inc_cashflow::operating_3 -76.08% -85.78% -73.07% 395.79% inf inf inf
MCO rotc_inc_cashflow::operating_5 -74.79% 12.53% inf inf inf inf inf
MCO rotc_inc_cashflow::operating_7 inf inf inf inf inf inf inf
MCO rotc_inc_cashflow::operating_9 inf inf inf inf inf inf inf
MCO yield_cashflow::fcf_enterprise -7.54% -7.16% -10.37% -12.38% -11.22% -10.99% -8.47%
MCO yield_cashflow::operating_enterprise -7.11% -6.60% -8.68% -12.23% -11.60% -11.84% -9.34%
MCO yield_cashflow::realfcf_enterprise -7.61% -7.39% -11.07% -12.49% -11.19% -10.84% -8.37%
MCO yield_income::net_enterprise -8.00% -9.40% -8.09% -13.37% -13.84% -14.24% -10.41%
MCO yield_income::operating_enterprise -9.08% -10.18% -9.13% -11.45% -11.54% -11.76% -7.52%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for MCO price: 488.03 as of date: 2025-06-30 [show/hide charts] Current Market Price: 488.03 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
MCO revenue 8.21 % 185.93 7.98 % 333.40 4.46 % 432.63
MCO cashflow::operating 10.06 % 216.58 11.12 % 384.78 12.28 % 537.25
MCO netincome 8.99 % 198.35 7.58 % 327.28 -2.39 % 352.98
MCO operatingincome 7.71 % 178.34 7.55 % 326.82 0.36 % 383.66
MCO equity 33.19 % 0.00B 35.01 % 0.00B 8.52 % 485.06
MCO shares_calc -0.96 % 83.80 -0.81 % 218.07 -0.84 % 370.07
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...