MCO is OVERVALUED
Median Fair Price 178.3
Confidence: MEDIUM

Fair Price Range 154.38 - 283.4
3 Year Price target: $ 112.46 - $ 226.48


Current Market Price: 415.09 as of 2024-05-22
Investment Value of 100 $ invested in MCO as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(MCO) $ Value Today(SPY) CAGR vs Market
9 years before $ 477.1 $ 208.39 18.96% vs SPY:8.5%
5 years before $ 309.97 $ 150.37 25.39% vs SPY:8.5%
3 years before $ 146.83 $ 127.73 13.66% vs SPY:8.5%
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Note: The Valuation above uses Relative Valuation method, click "How did we generate button" to learn more!

Welcome to Summary reports!   



We have 9 report results for ticker: MCO - Moody's Corporation, also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies


1. Showing SUMMARY report for MCO [show/hide charts] Current Market Price: 415.09 as of 2024-05-22

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
MCO StockMarketPrice 388.32 275.97 383.29 282.72 229.36 133.93 139.66 88.09 92.31 87.00 70.35 44.46 29.28 22.71 22.54 16.62
MCO YearPriceHigh 396.91 392.53 407.94 305.96 240.31 187.98 153.86 110.83 113.87 102.24 79.15 51.63 41.93 31.04 31.79 46.36
MCO YearPriceLow 274.81 230.16 261.38 164.19 135.92 129.26 93.51 77.76 85.50 72.57 40.67 33.86 26.49 18.50 15.57 15.41
MCO revenue 5.92B 5.47B 6.22B 5.37B 4.83B 4.44B 4.20B 3.60B 3.48B 3.33B 2.97B 2.73B 2.28B 2.03B 1.80B 0.0
MCO operating_expense inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0
MCO assets 14.62B 14.35B 14.68B 12.41B 10.27B 9.53B 8.59B 5.33B 5.12B 4.67B 4.40B 3.96B 2.88B 2.54B 0.0 0.0
MCO cash 2.13B 1.77B 1.81B 2.60B 1.83B 1.69B 1.07B 2.05B 1.76B 1.22B 1.92B 1.76B 0.76B 0.66B 0.0 0.0
MCO ppnenet 0.60B 0.50B 0.35B 0.28B 0.29B 0.32B 0.33B 0.33B 0.31B 0.30B 0.28B 0.31B 0.33B 0.32B 0.0 0.0
MCO workingCapital 0.64B 0.58B 0.39B 0.65B 0.59B 0.40B -0.56B 0.24B 0.23B 0.16B 0.07B 0.04B 0.08B 0.08B 0.0 0.0
MCO workingCapitalWithCash 0.68B 0.61B 0.44B 0.68B 0.62B 0.42B 0.04B 0.27B 0.26B 0.19B 0.10B 0.05B 0.10B 0.10B 0.0 0.0
MCO owner_earnings 1.69B 1.02B 1.69B 1.89B 1.47B 1.24B 0.54B 1.05B 1.02B 0.86B 0.82B 0.71B 0.68B 0.53B 0.52B 0.0
MCO netincome_cfo 1.61B 1.37B 2.21B 1.78B 1.43B 1.32B 1.01B 0.28B 0.95B 1.01B 0.82B 0.70B 0.58B 0.51B 0.41B 0.0
MCO cashflow::operating 2.15B 1.47B 2.00B 2.15B 1.68B 1.46B 0.76B 1.26B 1.20B 1.02B 0.93B 0.82B 0.80B 0.65B 0.64B 0.0
MCO cashflow::fcf 1.88B 1.19B 1.87B 2.04B 1.61B 1.37B 0.66B 1.14B 1.11B 0.94B 0.88B 0.78B 0.74B 0.57B 0.55B 0.0
MCO cashflow::realfcf 1.69B 1.02B 1.69B 1.89B 1.47B 1.24B 0.54B 1.05B 1.02B 0.86B 0.82B 0.71B 0.68B 0.52B 0.50B 0.0
MCO netincome 1.61B 1.37B 2.21B 1.78B 1.43B 1.32B 1.01B 0.28B 0.95B 1.01B 0.81B 1.02B 0.84B 0.71B 0.65B 0.0
MCO operatingincome 2.14B 1.88B 2.84B 2.39B 2.00B 1.87B 1.82B 0.65B 1.47B 1.44B 1.23B 1.08B 0.89B 0.77B 0.69B 0.0
MCO grossincome 5.92B 5.47B 6.22B 5.37B 4.83B 4.44B 4.20B 3.60B 3.48B 3.33B 2.97B 2.73B 2.28B 2.03B 1.80B 0.0
MCO marketcap 71.07B 50.56B 71.25B 53.09B 43.30B 25.66B 26.69B 16.84B 18.25B 18.27B 15.41B 9.91B 6.62B 5.34B 5.32B 0.0
MCO ev 75.94B 63.57B 76.86B 56.92B 47.05B 29.20B 30.73B 17.85B 19.89B 19.60B 15.59B 9.77B 7.03B 5.91B 5.32B 0.0
MCO ebitda 2.51B 2.21B 3.10B 2.61B 2.20B 2.06B 1.98B 0.78B 1.59B 1.53B 1.33B 1.17B 0.97B 0.84B 0.75B 0.0
MCO equity 3.48B 2.69B 2.92B 1.76B 0.83B 0.66B -0.11B -1.03B -0.33B 0.04B 0.35B 0.40B -0.16B -0.30B 0.0 0.0
MCO debt 7.00B 14.78B 7.41B 6.42B 5.58B 5.23B 5.11B 3.06B 3.40B 2.55B 2.10B 1.61B 1.17B 1.23B 0.0 0.0
MCO debtToEquity 2.01 5.50 2.54 3.64 6.72 7.97 -44.48 -2.98 -10.21 59.38 6.04 4.06 -7.40 -4.12 inf 0.0
MCO interest_expense -0.25B -0.23B -0.17B -0.20B -0.21B -216.00 -208.50 -157.30 -0.12B -0.12B -0.09B -0.06B -0.06B -0.05B -0.03B 0.0
MCO interestRate 0.04 0.02 0.02 0.03 0.04 0.0 0.0 0.0 0.03 0.05 0.04 0.04 0.05 0.04 inf 0.0
MCO owner_earningsToInterest 6.72 4.42 9.89 9.21 7.07 0.01B 0.00B 0.01B 8.88 7.39 8.90 11.18 10.94 10.11 15.63 0.0
MCO cashflow::operatingToInterest 8.57 6.38 11.73 10.47 8.05 0.01B 0.00B 0.01B 10.41 8.72 10.10 12.90 12.93 12.44 19.25 0.0
MCO eps 8.77 7.47 11.88 9.48 7.51 6.84 5.24 1.38 4.70 4.69 3.67 3.09 2.52 2.16 1.70 0.0
MCO dps_share 3.07 2.80 2.48 2.25 2.00 1.76 1.52 1.48 1.36 1.12 0.90 0.0 0.0 0.0 0.0 0.0
MCO dividendPayoutToCashflow::operating 0.26 0.35 0.23 0.20 0.23 0.23 0.38 0.23 0.23 0.23 0.21 0.0 0.0 0.0 0.0 0.0
MCO dividendPayoutToOwner_earnings 0.33 0.50 0.27 0.22 0.26 0.27 0.54 0.27 0.27 0.27 0.24 0.0 0.0 0.0 0.0 0.0
MCO shares 0.18B 0.18B 0.19B 0.19B 0.19B 0.19B 0.19B 0.19B 0.20B 0.21B 0.22B 0.22B 0.23B 0.23B 0.24B 0.0
MCO shares_calc 0.18B 0.18B 0.19B 0.19B 0.19B 0.19B 0.19B 0.19B 0.20B 0.21B 0.22B 0.22B 0.23B 0.23B 0.24B 0.0
MCO income_tax 1.94B 1.76B 2.75B 2.23B 1.81B 1.67B 1.79B 0.56B 1.38B 1.46B 1.17B 1.02B 0.84B 0.71B 0.65B 0.0
MCO sbc 0.19B 0.17B 0.17B 0.15B 0.14B 0.13B 0.12B 0.10B 0.09B 0.08B 0.07B 0.06B 0.06B 0.06B 0.06B 0.0
MCO capex -0.27B -0.28B -0.14B -0.10B -0.07B -0.09B -0.09B -0.12B -0.09B -0.07B -0.04B -0.04B -0.07B -0.08B -0.09B 0.0
MCO maintainence_capex 0.27B 0.28B 0.14B 0.10B 0.07B 0.09B 0.09B 0.12B 0.09B 0.07B 0.04B 0.04B 0.07B 0.07B 0.06B 0.0
MCO depreciation 0.37B 0.33B 0.26B 0.22B 0.20B 0.19B 0.16B 0.13B 0.11B 0.10B 0.09B 0.09B 0.08B 0.07B 0.06B 0.0
MCO capexToRevenue 4.58 5.18 2.24 1.92 1.43 2.03 2.16 3.20 2.55 2.24 1.42 1.65 2.97 3.89 5.05 0.0
MCO depreciationToRevenue 6.30 6.05 4.13 4.10 4.14 4.32 3.76 3.50 3.24 2.87 3.14 3.42 3.46 3.25 3.56 0.0
MCO sbcToRevenue 3.26 3.09 2.81 2.87 2.82 2.93 2.93 2.72 2.50 2.41 2.26 2.36 2.46 2.76 3.17 0.0
MCO sbcToOperatingCashflow 8.97 11.47 8.73 7.18 8.12 8.90 16.29 7.78 7.26 7.89 7.24 7.84 6.97 8.58 8.86 0.0
MCO inventory inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0
MCO payables 1.08B 1.01B 1.14B 1.04B 0.77B 0.70B 0.75B 1.44B 0.57B 0.56B 0.54B 0.56B 0.45B 0.41B 0.0 0.0
MCO receivables 1.66B 1.65B 1.72B 1.43B 1.42B 1.29B 1.15B 0.89B 0.80B 0.79B 0.69B 0.62B 0.49B 0.50B 0.0 0.0
MCO inventoryTurnover inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0
MCO payablesToRevenue 0.17 0.21 0.17 0.14 0.14 0.17 0.34 0.16 0.16 0.16 0.19 0.17 0.18 0.20 0.0 0.0
MCO receivablesToRevenue 0.28 0.31 0.23 0.26 0.27 0.26 0.21 0.22 0.23 0.21 0.21 0.18 0.22 0.24 0.0 0.0
MCO opLeverage 5.30 -21.73 3.33 8.30 -1.73 -3.10 163.51 -59.31 -2.14 4.39 5.72 1.62 2.79 -0.69 0.0 0.0
MCO opLeverageFlag 1.00 0.0 1.00 1.00 0.0 0.0 1.00 0.0 0.0 1.00 1.00 1.00 1.00 0.0 0.0 0.0
MCO evToEbitda 30.25 28.71 24.78 21.83 21.41 14.18 15.53 23.01 12.54 12.77 11.74 8.34 7.27 7.05 7.08 0.0
MCO evToOpIncome 35.53 33.76 27.02 23.84 23.55 15.63 16.87 27.47 13.51 13.62 12.63 9.06 7.92 7.65 7.74 0.0
MCO evToRevenue 12.84 11.63 12.36 10.60 9.74 6.57 7.31 4.95 5.71 5.88 5.24 3.58 3.08 2.91 2.96 0.0
MCO evToOcf 35.30 43.13 38.33 26.52 28.09 19.99 40.70 14.18 16.61 19.24 16.82 11.87 8.75 9.04 8.27 0.0
MCO pocf 33.04 34.30 35.54 24.74 25.85 17.56 35.35 13.38 15.23 17.94 16.62 12.05 8.24 8.17 8.27 0.0
MCO peg 2.54 0.0 1.27 1.14 3.09 0.64 0.09 0.0 91.57 0.65 1.01 0.43 0.47 0.28 0.0 0.0
MCO pe 44.19 36.80 32.18 29.88 30.30 19.44 26.48 61.25 19.23 18.16 18.90 9.68 7.89 7.47 8.23 0.0
MCO pfcf 37.80 42.45 38.19 25.99 26.96 18.72 40.17 14.73 16.46 19.35 17.42 12.74 9.00 9.30 9.63 0.0
MCO ps 12.01 9.25 11.46 9.89 8.97 5.78 6.35 4.67 5.24 5.48 5.18 3.63 2.90 2.63 2.96 0.0
MCO pb 20.44 18.80 24.44 30.12 52.11 39.12 -232.28 -16.40 -54.80 425.87 44.28 25.04 -41.78 -17.88 inf 0.0
MCO roa 14.89% 12.83% 22.92% 23.26% 20.97% 21.74% 34.18% 12.69% 31.55% 32.74% 31.18% 37.46% 34.96% 0.0 0.0 0.0
MCO roa_goodwill 25.11% 21.69% 36.22% 36.50% 34.78% 38.59% 42.31% 15.67% 40.38% 38.58% 37.15% 48.23% 42.80% 0.0 0.0 0.0
MCO roe 79.47% 64.57% 161.32% 287.36% 304.57% -999.00% -177.26% -195.20% 3433.57% 413.65% 311.77% -680.18% -297.59% 0.0 0.0 0.0
MCO roce 12.23% 18.23% 34.75% 37.24% 33.97% 37.39% 89.45% 21.19% 56.87% 58.75% 61.64% 106.29% 95.52% 0.0 0.0 0.0
MCO roic 186.96% 203.57% 425.11% 254.58% 219.32% 258.73% 560.31% 119.93% 274.25% 331.59% 330.99% 296.80% 220.90% 192.04% inf 0.0
MCO rotc 425.70% 542.65% 1023.02% 817.81% 624.38% 574.77% 560.31% 212.42% 487.26% 516.36% 402.15% 330.49% 278.37% 0.0 0.0 0.0
MCO roic_cash 181.35% 195.90% 394.48% 245.01% 211.50% 251.27% 497.50% 112.62% 262.34% 304.64% 302.52% 284.88% 213.88% 185.94% inf 0.0
MCO roa_cfo 14.99% 10.04% 16.16% 20.91% 17.58% 17.00% 14.17% 24.58% 25.66% 23.18% 23.40% 28.62% 31.61% 0.0 0.0 0.0
MCO roe_cfo 79.99% 50.55% 113.73% 258.24% 255.34% -999.00% -73.49% -378.08% 2792.54% 292.79% 234.04% -519.63% -269.10% 0.0 0.0 0.0
MCO roce_cfo 12.31% 14.27% 24.50% 33.47% 28.48% 29.24% 37.09% 41.04% 46.25% 41.58% 46.27% 81.21% 86.38% 0.0 0.0 0.0
MCO roic_cfo 188.19% 159.35% 299.70% 228.78% 183.86% 202.35% 232.31% 232.29% 223.05% 234.70% 248.47% 226.75% 199.75% 162.44% inf 0.0
MCO roic_cashflow::operating_cash 182.54% 153.35% 278.11% 220.18% 177.30% 196.52% 206.27% 218.14% 213.36% 215.63% 227.10% 217.64% 193.40% 157.28% inf 0.0
MCO roic_cashflow::fcf 164.48% 128.76% 278.92% 217.80% 176.29% 189.83% 204.43% 211.03% 206.48% 217.51% 237.13% 214.35% 182.91% 142.79% inf 0.0
MCO roic_cashflow::fcf_cash 159.54% 123.91% 258.83% 209.62% 170.00% 184.36% 181.52% 198.18% 197.51% 199.83% 216.73% 205.74% 177.10% 138.25% inf 0.0
MCO roic_cashflow::realfcf 147.59% 110.49% 252.77% 201.39% 161.36% 171.83% 166.58% 192.95% 190.28% 198.99% 219.14% 196.58% 168.98% 128.86% inf 0.0
MCO roic_cashflow::realfcf_cash 143.16% 106.32% 234.55% 193.82% 155.60% 166.88% 147.91% 181.20% 182.02% 182.82% 200.29% 188.68% 163.61% 124.76% inf 0.0
MCO roic_income::net 140.68% 148.54% 330.94% 189.45% 156.86% 182.83% 310.15% 50.74% 176.69% 231.80% 218.50% 282.09% 208.71% 177.61% inf 0.0
MCO roic_income::net_cash 136.46% 142.94% 307.10% 182.32% 151.26% 177.56% 275.39% 47.65% 169.01% 212.96% 199.70% 270.76% 202.08% 171.97% inf 0.0
MCO rotc_cfo 428.49% 424.78% 721.22% 734.93% 523.44% 449.54% 232.31% 411.44% 396.30% 365.48% 301.89% 252.48% 251.72% 0.0 0.0 0.0
MCO roic_owner_earnings 147.59% 110.49% 252.77% 201.39% 161.36% 171.83% 166.58% 192.95% 190.28% 198.99% 219.14% 196.58% 168.98% 132.09% inf 0.0
MCO roic_owner_earnings_cash 143.16% 106.32% 234.55% 193.82% 155.60% 166.88% 147.91% 181.20% 182.02% 182.82% 200.29% 188.68% 163.61% 127.89% inf 0.0
MCO margin_owner_earnings 28.52% 18.69% 27.20% 35.17% 30.44% 27.92% 12.88% 29.02% 29.33% 25.90% 27.50% 26.14% 29.78% 26.13% 29.05% 0.0
MCO margin_cfo 36.36% 26.96% 32.25% 39.96% 34.69% 32.88% 17.96% 34.93% 34.38% 30.55% 31.18% 30.15% 35.21% 32.14% 35.78% 0.0
MCO margin_op 36.12% 34.44% 45.74% 44.46% 41.38% 42.04% 43.31% 18.03% 42.27% 43.16% 41.53% 39.46% 38.94% 37.99% 38.23% 0.0
MCO margin_cashflow::fcf 31.78% 21.78% 30.01% 38.04% 33.26% 30.85% 15.80% 31.74% 31.83% 28.31% 29.76% 28.50% 32.24% 28.25% 30.73% 0.0
MCO margin_cashflow::realfcf 28.52% 18.69% 27.20% 35.17% 30.44% 27.92% 12.88% 29.02% 29.33% 25.90% 27.50% 26.14% 29.78% 25.49% 27.56% 0.0
MCO margin_net 27.18% 25.13% 35.61% 33.09% 29.59% 29.71% 23.98% 7.63% 27.23% 30.17% 27.42% 37.51% 36.79% 35.14% 35.94% 0.0
MCO yield_owner_earnings 2.37% 2.02% 2.37% 3.56% 3.39% 4.83% 2.03% 6.21% 5.60% 4.73% 5.31% 7.20% 10.27% 9.95% 9.81% 0.0
MCO yield_owner_earnings_enterprise inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0
MCO yield_cfo 3.03% 2.92% 2.81% 4.04% 3.87% 5.69% 2.83% 7.48% 6.56% 5.58% 6.02% 8.30% 12.13% 12.24% 12.09% 0.0
MCO yield_cfo_ev 2.83% 2.32% 2.61% 3.77% 3.56% 5.00% 2.46% 7.05% 6.02% 5.20% 5.95% 8.43% 11.42% 11.06% 12.09% 0.0
MCO yield_income::operating 3.01% 3.72% 3.99% 4.50% 4.61% 7.28% 6.82% 3.86% 8.07% 7.88% 8.01% 10.87% 13.42% 14.47% 12.91% 0.0
MCO yield_income::operating_enterprise 2.81% 2.96% 3.70% 4.20% 4.25% 6.40% 5.93% 3.64% 7.40% 7.34% 7.92% 11.03% 12.63% 13.07% 12.91% 0.0
MCO yield_cashflow::fcf 2.65% 2.36% 2.62% 3.85% 3.71% 5.34% 2.49% 6.79% 6.08% 5.17% 5.74% 7.85% 11.11% 10.76% 10.38% 0.0
MCO yield_cashflow::fcf_enterprise 2.48% 1.87% 2.43% 3.59% 3.41% 4.69% 2.16% 6.41% 5.57% 4.82% 5.67% 7.97% 10.46% 9.72% 10.38% 0.0
MCO yield_cashflow::realfcf 2.37% 2.02% 2.37% 3.56% 3.39% 4.83% 2.03% 6.21% 5.60% 4.73% 5.31% 7.20% 10.27% 9.71% 9.31% 0.0
MCO yield_cashflow::realfcf_enterprise 2.22% 1.61% 2.20% 3.32% 3.12% 4.25% 1.76% 5.86% 5.14% 4.41% 5.24% 7.31% 9.66% 8.77% 9.31% 0.0
MCO yield_income::net 2.26% 2.72% 3.11% 3.35% 3.30% 5.14% 3.78% 1.63% 5.20% 5.51% 5.29% 10.33% 12.68% 13.38% 12.14% 0.0
MCO yield_income::net_enterprise 2.12% 2.16% 2.88% 3.12% 3.04% 4.52% 3.28% 1.54% 4.77% 5.13% 5.23% 10.49% 11.94% 12.09% 12.14% 0.0
MCO costs:ga 1.63B 1.53B 1.48B 1.23B 1.17B 1.08B 0.99B 0.94B 0.92B 0.87B 0.82B 0.75B 0.63B 0.59B 0.49B 0.0
MCO costs:restructuring 0.09B 0.11B 0.0 0.05B 0.06B 0.05B 0.06B 0.01B 0.01B 0.11B 0.05B 0.06B 0.05B 0.01B 0.02B 0.0
MCO costs:sgna 1.63B 1.53B 1.48B 1.23B 1.17B 1.08B 0.99B 0.94B 0.92B 0.87B 0.82B 0.75B 0.63B 0.59B 0.49B 0.0
MCO dividends -0.56B -0.52B -0.46B -0.42B -0.38B -0.34B -0.29B -0.29B -0.27B -0.24B -0.20B 0.0 0.0 0.0 0.0 0.0
MCO goodwill 5.96B 5.84B 6.00B 4.56B 3.72B 3.78B 3.75B 1.02B 0.98B 1.02B 0.67B 0.64B 0.64B 0.47B 0.0 0.0
MCO investedCapital 1.14B 0.93B 0.67B 0.94B 0.91B 0.72B 0.33B 0.54B 0.54B 0.43B 0.37B 0.36B 0.40B 0.40B 0.0 0.0
MCO investedCapitalWith2PercentCash 1.18B 0.96B 0.72B 0.97B 0.94B 0.74B 0.37B 0.58B 0.56B 0.47B 0.41B 0.38B 0.42B 0.42B 0.0 0.0
MCO operating_lease 0.11B 0.11B 0.10B 0.09B 0.09B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO priceToRealfcf 42.13 49.47 42.14 28.11 29.46 20.69 49.30 16.11 17.86 21.16 18.85 13.89 9.74 10.30 10.74 0.0
MCO priceToTangibleEquity -28.66 -16.05 -23.11 -19.01 -14.98 -8.21 -6.90 -8.21 -13.94 -18.68 -48.56 -41.14 -8.27 -6.99 inf 0.0
MCO revenue_01_YoY 8.19% -12.06% 15.77% 11.22% 8.69% 5.68% 16.64% 3.44% 4.50% 12.17% 8.87% 19.71% 12.24% 13.06% 0.0 0.0
MCO revenue_03_YoY 3.27% 4.23% 11.86% 8.51% 10.24% 8.44% 8.03% 6.63% 8.47% 13.50% 13.52% 14.96% 0.0 0.0 0.0 0.0
MCO revenue_05_YoY 5.89% 5.40% 11.52% 9.04% 7.69% 8.37% 9.02% 9.58% 11.39% 13.16% 0.0 0.0 0.0 0.0 0.0 0.0
MCO revenue_10_YoY 7.12% 7.19% 10.55% 10.21% 10.39% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO share_cnt 0.18B 0.18B 0.19B 0.19B 0.19B 0.19B 0.19B 0.19B 0.20B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0
MCO shares_buyback -0.07B -0.09B -0.08B -0.10B -0.08B -0.06B -0.05B -0.04B -0.06B -0.05B -0.03B 0.0 0.0 0.0 0.0 0.0
MCO tangible_equity -2.48B -3.15B -3.08B -2.79B -2.89B -3.12B -3.87B -2.05B -1.31B -0.98B -0.32B -0.24B -0.80B -0.76B 0.0 0.0
MCO cashflow::fcf_01_YoY 57.85% -36.17% -8.66% 27.21% 17.17% 106.29% -41.91% 3.14% 17.48% 6.73% 13.67% 5.82% 28.10% 3.93% 0.0 0.0
MCO cashflow::fcf_03_YoY inf inf 10.83% 45.42% 11.98% 7.31% inf 8.95% 12.54% 8.68% 15.50% 12.10% 0.0 0.0 0.0 0.0
MCO cashflow::fcf_05_YoY 6.52% 12.38% 10.28% 13.00% 11.21% 9.15% inf 9.24% 14.08% 11.32% 0.0 0.0 0.0 0.0 0.0 0.0
MCO cashflow::fcf_10_YoY 7.83% 4.35% 9.76% 13.54% 11.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO cashflow::financing -1.58B -1.21B -0.12B -0.35B -1.56B -0.41B 1.61B -1.01B -0.46B -1.06B -0.50B 0.20B -0.42B -0.24B -0.35B 0.0
MCO cashflow::investing -0.25B -0.26B -2.62B -1.08B 0.04B -0.41B -3.42B 0.10B -0.09B -0.56B -0.26B -0.05B -0.27B -0.23B -0.09B 0.0
MCO cashflow::realfcf_01_YoY 65.07% -39.56% -10.48% 28.50% 18.49% 129.15% -48.23% 2.33% 18.34% 5.65% 14.55% 5.05% 31.14% 4.58% 0.0 0.0
MCO cashflow::realfcf_03_YoY inf inf 10.88% 51.67% 12.02% 6.67% inf 8.56% 12.72% 8.33% 16.42% 12.94% 0.0 0.0 0.0 0.0
MCO cashflow::realfcf_05_YoY 6.34% 13.55% 10.09% 13.07% 11.22% 8.70% inf 9.01% 14.56% 11.76% 0.0 0.0 0.0 0.0 0.0 0.0
MCO cashflow::realfcf_10_YoY 7.51% 3.66% 9.55% 13.81% 11.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO income::net_01_YoY 17.03% -37.94% 24.59% 24.35% 8.26% 30.95% 266.55% -71.02% -5.67% 23.44% -20.41% 22.05% 17.51% 10.53% 0.0 0.0
MCO income::net_03_YoY inf inf 18.81% 20.80% 73.21% 11.63% 0.07% inf inf 6.24% 4.51% 16.60% 0.0 0.0 0.0 0.0
MCO income::net_05_YoY 4.03% 6.39% 51.76% 13.37% 7.27% 10.12% inf inf 5.86% 9.26% 0.0 0.0 0.0 0.0 0.0 0.0
MCO income::net_10_YoY 7.03% 2.98% 10.19% 9.55% 8.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO income::operating_01_YoY 13.49% -33.79% 19.10% 19.52% 6.96% 2.58% 180.15% -55.87% 2.36% 16.56% 14.59% 21.33% 15.03% 12.37% 0.0 0.0
MCO income::operating_03_YoY inf inf 15.04% 9.46% 45.40% 8.24% 8.16% inf 10.99% 17.46% 16.94% 16.18% 0.0 0.0 0.0 0.0
MCO income::operating_05_YoY 2.73% 0.67% 34.34% 10.15% 6.78% 8.64% 11.07% inf 13.79% 15.94% 0.0 0.0 0.0 0.0 0.0 0.0
MCO income::operating_10_YoY 5.64% 5.74% 12.34% 11.95% 11.27% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO margin_gross 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.0
MCO roiic_cashflow::fcf_3 -1.47% -9.33% 15.54% 31.50% 16.43% 10.87% inf 24.35% 20.99% 13.73% 28.93% 22.28% 0.0 0.0 0.0 0.0
MCO roiic_cashflow::fcf_5 4.08% 6.35% 14.11% 24.44% 19.29% 16.24% -11.12% 19.10% 32.22% 15.99% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roiic_cashflow::fcf_9 6.23% 3.68% 15.17% 23.85% 20.84% 16.38% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roiic_cashflow::operating_3 0.05% -4.52% 17.06% 31.78% 14.78% 10.93% inf 31.19% 23.78% 14.18% 25.51% 17.77% 0.0 0.0 0.0 0.0
MCO roiic_cashflow::operating_5 5.53% 8.67% 14.58% 24.81% 19.12% 17.85% -6.66% 21.32% 32.82% 15.33% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roiic_cashflow::operating_9 7.54% 6.57% 16.48% 24.50% 20.64% 16.37% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roiic_cashflow::realfcf_3 -1.83% -10.07% 14.12% 30.79% 15.07% 9.09% inf 21.45% 19.56% 12.12% 27.89% 21.54% 0.0 0.0 0.0 0.0
MCO roiic_cashflow::realfcf_5 3.58% 5.80% 12.61% 22.69% 17.67% 14.14% -16.85% 17.14% 30.35% 15.03% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roiic_cashflow::realfcf_9 5.48% 2.46% 13.63% 22.07% 19.22% 14.92% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roiic_income::net_3 -1.53% -1.24% 28.03% 17.57% 41.01% 15.42% inf -50.70% -4.76% 10.99% 9.41% 37.29% 0.0 0.0 0.0 0.0
MCO roiic_income::net_5 2.31% 4.41% 37.89% 21.67% 12.32% 16.87% -1.57% -26.37% 14.15% 14.70% 0.0 0.0 0.0 0.0 0.0 0.0
MCO roiic_income::net_9 4.01% 6.71% 16.59% 17.11% 14.44% 13.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MCO roiic_income::operating_3 -2.27% -2.59% 30.61% 12.96% 47.90% 16.42% inf -54.89% 25.09% 36.25% 43.10% 38.52% 0.0 0.0 0.0 0.0