SEC Diver Rundown detail Page for MCO

Welcome to Rundown reports! - journey of making an investment

We have 14 report results for ticker: MCO - Moody's Corporation, also organized by 15 group tags below ...

IS_BUSINESS_GOOD [5 reports]
IS_STOCK_CHEAP [2 reports]
REVERSE_DCF_RAW [2 reports]
RAW [5 reports]
MARGIN [1 reports]
MARKET_BUSINESS_VALUE [1 reports]
YIELD [1 reports]
RETURNS [1 reports]
REVENUE_GROWTH [1 reports]
INCOME_GROWTH [1 reports]
SHARES_OUTSTANDING [1 reports]
VERTICAL_PER_SHARE_SUMMARY [1 reports]
VERTICAL_REVENUE_SUMMARY [1 reports]
VERTICAL_ASSETS_SUMMARY [1 reports]
VERTICAL_PPNENET_SUMMARY [1 reports]

1. Showing IS_BUSINESS_GOOD:MARGIN report for MCO Current Market Price: 361.89 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
MCO	margin_owner_earnings	23.87%	29.43%	37.09%	31.87%	29.96%	15.03%	32.21%	31.88%	28.14%	28.92%	27.78%	32.75%	29.38%	32.61%
MCO	margin_cashflow::operating	26.96%	32.25%	39.96%	34.69%	32.88%	17.96%	34.93%	34.38%	30.55%	31.18%	30.15%	35.21%	32.14%	35.78%
MCO	margin_income::operating	34.44%	45.74%	44.46%	41.38%	42.04%	43.31%	18.03%	42.27%	43.16%	41.53%	39.46%	38.94%	37.99%	38.23%
MCO	margin_cashflow::fcf	26.96%	32.25%	39.96%	34.69%	32.88%	17.96%	34.93%	34.38%	30.55%	31.18%	30.15%	35.21%	32.14%	35.78%
MCO	margin_cashflow::realfcf	23.87%	29.43%	37.09%	31.87%	29.96%	15.03%	32.21%	31.88%	28.14%	28.92%	27.78%	32.75%	29.38%	32.61%
MCO	margin_income::net	25.13%	35.61%	33.09%	29.59%	29.71%	23.98%	7.63%	27.23%	30.17%	27.42%	37.51%	36.79%	35.14%	35.94%
MCO	margin_income::gross	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing IS_BUSINESS_GOOD:RETURNS report for MCO Current Market Price: 361.89 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
MCO	operating_leverage	-21.73	3.33	8.30	-1.73	-3.10	163.51	-59.31	-2.14	4.39	5.72	1.62	2.79	-0.69	0
MCO	operating_leverage_status	0.0	1.00	1.00	0.0	0.0	1.00	0.0	0.0	1.00	1.00	1.00	1.00	0.0	0
MCO	roa	12.83%	22.92%	23.26%	20.97%	21.74%	34.18%	12.69%	31.55%	32.74%	31.18%	37.46%	34.96%	0.0	0
MCO	roe	64.57%	161.32%	287.36%	304.57%	-999.00%	-177.26%	-195.20%	3433.57%	413.65%	311.77%	-680.18%	-297.59%	0.0	0
MCO	roce	18.23%	34.75%	37.24%	33.97%	37.39%	89.45%	21.19%	56.87%	58.75%	61.64%	106.29%	95.52%	0.0	0
MCO	roce_cashflow::operating	14.27%	24.50%	33.47%	28.48%	29.24%	37.09%	41.04%	46.25%	41.58%	46.27%	81.21%	86.38%	0.0	0
MCO	roic_cashflow::operating	159.35%	299.70%	228.78%	183.86%	202.35%	232.31%	232.29%	223.05%	234.70%	248.47%	226.75%	199.75%	162.44%	inf
MCO	roic_cashflow::operating_cash	153.35%	278.11%	220.18%	177.30%	196.52%	206.27%	218.14%	213.36%	215.63%	227.10%	217.64%	193.40%	157.28%	inf
MCO	roic_owner_earnings	141.08%	273.54%	212.37%	168.94%	184.35%	194.46%	214.21%	206.85%	216.18%	230.48%	208.98%	185.82%	148.51%	inf
MCO	roic_owner_earnings_cash	135.76%	253.84%	204.38%	162.91%	179.04%	172.66%	201.16%	197.87%	198.61%	210.66%	200.58%	179.92%	143.79%	inf
MCO	roiic_cashflow::operating_3	-4.52%	17.06%	31.78%	14.78%	10.93%	inf	31.19%	23.78%	14.18%	25.51%	17.77%	0.0	0.0	0
MCO	roiic_cashflow::operating_5	8.67%	14.58%	24.81%	19.12%	17.85%	-6.66%	21.32%	32.82%	15.33%	0.0	0.0	0.0	0.0	0
MCO	roiic_cashflow::operating_9	6.57%	16.48%	24.50%	20.64%	16.37%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0
MCO	roiif_cashflow::operating_3	-744.44%	inf	inf	2971.43%	1158.59%	-569.33%	inf	inf	inf	inf	55.25%	0.0	0.0	0
MCO	roiif_cashflow::operating_5	3268.18%	inf	inf	1589.35%	2967.78%	inf	inf	inf	134.77%	0.0	0.0	0.0	0.0	0
MCO	roiif_cashflow::operating_9	1368.00%	inf	inf	102200.00%	251.69%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0

Notes on the above Report:
Operating leverage is diff in YoY growth of operating income with Revenue, +ve number means business has leverage which is also marked by operating_leverage_status
Operating_leverage_status is business had operating leverage for year +ve else its 0
returns are calculated based on operating income as the numerator
assets: its the previous year assets, for year 2022 it wil be 2021 and so on
equity: its the previous year equity
roce: roce for the year is operating income divided by prev year (equity and debt)
roa: roa for the year is operating income divided by prev year assets
roe: roe for the year is operating income divided by prev year equity
roiic: its return on incremental invested capital(c) employed(previous year debt + previous year equity) in the last x years(starting from the year associated)
roiif: its return on incremental invested fixed(f) capital(previous year ppnenet) employed in the last x years(starting from the year associated)
roiic_income::operating_3: means Numerator is diff in operating income for periods for last 3 years divided by diff in capital for last 3 years
roiic_income::operating_5: means Numerator is diff in operating income for periods for last 5 years divided by diff in capital for last 5 years
_3, _5, _9 means 3 year diff, 5 year diff, 9 year diff to calculate these values
inf values in roiic and roiif means the business did not add any net new capital, diff in capital was negative for the two years compared against
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

3. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for MCO Current Market Price: 361.89 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
MCO	revenue_01_YoY	-12.06%	15.77%	11.22%	8.69%	5.68%	16.64%	3.44%	4.50%	12.17%	8.87%	19.71%	12.24%	13.06%
MCO	revenue_03_YoY	4.23%	11.86%	8.51%	10.24%	8.44%	8.03%	6.63%	8.47%	13.50%	13.52%	14.96%	0.0	0.0
MCO	revenue_05_YoY	5.40%	11.52%	9.04%	7.69%	8.37%	9.02%	9.58%	11.39%	13.16%	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

4. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for MCO Current Market Price: 361.89 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
MCO	cashflow::fcf_01_YoY	-26.48%	-6.57%	28.12%	14.65%	93.51%	-40.03%	5.09%	17.61%	9.91%	12.60%	2.50%	22.97%	1.56%
MCO	cashflow::fcf_03_YoY	inf	11.13%	41.65%	9.98%	6.84%	inf	10.75%	13.33%	8.25%	12.38%	8.58%	0.0	0.0
MCO	cashflow::fcf_05_YoY	14.32%	9.75%	12.37%	10.46%	9.53%	inf	9.41%	12.90%	9.64%	0.0	0.0	0.0	0.0
MCO	cashflow::realfcf_01_YoY	-28.69%	-8.13%	29.43%	15.63%	110.60%	-45.56%	4.50%	18.42%	9.13%	13.33%	1.55%	25.13%	1.88%
MCO	cashflow::realfcf_03_YoY	inf	11.20%	46.62%	9.85%	6.21%	inf	10.53%	13.56%	7.89%	12.93%	8.99%	0.0	0.0
MCO	cashflow::realfcf_05_YoY	15.61%	9.53%	12.39%	10.40%	9.14%	inf	9.22%	13.23%	9.87%	0.0	0.0	0.0	0.0
MCO	income::net_01_YoY	-37.94%	24.59%	24.35%	8.26%	30.95%	266.55%	-71.02%	-5.67%	23.44%	-20.41%	22.05%	17.51%	10.53%
MCO	income::net_03_YoY	inf	18.81%	20.80%	73.21%	11.63%	0.07%	inf	inf	6.24%	4.51%	16.60%	0.0	0.0
MCO	income::net_05_YoY	6.39%	51.76%	13.37%	7.27%	10.12%	inf	inf	5.86%	9.26%	0.0	0.0	0.0	0.0
MCO	income::operating_01_YoY	-33.79%	19.10%	19.52%	6.96%	2.58%	180.15%	-55.87%	2.36%	16.56%	14.59%	21.33%	15.03%	12.37%
MCO	income::operating_03_YoY	inf	15.04%	9.46%	45.40%	8.24%	8.16%	inf	10.99%	17.46%	16.94%	16.18%	0.0	0.0
MCO	income::operating_05_YoY	0.67%	34.34%	10.15%	6.78%	8.64%	11.07%	inf	13.79%	15.94%	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

5. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for MCO Current Market Price: 361.89 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
MCO	shares	183.00M	186.00M	187.00M	189.00M	191.00M	191.00M	192.00M	200.00M	210.00M	219.00M	223.00M	226.00M	235.00M	236.00M
MCO	sbc	169.00M	175.00M	154.00M	136.00M	130.00M	123.00M	98.00M	87.00M	80.40M	67.10M	64.50M	56.00M	56.00M	57.00M
MCO	shares_buyback	-87.00M	-83.00M	-104.00M	-77.00M	-62.00M	-48.80M	-44.40M	-59.50M	-51.40M	-30.90M	0	0	0	0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for MCO Current Market Price: 361.89 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
MCO	StockMarketPrice	277.20	385.00	283.98	230.38	134.52	140.28	88.49	92.72	87.39	70.66	44.66	29.42	22.81	22.64
MCO	marketcap	50.73B	71.61B	53.10B	43.54B	25.69B	26.79B	16.99B	18.54B	18.35B	15.47B	9.96B	6.65B	5.36B	5.34B
MCO	evToEbitda	25.45	24.90	21.83	21.52	14.19	15.58	23.20	12.73	12.82	11.79	8.38	7.30	7.07	7.11
MCO	evToOperatingIncome	29.92	27.15	23.84	23.67	15.65	16.93	27.69	13.71	13.68	12.68	9.11	7.95	7.68	7.78
MCO	evToRevenue	10.30	12.42	10.60	9.79	6.58	7.33	4.99	5.79	5.90	5.27	3.59	3.10	2.92	2.97
MCO	peg	0.0	1.28	1.14	3.11	0.64	0.10	0.0	93.05	0.66	1.01	0.43	0.48	0.28	0.0
MCO	pe	36.92	32.34	29.88	30.47	19.46	26.58	61.78	19.54	18.24	18.99	9.73	7.92	7.51	8.27
MCO	pfcf	34.41	35.72	24.75	26.00	17.59	35.49	13.49	15.48	18.02	16.70	12.10	8.28	8.21	8.31
MCO	pocf	34.41	35.72	24.75	26.00	17.59	35.49	13.49	15.48	18.02	16.70	12.10	8.28	8.21	8.31
MCO	ps	9.28	11.52	9.89	9.02	5.78	6.37	4.71	5.32	5.50	5.21	3.65	2.92	2.64	2.97
MCO	priceToRealfcf	38.87	39.13	26.66	28.29	19.30	42.39	14.63	16.69	19.56	18.00	13.13	8.90	8.98	9.12

Notes on the above Report:
marketcap is derived by multipliying StockPrice times Shares, sometimes you may see 0, most likely we do not have shares count, please share using HELP link and we will get it fixed
realfcf: its fcf(freecashflow) - stockbasedcompensation(sbc)
fcf: its fcf(freecashflow) derived by doing cashflow::operating - capex
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing IS_STOCK_CHEAP:YIELD report for MCO Current Market Price: 361.89 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
MCO	yield_owner_earnings	2.57%	2.56%	3.75%	3.53%	5.18%	2.36%	6.83%	5.99%	5.11%	5.56%	7.62%	11.23%	11.14%	10.97%
MCO	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
MCO	yield_cashflow::operating	2.91%	2.80%	4.04%	3.85%	5.69%	2.82%	7.41%	6.46%	5.55%	5.99%	8.26%	12.08%	12.18%	12.03%
MCO	yield_cashflow::operating_enterprise	2.62%	2.60%	3.77%	3.54%	5.00%	2.45%	6.99%	5.93%	5.18%	5.92%	8.39%	11.37%	11.01%	12.03%
MCO	yield_income::operating	3.71%	3.97%	4.50%	4.59%	7.27%	6.80%	3.83%	7.94%	7.84%	7.98%	10.82%	13.36%	14.40%	12.86%
MCO	yield_income::operating_enterprise	3.34%	3.68%	4.19%	4.22%	6.39%	5.91%	3.61%	7.30%	7.31%	7.89%	10.98%	12.58%	13.02%	12.86%
MCO	yield_cashflow::fcf	2.91%	2.80%	4.04%	3.85%	5.69%	2.82%	7.41%	6.46%	5.55%	5.99%	8.26%	12.08%	12.18%	12.03%
MCO	yield_cashflow::fcf_enterprise	2.62%	2.60%	3.77%	3.54%	5.00%	2.45%	6.99%	5.93%	5.18%	5.92%	8.39%	11.37%	11.01%	12.03%
MCO	yield_cashflow::realfcf	2.57%	2.56%	3.75%	3.53%	5.18%	2.36%	6.83%	5.99%	5.11%	5.56%	7.62%	11.23%	11.14%	10.97%
MCO	yield_cashflow::realfcf_enterprise	2.32%	2.37%	3.50%	3.25%	4.55%	2.05%	6.45%	5.50%	4.77%	5.49%	7.73%	10.58%	10.07%	10.97%
MCO	yield_income::net	2.71%	3.09%	3.35%	3.28%	5.14%	3.76%	1.62%	5.12%	5.48%	5.27%	10.28%	12.62%	13.32%	12.09%
MCO	yield_income::net_enterprise	2.44%	2.87%	3.12%	3.02%	4.52%	3.27%	1.53%	4.70%	5.11%	5.21%	10.44%	11.88%	12.04%	12.09%

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. (new beta feature) Reverse DCF based on fcf(free cash flow) for MCO price: 361.89 as of date: 2023-11-29 Current Market Price: 361.89 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	expectedGrowthRate_MarketIsPricing
MCO	PE_YEAR_2032 = 7	30.72%
MCO	PE_YEAR_2032 = 10	26.62%
MCO	PE_YEAR_2032 = 15	21.96%
MCO	PE_YEAR_2032 = 20	18.69%
MCO	PE_YEAR_2032 = 25	16.18%
MCO	PE_YEAR_2032 = 30	14.16%
MCO	PE_YEAR_2032 = 40	11.01%
MCO	input_data	{"marketcap": 66225870000.0, "fcf": 1474000000, "discount_rate": 0.1, "period": 10}
MCO	input_data_url_param	input_data={"marketcap": 66225870000.0, "fcf": 1474000000, "discount_rate": 0.1, "period": 10}

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing REVERSE_DCF_RAW report for MCO Current Market Price: 361.89 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
MCO	revenue	5.47B	6.22B	5.37B	4.83B	4.44B	4.20B	3.60B	3.48B	3.33B	2.97B	2.73B	2.28B	2.03B	1.80B
MCO	owner_earnings	1.30B	1.83B	1.99B	1.54B	1.33B	0.63B	1.16B	1.11B	0.94B	0.86B	0.76B	0.75B	0.60B	0.59B
MCO	cashflow::operating	1.47B	2.00B	2.15B	1.68B	1.46B	0.76B	1.26B	1.20B	1.02B	0.93B	0.82B	0.80B	0.65B	0.64B
MCO	cashflow::fcf	1.47B	2.00B	2.15B	1.68B	1.46B	0.76B	1.26B	1.20B	1.02B	0.93B	0.82B	0.80B	0.65B	0.64B
MCO	cashflow::realfcf	1.30B	1.83B	1.99B	1.54B	1.33B	0.63B	1.16B	1.11B	0.94B	0.86B	0.76B	0.75B	0.60B	0.59B
MCO	netincome	1.37B	2.21B	1.78B	1.43B	1.32B	1.01B	0.28B	0.95B	1.01B	0.81B	1.02B	0.84B	0.71B	0.65B
MCO	operatingincome	1.88B	2.84B	2.39B	2.00B	1.87B	1.82B	0.65B	1.47B	1.44B	1.23B	1.08B	0.89B	0.77B	0.69B
MCO	marketcap	50.73B	71.61B	53.10B	43.54B	25.69B	26.79B	16.99B	18.54B	18.35B	15.47B	9.96B	6.65B	5.36B	5.34B
MCO	shares	0.18B	0.19B	0.19B	0.19B	0.19B	0.19B	0.19B	0.20B	0.21B	0.22B	0.22B	0.23B	0.23B	0.24B

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. Showing RAW report for MCO Current Market Price: 361.89 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
MCO	StockMarketPrice	277.20	385.00	283.98	230.38	134.52	140.28	88.49	92.72	87.39	70.66	44.66	29.42	22.81	22.64
MCO	revenue	5.47B	6.22B	5.37B	4.83B	4.44B	4.20B	3.60B	3.48B	3.33B	2.97B	2.73B	2.28B	2.03B	1.80B
MCO	assets	14.35B	14.68B	12.41B	10.27B	9.53B	8.59B	5.33B	5.12B	4.67B	4.40B	3.96B	2.88B	2.54B	0.0
MCO	cash	1.77B	1.81B	2.60B	1.83B	1.69B	1.07B	2.05B	1.76B	1.22B	1.92B	1.76B	0.76B	0.66B	0.0
MCO	ppnenet	0.50B	0.35B	0.28B	0.29B	0.32B	0.33B	0.33B	0.31B	0.30B	0.28B	0.31B	0.33B	0.32B	0.0
MCO	workingCapital	0.58B	0.39B	0.65B	0.59B	0.40B	-0.56B	0.24B	0.23B	0.16B	0.07B	0.04B	0.08B	0.08B	0.0
MCO	workingCapitalWithCash	0.61B	0.44B	0.68B	0.62B	0.42B	0.04B	0.27B	0.26B	0.19B	0.10B	0.05B	0.10B	0.10B	0.0
MCO	owner_earnings	1.30B	1.83B	1.99B	1.54B	1.33B	0.63B	1.16B	1.11B	0.94B	0.86B	0.76B	0.75B	0.60B	0.59B
MCO	cashflow::netincome	1.37B	2.21B	1.78B	1.43B	1.32B	1.01B	0.28B	0.95B	1.01B	0.82B	0.70B	0.58B	0.51B	0.41B
MCO	cashflow::operating	1.47B	2.00B	2.15B	1.68B	1.46B	0.76B	1.26B	1.20B	1.02B	0.93B	0.82B	0.80B	0.65B	0.64B
MCO	cashflow::fcf	1.47B	2.00B	2.15B	1.68B	1.46B	0.76B	1.26B	1.20B	1.02B	0.93B	0.82B	0.80B	0.65B	0.64B
MCO	cashflow::realfcf	1.30B	1.83B	1.99B	1.54B	1.33B	0.63B	1.16B	1.11B	0.94B	0.86B	0.76B	0.75B	0.60B	0.59B
MCO	netincome	1.37B	2.21B	1.78B	1.43B	1.32B	1.01B	0.28B	0.95B	1.01B	0.81B	1.02B	0.84B	0.71B	0.65B
MCO	operatingincome	1.88B	2.84B	2.39B	2.00B	1.87B	1.82B	0.65B	1.47B	1.44B	1.23B	1.08B	0.89B	0.77B	0.69B
MCO	income::gross	5.47B	6.22B	5.37B	4.83B	4.44B	4.20B	3.60B	3.48B	3.33B	2.97B	2.73B	2.28B	2.03B	1.80B
MCO	marketcap	50.73B	71.61B	53.10B	43.54B	25.69B	26.79B	16.99B	18.54B	18.35B	15.47B	9.96B	6.65B	5.36B	5.34B
MCO	enterprise_value	56.35B	77.21B	56.93B	47.29B	29.23B	30.83B	18.00B	20.19B	19.68B	15.66B	9.81B	7.06B	5.93B	5.34B
MCO	ebitda	2.21B	3.10B	2.61B	2.20B	2.06B	1.98B	0.78B	1.59B	1.53B	1.33B	1.17B	0.97B	0.84B	0.75B
MCO	equity	2.69B	2.92B	1.76B	0.83B	0.66B	-0.11B	-1.03B	-0.33B	0.04B	0.35B	0.40B	-0.16B	-0.30B	0.0
MCO	debt	7.39B	7.41B	6.42B	5.58B	5.23B	5.11B	3.06B	3.40B	2.55B	2.10B	1.61B	1.17B	1.23B	0.0
MCO	debtToEquity	2.75	2.54	3.64	6.72	7.97	-44.48	-2.98	-10.21	59.38	6.04	4.06	-7.40	-4.12	inf
MCO	interest_expense	-0.23B	-0.17B	-0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	-0.06B	-0.06B	-0.05B	-0.03B
MCO	interestRateCurrent	0.03	0.02	0.0	0.0	0.0	0.0	0.0	0.0	0.01	0.01	0.04	0.05	0.04	inf
MCO	owner_earningsToInterest	5.65	10.70	0.00B	219.86	133.10	90.29	129.00	138.88	55.19	78.15	11.89	12.03	11.37	17.54
MCO	cashflow::operatingToInterest	6.38	11.73	0.00B	239.29	146.10	107.86	139.89	149.75	59.92	84.25	12.90	12.93	12.44	19.25
MCO	eps	7.47	11.88	9.48	7.51	6.84	5.24	1.38	4.70	4.69	3.67	3.09	2.52	2.16	1.70
MCO	dps_share	2.81	2.49	2.25	2.00	1.76	1.52	1.48	1.36	1.12	0.90	0.0	0.0	0.0	0.0
MCO	dividendPayoutToCashflow::operating	0.35	0.23	0.20	0.23	0.23	0.38	0.23	0.23	0.23	0.21	0.0	0.0	0.0	0.0
MCO	dividendPayoutToOwner_earnings	0.39	0.25	0.21	0.25	0.25	0.46	0.25	0.24	0.25	0.23	0.0	0.0	0.0	0.0
MCO	shares	0.18B	0.19B	0.19B	0.19B	0.19B	0.19B	0.19B	0.20B	0.21B	0.22B	0.22B	0.23B	0.23B	0.24B
MCO	sbc	0.17B	0.17B	0.15B	0.14B	0.13B	0.12B	0.10B	0.09B	0.08B	0.07B	0.06B	0.06B	0.06B	0.06B
MCO	depreciation	0.33B	0.26B	0.22B	0.20B	0.19B	0.16B	0.13B	0.11B	0.10B	0.09B	0.09B	0.08B	0.07B	0.06B
MCO	depreciationToRevenue	6.05	4.13	4.10	4.14	4.32	3.76	3.50	3.24	2.87	3.14	3.42	3.46	3.25	3.56
MCO	sbcToRevenue	3.09	2.81	2.87	2.82	2.93	2.93	2.72	2.50	2.41	2.26	2.36	2.46	2.76	3.17
MCO	sbcToOperatingCashflow	11.47	8.73	7.18	8.12	8.90	16.29	7.78	7.26	7.89	7.24	7.84	6.97	8.58	8.86
MCO	payables	1.01B	1.14B	1.04B	0.77B	0.70B	0.75B	1.44B	0.57B	0.56B	0.54B	0.56B	0.45B	0.41B	0.0
MCO	receivables	1.65B	1.72B	1.43B	1.42B	1.29B	1.15B	0.89B	0.80B	0.79B	0.69B	0.62B	0.49B	0.50B	0.0
MCO	inventoryTurnover	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
MCO	payablesToRevenue	0.21	0.17	0.14	0.14	0.17	0.34	0.16	0.16	0.16	0.19	0.17	0.18	0.20	0.0
MCO	receivablesToRevenue	0.31	0.23	0.26	0.27	0.26	0.21	0.22	0.23	0.21	0.21	0.18	0.22	0.24	0.0
MCO	evToEbitda	25.45	24.90	21.83	21.52	14.19	15.58	23.20	12.73	12.82	11.79	8.38	7.30	7.07	7.11
MCO	evToOperatingIncome	29.92	27.15	23.84	23.67	15.65	16.93	27.69	13.71	13.68	12.68	9.11	7.95	7.68	7.78
MCO	evToRevenue	10.30	12.42	10.60	9.79	6.58	7.33	4.99	5.79	5.90	5.27	3.59	3.10	2.92	2.97
MCO	peg	0.0	1.28	1.14	3.11	0.64	0.10	0.0	93.05	0.66	1.01	0.43	0.48	0.28	0.0
MCO	pe	36.92	32.34	29.88	30.47	19.46	26.58	61.78	19.54	18.24	18.99	9.73	7.92	7.51	8.27
MCO	pfcf	34.41	35.72	24.75	26.00	17.59	35.49	13.49	15.48	18.02	16.70	12.10	8.28	8.21	8.31
MCO	pocf	34.41	35.72	24.75	26.00	17.59	35.49	13.49	15.48	18.02	16.70	12.10	8.28	8.21	8.31
MCO	ps	9.28	11.52	9.89	9.02	5.78	6.37	4.71	5.32	5.50	5.21	3.65	2.92	2.64	2.97
MCO	roa_cashflow::operating	10.04%	16.16%	20.91%	17.58%	17.00%	14.17%	24.58%	25.66%	23.18%	23.40%	28.62%	31.61%	0.0	0.0
MCO	roe_cashflow::operating	50.55%	113.73%	258.24%	255.34%	-999.00%	-73.49%	-378.08%	2792.54%	292.79%	234.04%	-519.63%	-269.10%	0.0	0.0
MCO	roic_income::operating	203.57%	425.11%	254.58%	219.32%	258.73%	560.31%	119.93%	274.25%	331.59%	330.99%	296.80%	220.90%	192.04%	inf
MCO	roic_income::operating_cash	195.90%	394.48%	245.01%	211.50%	251.27%	497.50%	112.62%	262.34%	304.64%	302.52%	284.88%	213.88%	185.94%	inf
MCO	roic_cashflow::fcf	159.35%	299.70%	228.78%	183.86%	202.35%	232.31%	232.29%	223.05%	234.70%	248.47%	226.75%	199.75%	162.44%	inf
MCO	roic_cashflow::fcf_cash	153.35%	278.11%	220.18%	177.30%	196.52%	206.27%	218.14%	213.36%	215.63%	227.10%	217.64%	193.40%	157.28%	inf
MCO	roic_cashflow::realfcf	141.08%	273.54%	212.37%	168.94%	184.35%	194.46%	214.21%	206.85%	216.18%	230.48%	208.98%	185.82%	148.51%	inf
MCO	roic_cashflow::realfcf_cash	135.76%	253.84%	204.38%	162.91%	179.04%	172.66%	201.16%	197.87%	198.61%	210.66%	200.58%	179.92%	143.79%	inf
MCO	roic_income::net	148.54%	330.94%	189.45%	156.86%	182.83%	310.15%	50.74%	176.69%	231.80%	218.50%	282.09%	208.71%	177.61%	inf
MCO	roic_income::net_cash	142.94%	307.10%	182.32%	151.26%	177.56%	275.39%	47.65%	169.01%	212.96%	199.70%	270.76%	202.08%	171.97%	inf
MCO	dividends	-0.52B	-0.46B	-0.42B	-0.38B	-0.34B	-0.29B	-0.29B	-0.27B	-0.24B	-0.20B	0.0	0.0	0.0	0.0
MCO	income_tax	1.76B	2.75B	2.23B	1.81B	1.67B	1.79B	0.56B	1.38B	1.46B	1.17B	1.02B	0.84B	0.71B	0.65B
MCO	investedCapital	0.93B	0.67B	0.94B	0.91B	0.72B	0.33B	0.54B	0.54B	0.43B	0.37B	0.36B	0.40B	0.40B	0.0
MCO	investedCapitalWith2PercentCash	0.96B	0.72B	0.97B	0.94B	0.74B	0.37B	0.58B	0.56B	0.47B	0.41B	0.38B	0.42B	0.42B	0.0
MCO	priceToRealfcf	38.87	39.13	26.66	28.29	19.30	42.39	14.63	16.69	19.56	18.00	13.13	8.90	8.98	9.12
MCO	share_multiplier	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
MCO	shares_buyback	-0.09B	-0.08B	-0.10B	-0.08B	-0.06B	-0.05B	-0.04B	-0.06B	-0.05B	-0.03B	0.0	0.0	0.0	0.0
MCO	roiic_cashflow::fcf_3	-4.52%	17.06%	31.78%	14.78%	10.93%	inf	31.19%	23.78%	14.18%	25.51%	17.77%	0.0	0.0	0.0
MCO	roiic_cashflow::fcf_5	8.67%	14.58%	24.81%	19.12%	17.85%	-6.66%	21.32%	32.82%	15.33%	0.0	0.0	0.0	0.0	0.0
MCO	roiic_cashflow::fcf_9	6.57%	16.48%	24.50%	20.64%	16.37%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MCO	roiic_cashflow::realfcf_3	-5.26%	15.65%	31.08%	13.43%	9.14%	inf	28.29%	22.35%	12.58%	24.47%	17.03%	0.0	0.0	0.0
MCO	roiic_cashflow::realfcf_5	8.11%	13.07%	23.05%	17.50%	15.75%	-12.39%	19.36%	30.95%	14.38%	0.0	0.0	0.0	0.0	0.0
MCO	roiic_cashflow::realfcf_9	5.35%	14.94%	22.71%	19.02%	14.91%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MCO	roiic_income::net_3	-1.24%	28.03%	17.57%	41.01%	15.42%	inf	-50.70%	-4.76%	10.99%	9.41%	37.29%	0.0	0.0	0.0
MCO	roiic_income::net_5	4.41%	37.89%	21.67%	12.32%	16.87%	-1.57%	-26.37%	14.15%	14.70%	0.0	0.0	0.0	0.0	0.0
MCO	roiic_income::net_9	6.71%	16.59%	17.11%	14.44%	13.49%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MCO	roiic_income::operating_3	-2.59%	30.61%	12.96%	47.90%	16.42%	inf	-54.89%	25.09%	36.25%	43.10%	38.52%	0.0	0.0	0.0
MCO	roiic_income::operating_5	0.75%	42.88%	23.94%	16.28%	21.16%	72.75%	-11.13%	42.21%	30.70%	0.0	0.0	0.0	0.0	0.0
MCO	roiic_income::operating_9	7.79%	24.63%	27.36%	24.76%	23.64%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MCO	roiif_cashflow::fcf_3	-744.44%	inf	inf	2971.43%	1158.59%	-569.33%	inf	inf	inf	inf	55.25%	0.0	0.0	0.0
MCO	roiif_cashflow::fcf_5	3268.18%	inf	inf	1589.35%	2967.78%	inf	inf	inf	134.77%	0.0	0.0	0.0	0.0	0.0
MCO	roiif_cashflow::fcf_9	1368.00%	inf	inf	102200.00%	251.69%	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
MCO	roiif_cashflow::realfcf_3	-866.67%	inf