Welcome to Portfolio Health reports! inspired by super investor Terry Smith beta feature
In this report we are showing Portfolio Health for you list of Stocks based on look through ratios identified by Terry Smith for Stock: ['ADM', 'AFG', 'AMAT', 'ATO', 'BLK', 'COST', 'DINO', 'DVN', 'EA', 'ERIE', 'FDS', 'GL', 'GOOG', 'GWW', 'IDXX', 'KVUE', 'LII', 'MA', 'META', 'NTAP', 'NVDA', 'ODFL', 'OMC', 'PFE', 'PHM', 'PLD', 'TSLA', 'VEEV', 'WAT', 'WST']
“We continue to apply a simple three-step investment strategy: Buy good companies, don't overpay, do nothing (i.e., minimising portfolio turnover to minimise costs)”
― Terry Smith
As always do share your feedback using the help links, and do your due diligence, we appreciate you giving us the opportunity to serve you!
Understand the unit economics and market potential
Check why Customers love it? is it a low-cost producer and provide quality products
Do a Customer study: by asking - Can you imagine doing your job without the Company Products? How is the Competition products?
Ask Customers - Why is it better than other products in the market
The Business needs to provide value to Customers at the end of day by improving productivity(save time) and scaling the user to do more and be cheap
The most important: Does the current management have Skin in the Game, if stock drops will they be impacted, if no: run away from the Stock:
1. Portfolio Health Data for ['ADM', 'AFG', 'AMAT', 'ATO', 'BLK', 'COST', 'DINO', 'DVN', 'EA', 'ERIE'] (total 30 tickers) [show/hide charts]
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
interestCoverage
259.47
215.61
47.57
7.29
9.70
13.32
7.41
9.51
4.96
9.96
9.24
7.25
2.16
2.53
3.38
3.08
15.39
interestRate
0.03
0.02
0.02
0.11
0.15
0.08
0.12
0.10
0.16
0.07
0.07
0.10
0.23
0.17
0.14
0.14
inf
leverage
0.11
0.13
0.36
0.43
0.27
0.29
0.32
0.32
0.36
0.38
0.41
0.51
0.52
0.52
0.54
0.51
nanB
gross_margins
0.75
0.62
0.66
0.66
0.66
0.68
0.68
0.69
0.70
0.70
0.70
0.67
0.51
0.51
0.52
0.73
0.79
cashflow_margin
0.49
0.38
0.24
0.23
0.26
0.24
0.21
0.21
0.22
0.20
0.19
0.19
0.20
0.17
0.16
0.19
0.54
roce
73.00%
38.07%
24.93%
24.36%
30.84%
22.48%
21.60%
22.12%
20.94%
19.25%
17.77%
24.35%
16.99%
14.22%
16.43%
14.36%
inf
normalized::roce_3
32.21
28.14
26.38
25.86
25.30
22.08
21.56
20.85
19.42
20.02
19.54
18.74
15.86
14.98
21.81
28.16
inf
normalized::roce_5
29.76
27.68
24.98
24.56
24.02
21.41
20.51
20.73
19.84
18.64
18.12
17.67
18.29
18.82
21.81
28.16
inf
normalized::roce_7
27.67
26.40
24.26
23.60
22.80
21.22
20.57
19.73
18.92
18.03
19.25
19.74
18.29
18.82
21.81
28.16
inf
roic
193.52%
66.55%
52.81%
56.87%
68.56%
55.37%
56.90%
52.01%
56.77%
36.34%
33.33%
46.32%
30.21%
24.88%
32.16%
30.08%
5807.05%
normalized::roic_3
63.58
58.35
58.57
60.33
61.06
54.81
55.14
47.62
41.17
37.77
36.25
33.94
28.80
28.51
43.91
58.68
0.00B
normalized::roic_5
62.95
59.75
57.83
58.52
58.78
51.28
46.60
44.32
40.26
34.41
33.52
33.12
34.08
35.76
43.91
58.68
0.00B
normalized::roic_7
61.31
58.71
57.11
55.52
52.29
48.14
44.79
40.50
37.62
33.84
36.06
36.98
34.08
35.76
43.91
58.68
0.00B
rotc
1020.04%
84.76%
68.46%
74.39%
88.70%
70.52%
75.03%
64.56%
69.84%
43.95%
40.10%
55.49%
37.15%
31.32%
39.83%
35.32%
inf
normalized::rotic_3
83.89
75.45
76.10
78.05
78.98
69.97
69.69
58.39
49.94
45.49
43.83
41.67
35.78
35.07
53.22
69.25
inf
normalized::rotic_5
82.54
77.08
75.04
75.43
74.88
64.33
57.74
53.92
48.85
41.88
40.97
40.48
41.95
44.04
53.22
69.25
inf
normalized::rotic_7
80.13
75.61
73.39
70.64
65.61
59.73
55.24
49.52
45.93
41.14
43.91
45.22
41.95
44.04
53.22
69.25
inf
revenue
130.50B
755.64B
1156.74B
1127.78B
977.38B
720.91B
674.35B
618.82B
542.33B
480.28B
448.28B
437.97B
259.53B
255.32B
249.38B
156.38B
53.69B
normalized_revenue_3
680.96B
1013.39B
1087.30B
942.02B
790.88B
671.36B
611.83B
547.14B
490.30B
455.51B
381.93B
317.61B
254.74B
220.36B
153.15B
105.04B
53.69B
normalized_revenue_5
829.61B
947.69B
931.43B
823.85B
706.76B
607.34B
552.81B
505.54B
433.68B
376.28B
330.10B
271.72B
194.86B
178.69B
153.15B
105.04B
53.69B
normalized_revenue_7
791.90B
861.66B
831.19B
734.55B
637.48B
560.42B
494.51B
434.65B
381.87B
326.74B
265.79B
235.38B
194.86B
178.69B
153.15B
105.04B
53.69B
revenue_YoY
-82.73%
-34.68%
2.57%
15.39%
35.58%
6.90%
8.97%
14.10%
12.92%
7.14%
2.35%
68.76%
1.65%
2.38%
59.47%
191.28%
nan%
revenue_5_CAGR
-33.15%
0.95%
11.40%
12.75%
12.50%
8.46%
8.51%
7.16%
15.88%
13.47%
12.44%
22.87%
37.04%
nan%
nan%
nan%
nan%
cashflow::operating
64.09B
287.38B
273.98B
254.91B
257.01B
171.21B
144.32B
131.97B
119.65B
98.08B
84.33B
81.98B
52.17B
42.49B
40.78B
30.22B
29.04B
normalized_cashflow::operating_3
208.48B
272.09B
261.97B
227.71B
190.85B
149.16B
131.98B
116.56B
100.69B
88.13B
72.83B
58.88B
45.15B
37.83B
33.34B
29.63B
29.04B
normalized_cashflow::operating_5
227.47B
248.90B
220.29B
191.88B
164.83B
133.04B
115.67B
103.20B
87.24B
71.81B
60.35B
49.53B
38.94B
35.63B
33.34B
29.63B
29.04B
normalized_cashflow::operating_7
207.56B
217.25B
193.29B
168.16B
143.79B
118.79B
101.78B
87.24B
74.21B
61.43B
51.57B
46.11B
38.94B
35.63B
33.34B
29.63B
29.04B
cashflow::operating_YoY
-77.70%
4.89%
7.48%
-0.82%
50.12%
18.63%
9.36%
10.30%
21.99%
16.30%
2.87%
57.15%
22.78%
4.18%
34.98%
4.07%
nan%
cashflow::operating_5_CAGR
-24.25%
10.91%
13.68%
14.07%
16.52%
11.79%
11.34%
9.99%
18.06%
18.21%
15.64%
22.09%
12.43%
nan%
nan%
nan%
nan%
normalized_cashflow::operating_3_margin
0.31
0.27
0.24
0.24
0.24
0.22
0.22
0.21
0.21
0.19
0.19
0.19
0.18
0.17
0.22
0.28
0.54
normalized_cashflow::operating_5_margin
0.27
0.26
0.24
0.23
0.23
0.22
0.21
0.20
0.20
0.19
0.18
0.18
0.20
0.20
0.22
0.28
0.54
normalized_cashflow::operating_7_margin
0.26
0.25
0.23
0.23
0.23
0.21
0.21
0.20
0.19
0.19
0.19
0.20
0.20
0.20
0.22
0.28
0.54
shares_calc_YoY
-45.58%
-17.95%
-2.19%
0.48%
0.37%
0.27%
-0.62%
0.15%
4.63%
1.28%
-4.00%
28.26%
2.41%
4.32%
8.18%
1096.64%
nan%
shares_calc_5_CAGR
-15.19%
-4.14%
-0.22%
0.10%
0.03%
0.87%
1.07%
0.37%
5.47%
5.01%
5.64%
8.19%
69.11%
nan%
nan%
nan%
nan%
yield_ev
2.29%
3.13%
4.21%
6.53%
3.98%
4.02%
5.16%
6.37%
5.38%
6.06%
5.79%
6.82%
7.76%
9.86%
12.49%
13.84%
85.89%
yield_ev_3
7.46%
2.96%
4.02%
5.83%
2.95%
3.50%
4.71%
5.63%
4.53%
5.45%
5.00%
4.90%
6.71%
8.78%
10.21%
13.57%
85.89%
yield_ev_5
8.14%
2.71%
3.38%
4.91%
2.55%
3.12%
4.13%
4.98%
3.92%
4.44%
4.14%
4.12%
5.79%
8.27%
10.21%
13.57%
85.89%
yield_ev_7
7.43%
2.37%
2.97%
4.31%
2.22%
2.79%
3.64%
4.21%
3.34%
3.80%
3.54%
3.83%
5.79%
8.27%
10.21%
13.57%
85.89%
yield_mktcap
2.29%
3.12%
4.30%
6.91%
4.02%
4.06%
5.31%
6.60%
5.61%
6.38%
6.13%
7.31%
8.68%
11.43%
14.86%
18.97%
85.89%
capexToRevenue
0.02
0.12
0.07
0.07
0.06
0.07
1.03
0.08
0.90
0.05
1.58
0.06
0.34
0.06
0.05
0.06
0.12
normalized::capexToRevenue_3
0.09
0.09
0.07
0.07
0.34
0.39
0.67
0.34
0.83
0.56
0.72
0.14
0.15
0.06
0.07
0.08
0.12
normalized::capexToRevenue_5
0.08
0.08
0.21
0.23
0.38
0.43
0.71
0.52
0.62
0.46
0.52
0.11
0.14
0.06
0.07
0.08
0.12
normalized::capexToRevenue_7
0.19
0.18
0.26
0.28
0.47
0.52
0.60
0.46
0.51
0.39
0.47
0.11
0.14
0.06
0.07
0.08
0.12
depreciationToRevenue
0.01
0.05
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.06
0.06
0.06
0.08
0.15
normalized::depreciationToRevenue_3
0.04
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.07
0.08
0.10
0.15
normalized::depreciationToRevenue_5
0.04
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.07
0.07
0.08
0.10
0.15
normalized::depreciationToRevenue_7
0.04
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.06
0.07
0.07
0.08
0.10
0.15
receivablesToRevenue
0.18
0.13
0.11
0.10
0.10
0.11
0.11
0.10
0.10
0.10
0.09
0.07
0.11
0.12
0.11
0.11
0.00
normalized::receivablesToRevenue_3
0.12
0.11
0.10
0.10
0.11
0.11
0.10
0.10
0.10
0.09
0.09
0.09
0.12
0.12
0.10
0.08
0.00
normalized::receivablesToRevenue_5
0.11
0.11
0.10
0.10
0.11
0.11
0.10
0.09
0.09
0.10
0.10
0.10
0.11
0.11
0.10
0.08
0.00
normalized::receivablesToRevenue_7
0.11
0.11
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.11
0.11
0.10
0.08
0.00
inventoryToRevenue
0.08
0.05
0.07
0.07
0.07
0.07
0.07
0.08
0.08
0.08
0.08
0.06
0.10
0.12
0.06
0.10
0.01
normalized::inventoryToRevenue_3
0.06
0.07
0.07
0.07
0.07
0.07
0.08
0.08
0.08
0.08
0.08
0.09
0.10
0.09
0.07
0.08
0.01
normalized::inventoryToRevenue_5
0.07
0.07
0.07
0.07
0.07
0.08
0.08
0.08
0.08
0.09
0.08
0.08
0.09
0.09
0.07
0.08
0.01
normalized::inventoryToRevenue_7
0.07
0.07
0.07
0.07
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.09
0.09
0.07
0.08
0.01
payablesToRevenue
0.05
0.05
0.07
0.08
0.08
0.09
0.09
0.10
0.11
0.08
0.08
0.06
0.09
0.10
0.08
0.11
0.00
normalized::payablesToRevenue_3
0.06
0.07
0.08
0.08
0.09
0.09
0.10
0.10
0.09
0.08
0.08
0.08
0.09
0.10
0.08
0.08
0.00
normalized::payablesToRevenue_5
0.07
0.08
0.08
0.09
0.09
0.10
0.09
0.09
0.09
0.08
0.08
0.08
0.09
0.09
0.08
0.08
0.00
normalized::payablesToRevenue_7
0.08
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.09
0.09
0.08
0.08
0.00
normalized::working_capitalToRevenue_3
0.12
0.10
0.09
0.09
0.09
0.09
0.08
0.08
0.09
0.09
0.09
0.10
0.12
0.11
0.09
0.07
0.01
normalized::working_capitalToRevenue_5
0.10
0.10
0.09
0.09
0.09
0.09
0.09
0.08
0.09
0.10
0.10
0.10
0.11
0.10
0.09
0.07
0.01
normalized::working_capitalToRevenue_7
0.10
0.10
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.10
0.10
0.10
0.11
0.10
0.09
0.07
0.01
StockMarketPrice
112.69
2895.01
7461.52
5488.87
7142.59
5251.41
3807.95
2808.44
2839.28
2191.11
1868.02
1784.84
1542.29
1070.90
906.03
707.68
610.73
revenue::cost
32.64B
290.36B
397.43B
384.72B
331.17B
233.43B
212.86B
194.87B
161.89B
144.18B
128.38B
136.12B
118.35B
118.86B
110.94B
34.66B
7.56B
ppnenet
6.28B
339.03B
400.22B
342.69B
289.76B
242.77B
192.36B
204.42B
171.31B
223.16B
210.32B
147.74B
140.43B
135.67B
102.40B
85.56B
0.0
grossincome
97.86B
465.28B
759.31B
743.05B
646.22B
487.47B
461.49B
423.95B
380.45B
334.56B
311.75B
292.84B
133.40B
129.33B
130.88B
114.20B
42.51B
marketcap
2795.16B
9198.86B
6364.83B
3689.61B
6389.35B
4216.96B
2719.56B
1999.39B
2131.19B
1536.78B
1375.72B
1121.06B
600.82B
371.78B
274.45B
159.31B
33.80B
ev
2795.04B
9178.21B
6512.86B
3906.22B
6464.09B
4262.52B
2799.16B
2070.66B
2222.92B
1618.32B
1457.28B
1202.46B
672.38B
430.72B
326.56B
218.38B
33.80B
equity
79.33B
667.72B
808.91B
730.85B
654.62B
592.45B
504.52B
452.13B
420.35B
369.22B
336.69B
222.76B
201.54B
197.06B
160.78B
139.16B
0.0
debt
8.46B
87.20B
290.22B
315.51B
178.74B
169.13B
163.69B
144.35B
151.04B
140.31B
137.78B
113.94B
105.51B
101.66B
87.53B
71.28B
0.0
interest_expense
0.25B
1.33B
5.76B
34.95B
26.51B
12.85B
19.49B
13.88B
24.11B
9.85B
9.13B
11.31B
24.18B
16.79B
12.06B
9.83B
1.89B
shares
24.80B
45.78B
55.90B
33.87B
27.67B
26.67B
16.37B
16.86B
16.31B
16.52B
16.64B
16.68B
16.59B
16.08B
15.67B
13.24B
1.16B
shares_calc
24.80B
45.58B
55.55B
56.79B
56.52B
56.31B
56.16B
56.52B
56.43B
53.94B
53.25B
55.47B
43.25B
42.23B
40.48B
37.42B
3.13B
sbc
4.74B
46.68B
45.62B
39.42B
32.54B
25.70B
20.43B
18.07B
15.34B
13.15B
11.19B
8.48B
2.93B
3.51B
1.97B
1.67B
0.89B
capex
3.24B
94.32B
80.67B
83.48B
59.64B
49.79B
694.28B
50.24B
490.25B
25.44B
710.41B
27.06B
87.05B
15.43B
13.51B
9.96B
6.68B
depreciation
1.86B
39.31B
48.31B
45.04B
38.93B
36.18B
33.50B
29.06B
25.43B
22.61B
21.67B
19.46B
14.74B
15.43B
15.26B
13.07B
8.30B
inventory
10.08B
36.34B
80.61B
82.48B
64.38B
53.49B
50.11B
47.11B
44.09B
39.70B
37.81B
25.87B
27.13B
30.36B
15.91B
15.51B
0.50B
payables
6.31B
38.46B
84.87B
89.18B
80.29B
66.95B
60.65B
60.99B
61.04B
40.77B
36.75B
26.29B
24.07B
26.47B
20.05B
17.32B
inf
receivables
23.07B
94.92B
122.81B
112.22B
101.03B
79.87B
71.80B
63.17B
56.37B
47.83B
41.61B
29.68B
29.18B
31.19B
28.58B
16.72B
inf
normalized::capex_3
59.41B
86.16B
74.60B
64.30B
267.90B
264.77B
411.59B
188.64B
408.70B
254.30B
274.84B
43.18B
38.66B
12.97B
10.05B
8.32B
6.68B
normalized::depreciation_3
29.83B
44.22B
44.09B
40.05B
36.20B
32.92B
29.33B
25.70B
23.24B
21.25B
18.62B
16.54B
15.14B
14.59B
12.21B
10.68B
8.30B
normalized::equity_3
518.65B
735.83B
731.46B
659.31B
583.86B
516.37B
459.00B
413.90B
375.42B
309.56B
253.66B
207.12B
186.46B
165.66B
99.98B
69.58B
0.0
normalized::debt_3
128.63B
230.98B
261.49B
221.13B
170.52B
159.06B
153.03B
145.24B
143.04B
130.68B
119.08B
107.04B
98.23B
86.82B
52.93B
35.64B
0.0
normalized::capital_3
647.28B
966.80B
992.95B
880.43B
754.39B
675.43B
612.03B
559.14B
518.46B
440.23B
372.74B
314.16B
284.69B
252.48B
152.91B
105.22B
0.0
normalized::ppnenet_3
248.51B
360.65B
344.22B
291.74B
241.63B
213.18B
189.36B
199.63B
201.60B
193.74B
166.16B
141.28B
126.16B
107.87B
62.65B
42.78B
0.0
normalized::receivables_3
80.27B
109.98B
112.02B
97.71B
84.23B
71.62B
63.78B
55.79B
48.61B
39.71B
33.49B
30.02B
29.65B
25.50B
15.13B
8.41B
inf
normalized::inventory_3
42.35B
66.48B
75.82B
66.78B
55.99B
50.23B
47.10B
43.63B
40.53B
34.46B
30.27B
27.79B
24.47B
20.60B
10.64B
8.01B
0.50B
normalized::payables_3
43.21B
70.84B
84.78B
78.81B
69.30B
62.86B
60.89B
54.26B
46.18B
34.60B
29.04B
25.61B
23.53B
21.28B
12.49B
8.71B
inf
normalized::working_capital_3
79.40B
105.63B
103.06B
85.68B
70.93B
58.99B
49.99B
45.16B
42.96B
39.56B
34.73B
32.20B
30.59B
24.81B
13.28B
7.70B
0.50B
normalized::invested_capital_3
327.91B
466.27B
447.29B
377.43B
312.56B
272.17B
239.36B
244.79B
244.55B
233.30B
200.89B
173.48B
156.75B
132.68B
75.93B
50.48B
0.50B
normalized::capex_5
64.27B
73.58B
193.57B
187.48B
268.84B
262.00B
394.12B
260.68B
268.04B
173.08B
170.69B
30.60B
26.52B
11.39B
10.05B
8.32B
6.68B
normalized::depreciation_5
34.69B
41.56B
40.39B
36.54B
32.62B
29.36B
26.46B
23.65B
20.78B
18.78B
17.31B
15.59B
13.36B
13.01B
12.21B
10.68B
8.30B
normalized::equity_5
588.28B
690.91B
658.27B
586.91B
524.81B
467.73B
416.58B
360.23B
310.11B
265.45B
223.77B
184.26B
139.71B
124.25B
99.98B
69.58B
0.0
normalized::debt_5
176.03B
208.16B
223.46B
194.28B
161.39B
153.71B
147.44B
137.48B
129.72B
119.84B
109.28B
95.98B
73.19B
65.12B
52.93B
35.64B
0.0
normalized::capital_5
764.31B
899.07B
881.73B
781.20B
686.21B
621.44B
564.02B
497.71B
439.83B
385.29B
333.05B
280.24B
212.90B
189.36B
152.91B
105.22B
0.0
normalized::ppnenet_5
275.60B
322.89B
293.56B
254.40B
220.13B
206.80B
200.31B
191.39B
178.59B
171.46B
147.31B
122.36B
92.81B
80.91B
62.65B
42.78B
0.0
normalized::receivables_5
90.81B
102.17B
97.55B
85.62B
74.45B
63.81B
56.16B
47.73B
40.94B
35.90B
32.05B
27.07B
21.16B
19.15B
15.13B
8.41B
inf
normalized::inventory_5
54.78B
63.46B
66.21B
59.51B
51.83B
46.90B
43.76B
38.92B
34.92B
32.17B
27.42B
22.96B
17.88B
15.57B
10.64B
8.01B
0.50B
normalized::payables_5
59.82B
71.95B
76.39B
71.61B
65.98B
58.08B
52.04B
45.17B
37.78B
30.87B
26.73B
22.84B
17.60B
15.99B
12.49B
8.71B
inf
normalized::working_capital_5
85.77B
93.68B
87.37B
73.52B
60.30B
52.63B
47.88B
41.48B
38.07B
37.20B
32.74B
27.19B
21.44B
18.73B
13.28B
7.70B
0.50B
normalized::invested_capital_5
361.36B
416.58B
380.93B
327.92B
280.43B
259.44B
248.20B
232.87B
216.67B
208.67B
180.05B
149.55B
114.25B
99.64B
75.93B
50.48B
0.50B
normalized::capex_7
152.20B
158.92B
215.48B
207.59B
297.15B
292.49B
297.82B
200.84B
195.59B
126.98B
124.30B
26.61B
26.52B
11.39B
10.05B
8.32B
6.68B
normalized::depreciation_7
34.73B
38.62B
36.64B
32.97B
29.63B
26.85B
23.78B
21.20B
19.23B
17.46B
15.42B
14.38B
13.36B
13.01B
12.21B
10.68B
8.30B
normalized::equity_7
576.91B
630.17B
594.83B
532.02B
475.71B
414.02B
358.17B
314.25B
272.63B
232.46B
179.71B
153.55B
139.71B
124.25B
99.98B
69.58B
0.0
normalized::debt_7
173.28B
192.69B
201.81B
180.40B
155.01B
145.75B
136.66B
127.80B
119.68B
108.29B
88.24B
79.99B
73.19B
65.12B
52.93B
35.64B
0.0
normalized::capital_7
750.19B
822.86B
796.65B
712.42B
630.72B
559.77B
494.83B
442.05B
392.31B
340.74B
267.95B
233.53B
212.90B
189.36B
152.91B
105.22B
0.0
normalized::ppnenet_7
259.02B
287.32B
263.36B
238.07B
219.16B
198.87B
184.25B
176.15B
161.57B
149.32B
117.44B
101.97B
92.81B
80.91B
62.65B
42.78B
0.0
normalized::receivables_7
86.53B
92.26B
86.75B
76.04B
65.96B
55.76B
48.52B
42.72B
37.78B
32.12B
25.30B
22.58B
21.16B
19.15B
15.13B
8.41B
inf
normalized::inventory_7
53.93B
59.22B
60.32B
54.48B
48.10B
42.60B
38.83B
36.01B
31.55B
27.47B
21.87B
19.21B
17.88B
15.57B
10.64B
8.01B
0.50B
normalized::payables_7
60.96B
68.77B
71.99B
65.69B
58.20B
50.49B
44.36B
39.48B
33.63B
27.39B
21.58B
19.05B
17.60B
15.99B
12.49B
8.71B
inf
normalized::working_capital_7
79.50B
82.71B
75.08B
64.83B
55.85B
47.87B
42.99B
39.25B
35.70B
32.20B
25.59B
22.74B
21.44B
18.73B
13.28B
7.70B
0.50B
normalized::invested_capital_7
338.52B
370.03B
338.45B
302.90B
275.01B
246.74B
227.24B
215.40B
197.27B
181.52B
143.03B
124.70B
114.25B
99.64B
75.93B
50.48B
0.50B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
2. Showing SPECIAL_REPORT report for ADM [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
ADM
interestCoverage
6.89
8.78
24.89
-7.04
-13.56
-13.14
6.70
5.31
8.06
14.72
12.65
6.53
-4.85
ADM
leverage
0.35
0.76
0.42
0.50
0.46
0.44
0.41
0.40
0.33
0.29
0.34
0.50
nanB
ADM
gross_margins
0.08
0.07
0.07
0.07
0.06
0.06
0.06
0.06
0.06
0.06
0.04
0.04
0.05
ADM
cashflow_margin
0.05
0.03
0.08
-0.04
-0.08
-0.07
0.04
0.02
0.04
0.06
0.06
0.03
-0.03
ADM
roce
13.72%
8.15%
20.58%
-7.97%
-19.40%
-17.47%
8.56%
6.45%
10.43%
19.60%
19.31%
10.10%
-inf%
ADM
roic
11.77%
8.99%
17.53%
-6.65%
-16.19%
-14.67%
6.91%
5.14%
8.51%
16.53%
15.64%
8.12%
-inf%
ADM
revenue
93.94B
101.56B
85.25B
64.36B
64.66B
64.34B
60.83B
62.35B
67.70B
81.20B
89.80B
89.80B
80.68B
ADM
revenue_YoY
-7.50%
19.13%
32.47%
-0.47%
0.49%
5.78%
-2.43%
-7.91%
-16.62%
-9.58%
0.01%
11.31%
nan%
ADM
revenue_5_CAGR
7.76%
9.56%
6.98%
0.64%
-0.92%
-4.55%
-7.50%
-7.04%
-3.45%
nan%
nan%
nan%
nan%
ADM
cashflow::operating
4.46B
3.48B
6.59B
-2.39B
-5.45B
-4.78B
2.21B
1.55B
2.48B
4.96B
5.23B
2.90B
-2.34B
ADM
cashflow::operating_YoY
28.23%
-47.26%
-376.40%
-56.24%
13.96%
-316.37%
42.19%
-37.32%
-50.00%
-5.05%
80.52%
-223.72%
nan%
ADM
cashflow::operating_5_CAGR
nan%
nan%
24.43%
nan%
nan%
nan%
-15.81%
-11.69%
nan%
nan%
nan%
nan%
nan%
ADM
shares_calc_YoY
-2.90%
-2.12%
0.87%
-0.05%
-0.71%
0.25%
-2.81%
-3.58%
-9.03%
-1.06%
-0.45%
1.83%
nan%
ADM
shares_calc_5_CAGR
-0.85%
-0.41%
0.07%
-0.67%
-1.38%
-3.09%
-3.35%
-2.88%
-1.82%
nan%
nan%
nan%
nan%
ADM
yield_ev
9.53%
5.18%
14.66%
-6.72%
-17.36%
-18.06%
8.59%
5.56%
11.05%
15.91%
20.32%
13.50%
-17.16%
ADM
yield_mktcap
11.20%
6.98%
18.13%
-9.08%
-23.32%
-23.80%
11.61%
7.18%
14.19%
18.66%
23.79%
21.25%
-17.16%
ADM
StockMarketPrice
74.63
90.75
64.83
47.21
41.99
35.85
34.06
37.62
29.30
40.53
33.13
20.46
20.85
ADM
revenue::cost
86.42B
93.99B
79.26B
59.90B
60.51B
60.16B
57.32B
58.73B
63.74B
76.43B
85.92B
86.15B
76.38B
ADM
ppnenet
28.03B
26.77B
26.22B
26.34B
26.00B
25.10B
24.79B
23.50B
23.27B
22.97B
23.53B
23.17B
0.0
ADM
grossincome
7.51B
7.57B
5.99B
4.45B
4.15B
4.18B
3.52B
3.68B
4.02B
4.77B
3.89B
3.67B
4.30B
ADM
marketcap
39.81B
49.85B
36.38B
26.27B
23.38B
20.10B
19.05B
21.65B
17.48B
26.59B
21.97B
13.63B
13.64B
ADM
ev
46.80B
67.18B
44.98B
35.53B
31.40B
26.49B
25.74B
27.96B
22.45B
31.18B
25.71B
21.45B
13.64B
ADM
equity
24.14B
24.32B
22.51B
20.02B
19.23B
19.00B
18.32B
17.18B
17.91B
19.63B
20.19B
19.13B
0.0
ADM
debt
8.37B
18.36B
9.54B
9.93B
8.88B
8.39B
7.49B
6.93B
5.88B
5.69B
6.87B
9.54B
0.0
ADM
interest_expense
0.65B
0.40B
0.27B
0.34B
0.40B
0.36B
0.33B
0.29B
0.31B
0.34B
0.41B
0.44B
0.48B
ADM
shares
0.54B
0.56B
0.57B
0.56B
0.56B
0.57B
0.57B
0.59B
0.62B
0.66B
0.66B
0.67B
0.65B
ADM
shares_calc
0.53B
0.55B
0.56B
0.56B
0.56B
0.56B
0.56B
0.58B
0.60B
0.66B
0.66B
0.67B
0.65B
ADM
capex
1.49B
1.32B
1.17B
0.82B
0.83B
0.84B
1.05B
0.88B
1.12B
0.89B
0.91B
1.36B
1.25B
ADM
depreciation
1.06B
1.03B
1.00B
0.98B
0.99B
0.94B
0.92B
0.90B
0.88B
0.89B
0.91B
0.86B
0.88B
ADM
inventory
11.96B
14.77B
14.48B
11.71B
9.17B
8.81B
9.17B
8.83B
8.24B
9.37B
11.44B
13.84B
0.0
ADM
payables
6.31B
7.80B
6.39B
4.94B
3.76B
3.54B
3.89B
3.98B
4.11B
5.04B
4.79B
4.79B
0.0
ADM
receivables
4.23B
4.93B
3.31B
2.79B
2.27B
2.23B
1.95B
1.91B
1.74B
2.70B
3.22B
3.45B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
3. Showing SPECIAL_REPORT report for AFG [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
AFG
interestCoverage
25.92
1.28
0.86
3.03
2.83
4.03
3.78
1.72
3.67
3.03
1.68
2.03
2.08
2.03
1.73
AFG
leverage
inf
inf
inf
0.29
0.23
0.26
0.24
0.26
0.22
0.22
0.20
0.21
0.21
0.21
nanB
AFG
gross_margins
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
AFG
cashflow_margin
0.25
0.16
0.26
0.28
0.30
0.29
0.26
0.18
0.22
0.21
0.15
0.16
0.14
0.19
0.21
AFG
roce
133.56%
77.07%
87.27%
24.94%
31.72%
33.21%
27.21%
18.55%
24.18%
20.72%
13.79%
14.77%
12.17%
15.94%
inf
AFG
revenue
7.83B
7.04B
6.55B
7.91B
8.24B
7.15B
6.87B
6.50B
6.14B
5.73B
5.10B
5.06B
4.75B
4.50B
4.32B
AFG
revenue_YoY
11.18%
7.45%
-17.16%
-3.98%
15.20%
4.15%
5.65%
5.74%
7.19%
12.35%
0.81%
6.57%
5.63%
4.10%
nan%
AFG
revenue_5_CAGR
-1.02%
-0.31%
-0.93%
4.01%
6.04%
4.52%
6.11%
5.12%
5.28%
4.98%
3.39%
nan%
nan%
nan%
nan%
AFG
cashflow::operating
1.97B
1.15B
1.71B
2.18B
2.46B
2.08B
1.80B
1.15B
1.36B
1.23B
0.76B
0.82B
0.67B
0.86B
0.92B
AFG
cashflow::operating_YoY
70.86%
-32.73%
-21.48%
-11.12%
17.91%
15.47%
56.87%
-15.25%
10.24%
61.97%
-6.98%
22.49%
-22.80%
-5.57%
nan%
AFG
cashflow::operating_5_CAGR
-4.31%
-11.16%
-1.02%
13.68%
12.60%
11.09%
18.87%
7.08%
15.26%
7.34%
-3.64%
nan%
nan%
nan%
nan%
AFG
shares_calc_YoY
-1.60%
0.40%
-2.34%
-3.69%
1.03%
0.0
2.77%
-0.58%
-4.01%
0.0
-4.21%
-6.86%
-7.27%
-5.17%
nan%
AFG
shares_calc_5_CAGR
-1.46%
-0.94%
-1.02%
-0.00%
0.64%
-0.39%
-0.39%
-1.78%
-3.05%
-3.72%
-4.74%
nan%
nan%
nan%
nan%
AFG
yield_ev
19.33%
9.96%
17.99%
51.59%
43.87%
43.38%
38.14%
32.68%
42.08%
46.84%
39.00%
73.23%
46.09%
55.61%
67.42%
AFG
yield_mktcap
19.82%
10.52%
17.68%
42.98%
38.14%
41.53%
31.28%
26.48%
39.62%
42.30%
28.42%
43.74%
36.31%
50.81%
67.42%
AFG
StockMarketPrice
118.67
128.68
114.32
58.48
71.41
56.19
64.61
50.01
39.21
31.98
29.39
19.66
18.01
15.46
11.70
AFG
grossincome
7.83B
7.04B
6.55B
7.91B
8.24B
7.15B
6.87B
6.50B
6.14B
5.73B
5.10B
5.06B
4.75B
4.50B
4.32B
AFG
marketcap
9.94B
10.96B
9.70B
5.08B
6.44B
5.02B
5.77B
4.34B
3.42B
2.91B
2.67B
1.87B
1.84B
1.70B
1.36B
AFG
ev
10.19B
11.58B
9.53B
4.23B
5.60B
4.80B
4.73B
3.52B
3.22B
2.63B
1.95B
1.12B
1.45B
1.55B
1.36B
AFG
equity
0.0
0.0
0.0
6.79B
6.27B
4.97B
5.33B
4.92B
4.59B
4.88B
4.60B
4.58B
4.54B
4.47B
0.0
AFG
debt
1.48B
1.50B
1.96B
1.96B
1.47B
1.30B
1.30B
1.28B
1.02B
1.06B
0.91B
0.95B
0.93B
0.95B
0.0
AFG
interest_expense
0.08B
0.90B
2.00B
0.72B
0.87B
0.52B
0.48B
0.67B
0.37B
0.41B
0.45B
0.40B
0.32B
0.43B
0.53B
AFG
shares
0.08B
0.09B
0.09B
0.09B
0.09B
0.09B
0.09B
0.09B
0.09B
0.09B
0.09B
0.10B
0.10B
0.11B
0.12B
AFG
shares_calc
0.08B
0.09B
0.08B
0.09B
0.09B
0.09B
0.09B
0.09B
0.09B
0.09B
0.09B
0.10B
0.10B
0.11B
0.12B
AFG
capex
0.07B
0.09B
0.06B
0.06B
0.04B
0.08B
0.11B
0.05B
0.10B
0.05B
0.05B
0.07B
0.09B
0.07B
0.06B
AFG
depreciation
0.08B
0.10B
0.19B
0.30B
0.26B
0.21B
0.11B
0.13B
0.13B
0.14B
0.14B
0.26B
0.19B
0.21B
0.20B
AFG
inventory
0.0
0.0
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
AFG
payables
0.0
0.0
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
AFG
receivables
1.47B
1.34B
1.26B
1.23B
1.33B
1.23B
1.15B
1.00B
0.94B
0.91B
0.85B
0.64B
0.90B
0.67B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
4. Showing SPECIAL_REPORT report for ATO [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
ATO
interestCoverage
inf
inf
-12.98
12.29
9.39
10.55
7.21
6.86
7.20
5.72
4.78
4.16
3.87
4.71
ATO
leverage
0.63
1.73
0.95
0.69
0.69
0.76
1.47
0.94
0.91
1.05
1.19
1.07
1.07
nanB
ATO
gross_margins
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.52
0.41
0.32
0.36
0.38
0.30
0.28
ATO
cashflow_margin
0.81
0.23
-0.32
0.37
0.25
0.36
0.31
0.24
0.20
0.15
0.16
0.17
0.14
0.16
ATO
roce
19.48%
3.80%
-7.03%
9.02%
9.94%
13.37%
9.02%
11.81%
13.69%
11.72%
10.84%
12.01%
12.48%
inf
ATO
roic
15.76%
5.04%
-6.28%
6.68%
7.04%
9.18%
7.88%
7.85%
9.18%
8.88%
8.06%
8.41%
8.71%
726.48%
ATO
revenue
4.28B
4.20B
3.41B
2.82B
3.91B
3.12B
2.76B
3.35B
4.14B
4.94B
3.89B
3.44B
4.29B
4.66B
ATO
revenue_YoY
1.75%
23.31%
20.78%
-27.85%
25.35%
13.03%
-17.62%
-19.13%
-16.17%
27.14%
13.02%
-19.78%
-8.04%
nan%
ATO
revenue_5_CAGR
1.80%
6.14%
4.31%
-3.38%
-1.15%
-8.79%
-6.62%
-0.52%
-0.68%
1.17%
nan%
nan%
nan%
nan%
ATO
cashflow::operating
3.46B
0.98B
-1.08B
1.04B
0.97B
1.12B
0.87B
0.79B
0.84B
0.74B
0.61B
0.59B
0.58B
0.73B
ATO
cashflow::operating_YoY
253.91%
-190.16%
-204.46%
7.15%
-13.86%
29.71%
9.07%
-4.96%
13.05%
20.69%
4.47%
0.70%
-19.77%
nan%
ATO
cashflow::operating_5_CAGR
28.99%
-2.76%
nan%
5.48%
2.98%
8.73%
7.18%
6.26%
7.49%
0.37%
nan%
nan%
nan%
nan%
ATO
shares_calc_YoY
6.96%
6.26%
5.29%
3.09%
4.59%
10.16%
0.97%
2.93%
4.61%
7.81%
-0.70%
0.57%
-1.92%
nan%
ATO
shares_calc_5_CAGR
4.29%
3.82%
4.57%
3.70%
3.67%
3.67%
3.23%
2.88%
2.41%
1.10%
nan%
nan%
nan%
nan%
ATO
yield_ev
14.21%
3.09%
-5.26%
6.56%
5.93%
8.50%
6.38%
8.09%
10.18%
9.78%
9.86%
12.02%
13.03%
36.24%
ATO
yield_mktcap
19.81%
6.35%
-8.20%
9.32%
7.83%
11.71%
10.98%
12.03%
15.69%
16.90%
19.09%
24.27%
26.61%
36.24%
ATO
StockMarketPrice
115.81
109.17
99.58
88.32
101.20
82.18
74.44
62.87
52.20
44.87
35.47
26.52
24.16
21.69
ATO
ppnenet
21.96B
19.40B
17.26B
15.54B
13.76B
12.22B
11.00B
9.99B
8.96B
8.20B
7.45B
6.86B
6.61B
0.0
ATO
grossincome
4.28B
4.20B
3.41B
2.82B
3.91B
3.12B
2.76B
1.74B
1.68B
1.58B
1.41B
1.32B
1.30B
1.31B
ATO
marketcap
17.47B
15.39B
13.21B
11.13B
12.37B
9.61B
7.90B
6.61B
5.33B
4.38B
3.21B
2.42B
2.19B
2.00B
ATO
ev
24.34B
31.64B
20.61B
15.83B
16.34B
13.24B
13.59B
9.83B
8.21B
7.57B
6.22B
4.88B
4.47B
2.00B
ATO
equity
10.87B
9.42B
7.91B
6.79B
5.75B
4.77B
3.90B
3.46B
3.19B
3.09B
2.58B
2.36B
2.26B
0.0
ATO
debt
6.89B
16.29B
7.52B
4.72B
3.99B
3.64B
5.72B
3.27B
2.91B
3.23B
3.07B
2.53B
2.41B
0.0
ATO
interest_expense
0.0
0.0
0.08B
0.08B
0.10B
0.11B
0.12B
0.12B
0.12B
0.13B
0.13B
0.14B
0.15B
0.15B
ATO
shares
0.15B
0.14B
0.14B
0.13B
0.12B
0.12B
0.11B
0.10B
0.10B
0.10B
0.09B
0.09B
0.09B
0.09B
ATO
shares_calc
0.15B
0.14B
0.13B
0.13B
0.12B
0.12B
0.11B
0.11B
0.10B
0.10B
0.09B
0.09B
0.09B
0.09B
ATO
sbc
0.01B
0.01B
0.01B
0.01B
0.01B
0.01B
0.01B
0.01B
0.02B
0.01B
0.0
0.0
0.0
0.0
ATO
capex
2.81B
2.44B
1.97B
1.94B
1.69B
1.47B
1.14B
1.09B
0.96B
0.82B
0.85B
0.73B
0.62B
0.54B
ATO
depreciation
0.60B
0.54B
0.48B
0.43B
0.39B
0.36B
0.32B
0.29B
0.27B
0.25B
0.01B
0.01B
0.00B
-0.00B
ATO
inventory
0.0
0.0
0.0
0.0
0.0
0.0
0.0
inf
inf
inf
inf
inf
inf
inf
ATO
payables
0.34B
0.50B
0.42B
0.24B
0.27B
0.22B
0.23B
0.26B
0.24B
0.31B
0.24B
0.22B
0.29B
0.0
ATO
receivables
0.33B
0.36B
0.34B
0.23B
0.23B
0.25B
0.22B
0.30B
0.30B
0.34B
0.30B
0.23B
0.27B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
5. Showing SPECIAL_REPORT report for BLK [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
BLK
interestCoverage
14.26
23.38
24.12
18.26
14.21
16.71
19.27
11.09
14.73
13.31
17.26
10.42
16.06
16.59
20.57
BLK
gross_margins
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
BLK
cashflow_margin
0.23
0.28
0.26
0.23
0.20
0.22
0.29
0.19
0.26
0.28
0.36
0.24
0.31
0.29
0.30
BLK
revenue
17.86B
17.87B
19.37B
16.20B
14.54B
14.20B
13.60B
12.26B
11.40B
11.08B
10.18B
9.34B
9.08B
8.61B
4.70B
BLK
revenue_YoY
-0.08%
-7.75%
19.56%
11.46%
2.40%
4.40%
10.92%
7.54%
2.89%
8.85%
9.03%
2.82%
5.45%
83.23%
nan%
BLK
revenue_5_CAGR
4.20%
4.71%
7.33%
5.74%
4.98%
5.08%
5.96%
5.60%
4.66%
5.17%
16.72%
nan%
nan%
nan%
nan%
BLK
cashflow::operating
4.17B
4.96B
4.94B
3.74B
2.88B
3.08B
3.95B
2.27B
3.00B
3.09B
3.64B
2.24B
2.83B
2.49B
1.40B
BLK
cashflow::operating_YoY
-15.96%
0.24%
32.09%
29.79%
-6.21%
-22.15%
73.78%
-24.33%
-2.69%
-15.24%
62.59%
-20.74%
13.59%
77.84%
nan%
BLK
cashflow::operating_5_CAGR
7.63%
10.02%
4.59%
10.49%
-0.81%
-0.08%
1.64%
0.29%
1.23%
4.41%
21.09%
nan%
nan%
nan%
nan%
BLK
shares_calc_YoY
-0.95%
-1.13%
-0.39%
-1.82%
-2.10%
-0.71%
-2.47%
-1.32%
-1.29%
-1.15%
-2.73%
-5.05%
-3.30%
39.43%
nan%
BLK
shares_calc_5_CAGR
-0.86%
-1.09%
-1.01%
-1.43%
-1.33%
-1.16%
-1.25%
-1.30%
-2.06%
-2.46%
4.48%
nan%
nan%
nan%
nan%
BLK
yield_ev
3.52%
4.86%
3.78%
3.69%
4.11%
5.67%
5.65%
4.39%
6.56%
6.50%
8.72%
8.19%
11.85%
9.71%
6.36%
BLK
yield_mktcap
3.49%
4.82%
3.78%
3.69%
4.11%
5.67%
5.65%
4.39%
6.56%
6.50%
8.72%
8.19%
11.85%
9.71%
6.36%
BLK
StockMarketPrice
801.26
684.06
861.29
665.33
451.19
341.86
437.22
316.04
275.70
282.52
245.51
156.36
129.42
134.52
161.01
BLK
grossincome
17.86B
17.87B
19.37B
16.20B
14.54B
14.20B
13.60B
12.26B
11.40B
11.08B
10.18B
9.34B
9.08B
8.61B
4.70B
BLK
marketcap
119.20B
102.74B
130.84B
101.47B
70.09B
54.25B
69.87B
51.79B
45.78B
47.53B
41.78B
27.36B
23.85B
25.63B
22.01B
BLK
ev
118.38B
101.98B
130.84B
101.47B
70.09B
54.25B
69.87B
51.79B
45.78B
47.53B
41.78B
27.36B
23.85B
25.63B
22.01B
BLK
interest_expense
0.29B
0.21B
0.20B
0.20B
0.20B
0.18B
0.20B
0.20B
0.20B
0.23B
0.21B
0.21B
0.18B
0.15B
0.07B
BLK
shares
0.15B
0.15B
0.15B
0.15B
0.16B
0.16B
0.16B
0.16B
0.17B
0.17B
0.17B
0.17B
0.18B
0.19B
0.14B
BLK
shares_calc
0.15B
0.15B
0.15B
0.15B
0.16B
0.16B
0.16B
0.16B
0.17B
0.17B
0.17B
0.17B
0.18B
0.19B
0.14B
BLK
sbc
0.63B
0.71B
0.73B
0.62B
0.57B
0.56B
0.54B
0.52B
0.51B
0.45B
0.45B
0.45B
0.50B
0.45B
0.32B
BLK
capex
0.34B
0.53B
0.34B
0.19B
0.25B
0.20B
0.15B
0.12B
0.22B
0.07B
0.09B
0.15B
0.25B
0.13B
0.07B
BLK
depreciation
0.43B
0.42B
0.41B
0.36B
0.41B
0.22B
0.24B
0.26B
0.29B
0.28B
0.29B
0.29B
0.30B
0.31B
0.24B
BLK
inventory
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
6. Showing SPECIAL_REPORT report for COST [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
COST
interestCoverage
69.17
46.78
52.39
55.38
42.37
36.31
50.19
24.75
34.56
35.26
COST
leverage
0.26
0.64
0.41
0.41
0.44
0.50
0.59
0.33
0.45
nanB
COST
gross_margins
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
COST
cashflow_margin
0.05
0.03
0.05
0.05
0.04
0.04
0.05
0.03
0.04
0.04
COST
roce
35.12%
21.90%
35.03%
33.67%
28.37%
29.34%
38.10%
20.08%
27.30%
inf
COST
roic
39.34%
27.43%
38.13%
40.63%
18.76%
17.94%
22.42%
11.44%
17.29%
inf
COST
revenue
242.29B
226.95B
195.93B
166.76B
152.70B
141.58B
129.03B
118.72B
116.20B
112.64B
COST
revenue_YoY
6.76%
15.83%
17.49%
9.21%
7.86%
9.73%
8.68%
2.17%
3.16%
nan%
COST
revenue_5_CAGR
9.67%
9.90%
8.71%
7.03%
5.62%
4.68%
nan%
nan%
nan%
nan%
COST
cashflow::operating
11.07B
7.39B
8.96B
8.86B
6.36B
5.77B
6.73B
3.29B
4.29B
3.98B
COST
cashflow::operating_YoY
49.73%
-17.48%
1.09%
39.41%
10.08%
-14.15%
104.31%
-23.17%
7.56%
nan%
COST
cashflow::operating_5_CAGR
11.73%
5.06%
5.90%
21.90%
8.20%
7.70%
nan%
nan%
nan%
nan%
COST
shares_calc_YoY
-0.00%
0.07%
0.11%
0.27%
0.29%
0.30%
0.06%
-0.19%
-0.61%
nan%
COST
shares_calc_5_CAGR
0.09%
0.15%
0.19%
0.18%
0.09%
-0.09%
nan%
nan%
nan%
nan%
COST
yield_ev
3.97%
3.71%
3.76%
5.88%
5.37%
7.00%
8.85%
5.39%
7.10%
7.81%
COST
yield_mktcap
3.87%
3.77%
3.70%
5.70%
5.30%
7.04%
9.10%
5.45%
7.10%
7.81%
COST
StockMarketPrice
644.46
442.34
546.44
350.74
271.30
186.20
168.36
137.58
137.20
115.35
COST
ppnenet
26.68B
24.65B
23.49B
21.81B
32.63B
30.71B
28.34B
26.17B
23.66B
0.0
COST
grossincome
242.29B
226.95B
195.93B
166.76B
152.70B
141.58B
129.03B
118.72B
116.20B
112.64B
COST
marketcap
285.96B
196.28B
242.31B
155.36B
119.85B
82.02B
73.94B
60.39B
60.34B
51.04B
COST
ev
278.72B
199.19B
238.54B
150.69B
118.29B
82.54B
75.97B
61.07B
60.39B
51.04B
COST
equity
25.06B
20.65B
18.08B
18.70B
15.58B
13.10B
11.08B
12.33B
10.84B
0.0
COST
debt
6.46B
13.11B
7.49B
7.61B
6.82B
6.58B
6.57B
4.06B
4.85B
0.0
COST
interest_expense
0.16B
0.16B
0.17B
0.16B
0.15B
0.16B
0.13B
0.13B
0.12B
0.11B
COST
shares
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
COST
shares_calc
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
COST
sbc
0.77B
0.72B
0.67B
0.62B
0.59B
0.54B
0.51B
0.46B
0.39B
0.33B
COST
capex
4.32B
3.89B
3.59B
2.81B
3.00B
2.97B
2.50B
2.65B
2.39B
1.99B
COST
depreciation
2.08B
1.90B
1.78B
1.65B
1.49B
1.44B
1.37B
1.25B
1.13B
1.03B
COST
inventory
16.65B
17.91B
14.21B
12.24B
11.39B
11.04B
9.83B
8.97B
8.91B
0.0
COST
payables
17.48B
17.85B
16.28B
14.17B
11.68B
11.24B
9.61B
7.61B
9.01B
0.0
COST
receivables
2.29B
2.24B
1.80B
1.55B
1.53B
1.67B
1.43B
1.25B
1.22B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
7. Showing SPECIAL_REPORT report for DVN [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
DVN
leverage
0.56
1.23
0.74
1.54
0.79
0.76
0.89
1.11
1.32
0.48
0.69
0.64
0.53
0.37
nanB
DVN
gross_margins
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
DVN
cashflow_margin
0.43
0.43
0.36
0.30
0.31
0.26
0.21
0.17
0.41
0.58
0.41
0.52
0.54
0.55
0.59
DVN
roce
34.41%
33.85%
29.97%
19.07%
19.28%
13.78%
10.89%
7.98%
21.13%
15.46%
15.68%
14.19%
19.03%
20.82%
inf
DVN
roic
33.86%
47.11%
32.64%
27.15%
23.78%
15.99%
19.95%
1.95%
5.91%
6.83%
6.55%
6.33%
8.79%
8.58%
inf
DVN
revenue
15.26B
19.83B
13.75B
4.83B
6.67B
8.44B
13.95B
10.30B
13.14B
10.30B
13.14B
9.50B
11.45B
9.94B
8.02B
DVN
revenue_YoY
-23.04%
44.20%
184.80%
-27.66%
-20.91%
-39.50%
35.37%
-21.61%
27.57%
-21.61%
38.34%
-17.04%
15.23%
24.02%
nan%
DVN
revenue_5_CAGR
17.98%
18.63%
-0.29%
-14.07%
-12.68%
-3.91%
1.19%
1.63%
2.79%
0.72%
10.40%
nan%
nan%
nan%
nan%
DVN
cashflow::operating
6.54B
8.53B
4.90B
1.46B
2.04B
2.23B
2.91B
1.75B
5.38B
6.02B
5.44B
4.96B
6.22B
5.48B
4.74B
DVN
cashflow::operating_YoY
-23.28%
74.12%
234.63%
-28.34%
-8.30%
-23.41%
66.61%
-67.56%
-10.60%
10.76%
9.69%
-20.37%
13.62%
15.64%
nan%
DVN
cashflow::operating_5_CAGR
26.22%
30.80%
10.99%
-3.46%
-17.61%
-18.03%
-11.75%
-18.83%
-2.86%
1.91%
2.79%
nan%
nan%
nan%
nan%
DVN
shares_calc_YoY
-1.99%
-3.44%
76.99%
-0.41%
-17.96%
-10.90%
0.48%
27.25%
0.49%
0.74%
inf
nan%
nan%
nan%
nan%
DVN
shares_calc_5_CAGR
10.78%
6.90%
5.20%
-6.06%
-1.34%
2.74%
5.30%
inf
inf
inf
inf
nan%
nan%
nan%
nan%
DVN
yield_ev
18.09%
16.73%
15.09%
15.27%
18.76%
17.70%
11.03%
6.36%
24.65%
20.63%
20.93%
inf
inf
inf
inf
DVN
yield_mktcap
22.28%
23.01%
19.20%
29.69%
26.59%
27.76%
17.71%
9.75%
55.71%
33.34%
30.41%
inf
inf
inf
inf
DVN
StockMarketPrice
45.85
56.72
37.69
12.89
20.00
17.14
31.25
34.25
23.51
44.16
44.03
36.48
42.93
53.88
49.96
DVN
ppnenet
19.33B
18.11B
15.01B
5.39B
8.59B
13.94B
14.58B
89.54B
91.15B
88.19B
82.98B
78.35B
70.78B
63.88B
0.0
DVN
grossincome
15.26B
19.83B
13.75B
4.83B
6.67B
8.44B
13.95B
10.30B
13.14B
10.30B
13.14B
9.50B
11.45B
9.94B
8.02B
DVN
marketcap
29.38B
37.08B
25.52B
4.93B
7.68B
8.02B
16.42B
17.91B
9.66B
18.06B
17.88B
0.0
0.0
0.0
0.0
DVN
ev
36.17B
50.98B
32.47B
9.59B
10.89B
12.59B
26.37B
27.45B
21.84B
29.18B
25.97B
0.0
0.0
0.0
0.0
DVN
equity
12.22B
11.30B
9.40B
3.02B
5.92B
9.19B
14.10B
10.38B
10.99B
26.34B
20.50B
21.28B
21.43B
19.25B
0.0
DVN
debt
6.80B
13.90B
6.95B
4.66B
4.67B
6.98B
12.62B
11.49B
14.48B
12.60B
14.16B
13.64B
11.28B
7.05B
0.0
DVN
shares
0.64B
0.65B
0.67B
0.38B
0.41B
0.50B
0.53B
0.51B
0.41B
0.41B
0.41B
0.0
0.0
0.0
0.0
DVN
shares_calc
0.64B
0.65B
0.68B
0.38B
0.38B
0.47B
0.53B
0.52B
0.41B
0.41B
0.41B
0.0
0.0
0.0
0.0
DVN
sbc
0.09B
0.09B
0.10B
0.09B
0.12B
0.16B
0.20B
0.23B
0.24B
0.0
0.0
0.0
0.0
0.0
0.0
DVN
capex
0.06B
2.54B
0.02B
0.01B
0.03B
0.06B
0.04B
0.85B
1.11B
6.46B
0.26B
8.22B
7.53B
6.48B
4.88B
DVN
depreciation
2.55B
2.22B
2.16B
1.30B
1.50B
1.66B
2.07B
2.10B
4.02B
3.32B
2.78B
2.81B
2.25B
1.93B
2.11B
DVN
payables
1.22B
1.51B
1.46B
0.66B
0.73B
0.90B
1.18B
0.91B
0.91B
1.40B
1.23B
1.45B
1.47B
1.41B
0.0
DVN
receivables
1.57B
1.77B
1.54B
0.60B
0.83B
0.89B
1.67B
1.36B
1.10B
1.96B
1.52B
1.25B
1.38B
1.20B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
8. Showing SPECIAL_REPORT report for EA [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
EA
interestCoverage
258.33
39.56
66.69
28.52
18.64
112.80
112.71
69.76
46.39
27.38
15.43
16.29
32.00
25.33
EA
leverage
0.08
0.05
0.04
0.05
0.04
0.05
0.03
0.02
0.02
0.08
0.09
0.08
0.07
nanB
EA
gross_margins
0.76
0.73
0.73
0.75
0.73
0.75
0.73
0.69
0.68
0.62
0.63
0.61
0.58
0.49
EA
cashflow_margin
0.21
0.27
0.34
0.32
0.31
0.33
0.33
0.33
0.24
0.20
0.09
0.07
0.09
0.04
EA
roce
19.62%
23.70%
23.72%
22.94%
27.80%
34.92%
37.90%
42.15%
34.35%
27.27%
13.11%
10.46%
11.61%
inf
EA
roic
125.61%
158.38%
190.35%
190.76%
146.22%
190.11%
195.78%
214.49%
125.09%
87.04%
39.32%
33.82%
44.44%
152.00%
EA
revenue
7.43B
6.99B
5.63B
5.54B
4.95B
5.15B
4.84B
4.40B
4.51B
3.58B
3.80B
4.14B
3.59B
3.65B
EA
revenue_YoY
6.22%
24.20%
1.66%
11.86%
-3.88%
6.30%
10.21%
-2.64%
26.29%
-5.85%
-8.35%
15.44%
-1.78%
nan%
EA
revenue_5_CAGR
8.45%
6.30%
3.05%
4.72%
1.86%
7.57%
5.00%
1.19%
4.70%
-0.44%
nan%
nan%
nan%
nan%
EA
cashflow::operating
1.55B
1.90B
1.93B
1.80B
1.55B
1.69B
1.58B
1.47B
1.07B
0.71B
0.32B
0.28B
0.32B
0.15B
EA
cashflow::operating_YoY
-18.38%
-1.81%
7.62%
16.16%
-8.57%
7.22%
7.71%
37.30%
49.86%
119.75%
16.97%
-13.44%
110.53%
nan%
EA
cashflow::operating_5_CAGR
0.04%
2.34%
4.15%
4.17%
7.71%
18.90%
37.25%
39.53%
27.23%
36.18%
nan%
nan%
nan%
nan%
EA
shares_calc_YoY
-2.58%
-2.38%
-2.43%
-0.73%
-3.36%
-1.53%
-0.46%
-0.82%
-1.64%
1.94%
-6.34%
0.30%
1.54%
nan%
EA
shares_calc_5_CAGR
-1.63%
-1.79%
-1.62%
-1.22%
-1.24%
-0.89%
-0.21%
-1.41%
-1.19%
-0.56%
nan%
nan%
nan%
nan%
EA
yield_ev
4.44%
6.08%
6.06%
4.79%
5.86%
8.70%
5.40%
6.83%
5.61%
5.47%
5.49%
7.65%
6.04%
2.90%
EA
yield_mktcap
4.22%
5.66%
5.25%
4.39%
5.01%
7.22%
4.98%
6.14%
5.08%
4.87%
4.63%
5.86%
4.79%
2.90%
EA
StockMarketPrice
136.63
121.60
130.35
141.22
105.73
77.60
103.32
77.45
67.58
46.24
22.56
14.28
20.26
16.11
EA
revenue::cost
1.79B
1.86B
1.49B
1.37B
1.32B
1.28B
1.30B
1.35B
1.43B
1.35B
1.39B
1.60B
1.50B
1.87B
EA
ppnenet
0.55B
0.55B
0.49B
0.45B
0.45B
0.45B
0.43B
0.44B
0.46B
0.51B
0.55B
0.57B
0.51B
0.0
EA
grossincome
5.63B
5.13B
4.13B
4.17B
3.63B
3.87B
3.55B
3.04B
3.09B
2.23B
2.41B
2.54B
2.09B
1.79B
EA
marketcap
36.75B
33.57B
36.86B
40.93B
30.87B
23.45B
31.70B
23.88B
21.00B
14.61B
6.99B
4.73B
6.69B
5.24B
EA
ev
34.93B
31.23B
31.92B
37.54B
26.40B
19.44B
29.24B
21.46B
19.01B
13.02B
5.91B
3.62B
5.30B
5.24B
EA
equity
7.29B
7.62B
7.84B
7.46B
5.33B
4.59B
4.06B
3.40B
3.04B
2.42B
2.27B
2.46B
2.56B
0.0
EA
debt
0.61B
0.39B
0.32B
0.37B
0.23B
0.25B
0.10B
0.08B
0.07B
0.19B
0.20B
0.19B
0.19B
0.0
EA
interest_expense
0.01B
0.05B
0.03B
0.06B
0.08B
0.01B
0.01B
0.02B
0.02B
0.03B
0.02B
0.02B
0.01B
0.01B
EA
shares
0.28B
0.29B
0.29B
0.29B
0.31B
0.31B
0.31B
0.33B
0.33B
0.32B
0.31B
0.33B
0.33B
0.33B
EA
shares_calc
0.27B
0.28B
0.28B
0.29B
0.29B
0.30B
0.31B
0.31B
0.31B
0.32B
0.31B
0.33B
0.33B
0.33B
EA
sbc
0.55B
0.53B
0.43B
0.35B
0.28B
0.24B
0.20B
0.18B
0.14B
0.15B
0.16B
0.17B
0.18B
0.19B
EA
capex
0.21B
0.19B
0.12B
0.14B
0.12B
0.11B
0.12B
0.09B
0.10B
0.10B
0.11B
0.17B
0.06B
0.07B
EA
depreciation
0.54B
0.49B
0.18B
0.15B
0.14B
0.14B
0.17B
0.20B
0.22B
0.23B
0.26B
0.22B
0.18B
0.19B
EA
inventory
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
EA
payables
0.10B
0.10B
0.10B
0.07B
0.11B
0.05B
0.09B
0.09B
0.07B
0.12B
0.14B
0.21B
0.23B
0.0
EA
receivables
0.68B
0.65B
0.52B
0.46B
0.62B
0.39B
0.36B
0.23B
0.36B
0.33B
0.31B
0.37B
0.34B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
9. Showing SPECIAL_REPORT report for FDS [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
FDS
interestCoverage
9.73
18.23
86.84
51.46
25.69
23.68
inf
inf
inf
inf
inf
inf
inf
inf
FDS
leverage
1.00
2.98
1.13
0.64
0.85
1.09
1.03
0.58
0.07
0.0
0.0
0.0
0.0
nanB
FDS
gross_margins
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
FDS
cashflow_margin
0.31
0.29
0.35
0.34
0.30
0.29
0.26
0.29
0.30
0.29
0.31
0.29
0.29
0.33
FDS
roce
19.97%
10.16%
25.64%
34.39%
34.27%
35.04%
28.25%
40.51%
54.09%
51.86%
49.80%
42.00%
40.21%
inf
FDS
roic
213.80%
194.64%
187.08%
165.30%
142.75%
135.26%
110.69%
139.97%
139.01%
119.91%
129.22%
103.97%
89.27%
211.08%
FDS
revenue
2.09B
1.84B
1.59B
1.49B
1.44B
1.35B
1.22B
1.13B
1.01B
0.92B
0.86B
0.81B
0.73B
0.64B
FDS
revenue_YoY
13.10%
15.86%
6.51%
4.09%
6.31%
10.56%
8.35%
11.95%
9.39%
7.25%
6.49%
10.91%
13.33%
nan%
FDS
revenue_5_CAGR
7.76%
6.43%
5.44%
5.80%
7.35%
7.97%
7.31%
6.94%
6.74%
7.50%
nan%
nan%
nan%
nan%
FDS
cashflow::operating
0.65B
0.54B
0.56B
0.51B
0.43B
0.39B
0.32B
0.33B
0.31B
0.27B
0.27B
0.23B
0.21B
0.21B
FDS
cashflow::operating_YoY
19.93%
-3.05%
9.76%
18.43%
10.75%
20.32%
-3.20%
8.06%
15.63%
-1.77%
16.31%
11.99%
-1.87%
nan%
FDS
cashflow::operating_5_CAGR
8.61%
6.90%
11.61%
8.84%
6.87%
7.79%
3.51%
7.38%
8.15%
4.66%
nan%
nan%
nan%
nan%
FDS
shares_calc_YoY
-0.29%
1.21%
-0.92%
0.12%
-0.24%
-2.74%
-1.49%
-4.11%
-3.65%
-3.71%
-2.59%
-3.26%
-1.35%
nan%
FDS
shares_calc_5_CAGR
0.02%
0.03%
-0.76%
-0.88%
-1.73%
-2.41%
-2.60%
-2.82%
-2.65%
-2.19%
nan%
nan%
nan%
nan%
FDS
yield_ev
3.37%
2.89%
3.01%
4.12%
4.26%
5.05%
4.28%
5.41%
5.05%
4.92%
6.49%
6.84%
6.02%
5.41%
FDS
yield_mktcap
3.60%
3.55%
3.09%
4.11%
4.35%
5.31%
4.51%
5.48%
4.95%
4.81%
6.19%
6.48%
5.72%
5.41%
FDS
StockMarketPrice
472.31
397.59
477.58
323.80
258.78
190.97
181.84
152.24
149.63
128.19
97.63
78.15
76.48
81.26
FDS
ppnenet
0.09B
0.08B
0.13B
0.13B
0.13B
0.10B
0.10B
0.08B
0.06B
0.06B
0.07B
0.08B
0.08B
0.0
FDS
grossincome
2.09B
1.84B
1.59B
1.49B
1.44B
1.35B
1.22B
1.13B
1.01B
0.92B
0.86B
0.81B
0.73B
0.64B
FDS
marketcap
17.94B
15.15B
17.98B
12.30B
9.82B
7.26B
7.11B
6.04B
6.19B
5.51B
4.36B
3.58B
3.62B
3.90B
FDS
ev
19.13B
18.61B
18.44B
12.29B
10.03B
7.63B
7.49B
6.12B
6.07B
5.39B
4.16B
3.39B
3.44B
3.90B
FDS
equity
1.62B
1.33B
1.02B
0.90B
0.67B
0.53B
0.56B
0.52B
0.53B
0.51B
0.54B
0.55B
0.52B
0.0
FDS
debt
1.61B
3.96B
1.15B
0.57B
0.57B
0.57B
0.57B
0.30B
0.04B
0.0
0.0
0.0
0.0
0.0
FDS
interest_expense
0.07B
0.03B
0.01B
0.01B
0.02B
0.02B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
FDS
shares
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.05B
0.05B
0.05B
FDS
shares_calc
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.05B
0.05B
0.05B
FDS
sbc
0.06B
0.06B
0.05B
0.04B
0.03B
0.03B
0.03B
0.03B
0.03B
0.02B
0.04B
0.02B
0.03B
0.01B
FDS
capex
0.06B
0.05B
0.06B
0.08B
0.06B
0.03B
0.04B
0.05B
0.03B
0.02B
0.02B
0.02B
0.03B
0.02B
FDS
depreciation
0.11B
0.09B
0.06B
0.06B
0.06B
0.06B
0.05B
0.04B
0.03B
0.03B
0.04B
0.03B
0.04B
0.04B
FDS
inventory
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
FDS
payables
0.12B
0.11B
0.09B
0.08B
0.08B
0.07B
0.06B
0.05B
0.03B
0.03B
0.03B
0.03B
0.02B
0.0
FDS
receivables
0.24B
0.20B
0.15B
0.16B
0.15B
0.16B
0.15B
0.10B
0.10B
0.09B
0.07B
0.07B
0.08B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
10. Showing SPECIAL_REPORT report for GL [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
GL
interestCoverage
14.49
15.73
17.22
17.03
15.97
14.17
15.99
14.72
14.64
13.41
13.09
0.0
0.0
0.0
0.0
GL
leverage
0.47
0.85
0.23
0.22
0.23
0.31
0.23
0.31
0.30
0.26
0.32
0.30
0.24
0.25
nanB
GL
gross_margins
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
GL
cashflow_margin
0.27
0.27
0.28
0.39
0.37
0.37
0.41
0.39
0.37
0.32
0.35
0.0
0.0
0.0
0.0
GL
roce
22.45%
15.71%
13.48%
13.81%
15.06%
18.03%
17.57%
20.57%
21.21%
17.22%
21.08%
0.0
0.0
0.0
nan%
GL
revenue
5.45B
5.23B
5.11B
3.81B
3.60B
3.42B
3.28B
3.14B
3.00B
3.21B
3.05B
2.86B
2.66B
2.65B
2.61B
GL
revenue_YoY
4.22%
2.24%
34.04%
6.09%
5.06%
4.23%
4.65%
4.61%
-6.57%
5.15%
6.86%
7.53%
0.17%
1.60%
nan%
GL
revenue_5_CAGR
8.67%
8.84%
9.26%
3.98%
3.69%
1.29%
1.47%
1.89%
2.45%
3.89%
3.18%
nan%
nan%
nan%
nan%
GL
cashflow::operating
1.48B
1.42B
1.44B
1.48B
1.35B
1.28B
1.35B
1.23B
1.12B
1.02B
1.05B
0.0
0.0
0.0
0.0
GL
cashflow::operating_YoY
4.24%
-1.08%
-2.62%
9.64%
5.50%
-5.55%
10.15%
9.35%
9.91%
-3.08%
inf
nan%
nan%
nan%
nan%
GL
cashflow::operating_5_CAGR
1.94%
2.19%
1.25%
3.77%
3.72%
4.57%
5.11%
inf
inf
inf
inf
nan%
nan%
nan%
nan%
GL
shares_calc_YoY
-3.24%
-3.67%
-3.52%
-3.35%
inf
nan%
nan%
nan%
nan%
nan%
nan%
nan%
nan%
nan%
nan%
GL
shares_calc_5_CAGR
-2.77%
inf
inf
inf
inf
nan%
nan%
nan%
nan%
nan%
nan%
nan%
nan%
nan%
nan%
GL
yield_ev
10.93%
9.01%
12.68%
12.70%
10.63%
inf
inf
inf
inf
inf
inf
nan%
nan%
nan%
nan%
GL
yield_mktcap
12.96%
12.22%
15.44%
15.22%
12.22%
inf
inf
inf
inf
inf
inf
nan%
nan%
nan%
nan%
GL
StockMarketPrice
121.57
119.60
92.22
92.67
101.75
71.48
86.36
69.69
53.49
50.22
47.85
31.30
25.98
23.58
17.14
GL
grossincome
5.45B
5.23B
5.11B
3.81B
3.60B
3.42B
3.28B
3.14B
3.00B
3.21B
3.05B
2.86B
2.66B
2.65B
2.61B
GL
marketcap
11.44B
11.63B
9.31B
9.70B
11.02B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
GL
ev
13.56B
15.79B
11.34B
11.62B
12.67B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
GL
equity
4.49B
4.90B
8.64B
8.77B
7.29B
5.42B
6.23B
4.57B
4.06B
4.70B
3.78B
4.36B
4.23B
4.02B
0.0
GL
debt
2.12B
4.15B
2.03B
1.92B
1.65B
1.67B
1.46B
1.40B
1.23B
1.23B
1.22B
1.31B
1.02B
0.99B
0.0
GL
interest_expense
0.10B
0.09B
0.08B
0.09B
0.08B
0.09B
0.08B
0.08B
0.08B
0.08B
0.08B
0.08B
0.08B
0.08B
0.07B
GL
shares_calc
0.09B
0.10B
0.10B
0.10B
0.11B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
GL
inventory
0.0
0.0
0.0
0.0
0.0
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
GL
payables
0.51B
0.51B
0.41B
0.40B
0.37B
0.35B
0.33B
0.30B
0.27B
0.25B
0.22B
0.23B
0.22B
0.22B
0.0
GL
receivables
0.63B
0.59B
0.49B
0.47B
0.44B
0.42B
0.39B
0.38B
0.34B
0.54B
0.33B
0.38B
0.25B
0.23B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
11. Showing SPECIAL_REPORT report for GWW [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
GWW
interestCoverage
21.84
14.33
10.77
12.08
13.19
12.89
13.14
15.44
30.86
95.10
74.59
50.76
82.07
72.85
83.55
GWW
leverage
0.66
1.67
1.09
1.15
1.08
1.06
1.28
1.18
0.85
0.15
0.16
0.18
0.19
0.22
nanB
GWW
gross_margins
0.39
0.38
0.36
0.36
0.38
0.39
0.39
0.41
0.42
0.43
0.44
0.44
0.43
0.42
0.42
GWW
cashflow_margin
0.12
0.09
0.07
0.10
0.09
0.09
0.10
0.10
0.10
0.10
0.10
0.09
0.09
0.08
0.12
GWW
roce
35.59%
18.25%
20.72%
25.01%
24.37%
24.51%
25.34%
24.66%
23.86%
25.47%
25.49%
22.17%
23.02%
21.44%
inf
GWW
roic
39.35%
27.77%
22.14%
29.37%
27.71%
29.36%
38.43%
37.28%
37.41%
37.01%
39.03%
32.79%
32.50%
28.93%
inf
GWW
revenue
16.48B
15.23B
13.02B
11.80B
11.49B
11.22B
10.43B
10.14B
9.97B
9.96B
9.44B
8.95B
8.08B
7.18B
6.22B
GWW
revenue_YoY
8.21%
16.94%
10.38%
2.71%
2.36%
7.64%
2.84%
1.64%
0.08%
5.59%
5.45%
10.79%
12.48%
15.43%
nan%
GWW
revenue_5_CAGR
7.48%
6.30%
4.55%
3.08%
2.86%
2.40%
2.01%
2.52%
4.31%
6.77%
8.69%
nan%
nan%
nan%
nan%
GWW
cashflow::operating
2.03B
1.33B
0.94B
1.12B
1.04B
1.06B
1.06B
1.02B
1.04B
0.96B
0.99B
0.82B
0.75B
0.60B
0.73B
GWW
cashflow::operating_YoY
52.36%
42.26%
-16.56%
7.77%
-1.42%
0.0
3.21%
-1.16%
7.95%
-2.70%
20.87%
9.39%
25.09%
-18.56%
nan%
GWW
cashflow::operating_5_CAGR
14.28%
4.75%
-2.38%
1.86%
0.11%
1.95%
1.39%
4.64%
6.79%
9.98%
6.14%
nan%
nan%
nan%
nan%
GWW
shares_calc_YoY
-1.77%
-1.92%
-4.00%
-0.37%
-4.36%
0.0
-4.22%
-6.35%
-9.27%
-1.94%
-0.85%
0.01%
-1.33%
-3.68%
nan%
GWW
shares_calc_5_CAGR
-1.62%
-2.15%
-1.77%
-1.81%
-3.02%
-4.04%
-4.41%
-3.75%
-2.48%
-0.83%
-1.18%
nan%
nan%
nan%
nan%
GWW
yield_ev
4.75%
4.16%
3.32%
4.90%
5.46%
6.44%
7.48%
7.27%
8.14%
6.29%
6.50%
6.81%
6.79%
7.33%
12.89%
GWW
yield_mktcap
4.94%
4.79%
3.59%
5.32%
6.05%
7.17%
8.73%
8.45%
9.39%
6.40%
6.55%
6.88%
6.90%
7.50%
12.89%
GWW
StockMarketPrice
828.43
550.50
506.22
393.03
319.93
261.71
215.07
206.11
175.76
216.74
213.49
166.73
151.92
110.22
75.86
GWW
revenue::cost
9.98B
9.38B
8.30B
7.56B
7.09B
6.87B
6.33B
6.02B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
GWW
ppnenet
1.66B
1.46B
1.42B
1.40B
1.40B
1.35B
2.05B
1.99B
1.94B
1.79B
1.73B
1.62B
1.51B
1.41B
0.0
GWW
grossincome
6.50B
5.85B
4.72B
4.24B
4.40B
4.35B
4.10B
4.12B
4.23B
4.31B
4.14B
3.92B
3.51B
3.01B
2.60B
GWW
marketcap
41.12B
27.82B
26.08B
21.09B
17.23B
14.74B
12.11B
12.12B
11.04B
15.00B
15.07B
11.87B
10.81B
7.95B
5.68B
GWW
ev
42.72B
32.06B
28.20B
22.91B
19.09B
16.42B
14.13B
14.09B
12.73B
15.26B
15.18B
11.98B
10.99B
8.13B
5.68B
GWW
equity
3.44B
2.73B
2.16B
2.09B
2.06B
2.09B
1.83B
1.91B
2.35B
3.28B
3.33B
3.12B
2.72B
2.29B
0.0
GWW
debt
2.27B
4.57B
2.36B
2.40B
2.21B
2.22B
2.34B
2.25B
1.99B
0.48B
0.54B
0.56B
0.52B
0.49B
0.0
GWW
interest_expense
0.09B
0.09B
0.09B
0.09B
0.08B
0.08B
0.08B
0.07B
0.03B
0.01B
0.01B
0.02B
0.01B
0.01B
0.01B
GWW
shares
0.05B
0.05B
0.05B
0.05B
0.05B
0.06B
0.06B
0.06B
0.07B
0.07B
0.07B
0.07B
0.07B
0.07B
0.07B
GWW
shares_calc
0.05B
0.05B
0.05B
0.05B
0.05B
0.06B
0.06B
0.06B
0.06B
0.07B
0.07B
0.07B
0.07B
0.07B
0.07B
GWW
sbc
0.06B
0.05B
0.04B
0.05B
0.04B
0.05B
0.03B
0.04B
0.05B
0.05B
0.06B
0.06B
0.05B
0.05B
0.04B
GWW
capex
0.45B
0.26B
0.26B
0.20B
0.22B
0.24B
0.24B
0.28B
0.37B
0.39B
0.27B
0.25B
0.20B
0.13B
0.14B
GWW
depreciation
0.21B
0.22B
0.19B
0.18B
0.23B
0.26B
0.26B
0.25B
0.23B
0.21B
0.18B
0.16B
0.15B
0.15B
0.15B
GWW
inventory
2.27B
2.25B
1.87B
1.73B
1.66B
1.54B
1.43B
1.41B
1.41B
1.36B
1.31B
1.30B
1.27B
0.99B
0.0
GWW
payables
0.95B
1.05B
0.82B
0.78B
0.72B
0.68B
0.73B
0.65B
0.58B
0.55B
0.51B
0.43B
0.48B
0.34B
0.0
GWW
receivables
2.19B
2.13B
1.75B
1.47B
1.43B
1.39B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
12. Showing SPECIAL_REPORT report for LII [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
LII
interestCoverage
14.24
7.80
20.60
21.63
8.43
13.03
10.83
13.81
15.35
10.82
15.00
13.00
4.75
12.33
5.49
LII
leverage
8.06
-11.51
0.57
0.48
0.57
-6.95
20.04
21.45
5.34
77.67
0.48
0.70
0.98
0.54
nanB
LII
gross_margins
0.31
0.27
0.28
0.29
0.28
0.29
0.29
0.30
0.27
0.27
0.27
0.24
0.25
0.29
0.28
LII
cashflow_margin
0.15
0.06
0.12
0.17
0.10
0.13
0.08
0.10
0.10
0.05
0.07
0.07
0.02
0.06
0.08
LII
roce
28.49%
14.15%
15.11%
20.32%
12.36%
55.59%
30.89%
43.73%
55.16%
25.99%
29.21%
26.03%
8.21%
20.42%
inf
LII
roic
44.91%
20.38%
45.53%
60.53%
36.20%
90.33%
50.62%
70.91%
67.88%
32.86%
41.75%
47.73%
17.04%
1423.08%
inf
LII
revenue
4.98B
4.72B
4.19B
3.63B
3.81B
3.88B
3.84B
3.64B
3.47B
3.37B
3.20B
2.95B
3.30B
3.10B
2.85B
LII
revenue_YoY
5.58%
12.50%
15.41%
-4.55%
-1.97%
1.15%
5.44%
5.02%
2.97%
5.26%
8.47%
-10.72%
6.69%
8.74%
nan%
LII
revenue_5_CAGR
5.53%
3.97%
1.78%
-0.04%
1.89%
2.90%
3.72%
4.31%
0.97%
1.69%
2.36%
nan%
nan%
nan%
nan%
LII
cashflow::operating
0.74B
0.30B
0.52B
0.61B
0.40B
0.49B
0.33B
0.37B
0.35B
0.18B
0.21B
0.22B
0.08B
0.18B
0.23B
LII
cashflow::operating_YoY
143.71%
-41.36%
-15.85%
54.55%
-20.00%
52.31%
-12.87%
5.67%
91.85%
-12.38%
-4.98%
190.79%
-58.92%
-17.78%
nan%
LII
cashflow::operating_5_CAGR
13.20%
-9.41%
9.64%
10.41%
2.33%
21.89%
9.13%
11.04%
35.95%
-0.11%
-1.37%
nan%
nan%
nan%
nan%
LII
shares_calc_YoY
0.28%
-3.16%
-4.42%
-0.63%
-4.35%
-2.50%
-4.02%
-4.46%
-6.14%
-4.00%
-1.96%
-3.77%
-3.64%
-1.79%
nan%
LII
shares_calc_5_CAGR
-1.60%
-2.53%
-2.40%
-2.32%
-3.08%
-3.44%
-3.74%
-3.33%
-3.20%
-2.69%
-2.24%
nan%
nan%
nan%
nan%
LII
yield_ev
4.07%
2.84%
4.06%
5.62%
3.96%
5.37%
3.66%
5.50%
6.33%
3.89%
5.33%
8.43%
3.92%
7.92%
12.46%
LII
yield_mktcap
4.64%
3.63%
4.49%
6.10%
4.46%
6.02%
4.09%
6.20%
6.95%
4.53%
5.61%
9.51%
4.99%
8.49%
12.46%
LII
StockMarketPrice
446.42
235.05
313.68
262.03
230.20
204.17
192.11
139.75
112.66
84.70
74.82
45.55
28.74
39.60
32.24
LII
revenue::cost
3.43B
3.43B
3.01B
2.59B
2.73B
2.77B
2.71B
2.56B
2.52B
2.46B
2.34B
2.23B
2.47B
2.20B
2.06B
LII
ppnenet
0.72B
0.55B
0.52B
0.46B
0.45B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
LII
grossincome
1.55B
1.28B
1.19B
1.04B
1.08B
1.11B
1.12B
1.08B
0.95B
0.90B
0.86B
0.72B
0.83B
0.89B
0.79B
LII
marketcap
15.87B
8.33B
11.48B
10.03B
8.87B
8.22B
7.94B
6.02B
5.08B
4.07B
3.74B
2.32B
1.52B
2.18B
1.81B
LII
ev
18.10B
10.62B
12.69B
10.89B
10.00B
9.22B
8.87B
6.78B
5.58B
4.73B
3.94B
2.62B
1.94B
2.33B
1.81B
LII
equity
0.28B
-0.20B
2.17B
2.03B
2.03B
-0.15B
0.05B
0.04B
0.10B
0.01B
0.48B
0.50B
0.47B
0.59B
0.0
LII
debt
2.30B
2.34B
1.24B
0.98B
1.17B
1.04B
1.00B
0.81B
0.54B
0.70B
0.23B
0.35B
0.46B
0.32B
0.0
LII
interest_expense
0.05B
0.04B
0.03B
0.03B
0.05B
0.04B
0.03B
0.03B
0.02B
0.02B
0.01B
0.02B
0.02B
0.01B
0.04B
LII
shares
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.05B
0.05B
0.05B
0.05B
0.06B
0.06B
LII
shares_calc
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
0.05B
0.05B
0.05B
0.05B
0.05B
0.06B
0.06B
LII
sbc
0.03B
0.02B
0.02B
0.02B
0.02B
0.03B
0.02B
0.03B
0.03B
0.02B
0.03B
0.01B
0.01B
0.01B
0.01B
LII
capex
0.25B
0.10B
0.11B
0.08B
0.05B
0.10B
0.10B
0.08B
0.07B
0.09B
0.08B
0.05B
0.04B
0.04B
0.06B
LII
depreciation
0.09B
0.08B
0.07B
0.07B
0.07B
0.07B
0.06B
0.06B
0.06B
0.06B
0.06B
0.06B
0.06B
0.05B
0.05B
LII
inventory
0.70B
0.75B
0.51B
0.44B
0.54B
0.51B
0.48B
0.42B
0.42B
0.46B
0.38B
0.37B
0.34B
0.29B
0.0
LII
payables
0.37B
0.43B
0.40B
0.34B
0.37B
0.43B
0.35B
0.36B
0.32B
0.32B
0.28B
0.28B
0.28B
0.27B
0.0
LII
receivables
0.59B
0.61B
0.51B
0.45B
0.48B
0.47B
0.51B
0.47B
0.42B
0.42B
0.41B
0.37B
0.39B
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
13. Showing SPECIAL_REPORT report for NTAP [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
NTAP
leverage
2.06
3.15
3.84
4.74
1.42
0.68
0.54
0.52
0.44
0.26
0.48
0.28
0.0
nanB
NTAP
gross_margins
0.66
0.67
0.66
0.67
0.64
0.63
0.61
0.61
0.63
0.62
0.59
0.60
0.65
0.64
NTAP
cashflow_margin
0.17
0.19
0.23
0.20
0.22
0.25
0.18
0.18
0.21
0.21
0.22
0.23
0.26
0.25
NTAP
roce
31.20%
34.86%
40.19%
76.37%
50.91%
38.72%
23.08%
22.28%
25.87%
28.24%
19.89%
26.61%
36.09%
inf
NTAP
roic
78.40%
84.74%
114.52%
74.70%
85.74%
111.97%
73.25%
61.10%
75.88%
73.45%
74.92%
77.15%
88.03%
inf
NTAP
revenue
6.36B
6.32B
5.74B
5.41B
6.15B
5.92B
5.52B
5.55B
6.12B
6.33B
6.33B
6.23B
5.12B
3.93B
NTAP
revenue_YoY
0.70%
9.99%
6.13%
-11.94%
3.84%
7.25%
-0.49%
-9.42%
-3.19%
-0.11%
1.59%
21.69%
30.30%
nan%
NTAP
revenue_5_CAGR
0.69%
1.31%
0.80%
-0.49%
0.08%
-1.32%
-2.71%
-2.31%
3.63%
9.98%
nan%
nan%
nan%
nan%
NTAP
cashflow::operating
1.11B
1.21B
1.33B
1.06B
1.34B
1.48B
0.99B
0.97B
1.27B
1.35B
1.39B
1.46B
1.35B
0.97B
NTAP
cashflow::operating_YoY
-8.59%
-9.15%
25.75%
-20.95%
-9.27%
49.90%
1.23%
-23.19%
-6.07%
-2.60%
-5.20%
8.62%
38.05%
nan%
NTAP
cashflow::operating_5_CAGR
-3.76%
-3.91%
6.22%
1.71%
1.13%
1.83%
-6.58%
-7.80%
-1.19%
6.72%
nan%
nan%
nan%
nan%
NTAP
shares_calc_YoY
-4.43%
-3.02%
-0.50%
-2.12%
-9.39%
-6.63%
-2.04%
-5.80%
-14.02%
-5.82%
-0.55%
0.83%
6.19%
nan%
NTAP
shares_calc_5_CAGR
-2.03%
-3.07%
-3.80%
-4.10%
-4.83%
-5.82%
-5.66%
-5.38%
-4.08%
0.06%
nan%
nan%
nan%
nan%
NTAP
yield_ev
5.99%
10.91%
7.65%
8.75%
11.39%
12.85%
8.47%
14.62%
21.80%
13.73%
13.19%
16.17%
18.42%
6.79%
NTAP
yield_mktcap
6.01%
9.63%
6.90%
7.78%
10.68%
11.46%
7.83%
12.12%
20.29%
12.13%
12.02%
15.57%
13.37%
6.79%
NTAP
StockMarketPrice
89.38
58.33
86.95
61.03
55.01
51.21
46.69
29.19
21.38
32.73
31.95
25.86
27.96
42.36
NTAP
revenue::cost
2.15B
2.10B
1.93B
1.79B
2.20B
2.21B
2.13B
2.17B
2.29B
2.41B
2.57B
2.52B
1.79B
1.41B
NTAP
ppnenet
0.65B
0.60B
0.53B
0.73B
0.76B
0.76B
0.80B
0.94B
1.03B
1.11B
1.17B
1.14B
0.91B
0.0
NTAP
grossincome
4.21B
4.22B
3.81B
3.62B
3.94B
3.71B
3.39B
3.37B
3.83B
3.92B
3.76B
3.71B
3.33B
2.52B
NTAP
marketcap
18.42B
12.57B
19.33B
13.63B
12.55B
12.90B
12.60B
8.04B
6.25B
11.13B
11.53B
9.39B
10.07B
14.36B
NTAP
ev
18.49B
11.10B
17.43B
12.12B
11.77B
11.50B
11.64B
6.66B
5.82B
9.83B
10.51B
9.04B
7.31B
14.36B
NTAP
equity
1.16B
0.84B
0.69B
0.24B
1.09B
2.28B
2.78B
2.88B
3.41B
3.79B
4.72B
4.29B
3.73B
0.0
NTAP
debt
2.39B
2.64B
2.63B
1.15B
1.54B
1.54B
1.49B
1.49B
1.49B
0.99B
2.25B
1.20B
0.0
0.0
NTAP
shares
0.22B
0.22B
0.22B
0.23B
0.25B
0.27B
0.28B
0.29B
0.32B
0.34B
0.36B
0.36B
0.36B
0.34B
NTAP
shares_calc
0.21B
0.22B
0.22B
0.22B
0.23B
0.25B
0.27B
0.28B
0.29B
0.34B
0.36B
0.36B
0.36B
0.34B
NTAP
sbc
0.31B
0.24B
0.20B
0.15B
0.16B
0.16B
0.20B
0.26B
0.26B
0.27B
0.28B
0.26B
0.17B
0.16B
NTAP
capex
0.24B
0.23B
0.16B
0.12B
0.17B
0.14B
0.17B
0.16B
0.17B
0.22B
0.30B
0.41B
0.22B
0.14B
NTAP
depreciation
0.25B
0.19B
0.21B
0.19B
0.20B
0.20B
0.23B
0.28B
0.31B
0.33B
0.34B
0.29B
0.17B
0.17B
NTAP
inventory
0.17B
0.20B
0.11B
0.14B
0.13B
0.13B
0.16B
0.10B
0.15B
0.12B
0.14B
0.16B
0.11B
0.0
NTAP
payables
0.39B
0.61B
0.42B
0.43B
0.54B
0.61B
0.35B
0.25B
0.28B
0.25B
0.26B
0.23B
0.23B
0.0
NTAP
receivables
0.99B
1.23B
0.94B
0.97B
1.22B
1.05B
0.73B
0.81B
0.78B
0.85B
0.80B
0.83B
0.74B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
14. Showing SPECIAL_REPORT report for ODFL [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
ODFL
interestCoverage
0.00B
0.00B
702.15
335.38
0.00B
0.00B
248.98
130.56
106.31
59.25
36.45
28.43
19.76
ODFL
leverage
0.02
0.05
0.03
0.03
0.01
0.02
0.04
0.08
0.08
0.10
0.16
0.23
nanB
ODFL
gross_margins
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
ODFL
cashflow_margin
0.27
0.27
0.23
0.23
0.24
0.22
0.16
0.19
0.19
0.14
0.15
0.15
0.15
ODFL
roce
36.17%
43.90%
32.08%
27.23%
31.48%
33.03%
22.61%
28.19%
30.46%
23.74%
24.63%
25.91%
inf
ODFL
roic
23.02%
26.48%
21.20%
18.41%
20.24%
19.90%
13.41%
15.64%
16.80%
13.36%
13.57%
14.25%
277.93%
ODFL
revenue
5.87B
6.26B
5.26B
4.02B
4.11B
4.04B
3.36B
2.99B
2.97B
2.79B
2.34B
2.13B
1.90B
ODFL
revenue_YoY
-6.29%
19.10%
30.91%
-2.29%
1.62%
20.42%
12.25%
0.64%
6.62%
19.26%
9.51%
12.12%
nan%
ODFL
revenue_5_CAGR
7.38%
9.13%
9.37%
6.06%
6.69%
7.72%
7.51%
6.98%
9.32%
nan%
nan%
nan%
nan%
ODFL
cashflow::operating
1.57B
1.69B
1.21B
0.93B
0.98B
0.90B
0.54B
0.57B
0.55B
0.39B
0.35B
0.33B
0.28B
ODFL
cashflow::operating_YoY
-7.24%
39.50%
29.97%
-5.17%
9.31%
67.84%
-5.18%
2.11%
41.41%
11.69%
6.89%
18.03%
nan%
ODFL
cashflow::operating_5_CAGR
9.78%
13.45%
17.72%
10.53%
12.18%
18.11%
8.87%
11.51%
14.79%
nan%
nan%
nan%
nan%
ODFL
shares_calc_YoY
-1.24%
-3.94%
-1.98%
46.99%
-2.36%
-0.78%
-0.06%
-2.54%
-1.83%
-0.00%
-0.00%
0.52%
nan%
ODFL
shares_calc_5_CAGR
6.45%
6.21%
6.90%
7.31%
-1.15%
-1.05%
-0.89%
-0.88%
-0.27%
nan%
nan%
nan%
nan%
ODFL
yield_ev
3.49%
5.42%
2.99%
4.18%
10.27%
13.96%
7.64%
11.95%
16.46%
8.78%
11.22%
15.30%
18.50%
ODFL
yield_mktcap
3.46%
5.42%
2.97%
4.12%
9.90%
13.65%
7.60%
12.32%
17.08%
9.02%
11.83%
17.11%
18.50%
ODFL
StockMarketPrice
415.59
282.25
355.32
192.81
124.52
80.66
85.64
55.67
38.33
50.38
34.41
22.25
17.53
ODFL
ppnenet
6.25B
5.82B
5.14B
4.59B
4.43B
4.07B
3.58B
3.28B
2.95B
2.57B
2.27B
2.03B
0.0
ODFL
grossincome
5.87B
6.26B
5.26B
4.02B
4.11B
4.04B
3.36B
2.99B
2.97B
2.79B
2.34B
2.13B
1.90B
ODFL
marketcap
45.35B
31.18B
40.87B
22.62B
9.94B
6.59B
7.06B
4.59B
3.24B
4.34B
2.96B
1.92B
1.50B
ODFL
ev
44.99B
31.20B
40.50B
22.32B
9.58B
6.45B
7.02B
4.73B
3.36B
4.46B
3.13B
2.14B
1.50B
ODFL
equity
4.26B
3.65B
3.68B
3.33B
3.08B
2.68B
2.28B
1.85B
1.68B
1.49B
1.23B
1.03B
0.0
ODFL
debt
0.08B
0.20B
0.10B
0.10B
0.04B
0.04B
0.10B
0.15B
0.13B
0.16B
0.19B
0.24B
0.0
ODFL
interest_expense
0.00B
0.00B
0.00B
0.00B
0.00B
0.00B
0.00B
0.00B
0.01B
0.01B
0.01B
0.01B
0.01B
ODFL
shares
0.11B
0.11B
0.12B
0.12B
0.12B
0.12B
0.08B
0.08B
0.09B
0.09B
0.09B
0.09B
0.09B
ODFL
shares_calc
0.11B
0.11B
0.12B
0.12B
0.08B
0.08B
0.08B
0.08B
0.08B
0.09B
0.09B
0.09B
0.09B
ODFL
sbc
0.01B
0.02B
0.02B
0.01B
0.02B
0.00B
0.00B
0.00B
0.0
0.0
0.0
0.0
0.0
ODFL
capex
0.76B
0.78B
0.02B
0.23B
0.48B
0.59B
0.38B
0.42B
0.46B
0.37B
0.30B
0.37B
0.25B
ODFL
depreciation
0.32B
0.28B
0.26B
0.26B
0.25B
0.23B
0.21B
0.19B
0.17B
0.15B
0.13B
0.11B
0.09B
ODFL
inventory
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
ODFL
payables
0.11B
0.11B
0.08B
0.07B
0.07B
0.08B
0.07B
0.09B
0.07B
0.05B
0.04B
0.04B
0.0
ODFL
receivables
0.58B
0.58B
0.57B
0.44B
0.40B
0.43B
0.39B
0.32B
0.31B
0.30B
0.25B
0.22B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
15. Showing SPECIAL_REPORT report for OMC [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
OMC
interestCoverage
6.52
4.45
8.24
7.80
7.61
6.47
8.16
8.45
12.15
8.34
9.18
8.11
8.32
11.10
14.19
OMC
leverage
1.34
2.96
1.74
1.88
1.59
1.72
1.88
2.29
1.46
1.60
0.00
0.00
0.00
0.01
nanB
OMC
gross_margins
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
OMC
cashflow_margin
0.10
0.06
0.14
0.13
0.12
0.11
0.13
0.13
0.15
0.10
0.12
0.10
0.09
0.12
0.15
OMC
roce
14.39%
6.19%
21.70%
19.38%
25.10%
24.82%
26.84%
27.45%
36.52%
19.95%
50.43%
41.86%
37.43%
40.99%
inf
OMC
roic
162.59%
102.89%
196.07%
294.70%
279.94%
248.13%
293.19%
289.61%
317.77%
208.47%
245.45%
200.69%
192.82%
227.87%
1731.00%
OMC
revenue
14.69B
14.29B
14.29B
13.17B
14.95B
15.29B
15.27B
15.42B
15.13B
15.32B
14.58B
14.22B
13.87B
12.54B
11.72B
OMC
revenue_YoY
2.82%
-0.00%
8.49%
-11.92%
-2.20%
0.11%
-0.93%
1.87%
-1.20%
5.03%
2.57%
2.50%
10.60%
7.01%
nan%
OMC
revenue_5_CAGR
-0.35%
-1.35%
-1.32%
-3.10%
-0.24%
-0.04%
0.93%
1.63%
1.76%
4.08%
4.47%
nan%
nan%
nan%
nan%
OMC
cashflow::operating
1.42B
0.93B
1.95B
1.72B
1.86B
1.72B
2.02B
1.95B
2.20B
1.48B
1.81B
1.45B
1.31B
1.49B
1.73B
OMC
cashflow::operating_YoY
53.46%
-52.39%
12.82%
-7.11%
7.78%
-14.88%
3.64%
-11.23%
48.98%
-18.41%
24.67%
10.34%
-11.63%
-14.04%
nan%
OMC
cashflow::operating_5_CAGR
-5.20%
-11.67%
-0.78%
-2.45%
-3.33%
3.13%
2.26%
6.11%
10.83%
-0.16%
0.89%
nan%
nan%
nan%
nan%
OMC
shares_calc_YoY
-2.93%
-4.07%
-1.12%
-1.27%
-2.84%
-2.68%
-2.38%
-2.63%
-4.25%
-1.94%
-3.73%
-3.94%
inf
nan%
nan%
OMC
shares_calc_5_CAGR
-1.89%
-1.87%
-1.59%
-1.84%
-2.11%
-2.40%
-2.25%
-2.52%
-2.78%
inf
inf
nan%
nan%
nan%
nan%
OMC
yield_ev
7.79%
4.05%
13.19%
14.22%
12.15%
12.07%
13.95%
11.13%
14.83%
8.90%
16.35%
21.68%
19.56%
inf
inf
OMC
yield_mktcap
8.35%
5.80%
13.54%
14.47%
12.35%
12.73%
15.12%
12.52%
15.86%
10.23%
13.14%
15.49%
15.48%
inf
inf
OMC
StockMarketPrice
85.99
78.24
67.58
55.41
69.05
60.37
58.09
66.08
57.22
57.03
53.38
34.95
30.45
30.63
25.67
OMC
ppnenet
0.87B
0.90B
0.99B
0.58B
0.66B
0.69B
0.69B
0.67B
0.69B
0.71B
0.74B
0.72B
0.68B
0.65B
0.0
OMC
grossincome
14.69B
14.29B
14.29B
13.17B
14.95B
15.29B
15.27B
15.42B
15.13B
15.32B
14.58B
14.22B
13.87B
12.54B
11.72B
OMC
marketcap
17.02B
15.95B
14.36B
11.91B
15.03B
13.53B
13.38B
15.59B
13.86B
14.43B
13.77B
9.37B
8.50B
0.0
0.0
OMC
ev
18.24B
22.86B
14.74B
12.12B
15.27B
14.27B
14.50B
17.53B
14.83B
16.59B
11.07B
6.69B
6.72B
0.0
0.0
OMC
equity
4.22B
3.78B
3.27B
3.08B
2.85B
2.55B
2.62B
2.16B
2.45B
2.85B
3.58B
3.46B
3.50B
3.58B
0.0
OMC
debt
5.65B
11.19B
5.69B
5.81B
4.54B
4.39B
4.92B
4.95B
3.57B
4.55B
0.01B
0.01B
0.01B
0.05B
0.0
OMC
interest_expense
0.22B
0.21B
0.24B
0.22B
0.24B
0.27B
0.25B
0.23B
0.18B
0.18B
0.20B
0.18B
0.16B
0.13B
0.12B
OMC
shares
0.20B
0.21B
0.21B
0.21B
0.22B
0.23B
0.23B
0.24B
0.24B
0.25B
0.26B
0.27B
0.28B
0.0
0.0
OMC
shares_calc
0.20B
0.20B
0.21B
0.21B
0.22B
0.22B
0.23B
0.24B
0.24B
0.25B
0.26B
0.27B
0.28B
0.0
0.0
OMC
sbc
0.08B
0.08B
0.08B
0.07B
0.07B
0.07B
0.08B
0.09B
0.10B
0.09B
0.09B
0.08B
0.07B
0.07B
0.08B
OMC
capex
0.08B
0.08B
0.67B
0.08B
0.10B
0.20B
0.16B
0.17B
0.20B
0.21B
0.21B
0.23B
0.0
0.0
0.0
OMC
depreciation
0.13B
0.14B
0.13B
0.14B
0.15B
0.16B
0.17B
0.18B
0.18B
0.19B
0.18B
0.18B
0.18B
0.18B
0.19B
OMC
inventory
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
OMC
payables
11.63B
11.00B
11.90B
11.51B
11.77B
11.46B
11.57B
10.48B
9.81B
8.80B
8.36B
8.30B
8.06B
7.73B
0.0
OMC
receivables
8.66B
8.10B
8.47B
7.81B
7.83B
7.67B
8.08B
7.51B
7.22B
6.52B
6.63B
6.96B
6.63B
0.0
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
16. Showing SPECIAL_REPORT report for PFE [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
PFE
interestCoverage
4.03
0.93
1.49
1.49
0.77
1.41
0.79
2.23
2.10
1.86
0.80
1.17
2.01
1.38
30.38
PFE
leverage
0.83
0.40
0.54
0.71
1.03
0.82
0.79
0.94
0.78
0.66
0.57
0.52
0.54
0.54
nanB
PFE
gross_margins
0.57
0.66
0.62
0.79
0.80
0.79
0.79
0.77
0.80
0.81
0.81
0.81
0.78
0.77
nanB
PFE
cashflow_margin
0.15
0.29
0.41
0.34
0.24
0.30
0.32
0.31
0.30
0.34
0.34
0.29
0.31
0.18
inf
PFE
roce
5.33%
21.84%
27.52%
13.25%
9.79%
13.66%
13.13%
13.92%
12.68%
14.38%
14.66%
13.75%
15.91%
8.43%
inf
PFE
roic
27.38%
110.88%
136.67%
78.64%
70.52%
111.61%
121.18%
68.06%
57.68%
78.58%
73.91%
62.49%
64.40%
33.63%
inf
PFE
revenue
58.50B
100.33B
81.29B
41.91B
51.75B
53.65B
52.55B
52.82B
48.85B
49.60B
51.58B
58.99B
65.26B
65.17B
0.0
PFE
revenue_YoY
-41.70%
23.43%
93.97%
-19.02%
-3.54%
2.10%
-0.53%
8.13%
-1.52%
-3.84%
-12.55%
-9.61%
0.14%
inf
nan%
PFE
revenue_5_CAGR
2.48%
13.34%
9.12%
-4.52%
1.16%
1.58%
0.37%
-2.18%
-5.63%
-5.31%
inf
nan%
nan%
nan%
nan%
PFE
cashflow::operating
8.70B
29.27B
32.92B
14.40B
12.59B
15.83B
16.80B
16.19B
14.69B
17.08B
17.68B
17.05B
20.24B
11.45B
16.59B
PFE
cashflow::operating_YoY
-70.27%
-11.10%
128.58%
14.42%
-20.47%
-5.80%
3.77%
10.24%
-14.02%
-3.39%
3.69%
-15.74%
76.71%
-30.95%
nan%
PFE
cashflow::operating_5_CAGR
-7.12%
13.08%
14.40%
-2.31%
-3.04%
-1.52%
-1.02%
-1.03%
-6.21%
8.32%
1.29%
nan%
nan%
nan%
nan%
PFE
shares_calc_YoY
0.59%
0.01%
0.98%
0.44%
-4.26%
0.0
-4.74%
-1.70%
-2.72%
-7.96%
-8.16%
-4.60%
-2.07%
inf
nan%
PFE
shares_calc_5_CAGR
0.40%
-0.59%
-0.59%
-1.74%
-2.16%
-1.85%
-3.46%
-4.17%
-4.74%
-4.61%
inf
nan%
nan%
nan%
nan%
PFE
yield_ev
3.76%
9.36%
9.48%
6.38%
5.24%
6.36%
7.87%
8.21%
7.86%
9.60%
9.81%
11.26%
13.95%
8.92%
inf
PFE
yield_mktcap
5.42%
10.64%
10.72%
7.90%
7.14%
8.00%
10.61%
11.29%
10.51%
12.73%
12.77%
14.28%
19.47%
13.89%
inf
PFE
StockMarketPrice
28.41
49.02
54.71
32.82
31.84
34.21
27.40
23.64
22.64
21.14
20.08
15.91
13.21
10.26
10.23
PFE
revenue::cost
24.95B
34.34B
30.82B
8.69B
10.22B
11.25B
11.24B
12.33B
9.65B
9.58B
9.59B
11.33B
14.08B
14.79B
0.0
PFE
ppnenet
18.94B
16.27B
14.88B
13.90B
12.97B
13.38B
13.87B
13.32B
13.77B
11.76B
12.40B
14.46B
16.94B
18.64B
0.0
PFE
grossincome
33.54B
65.99B
50.47B
33.22B
41.53B
42.40B
41.31B
40.49B
39.20B
40.03B
42.00B
47.65B
51.18B
50.38B
0.0
PFE
marketcap
160.41B
275.16B
307.08B
182.43B
176.21B
197.75B
158.38B
143.46B
139.77B
134.15B
138.45B
119.45B
103.96B
82.45B
0.0
PFE
ev
231.62B
312.83B
347.30B
225.89B
240.03B
248.68B
213.37B
197.34B
186.95B
178.03B
180.25B
151.42B
145.05B
128.35B
0.0
PFE
equity
89.29B
95.92B
77.46B
63.47B
63.45B
63.76B
71.66B
59.84B
65.00B
71.62B
76.62B
81.68B
82.62B
88.27B
0.0
PFE
debt
74.06B
38.08B
42.16B
45.25B
65.13B
52.07B
56.33B
56.48B
50.82B
47.22B
43.98B
42.36B
44.63B
47.64B
0.0
PFE
interest_expense
2.16B
31.41B
22.02B
9.65B
16.30B
11.19B
21.36B
7.25B
6.99B
9.17B
22.07B
14.60B
10.05B
8.29B
0.55B
PFE
shares
5.71B
5.73B
5.71B
5.55B
5.57B
5.87B
5.97B
6.09B
6.18B
6.35B
6.89B
7.51B
7.87B
8.04B
0.0
PFE
shares_calc
5.65B
5.61B
5.61B
5.56B
5.53B
5.78B
5.78B
6.07B
6.17B
6.35B
6.89B
7.51B
7.87B
8.04B
0.0
PFE
sbc
0.53B
0.87B
1.18B
0.76B
0.72B
0.95B
0.84B
0.69B
0.67B
0.59B
0.52B
0.48B
0.42B
0.41B
0.35B
PFE
capex
3.91B
3.24B
2.71B
2.23B
2.05B
1.98B
1.96B
1.82B
1.40B
1.20B
1.21B
1.33B
1.66B
1.51B
1.21B
PFE
depreciation
6.29B
5.06B
5.19B
4.78B
6.01B
6.38B
6.27B
5.76B
5.16B
5.54B
6.41B
7.66B
9.03B
8.49B
4.76B
PFE
inventory
10.19B
8.98B
9.06B
8.05B
8.28B
7.51B
7.58B
6.78B
7.51B
5.66B
6.17B
7.06B
7.77B
8.28B
0.0
PFE
payables
8.53B
9.81B
11.33B
11.56B
12.13B
14.74B
18.70B
4.54B
3.99B
4.35B
3.99B
6.61B
6.89B
6.25B
0.0
PFE
receivables
11.18B
10.95B
11.48B
7.93B
8.72B
8.03B
8.22B
8.22B
8.18B
8.67B
9.36B
12.38B
13.61B
13.38B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
17. Showing SPECIAL_REPORT report for PLD [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
PLD
interestCoverage
8.38
13.35
11.25
9.34
9.44
7.87
6.15
4.67
3.70
2.90
1.28
0.92
0.44
0.52
0.24
PLD
leverage
1.00
1.65
1.06
1.05
1.05
0.99
1.20
1.42
1.59
1.34
1.31
1.80
1.67
1.73
nanB
PLD
gross_margins
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
PLD
cashflow_margin
0.67
0.69
0.63
0.66
0.68
0.64
0.64
0.56
0.51
0.51
0.28
0.23
0.14
0.27
0.09
PLD
roce
4.64%
2.69%
4.35%
4.47%
4.87%
4.05%
4.90%
3.91%
2.94%
2.73%
1.53%
1.26%
0.57%
1.17%
inf
PLD
revenue
8.02B
5.97B
4.76B
4.44B
3.33B
2.80B
2.62B
2.53B
2.20B
1.76B
1.75B
2.01B
1.53B
0.88B
1.03B
PLD
revenue_YoY
34.31%
25.51%
7.23%
33.27%
18.76%
7.12%
3.36%
15.30%
24.78%
0.59%
-12.74%
30.83%
73.33%
-13.88%
nan%
PLD
revenue_5_CAGR
19.23%
16.33%
12.70%
11.87%
8.68%
9.76%
8.38%
4.78%
7.46%
14.76%
11.25%
nan%
nan%
nan%
nan%
PLD
cashflow::operating
5.37B
4.13B
3.00B
2.94B
2.26B
1.80B
1.69B
1.42B
1.12B
0.89B
0.48B
0.46B
0.21B
0.24B
0.09B
PLD
cashflow::operating_YoY
30.21%
37.73%
2.01%
29.72%
25.53%
6.89%
19.07%
26.93%
24.80%
84.43%
4.64%
123.84%
-14.00%
170.25%
nan%
PLD
cashflow::operating_5_CAGR
18.87%
18.00%
12.17%
15.69%
15.19%
15.06%
28.32%
25.04%
40.07%
30.01%
40.34%
nan%
nan%
nan%
nan%
PLD
shares_calc_YoY
0.10%
24.85%
0.01%
17.01%
-4.29%
2.91%
19.73%
2.18%
3.54%
3.02%
6.88%
23.72%
69.34%
21.98%
nan%
PLD
shares_calc_5_CAGR
7.90%
6.94%
2.88%
6.65%
3.80%
5.44%
5.47%
3.10%
7.12%
18.20%
22.26%
nan%
nan%
nan%
nan%
PLD
yield_ev
2.99%
2.11%
1.97%
2.90%
3.08%
3.23%
3.15%
3.24%
2.73%
2.55%
1.56%
1.30%
0.69%
1.36%
3.02%
PLD
yield_mktcap
4.39%
4.10%
2.55%
4.31%
4.47%
5.31%
4.79%
6.08%
6.24%
5.35%
3.60%
3.83%
2.80%
5.15%
3.02%
PLD
StockMarketPrice
132.61
108.91
159.02
92.10
80.25
51.42
54.89
43.52
34.12
33.00
27.44
26.30
19.89
21.29
16.42
PLD
grossincome
8.02B
5.97B
4.76B
4.44B
3.33B
2.80B
2.62B
2.53B
2.20B
1.76B
1.75B
2.01B
1.53B
0.88B
1.03B
PLD
marketcap
122.53B
100.53B
117.57B
68.08B
50.70B
33.94B
35.21B
23.32B
17.89B
16.71B
13.49B
12.10B
7.39B
4.67B
2.96B
PLD
ev
180.00B
195.76B
152.44B
101.18B
73.42B
55.78B
53.59B
43.73B
40.88B
35.12B
31.02B
35.58B
29.98B
17.65B
2.96B
PLD
equity
57.82B
57.86B
33.43B
31.97B
22.65B
22.30B
15.63B
14.99B
14.67B
13.98B
13.71B
13.07B
13.66B
7.51B
0.0
PLD
debt
58.00B
95.50B
35.43B
33.70B
23.81B
22.18B
18.83B
21.22B
23.25B
18.76B
18.02B
23.58B
22.76B
13.01B
0.0
PLD
interest_expense
0.64B
0.31B
0.27B
0.31B
0.24B
0.23B
0.27B
0.30B
0.30B
0.31B
0.38B
0.51B
0.47B
0.46B
0.37B
PLD
shares
0.95B
0.81B
0.76B
0.75B
0.65B
0.59B
0.55B
0.55B
0.53B
0.51B
0.49B
0.46B
0.37B
0.22B
0.18B
PLD
shares_calc
0.92B
0.92B
0.74B
0.74B
0.63B
0.66B
0.64B
0.54B
0.52B
0.51B
0.49B
0.46B
0.37B
0.22B
0.18B
PLD
capex
0.0
0.0
0.0
0.0
0.0
0.0
0.11B
0.10B
0.08B
0.08B
0.08B
0.08B
0.06B
0.03B
0.03B
PLD
depreciation
2.48B
1.81B
1.58B
1.56B
1.14B
0.95B
0.88B
0.93B
0.88B
0.64B
0.66B
0.77B
0.60B
0.36B
0.33B
PLD
inventory
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
PLD
payables
0.00B
1.71B
1.25B
1.14B
0.70B
0.76B
0.70B
0.56B
0.71B
0.63B
0.64B
0.61B
0.64B
0.39B
0.0
PLD
receivables
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
18. Showing SPECIAL_REPORT report for VEEV [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
VEEV
gross_margins
0.71
0.72
0.73
0.72
0.73
0.72
0.69
0.68
0.65
0.63
0.61
0.56
0.53
VEEV
cashflow_margin
0.39
0.36
0.41
0.38
0.40
0.36
0.34
0.26
0.20
0.22
0.20
0.24
0.08
VEEV
roic
103.66%
96.21%
99.89%
79.34%
83.31%
69.18%
61.58%
44.03%
27.86%
31.14%
26.30%
23.11%
4.74%
VEEV
revenue
2.36B
2.16B
1.85B
1.47B
1.10B
0.86B
0.69B
0.55B
0.41B
0.31B
0.21B
0.13B
0.06B
VEEV
revenue_YoY
9.68%
16.44%
26.33%
32.70%
28.05%
24.86%
25.43%
34.53%
30.65%
49.05%
62.22%
111.47%
nan%
VEEV
revenue_5_CAGR
16.44%
20.11%
21.80%
21.62%
21.96%
22.45%
26.86%
33.56%
46.20%
nan%
nan%
nan%
nan%
VEEV
cashflow::operating
0.91B
0.78B
0.76B
0.55B
0.44B
0.31B
0.23B
0.14B
0.08B
0.07B
0.04B
0.03B
0.00B
VEEV
cashflow::operating_YoY
16.77%
2.09%
38.68%
26.04%
40.71%
33.15%
62.10%
79.67%
18.62%
61.84%
35.57%
550.32%
nan%
VEEV
cashflow::operating_5_CAGR
15.82%
20.22%
26.78%
30.79%
40.41%
35.69%
41.09%
36.14%
76.08%
nan%
nan%
nan%
nan%
VEEV
shares_calc_YoY
1.53%
3.42%
1.25%
1.52%
1.94%
2.26%
2.04%
3.81%
3.13%
0.0
0.0
23.50%
nan%
VEEV
shares_calc_5_CAGR
1.54%
1.62%
1.39%
1.55%
2.00%
2.24%
1.79%
1.37%
4.96%
nan%
nan%
nan%
nan%
VEEV
yield_ev
inf
2.63%
3.19%
1.43%
1.07%
1.53%
1.84%
1.88%
1.47%
1.82%
1.28%
0.73%
inf
VEEV
yield_mktcap
inf
2.55%
3.04%
1.40%
1.06%
1.49%
1.80%
1.83%
1.44%
1.76%
1.19%
0.72%
inf
VEEV
StockMarketPrice
190.06
161.38
255.48
272.25
140.66
89.32
55.28
40.70
28.85
26.41
32.10
VEEV
revenue::cost
0.68B
0.61B
0.50B
0.41B
0.30B
0.25B
0.21B
0.17B
0.14B
0.12B
0.08B
0.06B
0.03B
VEEV
ppnenet
0.06B
0.05B
0.05B
0.05B
0.05B
0.05B
0.05B
0.05B
0.05B
0.03B
0.00B
0.00B
0.0
VEEV
grossincome
1.69B
1.55B
1.35B
1.06B
0.80B
0.62B
0.48B
0.38B
0.27B
0.20B
0.13B
0.07B
0.03B
VEEV
marketcap
0.0
30.60B
25.12B
39.28B
41.24B
20.90B
12.98B
7.87B
5.58B
3.84B
3.51B
4.27B
0.0
VEEV
ev
0.0
29.72B
23.99B
38.55B
40.76B
20.35B
12.66B
7.65B
5.45B
3.71B
3.25B
4.24B
0.0
VEEV
equity
4.64B
3.72B
2.91B
2.27B
1.67B
1.24B
0.91B
0.65B
0.51B
0.41B
0.28B
0.03B
0.0
VEEV
shares
0.16B
0.16B
0.16B
0.15B
0.15B
0.14B
0.14B
0.14B
0.13B
0.13B
0.06B
0.03B
0.02B
VEEV
shares_calc
0.16B
0.16B
0.16B
0.15B
0.15B
0.15B
0.15B
0.14B
0.14B
0.13B
0.13B
0.13B
0.11B
VEEV
sbc
0.39B
0.35B
0.23B
0.19B
0.12B
0.08B
0.05B
0.04B
0.02B
0.01B
0.01B
0.00B
0.00B
VEEV
capex
0.00B
0.00B
0.00B
0.00B
0.57B
644.00B
0.01B
460.00B
0.33B
688.00B
0.02B
80.00B
0.00B
VEEV
depreciation
0.03B
0.03B
0.03B
0.03B
0.02B
0.01B
0.01B
0.01B
0.01B
0.00B
0.00B
0.00B
0.00B
VEEV
inventory
0.0
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
inf
VEEV
payables
0.03B
0.04B
0.02B
0.02B
0.02B
0.01B
0.01B
0.01B
0.00B
0.00B
0.00B
0.01B
0.0
VEEV
receivables
0.85B
0.70B
0.63B
0.56B
0.39B
0.30B
0.23B
0.18B
0.14B
0.09B
0.06B
0.04B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
19. Showing SPECIAL_REPORT report for WST [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!