Welcome to Portfolio Health reports! inspired by super investor Terry Smith beta feature  


Terry Smith explaining what he looks for: Look Through Ratios and Screening For Quality Companies
Paid Plan is required to access the full list provided!

Sorry we had to override input list, To use this feature you need to be a paying customer, email : hello@secdiver.com or use Help Section!!

  • input list: ['CACC', 'CRM', 'CVNA', 'IBKR', 'META', 'PDD', 'WIX']
  • override list: ['CRM', 'META']
  • Type of query used to get the list: Robert Vinall


  • 1. Portfolio Health Data for ['CRM', 'META'] (total 2 tickers) [show/hide charts]

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
    interestCoverage 174.61 451.80 117.67 84.63 59.10 88.68 87.34 960.31 110.34 50.87 61.26 36.10 80.62 484.46
    interestRate 0.02 0.01 0.05 0.19 0.25 0.11 0.18 inf inf inf inf 0.04 inf inf
    leverage 0.12 0.11 0.06 0.02 0.02 0.03 0.02 0.0 0.0 0.0 0.0 0.11 0.0 nanB
    gross_margins 0.79 0.77 0.80 0.80 0.81 0.82 0.84 0.84 0.82 0.81 0.77 0.75 0.78 0.77
    cashflow_margin 0.47 0.39 0.45 0.42 0.47 0.48 0.54 0.52 0.49 0.50 0.45 0.30 0.37 0.30
    roce 45.60% 27.60% 32.27% 24.98% 28.86% 31.11% 30.52% 27.70% 23.87% 20.96% 27.88% 14.85% 32.52% inf
    normalized::roce_3 34.61 28.39 28.84 27.80 30.00 30.04 27.99 24.74 23.46 21.41 23.63 24.65 48.21 inf
    normalized::roce_5 31.82 28.82 29.39 28.20 28.99 28.13 26.91 24.24 22.89 23.53 26.13 24.65 48.21 inf
    normalized::roce_7 31.65 28.90 28.92 27.45 28.32 27.59 26.39 25.02 23.66 23.53 26.13 24.65 48.21 inf
    roic 80.99% 61.46% 88.28% 73.90% 86.23% 94.99% 123.78% 125.22% 122.94% 119.14% 107.45% 58.40% 78.85% 484.46%
    normalized::roic_3 76.28 73.33 82.95 83.16 97.07 110.06 124.06 123.14 118.25 100.60 83.87 79.46 108.39 484.46
    normalized::roic_5 77.16 77.73 88.50 91.59 102.22 112.20 122.10 114.99 106.25 101.79 91.06 79.46 108.39 484.46
    normalized::roic_7 80.98 82.66 91.82 94.13 103.25 109.80 116.51 114.55 109.01 101.79 91.06 79.46 108.39 484.46
    rotic 80.99% 67.86% 103.07% 89.57% 105.34% 119.74% 168.36% 172.51% 168.82% 157.49% 142.22% 75.49% 107.84% inf
    normalized::rotic_3 82.01 84.42 99.22 102.02 122.47 144.51 169.76 167.88 159.03 132.29 110.92 108.35 159.87 inf
    normalized::rotic_5 85.82 91.18 107.86 114.77 131.03 148.11 165.90 155.38 142.31 136.10 122.64 108.35 159.87 inf
    normalized::rotic_7 91.79 98.43 113.12 118.70 132.70 144.85 157.86 155.65 147.09 136.10 122.64 108.35 159.87 inf
    revenue 166.25B 143.10B 139.18B 103.06B 83.98B 66.38B 49.09B 34.31B 23.30B 16.54B 10.92B 7.36B 5.37B 3.28B
    normalized_revenue_3 149.51B 128.45B 108.74B 84.47B 66.48B 49.92B 35.57B 24.71B 16.92B 11.60B 7.88B 5.33B 4.32B 3.28B
    normalized_revenue_5 127.12B 107.14B 88.34B 67.36B 51.41B 37.92B 26.83B 18.48B 12.70B 8.69B 6.73B 5.33B 4.32B 3.28B
    normalized_revenue_7 107.29B 88.44B 71.33B 53.81B 40.64B 29.70B 20.98B 14.44B 11.13B 8.69B 6.73B 5.33B 4.32B 3.28B
    revenue_YoY 16.18% 2.82% 35.04% 22.72% 26.52% 35.22% 43.10% 47.22% 40.91% 51.41% 48.49% 37.02% 63.68% nan%
    revenue_5_CAGR 14.64% 16.61% 23.17% 24.61% 29.23% 32.04% 35.06% 36.07% 34.13% 38.21% nan% nan% nan% nan%
    cashflow::operating 78.22B 56.48B 62.48B 43.08B 39.71B 32.01B 26.38B 17.78B 11.50B 8.20B 4.96B 2.20B 2.01B 0.97B
    normalized_cashflow::operating_3 65.73B 54.01B 48.42B 38.27B 32.70B 25.39B 18.55B 12.49B 8.22B 5.12B 3.06B 1.73B 1.49B 0.97B
    normalized_cashflow::operating_5 55.99B 46.75B 40.73B 31.79B 25.48B 19.17B 13.76B 8.93B 5.77B 3.67B 2.53B 1.73B 1.49B 0.97B
    normalized_cashflow::operating_7 48.34B 39.70B 33.28B 25.52B 20.08B 14.72B 10.43B 6.80B 4.97B 3.67B 2.53B 1.73B 1.49B 0.97B
    cashflow::operating_YoY 38.51% -9.62% 45.05% 8.48% 24.05% 21.36% 48.36% 54.59% 40.24% 65.39% 125.05% 9.73% 107.25% nan%
    cashflow::operating_5_CAGR 14.52% 12.02% 18.82% 19.36% 28.12% 31.31% 39.69% 51.83% 41.77% 53.29% nan% nan% nan% nan%
    normalized_cashflow::operating_3_margin 0.44 0.42 0.45 0.45 0.49 0.51 0.52 0.51 0.49 0.44 0.39 0.32 0.34 0.30
    normalized_cashflow::operating_5_margin 0.44 0.44 0.46 0.47 0.50 0.51 0.51 0.48 0.45 0.42 0.38 0.32 0.34 0.30
    normalized_cashflow::operating_7_margin 0.45 0.45 0.47 0.47 0.49 0.50 0.50 0.47 0.45 0.42 0.38 0.32 0.34 0.30
    shares_calc_YoY -3.29% -4.83% 1.13% 1.28% 1.82% -0.08% 2.35% 2.48% 7.83% 9.27% 17.18% 38.80% 12.99% nan%
    shares_calc_5_CAGR -1.17% -0.15% 0.83% 1.07% 1.31% 2.48% 4.33% 7.19% 13.89% 14.96% nan% nan% nan% nan%
    yield_ev 6.85% 12.51% 5.20% 4.44% 5.57% 6.69% 4.49% 4.77% 3.34% 3.44% 3.11% 2.95% 15.10% 5.68%
    yield_ev_3 5.75% 11.97% 4.03% 3.94% 4.59% 5.31% 3.16% 3.35% 2.38% 2.15% 1.92% 2.31% 11.19% 5.68%
    yield_ev_5 4.90% 10.36% 3.39% 3.27% 3.58% 4.01% 2.34% 2.39% 1.67% 1.54% 1.59% 2.31% 11.19% 5.68%
    yield_ev_7 4.23% 8.80% 2.77% 2.63% 2.82% 3.08% 1.78% 1.82% 1.44% 1.54% 1.59% 2.31% 11.19% 5.68%
    yield_mktcap 6.71% 12.48% 5.16% 4.34% 5.42% 6.56% 4.42% 4.64% 3.28% 3.37% 3.03% 2.89% 14.63% 5.68%
    capexToRevenue -0.17 -0.22 -0.14 -0.15 -0.19 -0.22 -0.15 -0.14 -0.12 -0.13 -0.14 -0.19 -0.13 -0.10
    normalized::capexToRevenue_3 -0.18 -0.17 -0.16 -0.18 -0.19 -0.18 -0.14 -0.13 -0.13 -0.15 -0.15 -0.15 -0.12 -0.10
    normalized::capexToRevenue_5 -0.17 -0.18 -0.16 -0.17 -0.17 -0.17 -0.14 -0.14 -0.13 -0.14 -0.15 -0.15 -0.12 -0.10
    normalized::capexToRevenue_7 -0.18 -0.18 -0.16 -0.17 -0.17 -0.16 -0.14 -0.14 -0.13 -0.14 -0.15 -0.15 -0.12 -0.10
    depreciationToRevenue 0.09 0.08 0.08 0.09 0.08 0.08 0.07 0.08 0.10 0.10 0.11 0.11 0.07 0.06
    normalized::depreciationToRevenue_3 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.09 0.10 0.10 0.10 0.09 0.07 0.06
    normalized::depreciationToRevenue_5 0.08 0.08 0.08 0.08 0.08 0.08 0.09 0.10 0.10 0.10 0.10 0.09 0.07 0.06
    normalized::depreciationToRevenue_7 0.08 0.08 0.08 0.08 0.08 0.08 0.09 0.09 0.10 0.10 0.10 0.09 0.07 0.06
    receivablesToRevenue 0.00 0.09 0.10 0.11 0.11 0.11 0.12 0.12 0.11 0.10 0.10 0.10 0.10 0.0
    normalized::receivablesToRevenue_3 0.06 0.10 0.11 0.11 0.12 0.12 0.12 0.11 0.11 0.10 0.10 0.08 0.06 0.0
    normalized::receivablesToRevenue_5 0.08 0.10 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.09 0.09 0.08 0.06 0.0
    normalized::receivablesToRevenue_7 0.08 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.09 0.09 0.08 0.06 0.0
    inventoryToRevenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.03 0.04 0.06
    normalized::inventoryToRevenue_3 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.03 0.04 0.05 0.06
    normalized::inventoryToRevenue_5 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.05 0.06
    normalized::inventoryToRevenue_7 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.05 0.06
    payablesToRevenue 0.01 0.03 0.03 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.0
    normalized::payablesToRevenue_3 0.02 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.0
    normalized::payablesToRevenue_5 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.0
    normalized::payablesToRevenue_7 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.0
    normalized::working_capitalToRevenue_3 0.04 0.08 0.09 0.10 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.06
    normalized::working_capitalToRevenue_5 0.06 0.08 0.09 0.10 0.11 0.11 0.11 0.11 0.11 0.10 0.11 0.11 0.10 0.06
    normalized::working_capitalToRevenue_7 0.07 0.09 0.10 0.10 0.11 0.11 0.11 0.11 0.11 0.10 0.11 0.11 0.10 0.06
    StockMarketPrice 619.61 252.93 590.48 495.69 367.89 268.06 278.69 183.51 183.06 137.33 109.84 68.65 25.36 33.00
    income::gross 131.94B 110.83B 111.09B 82.14B 67.76B 54.25B 41.40B 28.86B 19.15B 13.42B 8.36B 5.50B 4.18B 2.53B
    marketcap 1165.86B 452.48B 1211.94B 992.08B 732.93B 487.70B 596.54B 383.01B 350.65B 243.29B 163.43B 76.15B 13.73B 17.07B
    enterprise_value 1142.39B 451.30B 1200.47B 970.98B 712.38B 478.18B 587.64B 372.95B 344.84B 238.19B 159.36B 74.66B 13.30B 17.07B
    equity 153.17B 184.07B 183.01B 169.78B 134.94B 99.73B 84.72B 64.20B 48.19B 39.13B 17.79B 13.34B 6.18B 0.0
    debt 18.39B 20.52B 10.60B 2.67B 2.67B 3.18B 1.72B 0.0 0.0 0.0 0.0 1.50B 0.0 0.0
    interest_expense 0.45B -0.12B 0.53B 0.51B 0.67B 0.36B 0.30B 0.02B -0.10B -0.16B -0.08B -0.06B -0.02B -0.00B
    shares 3.62B 3.66B 3.77B 3.72B 3.63B 3.64B 3.64B 3.59B 3.48B 3.26B 2.98B 2.55B 1.29B 1.11B
    shares_calc 3.54B 3.66B 3.84B 3.80B 3.75B 3.69B 3.69B 3.60B 3.52B 3.26B 2.98B 2.55B 1.84B 1.62B
    sbc 17.31B 14.77B 11.35B 8.32B 6.12B 5.15B 4.54B 3.81B 3.52B 2.29B 1.29B 1.80B 0.34B 0.11B
    depreciation 14.96B 11.98B 10.81B 9.00B 6.72B 5.10B 3.66B 2.87B 2.39B 1.61B 1.23B 0.81B 0.40B 0.19B
    inventory inf 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B
    payables 0.86B 4.99B 4.08B 1.33B 1.36B 0.82B 0.39B 0.30B 0.22B 0.20B 0.18B 0.07B 0.06B 0.0
    receivables 0.00B 13.47B 14.04B 11.34B 9.52B 7.59B 5.83B 4.00B 2.56B 1.68B 1.11B 0.72B 0.55B 0.0
    ppnenet 96.59B 83.22B 60.62B 48.09B 37.70B 26.73B 15.67B 10.31B 6.81B 5.21B 3.49B 2.92B 1.86B 0.0
    capex -28.06B -32.15B -19.40B -15.76B -15.70B -14.45B -7.20B -4.78B -2.81B -2.13B -1.54B -1.39B -0.70B -0.34B
    normalized::capex_3 -26.54B -22.44B -16.95B -15.30B -12.45B -8.81B -4.93B -3.24B -2.16B -1.68B -1.21B -0.81B -0.52B -0.34B
    normalized::depreciation_3 12.59B 10.60B 8.84B 6.94B 5.16B 3.87B 2.97B 2.29B 1.74B 1.22B 0.81B 0.47B 0.30B 0.19B
    normalized::equity_3 173.42B 178.96B 162.58B 134.82B 106.46B 82.88B 65.70B 50.51B 35.04B 23.42B 12.44B 6.51B 3.09B 0.0
    normalized::debt_3 16.50B 11.26B 5.31B 2.84B 2.52B 1.63B 0.57B 0.0 0.0 0.50B 0.50B 0.50B 0.0 0.0
    normalized::capital_3 189.92B 190.22B 167.89B 137.66B 108.99B 84.52B 66.28B 50.51B 35.04B 23.92B 12.94B 7.01B 3.09B 0.0
    normalized::ppnenet_3 80.14B 63.98B 48.80B 37.51B 26.70B 17.57B 10.93B 7.44B 5.17B 3.87B 2.76B 1.59B 0.93B 0.0
    normalized::receivables_3 9.17B 12.95B 11.63B 9.48B 7.65B 5.80B 4.13B 2.75B 1.78B 1.17B 0.79B 0.42B 0.27B 0.0
    normalized::inventory_3 0.17B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B
    normalized::payables_3 3.31B 3.47B 2.26B 1.17B 0.86B 0.50B 0.30B 0.24B 0.20B 0.15B 0.10B 0.04B 0.03B 0.0
    normalized::working_capital_3 6.02B 9.68B 9.57B 8.51B 6.99B 5.50B 4.03B 2.70B 1.78B 1.22B 0.89B 0.58B 0.44B 0.20B
    normalized::invested_capital_3 86.17B 73.66B 58.38B 46.02B 33.69B 23.07B 14.95B 10.15B 6.95B 5.09B 3.64B 2.17B 1.37B 0.20B
    normalized::capex_5 -22.21B -19.49B -14.50B -11.58B -8.99B -6.27B -3.69B -2.53B -1.71B -1.22B -0.99B -0.81B -0.52B -0.34B
    normalized::depreciation_5 10.70B 8.72B 7.06B 5.47B 4.15B 3.13B 2.35B 1.78B 1.29B 0.85B 0.66B 0.47B 0.30B 0.19B
    normalized::equity_5 164.99B 154.31B 134.44B 110.67B 86.36B 67.20B 50.81B 36.53B 24.93B 15.29B 9.33B 6.51B 3.09B 0.0
    normalized::debt_5 10.97B 7.93B 4.17B 2.05B 1.51B 0.98B 0.34B 0.30B 0.30B 0.30B 0.38B 0.50B 0.0 0.0
    normalized::capital_5 175.96B 162.24B 138.60B 112.72B 87.87B 68.18B 51.15B 36.83B 25.23B 15.59B 9.70B 7.01B 3.09B 0.0
    normalized::ppnenet_5 65.24B 51.27B 37.76B 27.70B 19.44B 12.95B 8.30B 5.75B 4.06B 2.70B 2.07B 1.59B 0.93B 0.0
    normalized::receivables_5 9.67B 11.19B 9.66B 7.65B 5.90B 4.33B 3.04B 2.01B 1.32B 0.81B 0.59B 0.42B 0.27B 0.0
    normalized::inventory_5 0.18B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B
    normalized::payables_5 2.53B 2.52B 1.60B 0.84B 0.62B 0.39B 0.26B 0.19B 0.15B 0.10B 0.08B 0.04B 0.03B 0.0
    normalized::working_capital_5 7.33B 8.87B 8.26B 7.01B 5.48B 4.14B 2.98B 2.02B 1.38B 0.91B 0.72B 0.58B 0.44B 0.20B
    normalized::invested_capital_5 72.57B 60.15B 46.03B 34.71B 24.92B 17.09B 11.27B 7.77B 5.43B 3.60B 2.78B 2.17B 1.37B 0.20B
    normalized::capex_7 -18.96B -15.63B -11.44B -8.97B -6.94B -4.90B -2.93B -1.95B -1.48B -1.22B -0.99B -0.81B -0.52B -0.34B
    normalized::depreciation_7 8.89B 7.16B 5.79B 4.48B 3.37B 2.52B 1.85B 1.36B 1.11B 0.85B 0.66B 0.47B 0.30B 0.19B
    normalized::equity_7 144.20B 131.49B 112.08B 91.53B 69.82B 52.44B 39.08B 26.98B 20.77B 15.29B 9.33B 6.51B 3.09B 0.0
    normalized::debt_7 8.54B 5.91B 2.98B 1.46B 1.08B 0.91B 0.46B 0.21B 0.25B 0.30B 0.38B 0.50B 0.0 0.0
    normalized::capital_7 152.74B 137.40B 115.06B 92.99B 70.90B 53.36B 39.54B 27.19B 21.02B 15.59B 9.70B 7.01B 3.09B 0.0
    normalized::ppnenet_7 52.66B 40.33B 29.42B 21.50B 15.13B 10.16B 6.61B 4.37B 3.38B 2.70B 2.07B 1.59B 0.93B 0.0
    normalized::receivables_7 8.83B 9.40B 7.84B 6.07B 4.61B 3.35B 2.35B 1.52B 1.10B 0.81B 0.59B 0.42B 0.27B 0.0
    normalized::inventory_7 0.19B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B
    normalized::payables_7 1.98B 1.90B 1.22B 0.66B 0.50B 0.31B 0.20B 0.15B 0.12B 0.10B 0.08B 0.04B 0.03B 0.0
    normalized::working_capital_7 7.03B 7.70B 6.82B 5.61B 4.31B 3.24B 2.35B 1.57B 1.18B 0.91B 0.72B 0.58B 0.44B 0.20B
    normalized::invested_capital_7 59.69B 48.03B 36.24B 27.11B 19.45B 13.41B 8.95B 5.94B 4.56B 3.60B 2.78B 2.17B 1.37B 0.20B
    revenue::cost 39.48B 37.10B 32.32B 24.62B 18.83B 14.03B 9.37B 7.03B 5.62B 4.32B 3.49B 2.53B 1.65B 1.10B
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




    2. Showing SPECIAL_REPORT report for CRM [show/hide charts] Current Market Price: as of

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
    CRM interestCoverage inf inf inf inf -22.06 -31.47 -24.30 -23.07 -16.13 -11.34 -23.81 -34.70 -18.43 -135.46
    CRM leverage nanB 0.18 0.18 0.06 0.08 0.20 0.17 0.0 0.0 0.0 0.0 0.0 0.0 nanB
    CRM gross_margins 0.73 0.73 0.74 0.75 0.74 0.74 0.74 0.75 0.76 0.76 0.78 0.78 0.80 0.80
    CRM cashflow_margin 0.23 0.23 0.23 0.25 0.26 0.26 0.26 0.25 0.22 0.22 0.24 0.26 0.28 0.21
    CRM roce inf 8.70% 6.99% 9.81% 9.29% 14.58% 17.88% 33.42% 29.72% 28.81% 31.80% 37.26% 35.96% inf
    CRM roic inf 157.81% 164.70% 169.25% 137.29% 127.29% 105.63% 92.03% 96.31% 65.28% 104.53% 94.17% 94.15% 270.91%
    CRM revenue 31.35B 26.49B 21.25B 17.10B 13.28B 10.54B 8.44B 6.67B 5.37B 4.07B 3.05B 2.27B 1.66B 1.31B
    CRM revenue_YoY 18.35% 24.66% 24.30% 28.73% 26.02% 24.93% 26.54% 24.07% 32.00% 33.47% 34.58% 36.77% 26.93% nan%
    CRM revenue_5_CAGR 18.74% 20.24% 20.29% 20.73% 19.84% 20.96% 22.57% 24.08% 26.53% 25.54% nan% nan% nan% nan%
    CRM cashflow::operating 7.11B 6.00B 4.80B 4.33B 3.40B 2.74B 2.16B 1.67B 1.18B 0.88B 0.74B 0.59B 0.46B 0.27B
    CRM cashflow::operating_YoY 18.52% 24.97% 10.85% 27.46% 24.11% 26.63% 29.31% 41.53% 34.95% 18.80% 24.58% 28.85% 69.46% nan%
    CRM cashflow::operating_5_CAGR 15.92% 16.99% 17.30% 20.97% 23.53% 25.61% 24.02% 23.10% 20.81% 26.44% nan% nan% nan% nan%
    CRM shares_calc_YoY -3.20% 1.52% 7.87% 4.12% 14.64% 4.38% 7.93% 2.27% 11.11% 5.79% 4.38% 0.0 4.63% nan%
    CRM shares_calc_5_CAGR 1.99% 5.50% 6.09% 6.10% 5.72% 5.06% 5.35% 4.64% 4.17% 2.93% nan% nan% nan% nan%
    CRM yield_ev 2.76% 4.41% 1.88% 2.17% 2.41% 2.60% 2.92% 3.69% 2.31% 2.53% 2.42% 2.67% 3.45% 1.59%
    CRM yield_mktcap 2.76% 4.53% 1.92% 2.13% 2.38% 2.61% 2.89% 3.60% 2.27% 2.47% 2.36% 2.60% 3.34% 1.59%
    CRM StockMarketPrice 266.22 132.59 254.13 222.53 162.64 136.97 102.23 68.46 78.40 59.31 55.19 42.03 25.36 33.00
    CRM income::gross 22.99B 19.47B 15.81B 12.86B 9.83B 7.77B 6.20B 5.01B 4.08B 3.10B 2.37B 1.78B 1.33B 1.05B
    CRM marketcap 257.70B 132.59B 250.32B 203.19B 142.64B 104.78B 74.93B 46.49B 52.06B 35.44B 31.18B 22.75B 13.73B 17.07B
    CRM enterprise_value 257.70B 136.18B 255.45B 199.67B 141.16B 105.29B 74.10B 45.33B 51.15B 34.66B 30.43B 22.14B 13.30B 17.07B
    CRM equity 0.0 58.36B 58.13B 41.49B 33.88B 15.61B 10.38B 5.00B 3.98B 3.04B 2.32B 1.59B 1.28B 0.0
    CRM debt 0.0 10.60B 10.60B 2.67B 2.67B 3.18B 1.72B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
    CRM interest_expense 0.0 0.0 0.0 0.0 -0.15B -0.09B -0.09B -0.07B -0.07B -0.08B -0.03B -0.02B -0.02B -0.00B
    CRM shares 0.99B 0.95B 0.91B 0.83B 0.75B 0.71B 0.69B 0.66B 0.62B 0.60B 0.56B 0.54B 0.00B 0.00B
    CRM shares_calc 0.97B 1.00B 0.98B 0.91B 0.88B 0.77B 0.73B 0.68B 0.66B 0.60B 0.56B 0.54B 0.54B 0.52B
    CRM sbc 3.28B 2.78B 2.19B 1.78B 1.28B 1.00B 0.82B 0.59B 0.56B 0.50B 0.38B 0.23B 0.12B 0.09B
    CRM depreciation 3.79B 3.30B 2.85B 2.13B 0.98B 0.78B 0.63B 0.53B 0.45B 0.37B 0.22B 0.16B 0.08B 0.05B
    CRM inventory 0.0 inf inf inf inf inf inf inf inf inf inf inf inf inf
    CRM payables 0.0 0.00B 0.00B 0.00B 0.00B 0.00B 0.0 0.00B 0.00B 0.00B 0.00B 0.00B 0.0 0.0
    CRM receivables 0.0 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.0
    CRM ppnenet 0.0 3.70B 2.81B 2.46B 2.38B 2.05B 1.95B 1.72B 1.13B 1.24B 0.60B 0.53B 0.39B 0.0
    CRM capex -0.80B -0.72B -0.71B -0.64B -0.59B -0.53B -0.46B -0.28B -0.29B -0.30B -0.18B -0.15B -0.09B -0.05B
    CRM revenue::cost 13.53B 11.86B 9.67B 7.93B 6.06B 4.67B 3.92B 3.24B 2.76B 2.17B 1.61B 1.17B 0.79B 0.61B
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




    3. Showing SPECIAL_REPORT report for META [show/hide charts] Current Market Price: as of

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
    META interestCoverage 158.73 -403.80 108.63 76.12 43.96 65.34 61.93 177.01 -332.90 -87.21 -84.44 -36.64 inf inf
    META gross_margins 0.81 0.78 0.81 0.81 0.82 0.83 0.87 0.86 0.84 0.83 0.76 0.73 0.77 0.75
    META cashflow_margin 0.53 0.43 0.49 0.45 0.51 0.52 0.60 0.58 0.58 0.59 0.54 0.32 0.42 0.35
    META roic 73.63% 57.30% 85.00% 69.52% 83.33% 92.79% 125.71% 130.09% 126.95% 132.17% 107.98% 51.26% 75.23% 698.00%
    META revenue 134.90B 116.61B 117.93B 85.97B 70.70B 55.84B 40.65B 27.64B 17.93B 12.47B 7.87B 5.09B 3.71B 1.97B
    META revenue_YoY 15.69% -1.12% 37.18% 21.60% 26.61% 37.35% 47.09% 54.16% 43.82% 58.36% 54.69% 37.13% 87.99% nan%
    META revenue_5_CAGR 13.80% 15.87% 23.74% 25.48% 31.58% 34.97% 38.87% 40.27% 37.03% 44.57% nan% nan% nan% nan%
    META cashflow::operating 71.11B 50.48B 57.68B 38.75B 36.31B 29.27B 24.22B 16.11B 10.32B 7.33B 4.22B 1.61B 1.55B 0.70B
    META cashflow::operating_YoY 40.89% -12.50% 48.87% 6.70% 24.05% 20.89% 50.34% 56.09% 40.87% 73.52% 161.91% 4.07% 121.92% nan%
    META cashflow::operating_5_CAGR 14.39% 11.51% 18.96% 19.19% 28.61% 31.92% 41.81% 58.47% 46.13% 60.03% nan% nan% nan% nan%
    META shares_calc_YoY -3.32% -7.02% -1.00% 0.42% -1.54% -1.18% 1.06% 2.52% 7.09% 10.08% 20.64% 55.02% 16.89% nan%
    META shares_calc_5_CAGR -2.23% -1.87% -0.67% -0.25% 0.16% 1.86% 4.08% 7.83% 17.13% 19.20% nan% nan% nan% nan%
    META yield_ev 8.04% 16.02% 6.10% 5.02% 6.36% 7.85% 4.72% 4.92% 3.51% 3.60% 3.27% 3.07% inf inf
    META yield_mktcap 7.83% 15.78% 6.00% 4.91% 6.15% 7.65% 4.64% 4.79% 3.46% 3.52% 3.19% 3.02% inf inf
    META StockMarketPrice 353.39 120.34 336.35 273.16 205.25 131.09 176.46 115.05 104.66 78.02 54.65