Welcome to Portfolio Health reports! inspired by super investor Terry Smith beta feature  


Terry Smith explaining what he looks for: Look Through Ratios and Screening For Quality Companies
Paid Plan is required to access the full list provided!

Sorry we had to override input list, To use this feature you need to be a paying customer, email : hello@secdiver.com or use Help Section!!

  • input list: ['ALLY', 'APA', 'CBRE', 'CHTR', 'COF', 'COP', 'CRM', 'EOG', 'FCNCA', 'FI', 'GOOGL', 'ICE', 'IQV', 'KKR', 'LAD', 'LBRDK', 'ORCL', 'SCHW', 'WBD', 'WFC']
  • override list: ['CRM']
  • Type of query used to get the list: Bill Nygren


  • 1. Portfolio Health Data for ['CRM'] (total 1 tickers) [show/hide charts]

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
    interestCoverage inf inf inf inf 22.06 31.47 24.30 23.07 16.13 11.34 23.81 34.70 18.43 135.46
    interestRate nanB 0.0 0.0 0.0 0.06 0.03 0.05 inf inf inf inf inf inf inf
    leverage nanB 0.18 0.18 0.06 0.08 0.20 0.17 0.0 0.0 0.0 0.0 0.0 0.0 nanB
    gross_margins 0.73 0.73 0.74 0.75 0.74 0.74 0.74 0.75 0.76 0.76 0.78 0.78 0.80 0.80
    cashflow_margin 0.23 0.23 0.23 0.25 0.26 0.26 0.26 0.25 0.22 0.22 0.24 0.26 0.28 0.21
    roce inf 8.70% 6.99% 9.81% 9.29% 14.58% 17.88% 33.42% 29.72% 28.81% 31.80% 37.26% 35.96% inf
    normalized::roce_3 13.01 8.32 8.38 10.52 12.31 18.32 23.80 31.03 29.94 31.74 34.50 46.14 57.19 inf
    normalized::roce_5 11.74 8.97 9.67 12.26 14.59 20.12 25.08 31.76 31.52 35.69 39.73 46.14 57.19 inf
    normalized::roce_7 12.25 9.87 10.71 13.23 15.61 21.28 26.21 33.65 33.75 35.69 39.73 46.14 57.19 inf
    roic inf 157.81% 164.70% 169.25% 137.29% 127.29% 105.63% 92.03% 96.31% 65.28% 104.53% 94.17% 94.15% 270.91%
    normalized::roic_3 266.67 163.13 157.63 145.68 124.35 109.27 98.53 85.04 85.36 82.41 98.18 108.70 124.23 270.91
    normalized::roic_5 218.20 152.98 143.49 129.44 114.77 100.54 92.87 88.45 87.60 89.95 107.17 108.70 124.23 270.91
    normalized::roic_7 191.49 141.29 133.53 120.13 108.51 100.42 93.05 91.78 91.69 89.95 107.17 108.70 124.23 270.91
    rotic inf 162.07% 170.55% 176.13% 143.07% 133.50% 111.05% 97.45% 104.94% 70.56% 121.87% 112.04% 118.57% inf
    normalized::rotic_3 274.85 168.58 163.81 152.03 130.21 115.02 104.74 91.34 94.03 92.86 117.61 144.41 188.54 inf
    normalized::rotic_5 225.89 158.69 149.65 135.59 121.02 106.79 99.91 96.98 98.92 106.28 135.44 144.41 188.54 inf
    normalized::rotic_7 198.98 147.10 140.00 126.67 115.41 108.08 101.71 103.31 105.89 106.28 135.44 144.41 188.54 inf
    revenue 31.35B 26.49B 21.25B 17.10B 13.28B 10.54B 8.44B 6.67B 5.37B 4.07B 3.05B 2.27B 1.66B 1.31B
    normalized_revenue_3 26.37B 21.61B 17.21B 13.64B 10.75B 8.55B 6.83B 5.37B 4.16B 3.13B 2.32B 1.74B 1.48B 1.31B
    normalized_revenue_5 21.90B 17.73B 14.12B 11.20B 8.86B 7.02B 5.52B 4.29B 3.28B 2.47B 2.07B 1.74B 1.48B 1.31B
    normalized_revenue_7 18.35B 14.82B 11.81B 9.35B 7.35B 5.77B 4.50B 3.48B 2.95B 2.47B 2.07B 1.74B 1.48B 1.31B
    revenue_YoY 18.35% 24.66% 24.30% 28.73% 26.02% 24.93% 26.54% 24.07% 32.00% 33.47% 34.58% 36.77% 26.93% nan%
    revenue_5_CAGR 18.74% 20.24% 20.29% 20.73% 19.84% 20.96% 22.57% 24.08% 26.53% 25.54% nan% nan% nan% nan%
    cashflow::operating 7.11B 6.00B 4.80B 4.33B 3.40B 2.74B 2.16B 1.67B 1.18B 0.88B 0.74B 0.59B 0.46B 0.27B
    normalized_cashflow::operating_3 5.97B 5.04B 4.18B 3.49B 2.77B 2.19B 1.67B 1.24B 0.93B 0.73B 0.60B 0.44B 0.36B 0.27B
    normalized_cashflow::operating_5 5.13B 4.25B 3.49B 2.86B 2.23B 1.73B 1.33B 1.01B 0.77B 0.59B 0.51B 0.44B 0.36B 0.27B
    normalized_cashflow::operating_7 4.36B 3.59B 2.90B 2.34B 1.82B 1.42B 1.10B 0.83B 0.69B 0.59B 0.51B 0.44B 0.36B 0.27B
    cashflow::operating_YoY 18.52% 24.97% 10.85% 27.46% 24.11% 26.63% 29.31% 41.53% 34.95% 18.80% 24.58% 28.85% 69.46% nan%
    cashflow::operating_5_CAGR 15.92% 16.99% 17.30% 20.97% 23.53% 25.61% 24.02% 23.10% 20.81% 26.44% nan% nan% nan% nan%
    normalized_cashflow::operating_3_margin 0.23 0.23 0.24 0.26 0.26 0.26 0.24 0.23 0.22 0.23 0.26 0.25 0.25 0.21
    normalized_cashflow::operating_5_margin 0.23 0.24 0.25 0.26 0.25 0.25 0.24 0.24 0.23 0.24 0.25 0.25 0.25 0.21
    normalized_cashflow::operating_7_margin 0.24 0.24 0.25 0.25 0.25 0.25 0.24 0.24 0.23 0.24 0.25 0.25 0.25 0.21
    shares_calc_YoY -3.20% 1.52% 7.87% 4.12% 14.64% 4.38% 7.93% 2.27% 11.11% 5.79% 4.38% 0.0 4.63% nan%
    shares_calc_5_CAGR 1.99% 5.50% 6.09% 6.10% 5.72% 5.06% 5.35% 4.64% 4.17% 2.93% nan% nan% nan% nan%
    yield_ev 2.76% 4.41% 1.88% 2.17% 2.41% 2.60% 2.92% 3.69% 2.31% 2.53% 2.42% 2.67% 3.45% 1.59%
    yield_ev_3 2.32% 3.70% 1.64% 1.75% 1.96% 2.08% 2.26% 2.74% 1.82% 2.12% 1.96% 1.99% 2.74% 1.59%
    yield_ev_5 1.99% 3.12% 1.36% 1.43% 1.58% 1.64% 1.79% 2.23% 1.50% 1.69% 1.69% 1.99% 2.74% 1.59%
    yield_ev_7 1.69% 2.63% 1.13% 1.17% 1.29% 1.35% 1.48% 1.82% 1.34% 1.69% 1.69% 1.99% 2.74% 1.59%
    yield_mktcap 2.76% 4.53% 1.92% 2.13% 2.38% 2.61% 2.89% 3.60% 2.27% 2.47% 2.36% 2.60% 3.34% 1.59%
    capexToRevenue -0.03 -0.03 -0.03 -0.04 -0.04 -0.05 -0.05 -0.04 -0.05 -0.07 -0.06 -0.07 -0.05 -0.04
    normalized::capexToRevenue_3 -0.03 -0.03 -0.04 -0.04 -0.05 -0.05 -0.05 -0.05 -0.06 -0.07 -0.06 -0.06 -0.05 -0.04
    normalized::capexToRevenue_5 -0.03 -0.04 -0.04 -0.04 -0.05 -0.05 -0.05 -0.06 -0.06 -0.06 -0.06 -0.06 -0.05 -0.04
    normalized::capexToRevenue_7 -0.03 -0.04 -0.04 -0.05 -0.05 -0.05 -0.06 -0.06 -0.06 -0.06 -0.06 -0.06 -0.05 -0.04
    depreciationToRevenue 0.12 0.12 0.13 0.12 0.07 0.07 0.07 0.08 0.08 0.09 0.07 0.07 0.05 0.04
    normalized::depreciationToRevenue_3 0.13 0.13 0.12 0.10 0.07 0.08 0.08 0.08 0.08 0.08 0.06 0.05 0.04 0.04
    normalized::depreciationToRevenue_5 0.12 0.11 0.10 0.09 0.08 0.08 0.08 0.08 0.08 0.07 0.06 0.05 0.04 0.04
    normalized::depreciationToRevenue_7 0.11 0.11 0.10 0.09 0.08 0.08 0.08 0.08 0.07 0.07 0.06 0.05 0.04 0.04
    receivablesToRevenue 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
    normalized::receivablesToRevenue_3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
    normalized::receivablesToRevenue_5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
    normalized::receivablesToRevenue_7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
    inventoryToRevenue 0.0 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.06 0.08
    normalized::inventoryToRevenue_3 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.06 0.07 0.08
    normalized::inventoryToRevenue_5 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.05 0.06 0.07 0.08
    normalized::inventoryToRevenue_7 0.00 0.01 0.01 0.01 0.01 0.02 0.02 0.03 0.03 0.04 0.05 0.06 0.07 0.08
    payablesToRevenue 0.0 0.00 0.00 0.00 0.00 0.00 0.0 0.00 0.00 0.00 0.00 0.00 0.0 0.0
    normalized::payablesToRevenue_3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0 0.0
    normalized::payablesToRevenue_5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0 0.0
    normalized::payablesToRevenue_7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0 0.0
    normalized::working_capitalToRevenue_3 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.06 0.07 0.08
    normalized::working_capitalToRevenue_5 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.05 0.06 0.07 0.08
    normalized::working_capitalToRevenue_7 0.00 0.01 0.01 0.01 0.01 0.02 0.02 0.03 0.03 0.04 0.05 0.06 0.07 0.08
    StockMarketPrice 266.22 132.59 254.13 222.53 162.64 136.97 102.23 68.46 78.40 59.31 55.19 42.03 25.36 33.00
    income::gross 22.99B 19.47B 15.81B 12.86B 9.83B 7.77B 6.20B 5.01B 4.08B 3.10B 2.37B 1.78B 1.33B 1.05B
    marketcap 257.70B 132.59B 250.32B 203.19B 142.64B 104.78B 74.93B 46.49B 52.06B 35.44B 31.18B 22.75B 13.73B 17.07B
    enterprise_value 257.70B 136.18B 255.45B 199.67B 141.16B 105.29B 74.10B 45.33B 51.15B 34.66B 30.43B 22.14B 13.30B 17.07B
    equity 0.0 58.36B 58.13B 41.49B 33.88B 15.61B 10.38B 5.00B 3.98B 3.04B 2.32B 1.59B 1.28B 0.0
    debt 0.0 10.60B 10.60B 2.67B 2.67B 3.18B 1.72B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
    interest_expense 0.0 0.0 0.0 0.0 -0.15B -0.09B -0.09B -0.07B -0.07B -0.08B -0.03B -0.02B -0.02B -0.00B
    shares 0.99B 0.95B 0.91B 0.83B 0.75B 0.71B 0.69B 0.66B 0.62B 0.60B 0.56B 0.54B 0.00B 0.00B
    shares_calc 0.97B 1.00B 0.98B 0.91B 0.88B 0.77B 0.73B 0.68B 0.66B 0.60B 0.56B 0.54B 0.54B 0.52B
    sbc 3.28B 2.78B 2.19B 1.78B 1.28B 1.00B 0.82B 0.59B 0.56B 0.50B 0.38B 0.23B 0.12B 0.09B
    depreciation 3.79B 3.30B 2.85B 2.13B 0.98B 0.78B 0.63B 0.53B 0.45B 0.37B 0.22B 0.16B 0.08B 0.05B
    inventory 0.0 inf inf inf inf inf inf inf inf inf inf inf inf inf
    payables 0.0 0.00B 0.00B 0.00B 0.00B 0.00B 0.0 0.00B 0.00B 0.00B 0.00B 0.00B 0.0 0.0
    receivables 0.0 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.0
    ppnenet 0.0 3.70B 2.81B 2.46B 2.38B 2.05B 1.95B 1.72B 1.13B 1.24B 0.60B 0.53B 0.39B 0.0
    capex -0.80B -0.72B -0.71B -0.64B -0.59B -0.53B -0.46B -0.28B -0.29B -0.30B -0.18B -0.15B -0.09B -0.05B
    normalized::capex_3 -0.74B -0.69B -0.65B -0.59B -0.53B -0.43B -0.35B -0.29B -0.26B -0.21B -0.14B -0.10B -0.07B -0.05B
    normalized::depreciation_3 3.31B 2.76B 1.99B 1.30B 0.80B 0.65B 0.54B 0.45B 0.34B 0.25B 0.15B 0.10B 0.06B 0.05B
    normalized::equity_3 38.83B 52.66B 44.50B 30.33B 19.96B 10.33B 6.45B 4.01B 3.11B 2.31B 1.73B 0.95B 0.64B 0.0
    normalized::debt_3 7.07B 7.96B 5.31B 2.84B 2.52B 1.63B 0.57B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
    normalized::capital_3 45.90B 60.62B 49.82B 33.17B 22.48B 11.96B 7.02B 4.01B 3.11B 2.31B 1.73B 0.95B 0.64B 0.0
    normalized::ppnenet_3 2.17B 2.99B 2.55B 2.29B 2.12B 1.90B 1.60B 1.36B 0.99B 0.79B 0.51B 0.31B 0.19B 0.0
    normalized::receivables_3 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.0
    normalized::inventory_3 0.07B inf inf inf inf inf inf inf inf inf inf inf inf inf
    normalized::payables_3 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.0 0.0
    normalized::working_capital_3 0.07B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B inf
    normalized::invested_capital_3 2.24B 3.09B 2.65B 2.40B 2.22B 2.00B 1.70B 1.46B 1.09B 0.89B 0.61B 0.41B 0.29B inf
    normalized::capex_5 -0.69B -0.64B -0.59B -0.50B -0.43B -0.37B -0.30B -0.24B -0.20B -0.15B -0.12B -0.10B -0.07B -0.05B
    normalized::depreciation_5 2.61B 2.01B 1.48B 1.01B 0.67B 0.55B 0.44B 0.34B 0.25B 0.17B 0.13B 0.10B 0.06B 0.05B
    normalized::equity_5 38.37B 41.49B 31.90B 21.27B 13.77B 7.60B 4.94B 3.18B 2.44B 1.64B 1.30B 0.95B 0.64B 0.0
    normalized::debt_5 5.31B 5.94B 4.17B 2.05B 1.51B 0.98B 0.34B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
    normalized::capital_5 43.68B 47.44B 36.07B 23.32B 15.28B 8.58B 5.29B 3.18B 2.44B 1.64B 1.30B 0.95B 0.64B 0.0
    normalized::ppnenet_5 2.27B 2.68B 2.33B 2.11B 1.84B 1.62B 1.33B 1.04B 0.78B 0.55B 0.38B 0.31B 0.19B 0.0
    normalized::receivables_5 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.0
    normalized::inventory_5 0.08B inf inf inf inf inf inf inf inf inf inf inf inf inf
    normalized::payables_5 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.0 0.0
    normalized::working_capital_5 0.08B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B inf
    normalized::invested_capital_5 2.35B 2.78B 2.43B 2.21B 1.94B 1.72B 1.43B 1.14B 0.88B 0.65B 0.48B 0.41B 0.29B inf
    normalized::capex_7 -0.64B -0.56B -0.50B -0.44B -0.38B -0.31B -0.25B -0.19B -0.18B -0.15B -0.12B -0.10B -0.07B -0.05B
    normalized::depreciation_7 2.07B 1.60B 1.19B 0.84B 0.57B 0.45B 0.35B 0.26B 0.22B 0.17B 0.13B 0.10B 0.06B 0.05B
    normalized::equity_7 31.12B 31.84B 24.07B 16.20B 10.60B 5.99B 3.94B 2.46B 2.03B 1.64B 1.30B 0.95B 0.64B 0.0
    normalized::debt_7 4.49B 4.49B 2.98B 1.46B 1.08B 0.70B 0.25B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
    normalized::capital_7 35.61B 36.33B 27.04B 17.66B 11.68B 6.69B 4.18B 2.46B 2.03B 1.64B 1.30B 0.95B 0.64B 0.0
    normalized::ppnenet_7 2.19B 2.44B 2.07B 1.84B 1.58B 1.32B 1.08B 0.80B 0.65B 0.55B 0.38B 0.31B 0.19B 0.0
    normalized::receivables_7 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.0
    normalized::inventory_7 0.09B inf inf inf inf inf inf inf inf inf inf inf inf inf
    normalized::payables_7 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.0 0.0
    normalized::working_capital_7 0.09B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B inf
    normalized::invested_capital_7 2.28B 2.54B 2.17B 1.95B 1.68B 1.42B 1.18B 0.90B 0.75B 0.65B 0.48B 0.41B 0.29B inf
    revenue::cost 13.53B 11.86B 9.67B 7.93B 6.06B 4.67B 3.92B 3.24B 2.76B 2.17B 1.61B 1.17B 0.79B 0.61B
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




    2. Showing SPECIAL_REPORT report for CRM [show/hide charts] Current Market Price: 300.39 as of 2024-02-27

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
    CRM interestCoverage inf inf inf inf -22.06 -31.47 -24.30 -23.07 -16.13 -11.34 -23.81 -34.70 -18.43 -135.46
    CRM leverage nanB 0.18 0.18 0.06 0.08 0.20 0.17 0.0 0.0 0.0 0.0 0.0 0.0 nanB
    CRM gross_margins 0.73 0.73 0.74 0.75 0.74 0.74 0.74 0.75 0.76 0.76 0.78 0.78 0.80 0.80
    CRM cashflow_margin 0.23 0.23 0.23 0.25 0.26 0.26 0.26 0.25 0.22 0.22 0.24 0.26 0.28 0.21
    CRM roce inf 8.70% 6.99% 9.81% 9.29% 14.58% 17.88% 33.42% 29.72% 28.81% 31.80% 37.26% 35.96% inf
    CRM roic inf 157.81% 164.70% 169.25% 137.29% 127.29% 105.63% 92.03% 96.31% 65.28% 104.53% 94.17% 94.15% 270.91%
    CRM revenue 31.35B 26.49B 21.25B 17.10B 13.28B 10.54B 8.44B 6.67B 5.37B 4.07B 3.05B 2.27B 1.66B 1.31B
    CRM revenue_YoY 18.35% 24.66% 24.30% 28.73% 26.02% 24.93% 26.54% 24.07% 32.00% 33.47% 34.58% 36.77% 26.93% nan%
    CRM revenue_5_CAGR 18.74% 20.24% 20.29% 20.73% 19.84% 20.96% 22.57% 24.08% 26.53% 25.54% nan% nan% nan% nan%
    CRM cashflow::operating 7.11B 6.00B 4.80B 4.33B 3.40B 2.74B 2.16B 1.67B 1.18B 0.88B 0.74B 0.59B 0.46B 0.27B
    CRM cashflow::operating_YoY 18.52% 24.97% 10.85% 27.46% 24.11% 26.63% 29.31% 41.53% 34.95% 18.80% 24.58% 28.85% 69.46% nan%
    CRM cashflow::operating_5_CAGR 15.92% 16.99% 17.30% 20.97% 23.53% 25.61% 24.02% 23.10% 20.81% 26.44% nan% nan% nan% nan%
    CRM shares_calc_YoY -3.20% 1.52% 7.87% 4.12% 14.64% 4.38% 7.93% 2.27% 11.11% 5.79% 4.38% 0.0 4.63% nan%
    CRM shares_calc_5_CAGR 1.99% 5.50% 6.09% 6.10% 5.72% 5.06% 5.35% 4.64% 4.17% 2.93% nan% nan% nan% nan%
    CRM yield_ev 2.76% 4.41% 1.88% 2.17% 2.41% 2.60% 2.92% 3.69% 2.31% 2.53% 2.42% 2.67% 3.45% 1.59%
    CRM yield_mktcap 2.76% 4.53% 1.92% 2.13% 2.38% 2.61% 2.89% 3.60% 2.27% 2.47% 2.36% 2.60% 3.34% 1.59%
    CRM StockMarketPrice 266.22 132.59 254.13 222.53 162.64 136.97 102.23 68.46 78.40 59.31 55.19 42.03 25.36 33.00
    CRM income::gross 22.99B 19.47B 15.81B 12.86B 9.83B 7.77B 6.20B 5.01B 4.08B 3.10B 2.37B 1.78B 1.33B 1.05B
    CRM marketcap 257.70B 132.59B 250.32B 203.19B 142.64B 104.78B 74.93B 46.49B 52.06B 35.44B 31.18B 22.75B 13.73B 17.07B
    CRM enterprise_value 257.70B 136.18B 255.45B 199.67B 141.16B 105.29B 74.10B 45.33B 51.15B 34.66B 30.43B 22.14B 13.30B 17.07B
    CRM equity 0.0 58.36B 58.13B 41.49B 33.88B 15.61B 10.38B 5.00B 3.98B 3.04B 2.32B 1.59B 1.28B 0.0
    CRM debt 0.0 10.60B 10.60B 2.67B 2.67B 3.18B 1.72B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
    CRM interest_expense 0.0 0.0 0.0 0.0 -0.15B -0.09B -0.09B -0.07B -0.07B -0.08B -0.03B -0.02B -0.02B -0.00B
    CRM shares 0.99B 0.95B 0.91B 0.83B 0.75B 0.71B 0.69B 0.66B 0.62B 0.60B 0.56B 0.54B 0.00B 0.00B
    CRM shares_calc 0.97B 1.00B 0.98B 0.91B 0.88B 0.77B 0.73B 0.68B 0.66B 0.60B 0.56B 0.54B 0.54B 0.52B
    CRM sbc 3.28B 2.78B 2.19B 1.78B 1.28B 1.00B 0.82B 0.59B 0.56B 0.50B 0.38B 0.23B 0.12B 0.09B
    CRM depreciation 3.79B 3.30B 2.85B 2.13B 0.98B 0.78B 0.63B 0.53B 0.45B 0.37B 0.22B 0.16B 0.08B 0.05B
    CRM inventory 0.0 inf inf inf inf inf inf inf inf inf inf inf inf inf
    CRM payables 0.0 0.00B 0.00B 0.00B 0.00B 0.00B 0.0 0.00B 0.00B 0.00B 0.00B 0.00B 0.0 0.0
    CRM receivables 0.0 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.0
    CRM ppnenet 0.0 3.70B 2.81B 2.46B 2.38B 2.05B 1.95B 1.72B 1.13B 1.24B 0.60B 0.53B 0.39B 0.0
    CRM capex -0.80B -0.72B -0.71B -0.64B -0.59B -0.53B -0.46B -0.28B -0.29B -0.30B -0.18B -0.15B -0.09B -0.05B
    CRM revenue::cost 13.53B 11.86B 9.67B 7.93B 6.06B 4.67B 3.92B 3.24B 2.76B 2.17B 1.61B 1.17B 0.79B 0.61B
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)