Welcome to Portfolio Health reports! inspired by super investor Terry Smith beta feature  


Terry Smith explaining what he looks for: Look Through Ratios and Screening For Quality Companies
Paid Plan is required to access the full list provided!

Sorry we had to override input list, To use this feature you need to be a paying customer, email : hello@secdiver.com or use Help Section!!

  • input list: ['CNI', 'CP', 'GE', 'GOOG', 'MCO', 'SPGI', 'TMO', 'V']
  • override list: ['MCO', 'V']
  • Type of query used to get the list: Chris Hohn


  • 1. Portfolio Health Data for ['MCO', 'V'] (total 2 tickers) [show/hide charts]

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
    interestCoverage 8.57 26.43 25.19 17.46 19.51 23.53 17.89 16.00 65.89 65.89 43.02 91.41 75.28 12.44 19.25
    interestRate 0.04 0.02 0.02 0.02 0.03 0.03 0.02 0.02 0.03 0.05 0.04 0.04 0.05 0.04 inf
    leverage 2.01 0.97 0.70 0.80 0.63 0.63 0.72 0.59 0.12 0.09 0.08 0.06 -7.40 -4.12 nanB
    gross_margins 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
    cashflow_margin 0.36 0.58 0.57 0.46 0.52 0.57 0.45 0.37 0.45 0.51 0.27 0.44 0.41 0.32 0.36
    roce 20.53% 26.92% 25.01% 18.38% 25.00% 25.48% 17.95% 13.44% 23.65% 27.41% 13.47% 19.68% 461.23% 70.25% inf
    normalized::roce_3 25.64 23.56 22.68 22.67 22.84 19.15 17.65 20.08 21.63 20.24 24.11 35.34 307.28 139.41 inf
    normalized::roce_5 23.74 24.14 22.33 20.14 21.06 20.90 18.51 18.89 24.79 25.67 25.87 37.38 307.28 139.41 inf
    normalized::roce_7 23.17 22.09 21.29 21.08 20.96 20.01 20.61 21.73 25.65 26.38 25.87 37.38 307.28 139.41 inf
    roic 305.97% 545.58% 512.10% 360.84% 484.06% 480.55% 388.28% 276.08% 288.54% 374.77% 196.39% 263.78% 830.37% 130.08% 643.00%
    normalized::roic_3 537.29 493.61 454.40 442.05 459.01 399.07 340.65 332.76 295.35 287.15 306.66 340.66 512.53 215.28 643.00
    normalized::roic_5 485.39 492.35 448.33 421.41 411.09 386.75 321.86 301.61 319.63 318.09 296.31 349.62 512.53 215.28 643.00
    normalized::roic_7 471.62 464.80 426.80 406.61 381.41 352.76 345.26 329.03 313.43 322.46 296.31 349.62 512.53 215.28 643.00
    rotic 356.72% 545.58% 562.77% 417.45% 484.06% 515.83% 390.69% 276.08% 354.69% 374.77% 196.39% 300.47% 1434.05% 204.70% inf
    normalized::rotic_3 537.29 511.54 488.49 471.31 465.87 399.07 340.65 332.76 311.84 292.95 337.94 431.56 925.74 406.27 inf
    normalized::rotic_5 498.44 507.04 476.31 421.41 411.09 386.75 321.86 301.61 351.51 343.58 342.68 456.42 925.74 406.27 inf
    normalized::rotic_7 486.22 464.80 436.40 407.77 381.41 352.76 345.26 331.13 353.45 353.05 342.68 456.42 925.74 406.27 inf
    revenue 5.92B 34.78B 30.32B 27.22B 27.81B 25.05B 22.56B 18.69B 17.36B 16.04B 14.75B 13.15B 11.47B 2.03B 1.80B
    normalized_revenue_3 23.67B 30.77B 28.45B 26.69B 25.14B 22.10B 19.54B 17.36B 16.05B 14.65B 13.12B 8.88B 5.10B 1.91B 1.80B
    normalized_revenue_5 25.21B 29.04B 26.59B 24.26B 22.29B 19.94B 17.88B 16.00B 14.55B 11.49B 8.64B 7.11B 5.10B 1.91B 1.80B
    normalized_revenue_7 24.81B 26.63B 24.14B 22.10B 20.32B 18.23B 16.29B 13.36B 10.94B 9.87B 8.64B 7.11B 5.10B 1.91B 1.80B
    revenue_YoY -82.99% 14.69% 11.41% -2.12% 10.99% 11.04% 20.74% 7.61% 8.28% 8.72% 12.16% 14.67% 464.40% 13.06% nan%
    revenue_5_CAGR -26.62% 6.78% 6.09% 7.81% 9.87% 9.33% 8.87% 7.28% 8.65% 51.16% 52.35% nan% nan% nan% nan%
    cashflow::operating 2.15B 20.32B 17.23B 12.59B 14.46B 14.40B 10.07B 6.83B 7.78B 8.22B 3.95B 5.83B 4.67B 0.65B 0.64B
    normalized_cashflow::operating_3 13.24B 16.71B 14.76B 13.82B 12.98B 10.44B 8.23B 7.61B 6.65B 6.00B 4.82B 3.72B 1.99B 0.65B 0.64B
    normalized_cashflow::operating_5 13.35B 15.80B 13.75B 11.67B 10.71B 9.46B 7.37B 6.52B 6.09B 4.67B 3.15B 2.95B 1.99B 0.65B 0.64B
    normalized_cashflow::operating_7 13.03B 13.70B 11.91B 10.62B 9.39B 8.16B 6.77B 5.42B 4.54B 4.00B 3.15B 2.95B 1.99B 0.65B 0.64B
    cashflow::operating_YoY -89.42% 17.94% 36.91% -12.95% 0.40% 42.99% 47.40% -12.19% -5.37% 108.26% -32.29% 24.75% 615.93% 1.56% nan%
    cashflow::operating_5_CAGR -31.69% 7.13% 11.34% 12.99% 13.19% 11.86% 20.60% 3.22% 10.73% 65.97% 43.76% nan% nan% nan% nan%
    normalized_cashflow::operating_3_margin 0.56 0.54 0.52 0.52 0.52 0.47 0.42 0.44 0.41 0.41 0.37 0.42 0.39 0.34 0.36
    normalized_cashflow::operating_5_margin 0.53 0.54 0.52 0.48 0.48 0.47 0.41 0.41 0.42 0.41 0.36 0.41 0.39 0.34 0.36
    normalized_cashflow::operating_7_margin 0.53 0.51 0.49 0.48 0.46 0.45 0.42 0.41 0.41 0.40 0.36 0.41 0.39 0.34 0.36
    shares_calc_YoY -92.05% -2.50% -1.36% -0.79% 0.64% -3.31% 8.13% -12.77% 19.25% -4.18% -0.17% -3.84% 919.14% -0.42% nan%
    shares_calc_5_CAGR -40.29% -0.81% -0.97% 0.86% -1.70% 1.69% 1.51% -0.10% 1.87% 56.45% 57.66% nan% nan% nan% nan%
    yield_ev 2.83% 4.00% 3.15% 2.34% 3.12% 4.51% 3.47% 3.70% 3.99% 5.85% 3.25% 7.22% 8.11% 11.06% 12.09%
    yield_ev_3 17.43% 3.29% 2.70% 2.57% 2.80% 3.27% 2.84% 4.12% 3.41% 4.27% 3.96% 4.60% 3.45% 10.97% 12.09%
    yield_ev_5 17.58% 3.11% 2.52% 2.17% 2.31% 2.96% 2.54% 3.53% 3.12% 3.32% 2.59% 3.65% 3.45% 10.97% 12.09%
    yield_ev_7 17.16% 2.70% 2.18% 1.98% 2.03% 2.55% 2.33% 2.94% 2.33% 2.84% 2.59% 3.65% 3.45% 10.97% 12.09%
    yield_mktcap 3.03% 4.16% 3.21% 2.39% 3.21% 4.69% 3.63% 3.94% 3.95% 5.82% 3.19% 7.03% 8.16% 12.24% 12.09%
    capexToRevenue -0.05 -0.04 -0.03 -0.03 -0.03 -0.03 -0.04 -0.03 -0.03 -0.04 -0.03 -0.03 -0.04 -0.04 -0.05
    normalized::capexToRevenue_3 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.04 -0.03 -0.03 -0.04 -0.04 -0.05
    normalized::capexToRevenue_5 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.04 -0.04 -0.04 -0.04 -0.04 -0.05
    normalized::capexToRevenue_7 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.04 -0.04 -0.04 -0.04 -0.04 -0.05
    depreciationToRevenue 0.06 0.03 0.03 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04
    normalized::depreciationToRevenue_3 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04
    normalized::depreciationToRevenue_5 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04
    normalized::depreciationToRevenue_7 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04
    receivablesToRevenue 0.00 0.11 0.12 0.11 0.16 0.11 0.11 0.13 0.09 0.10 0.10 0.10 0.04 0.24 0.0
    normalized::receivablesToRevenue_3 0.10 0.11 0.13 0.13 0.13 0.12 0.11 0.11 0.10 0.10 0.08 0.09 0.06 0.13 0.0
    normalized::receivablesToRevenue_5 0.12 0.12 0.13 0.13 0.12 0.11 0.11 0.11 0.09 0.09 0.09 0.08 0.06 0.13 0.0
    normalized::receivablesToRevenue_7 0.12 0.12 0.12 0.12 0.12 0.11 0.10 0.10 0.09 0.09 0.09 0.08 0.06 0.13 0.0
    inventoryToRevenue 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.05 0.06
    normalized::inventoryToRevenue_3 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.03 0.05 0.06
    normalized::inventoryToRevenue_5 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.03 0.05 0.06
    normalized::inventoryToRevenue_7 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.03 0.05 0.06
    payablesToRevenue 0.00 0.12 0.12 0.10 0.17 0.11 0.12 0.19 0.08 0.12 0.12 0.10 0.04 0.20 0.0
    normalized::payablesToRevenue_3 0.11 0.12 0.13 0.13 0.14 0.14 0.13 0.13 0.10 0.11 0.09 0.08 0.06 0.11 0.0
    normalized::payablesToRevenue_5 0.12 0.13 0.13 0.14 0.14 0.12 0.13 0.12 0.09 0.10 0.09 0.08 0.06 0.11 0.0
    normalized::payablesToRevenue_7 0.12 0.13 0.13 0.13 0.13 0.12 0.11 0.11 0.09 0.10 0.09 0.08 0.06 0.11 0.0
    normalized::working_capitalToRevenue_3 -0.00 0.00 0.01 0.01 0.00 -0.01 -0.01 -0.01 0.01 0.00 0.01 0.03 0.03 0.07 0.06
    normalized::working_capitalToRevenue_5 0.00 0.00 0.01 -0.00 -0.00 -0.00 -0.01 -0.00 0.01 0.01 0.02 0.03 0.03 0.07 0.06
    normalized::working_capitalToRevenue_7 0.00 -0.00 0.00 0.00 -0.00 -0.00 -0.00 0.00 0.01 0.01 0.02 0.03 0.03 0.07 0.06
    StockMarketPrice 648.19 481.71 596.28 496.38 411.79 261.21 248.92 162.33 165.55 148.47 122.17 79.46 52.54 38.71 42.29
    income::gross 5.92B 34.78B 30.32B 27.22B 27.81B 25.05B 22.56B 18.69B 17.36B 16.04B 14.75B 13.15B 11.47B 2.03B 1.80B
    marketcap 71.07B 487.97B 536.10B 525.98B 450.33B 307.34B 277.55B 173.41B 196.89B 141.28B 123.61B 83.01B 57.26B 5.34B 5.32B
    enterprise_value 75.94B 507.74B 546.19B 537.59B 462.97B 319.35B 290.08B 184.69B 195.01B 140.63B 121.60B 80.78B 57.67B 5.91B 5.32B
    equity 3.48B 38.27B 40.51B 37.97B 35.52B 34.66B 32.65B 31.88B 29.51B 27.46B 27.22B 28.03B -0.16B -0.30B 0.0
    debt 7.00B 37.23B 28.39B 30.49B 22.31B 21.86B 23.48B 18.95B 3.40B 2.55B 2.10B 1.61B 1.17B 1.23B 0.0
    interest_expense -0.25B -0.77B -0.68B -0.72B -0.74B -0.61B -0.56B -0.43B -0.12B -0.12B -0.09B -0.06B -0.06B -0.05B -0.03B
    shares 0.18B 2.32B 2.38B 2.41B 2.46B 2.52B 2.59B 2.61B 2.15B 2.20B 2.30B 0.90B 0.93B 0.23B 0.24B
    shares_calc 0.18B 2.30B 2.36B 2.39B 2.41B 2.40B 2.48B 2.29B 2.63B 2.20B 2.30B 2.30B 2.39B 0.23B 0.24B
    sbc 0.19B 0.77B 0.72B 0.57B 0.54B 0.46B 0.36B 0.32B 0.27B 0.25B 0.25B 0.21B 0.21B 0.06B 0.06B
    depreciation 0.37B 1.19B 1.06B 0.99B 0.86B 0.81B 0.71B 0.63B 0.61B 0.53B 0.49B 0.43B 0.37B 0.07B 0.06B
    inventory inf 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B inf inf
    payables 0.00B 4.29B 3.58B 2.77B 4.76B 2.86B 2.75B 3.53B 1.35B 1.89B 1.76B 1.27B 0.45B 0.41B 0.0
    receivables 0.00B 3.67B 3.69B 3.05B 4.47B 2.87B 2.57B 2.35B 1.65B 1.61B 1.49B 1.34B 0.49B 0.50B 0.0
    ppnenet 0.60B 3.73B 3.06B 3.02B 2.99B 2.79B 2.58B 2.48B 2.19B 2.19B 2.01B 1.94B 0.33B 0.32B 0.0
    capex -0.27B -1.25B -0.84B -0.84B -0.82B -0.81B -0.80B -0.64B -0.50B -0.63B -0.51B -0.42B -0.42B -0.08B -0.09B
    normalized::capex_3 -0.79B -0.98B -0.84B -0.82B -0.81B -0.75B -0.65B -0.59B -0.55B -0.52B -0.45B -0.31B -0.20B -0.08B -0.09B
    normalized::depreciation_3 0.88B 1.08B 0.97B 0.88B 0.79B 0.72B 0.65B 0.59B 0.54B 0.48B 0.43B 0.29B 0.17B 0.07B 0.06B
    normalized::equity_3 27.42B 38.92B 38.00B 36.05B 34.27B 33.06B 31.35B 29.62B 28.06B 27.57B 18.36B 9.19B -0.15B -0.15B 0.0
    normalized::debt_3 24.21B 32.04B 27.06B 24.89B 22.55B 21.43B 15.27B 8.30B 2.68B 2.09B 1.63B 1.34B 0.80B 0.61B 0.0
    normalized::capital_3 51.62B 70.95B 65.06B 60.94B 56.82B 54.49B 46.62B 37.91B 30.74B 29.65B 19.99B 10.53B 0.65B 0.46B 0.0
    normalized::ppnenet_3 2.46B 3.27B 3.02B 2.93B 2.79B 2.62B 2.42B 2.29B 2.13B 2.05B 1.43B 0.86B 0.21B 0.16B 0.0
    normalized::receivables_3 2.45B 3.47B 3.73B 3.46B 3.30B 2.60B 2.19B 1.87B 1.59B 1.48B 1.11B 0.78B 0.33B 0.25B 0.0
    normalized::inventory_3 0.17B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.17B 0.13B inf inf
    normalized::payables_3 2.63B 3.55B 3.71B 3.47B 3.46B 3.05B 2.54B 2.25B 1.67B 1.64B 1.16B 0.71B 0.29B 0.21B 0.0
    normalized::working_capital_3 -0.01B 0.12B 0.23B 0.19B 0.04B -0.25B -0.15B -0.18B 0.12B 0.04B 0.15B 0.23B 0.17B 0.14B inf
    normalized::invested_capital_3 2.46B 3.39B 3.25B 3.13B 2.83B 2.62B 2.42B 2.29B 2.25B 2.09B 1.57B 1.09B 0.39B 0.30B inf
    normalized::capex_5 -0.81B -0.91B -0.82B -0.78B -0.71B -0.67B -0.62B -0.54B -0.50B -0.41B -0.30B -0.25B -0.20B -0.08B -0.09B
    normalized::depreciation_5 0.89B 0.98B 0.88B 0.80B 0.72B 0.66B 0.59B 0.54B 0.48B 0.38B 0.28B 0.23B 0.17B 0.07B 0.06B
    normalized::equity_5 31.15B 37.38B 36.26B 34.54B 32.84B 31.23B 29.74B 28.82B 22.41B 16.45B 10.96B 6.89B -0.15B -0.15B 0.0
    normalized::debt_5 25.08B 28.06B 25.31B 23.42B 18.00B 14.05B 10.09B 5.72B 2.17B 1.73B 1.22B 1.00B 0.80B 0.61B 0.0
    normalized::capital_5 56.23B 65.44B 61.57B 57.95B 50.84B 45.28B 39.84B 34.54B 24.58B 18.18B 12.18B 7.89B 0.65B 0.46B 0.0
    normalized::ppnenet_5 2.68B 3.12B 2.89B 2.77B 2.61B 2.45B 2.29B 2.16B 1.73B 1.36B 0.92B 0.65B 0.21B 0.16B 0.0
    normalized::receivables_5 2.98B 3.55B 3.33B 3.06B 2.78B 2.21B 1.94B 1.69B 1.32B 1.09B 0.76B 0.58B 0.33B 0.25B 0.0
    normalized::inventory_5 0.18B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.18B 0.16B 0.15B 0.13B inf inf
    normalized::payables_5 3.08B 3.66B 3.35B 3.34B 3.05B 2.48B 2.26B 1.96B 1.35B 1.16B 0.78B 0.54B 0.29B 0.21B 0.0
    normalized::working_capital_5 0.07B 0.09B 0.18B -0.08B -0.07B -0.07B -0.12B -0.07B 0.17B 0.11B 0.14B 0.20B 0.17B 0.14B inf
    normalized::invested_capital_5 2.75B 3.21B 3.07B 2.77B 2.61B 2.45B 2.29B 2.16B 1.91B 1.47B 1.06B 0.84B 0.39B 0.30B inf
    normalized::capex_7 -0.81B -0.86B -0.75B -0.72B -0.67B -0.62B -0.56B -0.46B -0.38B -0.36B -0.30B -0.25B -0.20B -0.08B -0.09B
    normalized::depreciation_7 0.86B 0.89B 0.81B 0.73B 0.66B 0.60B 0.54B 0.45B 0.36B 0.32B 0.28B 0.23B 0.17B 0.07B 0.06B
    normalized::equity_7 31.86B 35.92B 34.67B 32.81B 31.27B 30.20B 25.23B 20.52B 15.96B 13.71B 10.96B 6.89B -0.15B -0.15B 0.0
    normalized::debt_7 24.39B 26.10B 21.27B 17.58B 13.52B 10.56B 7.61B 4.43B 1.72B 1.44B 1.22B 1.00B 0.80B 0.61B 0.0
    normalized::capital_7 56.26B 62.02B 55.94B 50.38B 44.79B 40.76B 32.83B 24.95B 17.69B 15.15B 12.18B 7.89B 0.65B 0.46B 0.0
    normalized::ppnenet_7 2.68B 2.95B 2.73B 2.61B 2.46B 2.31B 1.96B 1.64B 1.28B 1.13B 0.92B 0.65B 0.21B 0.16B 0.0
    normalized::receivables_7 2.90B 3.24B 2.95B 2.65B 2.43B 1.98B 1.64B 1.35B 1.01B 0.91B 0.76B 0.58B 0.33B 0.25B 0.0
    normalized::inventory_7 0.19B 0.20B 0.20B 0.20B 0.20B 0.20B 0.20B 0.19B 0.17B 0.17B 0.16B 0.15B 0.13B inf inf
    normalized::payables_7 3.00B 3.51B 3.09B 2.85B 2.70B 2.20B 1.86B 1.52B 1.02B 0.97B 0.78B 0.54B 0.29B 0.21B 0.0
    normalized::working_capital_7 0.08B -0.07B 0.06B 0.01B -0.07B -0.02B -0.01B 0.01B 0.16B 0.11B 0.14B 0.20B 0.17B 0.14B inf
    normalized::invested_capital_7 2.76B 2.95B 2.79B 2.61B 2.46B 2.31B 1.96B 1.65B 1.45B 1.24B 1.06B 0.84B 0.39B 0.30B inf
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




    2. Showing SPECIAL_REPORT report for MCO [show/hide charts] Current Market Price: as of

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
    MCO interestCoverage -8.57 -6.38 -11.73 -10.47 -8.05 -0.01B -0.00B -0.01B -10.41 -8.72 -10.10 -12.90 -12.93 -12.44 -19.25
    MCO leverage 2.01 5.50 2.54 3.64 6.72 7.97 -44.48 -2.98 -10.21 59.38 6.04 4.06 -7.40 -4.12 nanB
    MCO gross_margins 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
    MCO cashflow_margin 0.36 0.27 0.32 0.40 0.35 0.33 0.18 0.35 0.34 0.31 0.31 0.30 0.35 0.32 0.36
    MCO roce 20.53% 8.44% 19.41% 26.22% 26.12% 24.84% 15.11% 61.85% 39.05% 39.33% 37.83% 41.09% 79.22% 70.25% inf
    MCO roic 305.97% 118.58% 195.61% 279.06% 161.37% 144.51% 91.85% 387.38% 186.60% 159.88% 173.56% 174.02% 173.43% 130.08% 643.00%
    MCO revenue 5.92B 5.47B 6.22B 5.37B 4.83B 4.44B 4.20B 3.60B 3.48B 3.33B 2.97B 2.73B 2.28B 2.03B 1.80B
    MCO revenue_YoY 8.19% -12.06% 15.77% 11.22% 8.69% 5.68% 16.64% 3.44% 4.50% 12.17% 8.87% 19.71% 12.24% 13.06% nan%
    MCO revenue_5_CAGR 4.14% 4.24% 8.14% 8.31% 6.74% 5.91% 7.18% 5.71% 8.85% 10.41% 10.59% nan% nan% nan% nan%
    MCO cashflow::operating 2.15B 1.47B 2.00B 2.15B 1.68B 1.46B 0.76B 1.26B 1.20B 1.02B 0.93B 0.82B 0.80B 0.65B 0.64B
    MCO cashflow::operating_YoY 45.93% -26.48% -6.57% 28.12% 14.65% 93.51% -40.03% 5.09% 17.61% 9.91% 12.60% 2.50% 22.97% 1.56% nan%
    MCO cashflow::operating_5_CAGR 5.13% 0.18% 21.57% 11.26% 6.93% 7.48% -4.02% 8.87% 8.33% 9.30% 7.59% nan% nan% nan% nan%
    MCO shares_calc_YoY -0.11% -1.45% -1.01% -0.53% -1.47% 0.27% -0.05% -3.29% -5.86% -4.11% -1.79% -1.33% -3.83% -0.42% nan%
    MCO shares_calc_5_CAGR -0.62% -0.89% -0.55% -0.36% -0.92% -1.82% -2.69% -3.03% -2.64% -2.22% -1.48% nan% nan% nan% nan%
    MCO yield_ev 2.83% 2.32% 2.61% 3.77% 3.56% 5.00% 2.46% 7.05% 6.02% 5.20% 5.95% 8.43% 11.42% 11.06% 12.09%
    MCO yield_mktcap 3.03% 2.92% 2.81% 4.04% 3.87% 5.69% 2.83% 7.48% 6.56% 5.58% 6.02% 8.30% 12.13% 12.24% 12.09%
    MCO StockMarketPrice 388.32 275.97 383.29 282.72 229.36 133.93 139.66 88.09 92.31 87.00 70.35 44.46 29.28 22.71 22.54
    MCO income::gross 5.92B 5.47B 6.22B 5.37B 4.83B 4.44B 4.20B 3.60B 3.48B 3.33B 2.97B 2.73B 2.28B 2.03B 1.80B
    MCO marketcap 71.07B 50.56B 71.25B 53.09B 43.30B 25.66B 26.69B 16.84B 18.25B 18.27B 15.41B 9.91B 6.62B 5.34B 5.32B
    MCO enterprise_value 75.94B 63.57B 76.86B 56.92B 47.05B 29.20B 30.73B 17.85B 19.89B 19.60B 15.59B 9.77B 7.03B 5.91B 5.32B
    MCO equity 3.48B 2.69B 2.92B 1.76B 0.83B 0.66B -0.11B -1.03B -0.33B 0.04B 0.35B 0.40B -0.16B -0.30B 0.0
    MCO debt 7.00B 14.78B 7.41B 6.42B 5.58B 5.23B 5.11B 3.06B 3.40B 2.55B 2.10B 1.61B 1.17B 1.23B 0.0
    MCO interest_expense -0.25B -0.23B -0.17B -0.20B -0.21B -216.00 -208.50 -157.30 -0.12B -0.12B -0.09B -0.06B -0.06B -0.05B -0.03B
    MCO shares 0.18B 0.18B 0.19B 0.19B 0.19B 0.19B 0.19B 0.19B 0.20B 0.21B 0.22B 0.22B 0.23B 0.23B 0.24B
    MCO shares_calc 0.18B 0.18B 0.19B 0.19B 0.19B 0.19B 0.19B 0.19B 0.20B 0.21B 0.22B 0.22B 0.23B 0.23B 0.24B
    MCO sbc 0.19B 0.17B 0.17B 0.15B 0.14B 0.13B 0.12B 0.10B 0.09B 0.08B 0.07B 0.06B 0.06B 0.06B 0.06B
    MCO depreciation 0.37B 0.33B 0.26B 0.22B 0.20B 0.19B 0.16B 0.13B 0.11B 0.10B 0.09B 0.09B 0.08B 0.07B 0.06B
    MCO inventory inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
    MCO payables 0.00B 1.01B 1.14B 1.04B 0.77B 0.70B 0.75B 1.44B 0.57B 0.56B 0.54B 0.56B 0.45B 0.41B 0.0
    MCO receivables 0.00B 1.65B 1.72B 1.43B 1.42B 1.29B 1.15B 0.89B 0.80B 0.79B 0.69B 0.62B 0.49B 0.50B 0.0
    MCO ppnenet 0.60B 0.50B 0.35B 0.28B 0.29B 0.32B 0.33B 0.33B 0.31B 0.30B 0.28B 0.31B 0.33B 0.32B 0.0
    MCO capex -0.27B -0.28B -0.14B -0.10B -0.07B -0.09B -0.09B -0.12B -0.09B -0.07B -0.04B -0.04B -0.07B -0.08B -0.09B
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




    3. Showing SPECIAL_REPORT report for V [show/hide charts] Current Market Price: as of

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Ticker Entry 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
    V interestCoverage -35.04 -29.68 -20.23 -23.98 -21.15 -16.55 -13.05 -0.00B -900.62 inf inf inf
    V leverage 0.63 0.56 0.66 0.48 0.49 0.56 0.48 0.0 0.0 0.0 0.0 nanB
    V gross_margins 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
    V cashflow_margin 0.64 0.63 0.48 0.56 0.63 0.51 0.37 0.47 0.57 0.26 0.48 0.42
    V roce 32.48% 26.00% 17.32% 24.87% 25.56% 18.22% 11.42% 22.06% 26.28% 11.25% 18.13% inf
    V roic 584.83% 560.85% 381.44% 474.36% 523.50% 413.54% 259.26% 320.39% 380.81% 174.48% 288.20% 3872.00%
    V revenue 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B
    V revenue_YoY 21.59% 10.34% -4.92% 11.49% 12.26% 21.72% 8.66% 9.27% 7.85% 13.02% 13.42% nan%
    V revenue_5_CAGR 7.30% 5.60% 7.69% 10.61% 10.16% 9.28% 7.67% 8.60% nan% nan% nan% nan%
    V cashflow::operating 18.85B