Welcome to Portfolio Health reports! inspired by super investor Terry Smith beta feature  


Terry Smith explaining what he looks for: Look Through Ratios and Screening For Quality Companies
Paid Plan is required to access the full list provided!

Sorry we had to override input list, To use this feature you need to be a paying customer, email : hello@secdiver.com or use Help Section!!

  • input list: ['BF.A', 'DIS', 'EBAY', 'FICO', 'INTU', 'MANU', 'MDLZ', 'PEP', 'PYPL', 'TKO']
  • override list: ['DIS', 'INTU']
  • Type of query used to get the list: Lindsell Train


  • 1. Portfolio Health Data for ['DIS', 'INTU'] (total 2 tickers) [show/hide charts]

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Entry 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
    interestCoverage 6.69 6.14 6.66 8.37 27.62 33.51 41.71 58.85 46.65 45.53 24.92 16.88 16.36
    interestRate 0.03 0.03 0.02 0.02 0.03 0.67 0.03 0.04 0.04 0.05 0.07 0.09 inf
    leverage 0.48 0.55 0.66 0.49 0.39 0.46 0.99 0.29 0.23 0.19 0.25 0.26 nanB
    gross_margins 0.95 0.96 0.99 0.46 0.51 0.52 0.26 0.18 0.29 0.30 0.28 0.27 0.27
    cashflow_margin 0.10 0.11 0.14 0.11 0.25 0.23 0.31 0.38 0.32 0.33 0.30 0.27 0.29
    roce 5.79% 5.51% 6.45% 5.72% 21.28% 707.00% 63.29% 52.90% 38.25% 32.55% 36.44% 30.65% inf
    normalized::roce_3 5.91 5.90 9.20 17.24 39.10 233.30 49.44 40.08 35.61 33.19 48.44 60.85 inf
    normalized::roce_5 7.55 10.66 13.13 18.17 39.53 129.77 42.54 37.62 41.28 42.33 48.44 60.85 inf
    normalized::roce_7 9.66 11.11 13.68 18.74 39.11 100.35 45.56 43.25 41.28 42.33 48.44 60.85 inf
    roic 1113.85% 1130.26% 1366.49% 1065.13% 746.45% 1168.65% 126.85% 183.49% 195.14% 190.52% 173.06% 138.20% 998.00%
    normalized::roic_3 0.00B 0.00B 0.00B 0.00B 700.33 529.31 162.98 189.37 186.32 167.05 209.72 241.42 998.00
    normalized::roic_5 0.00B 0.00B 0.00B 729.00 566.66 424.23 169.42 176.33 201.56 203.66 209.72 241.42 998.00
    normalized::roic_7 0.00B 0.00B 937.13 620.11 493.75 360.43 181.34 197.52 201.56 203.66 209.72 241.42 998.00
    rotic 1113.85% 1130.26% 1366.49% 1065.13% 2020.57% 1353.59% 141.61% 232.99% 238.61% 246.13% 219.75% 180.57% inf
    normalized::rotic_3 0.00B 0.00B 0.00B 0.00B 0.00B 619.43 193.83 238.80 234.84 215.39 288.74 358.47 inf
    normalized::rotic_5 0.00B 0.00B 0.00B 962.08 837.39 507.25 206.54 224.17 265.14 274.69 288.74 358.47 inf
    normalized::rotic_7 0.00B 0.00B 937.13 810.01 708.99 438.43 227.84 257.76 265.14 274.69 288.74 358.47 inf
    revenue 95.45B 77.05B 73.07B 76.39B 65.46B 60.33B 4.69B 4.19B 4.51B 4.17B 4.15B 3.77B 3.40B
    normalized_revenue_3 81.86B 75.50B 71.64B 67.39B 43.50B 23.07B 4.46B 4.29B 4.28B 4.03B 3.78B 3.59B 3.40B
    normalized_revenue_5 77.48B 70.46B 55.99B 42.21B 27.84B 15.58B 4.34B 4.16B 4.00B 3.87B 3.78B 3.59B 3.40B
    normalized_revenue_7 64.63B 51.60B 41.23B 31.39B 21.07B 12.26B 4.13B 4.03B 4.00B 3.87B 3.78B 3.59B 3.40B
    revenue_YoY 23.88% 5.45% -4.35% 16.70% 8.50% 1185.32% 11.98% -6.97% 8.03% 0.48% 10.05% 10.84% nan%
    revenue_5_CAGR 7.83% 5.01% 73.16% 78.70% 70.78% 70.63% 2.49% 2.13% 5.78% nan% nan% nan% nan%
    cashflow::operating 9.89B 8.82B 10.03B 8.31B 16.41B 13.94B 1.46B 1.59B 1.45B 1.37B 1.25B 1.01B 1.00B
    normalized_cashflow::operating_3 9.58B 9.05B 11.58B 12.89B 10.60B 5.66B 1.50B 1.47B 1.35B 1.21B 1.09B 1.01B 1.00B
    normalized_cashflow::operating_5 10.69B 11.50B 10.03B 8.34B 6.97B 3.96B 1.42B 1.33B 1.21B 1.16B 1.09B 1.01B 1.00B
    normalized_cashflow::operating_7 9.84B 8.65B 7.60B 6.36B 5.35B 3.15B 1.30B 1.28B 1.21B 1.16B 1.09B 1.01B 1.00B
    cashflow::operating_YoY 12.19% -12.10% 20.73% -49.36% 17.68% 854.93% -8.12% 9.89% 5.86% 9.63% 23.00% 1.50% nan%
    cashflow::operating_5_CAGR -9.63% -8.76% 47.02% 39.21% 62.54% 59.14% 3.22% 9.42% 7.70% nan% nan% nan% nan%
    normalized_cashflow::operating_3_margin 0.12 0.12 0.16 0.19 0.24 0.25 0.34 0.34 0.32 0.30 0.29 0.28 0.29
    normalized_cashflow::operating_5_margin 0.14 0.16 0.18 0.20 0.25 0.25 0.33 0.32 0.30 0.30 0.29 0.28 0.29
    normalized_cashflow::operating_7_margin 0.15 0.17 0.18 0.20 0.25 0.26 0.32 0.32 0.30 0.30 0.29 0.28 0.29
    shares_calc_YoY 0.18% 0.95% 0.89% 17.99% 0.25% 579.41% -2.78% 0.0 -4.04% -100.00% -3.58% -2.85% nan%
    shares_calc_5_CAGR 3.78% 3.80% 51.98% 50.86% 45.95% 44.68% -93.77% -93.78% -93.82% nan% nan% nan% nan%
    yield_ev 3.22% 1.77% 2.15% 2.28% 7.30% 7.24% 5.15% 6.70% 6.46% 7.23% 0.00% 0.00% 0.00%
    yield_ev_3 3.12% 1.81% 2.48% 3.53% 4.72% 2.94% 5.28% 6.19% 6.04% 6.39% 0.00% 0.00% 0.00%
    yield_ev_5 3.48% 2.31% 2.15% 2.29% 3.10% 2.06% 5.01% 5.62% 5.42% 6.12% 0.00% 0.00% 0.00%
    yield_ev_7 3.20% 1.73% 1.63% 1.74% 2.38% 1.64% 4.59% 5.38% 5.42% 6.12% 0.00% 0.00% 0.00%
    yield_mktcap 3.71% 1.92% 2.34% 2.56% 7.86% 7.24% 5.24% 6.66% 6.42% 7.10% 0.00% 0.00% 0.00%
    capexToRevenue -0.05 -0.05 -0.06 -0.06 -0.07 -0.06 -0.09 -0.03 -0.02 -0.03 -0.03 -0.03 -0.02
    normalized::capexToRevenue_3 -0.05 -0.06 -0.06 -0.07 -0.07 -0.06 -0.05 -0.03 -0.03 -0.03 -0.03 -0.03 -0.02
    normalized::capexToRevenue_5 -0.06 -0.06 -0.06 -0.07 -0.06 -0.06 -0.04 -0.03 -0.03 -0.03 -0.03 -0.03 -0.02
    normalized::capexToRevenue_7 -0.06 -0.06 -0.06 -0.06 -0.06 -0.06 -0.04 -0.03 -0.03 -0.03 -0.03 -0.03 -0.02
    depreciationToRevenue 0.06 0.07 0.08 0.06 0.05 0.05 0.04 0.04 0.03 0.04 0.04 0.04 0.04
    normalized::depreciationToRevenue_3 0.07 0.07 0.06 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04
    normalized::depreciationToRevenue_5 0.06 0.06 0.06 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04
    normalized::depreciationToRevenue_7 0.06 0.06 0.06 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04
    receivablesToRevenue 0.14 0.18 0.17 0.20 0.14 0.00 0.00 0.02 0.01 0.01 0.01 0.02 0.0
    normalized::receivablesToRevenue_3 0.16 0.18 0.18 0.12 0.07 0.00 0.01 0.01 0.01 0.02 0.01 0.01 0.0
    normalized::receivablesToRevenue_5 0.17 0.15 0.13 0.12 0.07 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.0
    normalized::receivablesToRevenue_7 0.14 0.14 0.13 0.11 0.07 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.0
    inventoryToRevenue 0.02 0.02 0.02 0.02 0.02 0.00 0.02 0.02 0.02 0.02 0.02 0.03 0.03
    normalized::inventoryToRevenue_3 0.02 0.02 0.02 0.02 0.01 0.00 0.02 0.02 0.02 0.02 0.03 0.03 0.03
    normalized::inventoryToRevenue_5 0.02 0.02 0.02 0.02 0.01 0.01 0.02 0.02 0.02 0.03 0.03 0.03 0.03
    normalized::inventoryToRevenue_7 0.02 0.02 0.02 0.02 0.01 0.01 0.02 0.02 0.02 0.03 0.03 0.03 0.03
    payablesToRevenue 0.21 0.27 0.23 0.23 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
    normalized::payablesToRevenue_3 0.24 0.24 0.20 0.13 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
    normalized::payablesToRevenue_5 0.22 0.18 0.16 0.13 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
    normalized::payablesToRevenue_7 0.19 0.18 0.15 0.12 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
    normalized::working_capitalToRevenue_3 -0.06 -0.04 -0.01 0.01 0.01 0.01 0.03 0.04 0.04 0.04 0.04 0.04 0.03
    normalized::working_capitalToRevenue_5 -0.03 -0.02 -0.00 0.01 0.01 0.01 0.03 0.04 0.04 0.04 0.04 0.04 0.03
    normalized::working_capitalToRevenue_7 -0.03 -0.02 -0.00 0.01 0.02 0.01 0.04 0.04 0.04 0.04 0.04 0.04 0.03
    StockMarketPrice 473.00 789.08 553.36 398.41 297.36 254.52 207.28 188.53 171.75 139.16 98.33 80.06 76.63
    income::gross 90.73B 73.92B 72.04B 35.01B 33.46B 31.23B 1.24B 0.74B 1.31B 1.23B 1.18B 1.04B 0.90B
    marketcap 266.47B 460.35B 428.49B 324.69B 208.86B 192.53B 27.86B 23.85B 22.53B 19.24B 14779036.55B 13408670.53B 12897253.09B
    enterprise_value 307.43B 498.82B 466.18B 364.72B 224.69B 192.62B 28.37B 23.71B 22.39B 18.90B 14779036.83B 13408670.49B 12897253.09B
    equity 115.32B 102.88B 93.37B 97.64B 55.65B 1.35B 1.16B 2.33B 3.08B 3.53B 2.74B 2.62B 0.0
    debt 55.37B 56.99B 62.04B 47.57B 21.43B 0.62B 1.15B 0.67B 0.70B 0.67B 0.68B 0.69B 0.0
    interest_expense -1.48B -1.44B -1.50B -0.99B -0.59B -0.42B -0.04B -0.03B -0.03B -0.03B -0.05B -0.06B -0.06B
    shares 1.83B 1.83B 1.81B 1.67B 1.51B 1.58B 262.00 281.00 285.00 297.00 0.30B 0.31B 0.32B
    shares_calc 2.10B 2.10B 2.08B 2.06B 1.75B 1.74B 0.26B 0.26B 0.26B 0.28B 274193.63B 284383.26B 292720.22B
    sbc 2.29B 1.35B 0.96B 1.11B 0.78B 0.69B 0.28B 0.26B 0.20B 0.20B 0.17B 0.15B 0.14B
    depreciation 5.35B 5.28B 5.53B 4.37B 3.24B 3.00B 0.20B 0.16B 0.14B 0.17B 0.17B 0.16B 0.15B
    inventory 1.84B 1.43B 1.68B 1.75B 1.49B inf inf inf inf inf inf inf inf
    payables 20.21B 20.89B 16.80B 17.76B 9.48B 157.00 184.00 190.00 161.00 137.00 157.00 129.00 0.0
    receivables 13.16B 13.50B 12.72B 15.55B 9.37B 0.06B 0.02B 0.08B 0.04B 0.06B 0.05B 0.07B 0.0
    normalized::capex_3 -4.27B -4.22B -4.51B -4.39B -2.88B -1.43B -0.22B -0.12B -0.12B -0.13B -0.11B -0.09B -0.07B
    normalized::depreciation_3 5.39B 5.06B 4.38B 3.53B 2.14B 1.12B 0.17B 0.16B 0.16B 0.17B 0.16B 0.16B 0.15B
    normalized::equity_3 103.86B 97.96B 82.22B 51.55B 19.39B 1.62B 2.19B 2.98B 3.12B 2.96B 1.79B 1.31B 0.0
    normalized::debt_3 58.13B 55.53B 43.68B 23.21B 7.73B 0.81B 0.84B 0.68B 0.68B 0.68B 0.45B 0.34B 0.0
    normalized::capital_3 161.99B 153.50B 125.90B 74.75B 27.12B 2.43B 3.03B 3.66B 3.80B 3.64B 2.24B 1.65B 0.0
    normalized::ppnenet_3 0.80B 0.76B 0.78B 0.87B 0.96B 0.91B 0.77B 0.61B 0.58B 0.56B 0.38B 0.28B 0.0
    normalized::receivables_3 13.13B 13.92B 12.55B 8.33B 3.15B 0.06B 0.05B 0.06B 0.05B 0.06B 0.04B 0.04B 0.0
    normalized::inventory_3 1.65B 1.62B 1.64B 1.11B 0.56B inf inf inf inf inf inf inf inf
    normalized::payables_3 19.30B 18.49B 14.68B 9.08B 3.16B 177.00 178.33 162.67 151.67 141.00 95.33 64.50 0.0
    normalized::working_capital_3 -4.52B -2.94B -0.49B 0.36B 0.56B 0.16B 0.15B 0.16B 0.15B 0.16B 0.14B 0.14B inf
    normalized::invested_capital_3 0.80B 0.76B 0.78B 1.23B 1.51B 1.07B 0.92B 0.77B 0.73B 0.72B 0.52B 0.42B inf
    normalized::capex_5 -4.45B -4.18B -3.54B -2.75B -1.78B -0.90B -0.19B -0.12B -0.11B -0.11B -0.11B -0.09B -0.07B
    normalized::depreciation_5 4.75B 4.28B 3.27B 2.19B 1.35B 0.73B 0.17B 0.16B 0.16B 0.16B 0.16B 0.16B 0.15B
    normalized::equity_5 92.97B 70.18B 49.83B 31.63B 12.71B 2.29B 2.57B 2.86B 2.39B 2.22B 1.79B 1.31B 0.0
    normalized::debt_5 48.68B 37.73B 26.56B 14.29B 4.91B 0.76B 0.77B 0.68B 0.55B 0.51B 0.45B 0.34B 0.0
    normalized::capital_5 141.65B 107.91B 76.39B 45.91B 17.63B 3.05B 3.34B 3.54B 2.94B 2.73B 2.24B 1.65B 0.0
    normalized::ppnenet_5 0.80B 0.83B 0.88B 0.87B 0.83B 0.78B 0.69B 0.59B 0.46B 0.42B 0.38B 0.28B 0.0
    normalized::receivables_5 12.86B 10.24B 7.54B 5.02B 1.92B 0.05B 0.05B 0.06B 0.04B 0.05B 0.04B 0.04B 0.0
    normalized::inventory_5 1.64B 1.29B 1.02B 0.71B 0.38B inf inf inf inf inf inf inf inf
    normalized::payables_5 17.03B 12.99B 8.81B 5.45B 1.90B 165.80 165.80 154.80 116.80 105.75 95.33 64.50 0.0
    normalized::working_capital_5 -2.53B -1.46B -0.24B 0.28B 0.40B 0.15B 0.15B 0.16B 0.14B 0.15B 0.14B 0.14B inf
    normalized::invested_capital_5 0.80B 0.83B 0.88B 1.14B 1.23B 0.93B 0.84B 0.76B 0.60B 0.57B 0.52B 0.42B inf
    normalized::capex_7 -3.77B -3.06B -2.56B -2.00B -1.31B -0.68B -0.16B -0.12B -0.11B -0.11B -0.11B -0.09B -0.07B
    normalized::depreciation_7 3.85B 3.11B 2.38B 1.61B 1.01B 0.57B 0.16B 0.16B 0.16B 0.16B 0.16B 0.16B 0.15B
    normalized::equity_7 66.77B 50.63B 36.37B 23.53B 9.98B 2.40B 2.21B 2.38B 2.39B 2.22B 1.79B 1.31B 0.0
    normalized::debt_7 35.02B 27.21B 19.17B 10.40B 3.70B 0.74B 0.65B 0.57B 0.55B 0.51B 0.45B 0.34B 0.0
    normalized::capital_7 101.79B 77.84B 55.54B 33.94B 13.68B 3.14B 2.86B 2.95B 2.94B 2.73B 2.24B 1.65B 0.0
    normalized::ppnenet_7 0.86B 0.84B 0.81B 0.79B 0.75B 0.72B 0.57B 0.50B 0.46B 0.42B 0.38B 0.28B 0.0
    normalized::receivables_7 9.20B 7.33B 5.41B 3.60B 1.38B 0.06B 0.05B 0.05B 0.04B 0.05B 0.04B 0.04B 0.0
    normalized::inventory_7 1.20B 0.95B 0.76B 0.53B 0.30B inf inf inf inf inf inf inf inf
    normalized::payables_7 12.16B 9.28B 6.29B 3.89B 1.35B 159.29 136.86 129.00 116.80 105.75 95.33 64.50 0.0
    normalized::working_capital_7 -1.77B -1.00B -0.13B 0.24B 0.33B 0.16B 0.15B 0.15B 0.14B 0.15B 0.14B 0.14B inf
    normalized::invested_capital_7 0.86B 0.84B 0.81B 1.03B 1.08B 0.87B 0.72B 0.65B 0.60B 0.57B 0.52B 0.42B inf
    revenue::cost 4.72B 3.13B 1.03B 41.38B 32.00B 29.10B 3.45B 3.45B 3.19B 2.94B 2.97B 2.73B 2.50B
    ppnenet 0.89B 0.78B 0.73B 0.78B 0.81B 1.03B 1.03B 0.68B 0.61B 0.56B 0.57B 0.56B 0.0
    capex -5.10B -3.63B -4.08B -4.95B -4.50B -3.73B -0.42B -0.14B -0.10B -0.13B -0.14B -0.11B -0.07B
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




    2. Showing SPECIAL_REPORT report for DIS [show/hide charts] Current Market Price: as of

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Ticker Entry 2022 2021 2020 2019 2018 2017
    DIS interestCoverage -4.30 -3.96 -5.11 -6.12 -24.90 -32.06
    DIS leverage 0.49 0.58 0.66 0.50 0.40 nanB
    DIS gross_margins 1.07 1.06 1.07 0.48 0.54 0.54
    DIS cashflow_margin 0.07 0.08 0.12 0.09 0.24 0.22
    DIS roce 4.08% 3.78% 5.18% 4.25% 19.39% inf
    DIS revenue 82.72B 67.42B 65.39B 69.61B 59.43B 55.14B
    DIS revenue_YoY 22.70% 3.10% -6.06% 17.12% 7.79% nan%
    DIS revenue_5_CAGR 6.84% 4.10% nan% nan% nan% nan%
    DIS cashflow::operating 6.00B 5.57B 7.62B 5.98B 14.29B 12.34B
    DIS cashflow::operating_YoY 7.83% -26.92% 27.27% -58.14% 15.81% nan%
    DIS cashflow::operating_5_CAGR -15.93% -14.72% nan% nan% nan% nan%
    DIS shares_calc_YoY 0.33% 0.59% 0.26% 21.07% 0.10% nan%
    DIS shares_calc_5_CAGR 4.14% 4.09% nan% nan% nan% nan%
    DIS yield_ev 3.08% 1.74% 2.07% 2.00% 8.11% 8.03%
    DIS yield_mktcap 3.80% 1.98% 2.33% 2.32% 8.96% 8.03%
    DIS StockMarketPrice 86.60 154.39 180.59 143.30 107.14 103.38
    DIS income::gross 88.16B 71.42B 69.86B 33.16B 31.91B 29.82B
    DIS marketcap 157.92B 280.63B 326.34B 258.28B 159.50B 153.75B
    DIS enterprise_value 194.68B 319.08B 367.05B 299.85B 176.22B 153.75B
    DIS equity 98.88B 93.01B 88.26B 93.89B 52.83B 0.0
    DIS debt 48.37B 54.41B 58.63B 46.99B 20.87B 0.0
    DIS interest_expense -1.40B -1.41B -1.49B -0.98B -0.57B -0.39B
    DIS shares 1.83B 1.83B 1.81B 1.67B 1.51B 1.58B
    DIS shares_calc 1.82B 1.82B 1.81B 1.80B 1.49B 1.49B
    DIS sbc 0.98B 0.60B 0.53B 0.71B 0.39B 0.36B
    DIS depreciation 5.16B 5.11B 5.34B 4.17B 3.01B 2.78B
    DIS inventory 1.74B 1.33B 1.58B 1.65B 1.39B 0.0
    DIS payables 20.21B 20.89B 16.80B 17.76B 9.48B 0.0
    DIS receivables 12.65B 13.37B 12.71B 15.48B 9.33B 0.0
    DIS revenue::cost -5.44B -4.00B -4.47B 36.45B 27.53B 25.32B
    DIS capex -4.94B -3.58B -4.02B -4.88B -4.46B -3.62B
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




    3. Showing SPECIAL_REPORT report for INTU [show/hide charts] Current Market Price: as of

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Ticker Entry 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
    INTU interestCoverage -48.01 -112.07 -172.43 -154.93 -105.60 -51.58 -41.71 -58.85 -46.65 -45.53 -24.92 -16.88 -16.36
    INTU leverage 0.43 0.26 0.67 0.15 0.20 0.46 0.99 0.29 0.23 0.19 0.25 0.26 nanB
    INTU gross_margins 0.20 0.26 0.28 0.27 0.26 0.27 0.26 0.18 0.29 0.30 0.28 0.27 0.27
    INTU cashflow_margin 0.31 0.34 0.31 0.34 0.35 0.31 0.31 0.38 0.32 0.33 0.30 0.27 0.29
    INTU roce 16.59% 26.09% 28.34% 53.67% 62.54% 81.09% 63.29% 52.90% 38.25% 32.55% 36.44% 30.65% inf
    INTU roic 259.79% 321.15% 285.34% 245.93% 222.08% 134.03% 126.85% 183.49% 195.14% 190.52% 173.06% 138.20% 998.00%
    INTU revenue 12.73B 9.63B 7.68B 6.78B 6.03B 5.20B 4.69B 4.19B 4.51B 4.17B 4.15B 3.77B 3.40B
    INTU revenue_YoY 32.11% 25.45% 13.19% 12.60% 15.95% 10.69% 11.98% -6.97% 8.03% 0.48% 10.05% 10.84% nan%
    INTU revenue_5_CAGR 16.13% 13.14% 10.34% 10.11% 5.98% 4.49% 2.49% 2.13% 5.78% nan% nan% nan% nan%
    INTU cashflow::operating 3.89B 3.25B 2.41B 2.32B 2.11B 1.60B 1.46B 1.59B 1.45B 1.37B 1.25B 1.01B 1.00B
    INTU cashflow::operating_YoY 19.66% 34.63% 3.87% 10.04% 32.08% 9.52% -8.12% 9.89% 5.86% 9.63% 23.00% 1.50% nan%
    INTU cashflow::operating_5_CAGR 12.99% 15.24% 10.58% 7.90% 7.87% 3.20% 3.22% 9.42% 7.70% nan% nan% nan% nan%
    INTU shares_calc_YoY -0.79% 3.33% 5.28% 0.30% 1.15% -0.03% -2.78% 0.0 -4.04% -100.00% -3.58% -2.85% nan%
    INTU shares_calc_5_CAGR 1.60% 1.99% 1.32% -0.28% -0.34% -1.39% -93.77% -93.78% -93.82% nan% nan% nan% nan%
    INTU yield_ev 3.45% 1.81% 2.44% 3.58% 4.36% 4.11% 5.15% 6.70% 6.46% 7.23% 0.00% 0.00% 0.00%
    INTU yield_mktcap 3.58% 1.81% 2.36% 3.50% 4.28% 4.12% 5.24% 6.66% 6.42% 7.10% 0.00% 0.00% 0.00%
    INTU StockMarketPrice 386.40 634.69 372.77 255.11 190.22 151.14 108.56 90.34 85.35 69.93 53.90 47.15 44.06
    INTU income::gross 2.57B 2.50B 2.18B 1.85B 1.56B 1.41B 1.24B 0.74B 1.31B 1.23B 1.18B 1.04B 0.90B
    INTU marketcap 108.55B 179.72B 102.16B 66.41B 49.37B 38.78B 27.86B 23.85B 22.53B 19.24B 14779036.55B 13408670.53B 12897253.09B
    INTU enterprise_value 112.75B 179.75B 99.13B 64.87B 48.47B 38.87B 28.37B 23.71B 22.39B 18.90B 14779036.83B 13408670.49B 12897253.09B
    INTU equity 16.44B 9.87B 5.11B 3.75B 2.82B 1.35B 1.16B 2.33B 3.08B 3.53B 2.74B 2.62B 0.0
    INTU debt 7.00B 2.59B 3.41B 0.58B 0.56B 0.62B 1.15B 0.67B 0.70B 0.67B 0.68B 0.69B 0.0
    INTU interest_expense -0.08B -0.03B -0.01B -0.01B -0.02B -0.03B -0.04B -0.03B -0.03B -0.03B -0.05B -0.06B -0.06B
    INTU shares 280.00 270.00 261.00 260.00 256.00 257.00 262.00 281.00 285.00 297.00 0.30B 0.31B 0.32B
    INTU shares_calc 0.28B 0.28B 0.27B 0.26B 0.26B 0.26B 0.26B 0.26B 0.26B 0.28B 274193.63B 284383.26B 292720.22B
    INTU sbc 1.31B 0.75B 0.43B 0.40B 0.38B 0.33B 0.28B 0.26B 0.20B 0.20B 0.17B 0.15B 0.14B
    INTU depreciation 0.19B 0.17B 0.19B 0.20B 0.23B 0.21B 0.20B 0.16B 0.14B 0.17B 0.17B 0.16B 0.15B
    INTU inventory inf inf inf inf inf inf inf inf inf inf inf inf inf
    INTU payables 737.00 623.00 305.00 274.00 178.00 157.00 184.00 190.00 161.00 137.00 157.00 129.00 0.0
    INTU receivables 0.51B 0.13B 0.01B 0.07B 0.04B 0.06B 0.02B 0.08B 0.04B 0.06B 0.05B 0.07B 0.0
    INTU revenue::cost 10.15B 7.13B 5.50B 4.93B 4.47B 3.78B 3.45B 3.45B 3.19B 2.94B 2.97B 2.73B 2.50B
    INTU ppnenet 0.89B 0.78B 0.73B 0.78B 0.81B 1.03B 1.03B 0.68B 0.61B 0.56B 0.57B 0.56B 0.0
    INTU capex -0.16B -0.05B -0.06B -0.08B -0.04B -0.10B -0.42B -0.14B -0.10B -0.13B -0.14B -0.11B -0.07B
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)