Welcome to Portfolio Health reports! inspired by super investor Terry Smith beta feature  


Terry Smith explaining what he looks for: Look Through Ratios and Screening For Quality Companies
Paid Plan is required to access the full list provided!

Sorry we had to override input list, To use this feature you need to be a paying customer, email : hello@secdiver.com or use Help Section!!

  • input list: ['AMP', 'AMZN', 'APG', 'BBIO', 'DHR', 'FTV', 'GE', 'HDB', 'MCK', 'META', 'MSFT', 'PM', 'PPG', 'ROIV', 'SQ', 'UNH', 'UPS', 'V', 'WDAY']
  • override list: ['AMZN', 'META']
  • Type of query used to get the list: Viking Global Investors


  • 1. Portfolio Health Data for ['AMZN', 'META'] (total 2 tickers) [show/hide charts]

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
    interestCoverage 57.08 39.02 81.38 92.10 96.68 46.08 59.32 87.61 76.05 0.00B 206.32 445.54 inf inf
    interestRate 0.04 0.03 0.03 0.04 0.03 0.06 0.03 0.05 0.04 0.00 0.01 0.01 nanB nanB
    leverage 0.22 0.28 0.19 0.14 0.14 0.18 0.24 0.10 0.14 0.18 0.13 0.13 0.0 nanB
    gross_margins 0.53 0.50 0.50 0.47 0.49 0.49 0.46 0.44 0.40 0.36 0.32 0.28 0.77 0.75
    cashflow_margin 0.22 0.15 0.18 0.22 0.21 0.21 0.20 0.20 0.18 0.14 0.12 0.09 0.42 0.35
    roce 36.15% 27.87% 33.35% 41.34% 40.12% 39.69% 33.64% 38.74% 33.96% 25.71% 34.14% 43.70% 31.62% inf
    normalized::roce_3 32.71 33.48 37.72 40.53 38.21 37.36 35.29 33.75 30.95 30.65 36.59 44.28 45.87 inf
    normalized::roce_5 35.04 35.22 37.51 39.25 37.83 35.57 33.74 34.33 31.98 31.38 38.09 44.28 45.87 inf
    normalized::roce_7 35.33 35.29 37.40 38.07 36.72 35.70 34.06 34.55 32.40 31.38 38.09 44.28 45.87 inf
    roic 46.82% 35.75% 47.69% 66.02% 67.77% 67.41% 68.00% 88.53% 81.23% 67.68% 70.11% 184.17% 75.23% 698.00%
    normalized::roic_3 43.56 47.59 58.50 67.84 67.70 72.46 76.98 81.13 74.21 79.82 96.28 151.56 104.08 698.00
    normalized::roic_5 49.93 52.64 60.94 69.60 71.90 73.36 75.20 83.41 80.97 82.59 100.22 151.56 104.08 698.00
    normalized::roic_7 52.12 55.11 63.22 70.16 71.99 74.78 77.86 84.38 82.02 82.59 100.22 151.56 104.08 698.00
    rotic 51.89% 36.52% 47.69% 66.02% 69.27% 69.38% 68.15% 88.53% 81.23% 67.68% 70.11% 242.24% 105.02% inf
    normalized::rotic_3 45.51 47.59 58.50 67.84 69.03 72.83 76.98 81.13 74.21 79.82 96.28 207.94 152.34 inf
    normalized::rotic_5 51.05 52.64 60.94 69.60 72.35 73.36 75.20 83.41 80.97 82.59 100.22 207.94 152.34 inf
    normalized::rotic_7 53.26 55.11 63.22 70.16 71.99 74.78 77.86 84.38 82.02 82.59 100.22 207.94 152.34 inf
    revenue 709.69B 630.59B 587.75B 472.03B 351.22B 288.73B 218.52B 163.62B 124.93B 101.45B 82.32B 66.18B 3.71B 1.97B
    normalized_revenue_3 642.68B 563.46B 470.33B 370.66B 286.15B 223.62B 169.03B 130.00B 102.90B 83.32B 50.74B 23.96B 2.84B 1.97B
    normalized_revenue_5 550.26B 466.06B 383.65B 298.82B 229.40B 179.45B 138.17B 107.70B 75.72B 51.13B 38.55B 23.96B 2.84B 1.97B
    normalized_revenue_7 465.50B 387.49B 315.26B 245.79B 190.11B 149.39B 108.68B 77.74B 63.43B 51.13B 38.55B 23.96B 2.84B 1.97B
    revenue_YoY 12.54% 7.29% 24.52% 34.40% 21.64% 32.13% 33.55% 30.97% 23.14% 23.24% 24.39% 1683.40% 87.99% nan%
    revenue_5_CAGR 15.11% 16.91% 21.88% 23.60% 22.96% 23.27% 21.56% 19.85% 102.04% 119.88% nan% nan% nan% nan%
    cashflow::operating 156.06B 97.23B 104.01B 104.81B 74.83B 60.00B 42.65B 33.38B 22.36B 14.17B 9.70B 5.79B 1.55B 0.70B
    normalized_cashflow::operating_3 119.10B 102.02B 94.55B 79.88B 59.16B 45.34B 32.80B 23.30B 15.41B 9.89B 5.68B 2.68B 1.12B 0.70B
    normalized_cashflow::operating_5 107.39B 88.17B 77.26B 63.13B 46.64B 34.51B 24.45B 17.08B 10.71B 6.38B 4.43B 2.68B 1.12B 0.70B
    normalized_cashflow::operating_7 91.37B 73.84B 63.15B 50.31B 36.73B 26.86B 18.51B 12.52B 9.04B 6.38B 4.43B 2.68B 1.12B 0.70B
    cashflow::operating_YoY 60.51% -6.52% -0.76% 40.07% 24.72% 40.67% 27.77% 49.29% 57.81% 46.11% 67.42% 273.92% 121.92% nan%
    cashflow::operating_5_CAGR 15.84% 10.14% 19.52% 25.71% 27.33% 33.46% 34.48% 41.95% 70.56% 82.60% nan% nan% nan% nan%
    normalized_cashflow::operating_3_margin 0.19 0.18 0.20 0.22 0.21 0.20 0.19 0.18 0.15 0.12 0.11 0.11 0.40 0.35
    normalized_cashflow::operating_5_margin 0.20 0.19 0.20 0.21 0.20 0.19 0.18 0.16 0.14 0.12 0.12 0.11 0.40 0.35
    normalized_cashflow::operating_7_margin 0.20 0.19 0.20 0.20 0.19 0.18 0.17 0.16 0.14 0.12 0.12 0.11 0.40 0.35
    shares_calc_YoY 0.34% -1.54% 0.61% 1.03% 0.72% 1.09% 1.09% 1.64% 2.72% 2.97% 4.45% 759.23% 16.89% nan%
    shares_calc_5_CAGR 0.08% 0.16% 0.69% 0.79% 0.91% 1.30% 1.68% 2.34% 56.85% 60.95% nan% nan% nan% nan%
    yield_ev 6.36% 8.20% 3.91% 4.36% 5.06% 5.44% 3.94% 4.95% 3.70% 4.15% 3.16% 3.47% inf inf
    yield_ev_3 4.85% 8.61% 3.56% 3.32% 4.00% 4.11% 3.03% 3.46% 2.55% 2.90% 1.85% 1.61% inf inf
    yield_ev_5 4.37% 7.44% 2.91% 2.63% 3.15% 3.13% 2.26% 2.53% 1.77% 1.87% 1.45% 1.61% inf inf
    yield_ev_7 3.72% 6.23% 2.38% 2.09% 2.48% 2.43% 1.71% 1.86% 1.50% 1.87% 1.45% 1.61% inf inf
    yield_mktcap 6.26% 8.26% 3.91% 4.31% 4.95% 5.35% 3.92% 4.80% 3.62% 4.02% 3.07% 3.45% inf inf
    capexToRevenue -0.11 -0.15 -0.14 -0.12 -0.09 -0.09 -0.09 -0.07 -0.06 -0.07 -0.06 -0.08 -0.16 -0.15
    normalized::capexToRevenue_3 -0.13 -0.14 -0.12 -0.10 -0.09 -0.09 -0.07 -0.06 -0.06 -0.07 -0.07 -0.08 -0.16 -0.15
    normalized::capexToRevenue_5 -0.12 -0.12 -0.11 -0.10 -0.08 -0.08 -0.07 -0.06 -0.06 -0.07 -0.07 -0.08 -0.16 -0.15
    normalized::capexToRevenue_7 -0.12 -0.12 -0.10 -0.09 -0.08 -0.08 -0.07 -0.07 -0.06 -0.07 -0.07 -0.08 -0.16 -0.15
    depreciationToRevenue 0.08 0.08 0.07 0.07 0.08 0.07 0.07 0.06 0.07 0.06 0.05 0.04 0.09 0.07
    normalized::depreciationToRevenue_3 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.06 0.06 0.05 0.05 0.05 0.08 0.07
    normalized::depreciationToRevenue_5 0.08 0.07 0.07 0.07 0.07 0.07 0.06 0.06 0.06 0.05 0.05 0.05 0.08 0.07
    normalized::depreciationToRevenue_7 0.08 0.07 0.07 0.07 0.07 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.08 0.07
    receivablesToRevenue 0.00 0.09 0.08 0.08 0.09 0.08 0.09 0.08 0.07 0.07 0.07 0.01 0.15 0.0
    normalized::receivablesToRevenue_3 0.05 0.08 0.08 0.08 0.09 0.08 0.08 0.07 0.07 0.06 0.05 0.02 0.10 0.0
    normalized::receivablesToRevenue_5 0.06 0.08 0.08 0.08 0.08 0.08 0.08 0.07 0.06 0.06 0.05 0.02 0.10 0.0
    normalized::receivablesToRevenue_7 0.07 0.08 0.08 0.08 0.08 0.08 0.07 0.07 0.06 0.06 0.05 0.02 0.10 0.0
    inventoryToRevenue 0.05 0.05 0.06 0.05 0.06 0.06 0.07 0.07 0.08 0.08 0.09 0.00 0.03 0.05
    normalized::inventoryToRevenue_3 0.05 0.05 0.05 0.06 0.06 0.07 0.08 0.08 0.09 0.06 0.05 0.00 0.04 0.05
    normalized::inventoryToRevenue_5 0.05 0.06 0.06 0.06 0.07 0.07 0.08 0.07 0.07 0.06 0.05 0.00 0.04 0.05
    normalized::inventoryToRevenue_7 0.05 0.06 0.06 0.06 0.07 0.07 0.07 0.07 0.07 0.06 0.05 0.00 0.04 0.05
    payablesToRevenue 0.00 0.13 0.14 0.16 0.14 0.14 0.16 0.16 0.16 0.16 0.19 0.00 0.02 0.0
    normalized::payablesToRevenue_3 0.09 0.14 0.15 0.15 0.14 0.15 0.16 0.16 0.17 0.13 0.10 0.00 0.01 0.0
    normalized::payablesToRevenue_5 0.11 0.14 0.15 0.15 0.15 0.15 0.16 0.15 0.14 0.13 0.10 0.00 0.01 0.0
    normalized::payablesToRevenue_7 0.11 0.14 0.15 0.15 0.15 0.15 0.15 0.14 0.14 0.13 0.10 0.00 0.01 0.0
    normalized::working_capitalToRevenue_3 0.02 -0.01 -0.01 -0.01 0.01 0.00 -0.01 -0.01 -0.01 -0.01 -0.00 0.02 0.12 0.05
    normalized::working_capitalToRevenue_5 0.01 -0.00 -0.01 -0.01 0.00 -0.00 -0.01 -0.01 -0.01 -0.01 -0.00 0.02 0.12 0.05
    normalized::working_capitalToRevenue_7 0.01 -0.00 -0.01 -0.01 -0.00 -0.00 -0.01 -0.01 -0.01 -0.01 -0.00 0.02 0.12 0.05
    StockMarketPrice 506.80 204.34 503.07 436.01 297.64 206.19 234.93 152.54 138.45 93.54 74.59 39.16 8.65 9.00
    income::gross 378.99B 316.51B 292.76B 222.03B 172.91B 140.21B 101.13B 71.57B 50.42B 36.55B 26.27B 18.85B 2.85B 1.48B
    marketcap 2493.50B 1176.83B 2662.45B 2432.55B 1511.74B 1121.60B 1086.63B 694.86B 617.22B 352.08B 315.56B 167.67B 0.0 0.0
    enterprise_value 2454.95B 1185.33B 2658.38B 2404.67B 1479.98B 1103.32B 1082.77B 674.32B 604.66B 341.47B 306.77B 166.79B 0.0 0.0
    equity 355.04B 271.76B 263.12B 221.69B 163.11B 127.68B 102.06B 78.48B 57.60B 46.84B 25.22B 11.76B 4.90B 0.0
    debt 76.70B 77.07B 48.74B 31.82B 23.41B 23.50B 24.74B 7.69B 8.23B 8.27B 3.19B 1.50B 0.0 0.0
    interest_expense -2.73B -2.49B -1.28B -1.14B -0.77B 1.30B 0.72B 0.38B 0.29B 0.01B 0.05B -0.01B 0.0 0.0
    shares 13.12B 12.89B 12.98B 12.89B 3.37B 3.41B 3.44B 3.40B 3.32B 3.13B 2.88B 2.46B 1.29B 1.11B
    shares_calc 12.90B 12.86B 13.06B 12.98B 12.85B 12.76B 12.62B 12.48B 12.28B 11.96B 11.61B 11.12B 1.29B 1.11B
    sbc 38.05B 31.61B 21.92B 15.74B 11.70B 9.57B 7.94B 6.19B 5.08B 3.28B 2.04B 2.40B 0.22B 0.02B
    depreciation 59.84B 50.61B 42.40B 32.11B 27.53B 19.66B 14.50B 10.46B 8.23B 5.99B 4.26B 2.81B 0.32B 0.14B
    inventory 33.42B 34.50B 32.74B 23.89B 20.60B 17.27B 16.15B 11.56B 10.34B 8.40B 7.51B inf inf inf
    payables 0.86B 84.59B 82.75B 73.87B 48.55B 39.01B 35.01B 25.61B 20.61B 16.66B 15.31B 0.07B 0.06B 0.0
    receivables 0.00B 55.83B 46.93B 35.88B 30.33B 24.26B 19.00B 12.33B 8.98B 7.29B 5.88B 0.72B 0.55B 0.0
    ppnenet 300.76B 266.23B 218.09B 158.75B 108.03B 86.48B 62.59B 37.70B 27.52B 20.93B 13.83B 2.39B 1.48B 0.0
    capex -80.00B -95.08B -79.74B -55.26B -31.96B -27.34B -18.69B -11.23B -7.11B -6.72B -4.81B -5.02B -0.61B -0.29B
    normalized::capex_3 -84.94B -76.69B -55.65B -38.19B -26.00B -19.09B -12.34B -8.35B -6.21B -5.52B -3.48B -1.97B -0.45B -0.29B
    normalized::depreciation_3 50.95B 41.71B 34.01B 26.43B 20.56B 14.87B 11.06B 8.22B 6.16B 4.35B 2.46B 1.09B 0.23B 0.14B
    normalized::equity_3 296.64B 252.19B 215.98B 170.83B 130.95B 102.74B 79.38B 60.97B 43.22B 27.94B 13.96B 5.55B 2.45B 0.0
    normalized::debt_3 67.51B 52.54B 34.66B 26.24B 23.88B 18.64B 13.56B 8.06B 6.56B 4.32B 1.56B 0.50B 0.0 0.0
    normalized::capital_3 364.15B 304.74B 250.64B 197.07B 154.83B 121.38B 92.94B 69.04B 49.78B 32.25B 15.52B 6.05B 2.45B 0.0
    normalized::ppnenet_3 261.70B 214.36B 161.62B 117.75B 85.70B 62.26B 42.61B 28.72B 20.76B 12.39B 5.90B 1.29B 0.74B 0.0
    normalized::receivables_3 34.25B 46.21B 37.71B 30.16B 24.53B 18.53B 13.44B 9.53B 7.38B 4.63B 2.38B 0.42B 0.27B 0.0
    normalized::inventory_3 33.55B 30.38B 25.74B 20.59B 18.01B 14.99B 12.68B 10.10B 8.75B 5.34B 2.57B inf inf inf
    normalized::payables_3 56.07B 80.40B 68.39B 53.81B 40.85B 33.21B 27.08B 20.96B 17.53B 10.68B 5.15B 0.04B 0.03B 0.0
    normalized::working_capital_3 11.74B -3.81B -4.93B -3.06B 1.68B 0.31B -0.96B -1.33B -1.40B -0.72B -0.20B 0.48B 0.34B inf
    normalized::invested_capital_3 273.44B 214.36B 161.62B 117.75B 87.38B 62.57B 42.61B 28.72B 20.76B 12.39B 5.90B 1.77B 1.08B inf
    normalized::capex_5 -68.41B -57.88B -42.60B -28.90B -19.27B -14.22B -9.71B -6.98B -4.85B -3.49B -2.68B -1.97B -0.45B -0.29B
    normalized::depreciation_5 42.50B 34.46B 27.24B 20.85B 16.07B 11.77B 8.69B 6.35B 4.32B 2.70B 1.88B 1.09B 0.23B 0.14B
    normalized::equity_5 254.95B 209.47B 175.53B 138.60B 105.79B 82.53B 62.04B 43.98B 29.26B 17.74B 10.47B 5.55B 2.45B 0.0
    normalized::debt_5 51.55B 40.91B 30.44B 22.23B 17.52B 14.49B 10.43B 5.78B 4.24B 2.59B 1.17B 0.50B 0.0 0.0
    normalized::capital_5 306.50B 250.38B 205.98B 160.84B 123.30B 97.02B 72.46B 49.75B 33.50B 20.33B 11.64B 6.05B 2.45B 0.0
    normalized::ppnenet_5 210.37B 167.52B 126.79B 90.71B 64.47B 47.05B 32.52B 20.48B 13.23B 7.73B 4.42B 1.29B 0.74B 0.0
    normalized::receivables_5 33.79B 38.65B 31.28B 24.36B 18.98B 14.37B 10.70B 7.04B 4.68B 2.89B 1.79B 0.42B 0.27B 0.0
    normalized::inventory_5 29.03B 25.80B 22.13B 17.89B 15.18B 12.74B 10.79B 7.58B 5.29B 3.24B 1.95B inf inf inf
    normalized::payables_5 58.12B 65.75B 55.84B 44.41B 33.76B 27.38B 22.64B 15.65B 10.54B 6.42B 3.86B 0.04B 0.03B 0.0
    normalized::working_capital_5 4.70B -1.30B -2.43B -2.15B 0.41B -0.26B -1.15B -1.03B -0.57B -0.29B -0.12B 0.48B 0.34B inf
    normalized::invested_capital_5 215.07B 167.52B 126.79B 90.71B 64.87B 47.05B 32.52B 20.48B 13.23B 7.73B 4.42B 1.77B 1.08B inf
    normalized::capex_7 -55.44B -45.61B -33.05B -22.62B -15.41B -11.56B -7.74B -5.11B -4.09B -3.49B -2.68B -1.97B -0.45B -0.29B
    normalized::depreciation_7 35.24B 28.18B 22.13B 16.93B 12.95B 9.41B 6.65B 4.60B 3.62B 2.70B 1.88B 1.09B 0.23B 0.14B
    normalized::equity_7 214.92B 175.41B 144.82B 113.92B 85.85B 64.23B 46.69B 32.11B 24.38B 17.74B 10.47B 5.55B 2.45B 0.0
    normalized::debt_7 43.71B 33.85B 24.02B 18.24B 14.15B 11.02B 7.66B 4.13B 3.53B 2.59B 1.17B 0.50B 0.0 0.0
    normalized::capital_7 258.64B 209.27B 168.84B 132.16B 100.00B 75.25B 54.35B 36.24B 27.92B 20.33B 11.64B 6.05B 2.45B 0.0
    normalized::ppnenet_7 171.56B 133.98B 99.88B 71.72B 51.01B 35.92B 23.78B 14.84B 11.03B 7.73B 4.42B 1.29B 0.74B 0.0
    normalized::receivables_7 30.32B 32.08B 25.39B 19.73B 15.44B 11.21B 7.82B 5.11B 3.90B 2.89B 1.79B 0.42B 0.27B 0.0
    normalized::inventory_7 25.51B 22.39B 18.94B 15.46B 13.12B 10.19B 7.74B 5.44B 4.43B 3.24B 1.95B inf inf inf
    normalized::payables_7 52.09B 55.63B 46.49B 37.05B 28.68B 21.75B 16.19B 11.19B 8.79B 6.42B 3.86B 0.04B 0.03B 0.0
    normalized::working_capital_7 3.74B -1.16B -2.16B -1.86B -0.12B -0.36B -0.63B -0.64B -0.46B -0.29B -0.12B 0.48B 0.34B inf
    normalized::invested_capital_7 175.30B 133.98B 99.88B 71.72B 51.01B 35.92B 23.78B 14.84B 11.03B 7.73B 4.42B 1.77B 1.08B inf
    revenue::cost 330.70B 314.08B 294.99B 250.00B 178.31B 148.51B 117.39B 92.05B 74.52B 64.91B 56.06B 47.34B 0.86B 0.49B
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




    2. Showing SPECIAL_REPORT report for AMZN [show/hide charts] Current Market Price: as of

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
    AMZN interestCoverage -26.70 -19.75 -25.61 -40.11 -24.07 35.98 56.20 59.56 37.04 75.19 56.44 134.84
    AMZN leverage 0.29 0.46 0.35 0.34 0.38 0.54 0.89 0.40 0.62 0.77 0.33 nanB
    AMZN gross_margins 0.47 0.44 0.42 0.40 0.41 0.40 0.37 0.35 0.33 0.29 0.27 0.25
    AMZN cashflow_margin 0.15 0.09 0.10 0.17 0.14 0.13 0.10 0.13 0.11 0.08 0.07 0.07
    AMZN roce 32.65% 21.93% 24.78% 52.76% 45.06% 45.83% 35.14% 64.02% 55.69% 36.00% 42.32% inf
    AMZN roic 35.77% 25.04% 28.90% 58.40% 52.97% 49.72% 37.72% 59.33% 55.13% 40.33% 50.00% inf
    AMZN revenue 574.78B 513.98B 469.82B 386.06B 280.52B 232.89B 177.87B 135.99B 107.01B 88.99B 74.45B 61.09B
    AMZN revenue_YoY 11.83% 9.40% 21.70% 37.62% 20.45% 30.93% 30.80% 27.08% 20.25% 19.52% 21.87% nan%
    AMZN revenue_5_CAGR 15.43% 17.15% 21.44% 23.21% 21.26% 21.22% 19.03% 17.35% nan% nan% nan% nan%
    AMZN cashflow::operating 84.95B 46.75B 46.33B 66.06B 38.51B 30.72B 18.43B 17.27B 12.04B 6.84B 5.47B 4.18B
    AMZN cashflow::operating_YoY 81.69% 0.92% -29.88% 71.53% 25.36% 66.66% 6.73% 43.47% 75.96% 24.97% 30.98% nan%
    AMZN cashflow::operating_5_CAGR 17.14% 8.76% 20.24% 30.77% 26.18% 35.04% 27.48% 32.81% nan% nan% nan% nan%
    AMZN shares_calc_YoY 1.30% 0.0 1.08% 1.20% 1.40% 1.79% 1.10% 1.37% 1.46% 1.09% 0.88% nan%
    AMZN shares_calc_5_CAGR 0.71% 0.73% 1.09% 1.09% 1.13% 1.14% 1.00% 0.96% nan% nan% nan% nan%
    AMZN yield_ev 5.41% 5.37% 2.70% 4.04% 4.24% 4.21% 3.24% 4.98% 3.87% 4.96% 3.08% 3.66%
    AMZN yield_mktcap 5.36% 5.46% 2.72% 4.02% 4.18% 4.16% 3.26% 4.82% 3.78% 4.74% 2.99% 3.66%
    AMZN StockMarketPrice 153.41 84.00 166.72 162.85 92.39 75.10 58.47 37.49 33.79 15.52 19.94 12.54
    AMZN income::gross 270.05B 225.15B 197.48B 152.76B 114.99B 93.73B 65.93B 47.72B 35.35B 26.24B 20.27B 15.12B
    AMZN marketcap 1585.34B 856.94B 1700.83B 1643.67B 921.44B 738.68B 565.01B 358.34B 318.62B 144.24B 183.31B 114.27B
    AMZN enterprise_value 1570.27B 870.20B 1713.35B 1633.36B 908.76B 730.43B 569.23B 346.70B 310.97B 137.94B 177.84B 114.27B
    AMZN equity 201.88B 146.04B 138.25B 93.40B 62.06B 43.55B 27.71B 19.29B 13.38B 10.74B 9.75B 0.0
    AMZN debt 58.31B 67.15B 48.74B 31.82B 23.41B 23.50B 24.74B 7.69B 8.23B 8.27B 3.19B 0.0
    AMZN interest_expense -3.18B -2.37B -1.81B -1.65B -1.60B 0.85B 0.33B 0.29B 0.33B 0.09B 0.10B 0.03B
    AMZN shares 10.49B 10.19B 10.12B 10.01B 0.49B 0.49B 0.48B 0.47B 0.47B 0.46B 0.46B 0.45B
    AMZN shares_calc 10.33B 10.20B 10.20B 10.09B 9.97B 9.84B 9.66B 9.56B 9.43B 9.29B 9.19B 9.11B
    AMZN sbc 24.02B 19.62B 12.76B 9.21B 6.86B 5.42B 4.21B 2.98B 2.12B 1.50B 1.13B 0.83B
    AMZN depreciation 48.66B 41.92B 34.43B 25.25B 21.79B 15.34B 11.48B 8.12B 6.28B 4.75B 3.25B 2.16B
    AMZN inventory 33.32B 34.41B 32.64B 23.80B 20.50B 17.17B 16.05B 11.46B 10.24B 8.30B 7.41B 0.0
    AMZN payables 0.00B 79.60B 78.66B 72.54B 47.18B 38.19B 34.62B 25.31B 20.40B 16.46B 15.13B 0.0
    AMZN receivables 0.00B 42.36B 32.89B 24.54B 20.82B 16.68B 13.16B 8.34B 6.42B 5.61B 4.77B 0.0
    AMZN ppnenet 204.18B 186.72B 160.28B 113.11B 72.70B 61.80B 48.87B 29.11B 21.84B 16.97B 10.95B 0.0
    AMZN capex -52.73B -63.65B -61.05B -40.14B -16.86B -13.43B -11.96B -6.74B -4.59B -4.89B -3.44B -3.79B
    AMZN revenue::cost 304.74B 288.83B 272.34B 233.31B 165.54B 139.16B 111.93B 88.27B 71.65B 62.75B 54.18B 45.97B
    General notes:
    Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year
    StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




    3. Showing SPECIAL_REPORT report for META [show/hide charts] Current Market Price: as of

    T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
    Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
    Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
    META interestCoverage 158.73 -403.80 108.63 76.12 43.96 65.34 61.93 177.01 -332.90 -87.21 -84.44 -36.64 inf inf
    META gross_margins 0.81 0.78 0.81 0.81 0.82 0.83 0.87 0.86 0.84 0.83 0.76 0.73 0.77 0.75
    META cashflow_margin 0.53 0.43 0.49 0.45 0.51 0.52 0.60 0.58 0.58 0.59 0.54 0.32 0.42 0.35
    META roic 73.63% 57.30% 85.00% 69.52% 83.33% 92.79% 125.71% 130.09% 126.95% 132.17% 107.98% 51.26% 75.23% 698.00%
    META revenue 134.90B 116.61B 117.93B 85.97B 70.70B 55.84B 40.65B 27.64B 17.93B 12.47B 7.87B 5.09B 3.71B 1.97B
    META revenue_YoY 15.69% -1.12% 37.18% 21.60% 26.61% 37.35% 47.09% 54.16% 43.82% 58.36% 54.69% 37.13% 87.99% nan%
    META revenue_5_CAGR 13.80% 15.87% 23.74% 25.48% 31.58% 34.97% 38.87% 40.27% 37.03% 44.57% nan% nan% nan% nan%
    META cashflow::operating 71.11B 50.48B 57.68B 38.75B 36.31B 29.27B 24.22B 16.11B 10.32B 7.33B 4.22B 1.61B 1.55B 0.70B
    META cashflow::operating_YoY 40.89% -12.50% 48.87% 6.70% 24.05% 20.89% 50.34% 56.09% 40.87% 73.52% 161.91% 4.07% 121.92% nan%
    META cashflow::operating_5_CAGR 14.39% 11.51% 18.96% 19.19% 28.61% 31.92% 41.81% 58.47% 46.13% 60.03% nan% nan% nan% nan%
    META shares_calc_YoY -3.32% -7.02% -1.00% 0.42% -1.54% -1.18% 1.06% 2.52% 7.09% 10.08% 20.64% 55.02% 16.89% nan%
    META shares_calc_5_CAGR -2.23% -1.87% -0.67% -0.25% 0.16% 1.86% 4.08% 7.83% 17.13% 19.20% nan% nan% nan% nan%
    META yield_ev 8.04% 16.02% 6.10% 5.02% 6.36% 7.85% 4.72% 4.92% 3.51% 3.60% 3.27% 3.07% inf inf
    META yield_mktcap 7.83% 15.78% 6.00% 4.91% 6.15% 7.65% 4.64% 4.79% 3.46% 3.52% 3.19% 3.02% inf inf
    META StockMarketPrice 353.39 120.34 336.35 273.16 205.25 131.09 176.46 115.05 104.66 78.02 54.65 26.62
    META income::gross 108.94B 91.36B 95.28B 69.27B 57.93B 46.48B 35.20B 23.85B 15.06B 10.31B 6.00B 3.73B 2.85B 1.48B
    META marketcap 908.16B 319.89B 961.62B 788.89B 590.30B 382.91B 521.62B 336.52B 298.59B 207.85B 132.25B 53.40B 0.0 0.0
    META enterprise_value 884.69B 315.13B 945.02B 771.31B 571.22B 372.89B 513.54B 327.62B 293.69B 203.53B 128.93B 52.52B 0.0 0.0