PORTFOLIO HEALTH TICKERS SEARCH LIST is in Free Plan only for selected tickers below!
In general, to use PORTFOLIO HEALTH TICKERS SEARCH LIST feature to see all tickers, you need to be a paying customer, Try our Paid Plans, email : [email protected] or use Help Section!!
Selected tickers used: ['BJ', 'COST', 'DG', 'DLTR', 'PSMT', 'TGT', 'WMT']
Welcome to Portfolio Health reports! inspired by super investor Terry Smith beta feature
In this report we are showing Portfolio Health for you list of Stocks based on look through ratios identified by Terry Smith for Stock: ['BJ', 'COST', 'DG', 'DLTR', 'PSMT', 'TGT', 'WMT']
“We continue to apply a simple three-step investment strategy: Buy good companies, don't overpay, do nothing (i.e., minimising portfolio turnover to minimise costs)”
― Terry Smith
As always do share your feedback using the help links, and do your due diligence, we appreciate you giving us the opportunity to serve you!
Understand the unit economics and market potential
Check why Customers love it? is it a low-cost producer and provide quality products
Do a Customer study: by asking - Can you imagine doing your job without the Company Products? How is the Competition products?
Ask Customers - Why is it better than other products in the market
The Business needs to provide value to Customers at the end of day by improving productivity(save time) and scaling the user to do more and be cheap
The most important: Does the current management have Skin in the Game, if stock drops will they be impacted, if no: run away from the Stock:
1. Portfolio Health Data for ['BJ', 'COST', 'DG', 'DLTR', 'PSMT', 'TGT', 'WMT'] (total 7 tickers) [show/hide charts]
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
interestCoverage
15.12
58.21
47.03
37.45
34.24
38.25
30.91
26.50
23.91
23.18
34.21
27.39
36.79
24.10
24.02
0.59
interestRate
0.03
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.32
inf
leverage
1.00
0.67
1.10
1.00
1.13
1.35
1.17
1.09
1.17
1.17
1.11
1.27
1.26
1.08
0.17
nanB
margin_gross
0.29
0.43
0.42
0.43
0.41
0.40
0.40
0.40
0.39
0.38
0.38
0.38
0.26
0.26
0.27
0.32
margin_cfo
0.07
0.06
0.05
0.04
0.06
0.05
0.05
0.05
0.06
0.05
0.06
0.05
0.06
0.05
0.05
0.01
roce
23.42%
25.88%
16.96%
13.04%
18.24%
13.13%
14.55%
14.67%
17.03%
12.93%
16.45%
16.26%
14.64%
12.73%
107.62%
inf
normalized::roce_3
21.08
18.09
16.10
14.80
15.31
14.08
15.39
14.85
15.44
15.15
15.80
14.61
18.55
22.71
110.52
inf
normalized::roce_5
18.34
17.06
15.19
14.73
15.50
14.41
15.10
15.43
15.44
14.63
17.43
17.88
18.70
22.71
110.52
inf
normalized::roce_7
16.83
16.38
15.36
14.79
15.27
14.92
15.19
14.99
16.55
16.51
17.50
17.88
18.70
22.71
110.52
inf
roic
24.72%
30.38%
23.11%
19.63%
31.24%
21.33%
20.43%
14.20%
16.27%
12.75%
15.72%
15.94%
15.21%
12.87%
86.71%
inf
normalized::roic_3
26.40
24.36
24.37
23.84
24.11
18.09
16.60
14.40
14.91
14.75
15.63
14.74
18.75
22.38
89.05
inf
normalized::roic_5
25.83
25.01
22.99
20.61
19.73
16.48
15.60
14.95
15.16
14.51
17.22
17.89
18.91
22.38
89.05
inf
normalized::roic_7
24.26
22.32
20.20
18.51
17.93
16.28
15.60
14.73
16.25
16.31
17.30
17.89
18.91
22.38
89.05
inf
rotc
26.42%
32.44%
28.35%
23.33%
34.60%
23.99%
22.68%
15.22%
17.65%
14.17%
17.59%
17.87%
16.60%
13.98%
92.48%
inf
normalized::rotic_3
30.03
28.23
28.68
27.19
26.86
19.85
18.03
15.68
16.47
16.48
17.37
16.22
20.40
24.25
94.97
inf
normalized::rotic_5
29.51
28.57
26.49
22.99
21.62
18.09
17.14
16.45
16.75
16.06
19.02
19.66
20.56
24.25
94.97
inf
normalized::rotic_7
27.52
25.09
22.72
20.54
19.76
17.98
17.17
16.17
17.91
18.03
19.10
19.66
20.56
24.25
94.97
inf
revenue
147.18B
1048.68B
1052.60B
986.99B
926.95B
836.72B
807.14B
776.27B
743.22B
713.41B
704.78B
689.39B
568.18B
540.30B
509.87B
78.55B
normalized_revenue_3
749.49B
1029.42B
988.85B
916.89B
856.94B
806.71B
775.55B
744.30B
720.47B
702.53B
654.12B
599.29B
539.45B
376.24B
294.21B
78.55B
normalized_revenue_5
832.48B
970.39B
922.08B
866.81B
818.06B
775.35B
748.96B
725.41B
683.80B
643.21B
602.51B
477.26B
424.23B
376.24B
294.21B
78.55B
normalized_revenue_7
829.47B
919.34B
875.70B
827.24B
786.93B
752.99B
714.63B
676.51B
638.45B
543.50B
515.18B
477.26B
424.23B
376.24B
294.21B
78.55B
revenue_YoY
-85.97%
-0.37%
6.65%
6.48%
10.78%
3.66%
3.98%
4.45%
4.18%
1.22%
2.23%
21.33%
5.16%
5.97%
549.11%
nan%
revenue_5_CAGR
-30.79%
4.62%
5.45%
4.92%
4.52%
3.24%
2.75%
2.40%
5.52%
5.72%
6.69%
54.41%
nan%
nan%
nan%
nan%
cashflow::operating
10.36B
58.08B
48.57B
36.83B
52.63B
38.84B
38.62B
37.76B
42.10B
33.19B
40.39B
36.90B
32.97B
25.99B
24.99B
0.67B
normalized_cashflow::operating_3
39.00B
47.83B
46.01B
42.77B
43.37B
38.41B
39.49B
37.68B
38.56B
36.82B
36.75B
31.95B
27.98B
17.22B
12.83B
0.67B
normalized_cashflow::operating_5
41.29B
46.99B
43.10B
40.94B
41.99B
38.10B
38.41B
38.07B
37.11B
33.89B
32.25B
24.30B
21.15B
17.22B
12.83B
0.67B
normalized_cashflow::operating_7
40.56B
44.48B
42.19B
40.00B
40.50B
38.26B
37.42B
35.61B
33.79B
27.87B
26.98B
24.30B
21.15B
17.22B
12.83B
0.67B
cashflow::operating_YoY
-82.16%
19.57%
31.87%
-30.02%
35.49%
0.58%
2.28%
-10.32%
26.87%
-17.83%
9.43%
11.94%
26.84%
4.03%
3613.56%
nan%
cashflow::operating_5_CAGR
-27.75%
8.38%
4.69%
-0.50%
4.56%
3.20%
-0.89%
0.46%
5.01%
5.01%
10.08%
122.76%
nan%
nan%
nan%
nan%
normalized_cashflow::operating_3_margin
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.05
0.05
0.05
0.04
0.01
normalized_cashflow::operating_5_margin
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.01
normalized_cashflow::operating_7_margin
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.01
shares_calc_YoY
-1.68%
0.71%
0.28%
-3.90%
-4.28%
-1.16%
-2.88%
-0.82%
-6.28%
-8.74%
-2.97%
-3.14%
-3.37%
-6.04%
-2.49%
nan%
shares_calc_5_CAGR
-0.93%
-1.46%
-1.83%
-2.46%
-1.84%
-2.25%
-3.80%
-3.82%
-4.27%
-3.69%
-3.12%
-3.03%
nan%
nan%
nan%
nan%
yield_ev
inf
0.09%
0.07%
0.05%
0.05%
0.04%
0.06%
0.12%
0.14%
0.09%
0.11%
0.09%
0.10%
0.08%
0.09%
7.73%
yield_ev_3
inf
0.07%
0.07%
0.06%
0.04%
0.04%
0.06%
0.12%
0.12%
0.11%
0.10%
0.08%
0.09%
0.06%
0.05%
7.73%
yield_ev_5
inf
0.07%
0.06%
0.06%
0.04%
0.04%
0.06%
0.12%
0.12%
0.10%
0.09%
0.06%
0.06%
0.06%
0.05%
7.73%
yield_ev_7
inf
0.07%
0.06%
0.06%
0.04%
0.04%
0.06%
0.11%
0.11%
0.08%
0.07%
0.06%
0.06%
0.06%
0.05%
7.73%
yield_mktcap
inf
0.09%
0.07%
0.05%
0.05%
0.05%
0.06%
0.12%
0.14%
0.10%
0.11%
0.09%
0.10%
0.08%
0.09%
7.73%
capexToRevenue
0.00
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.00
normalized::capexToRevenue_3
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.00
normalized::capexToRevenue_5
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.00
normalized::capexToRevenue_7
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.00
depreciationToRevenue
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
normalized::depreciationToRevenue_3
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
normalized::depreciationToRevenue_5
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
normalized::depreciationToRevenue_7
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
receivablesToRevenue
0.00
0.01
0.03
0.02
0.02
0.03
0.02
0.02
0.02
0.02
0.03
0.02
0.02
0.02
0.0
0.0
normalized::receivablesToRevenue_3
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.0
0.0
normalized::receivablesToRevenue_5
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.0
0.0
normalized::receivablesToRevenue_7
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.0
0.0
inventoryToRevenue
0.13
0.09
0.10
0.10
0.09
0.09
0.09
0.09
0.09
0.10
0.09
0.08
0.10
0.10
0.02
0.0
normalized::inventoryToRevenue_3
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.07
0.05
0.02
0.0
normalized::inventoryToRevenue_5
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.07
0.07
0.05
0.02
0.0
normalized::inventoryToRevenue_7
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.07
0.07
0.05
0.02
0.0
payablesToRevenue
0.11
0.09
0.09
0.10
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.07
0.08
0.08
0.02
0.0
normalized::payablesToRevenue_3
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.08
0.06
0.05
0.01
0.0
normalized::payablesToRevenue_5
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.07
0.06
0.06
0.05
0.01
0.0
normalized::payablesToRevenue_7
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.07
0.07
0.07
0.06
0.06
0.05
0.01
0.0
normalized::working_capitalToRevenue_3
0.02
0.03
0.03
0.02
0.02
0.02
0.02
0.03
0.03
0.04
0.04
0.03
0.02
0.02
0.00
0.0
normalized::working_capitalToRevenue_5
0.02
0.02
0.03
0.02
0.02
0.03
0.03
0.03
0.03
0.04
0.03
0.03
0.02
0.02
0.00
0.0
normalized::working_capitalToRevenue_7
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.00
0.0
StockMarketPrice
1198.99
1258.91
1127.91
1302.82
993.08
749.71
537.97
523.51
435.75
427.17
410.91
376.36
286.49
251.40
154.01
revenue::cost
105.10B
594.94B
610.95B
562.88B
542.60B
498.79B
485.59B
469.12B
452.64B
440.30B
437.36B
428.43B
420.64B
399.05B
374.72B
53.33B
ppnenet
39.23B
179.03B
171.35B
157.86B
152.12B
161.91B
170.31B
248.14B
238.60B
234.20B
229.57B
206.55B
198.57B
185.95B
27.02B
0.0
grossincome
42.08B
453.74B
441.65B
424.11B
384.34B
337.93B
321.55B
307.15B
290.58B
273.10B
267.42B
260.96B
147.54B
141.25B
135.12B
25.22B
marketcap
0.0
67442.72B
68811.43B
69417.71B
109550.40B
86211.93B
62150.38B
32097.55B
30936.46B
34923.63B
37244.18B
39051.54B
32562.92B
30762.89B
27709.34B
8.71B
ev
0.0
67457.41B
68935.42B
69526.64B
109663.15B
86356.49B
62274.78B
32214.99B
31054.45B
35044.83B
37355.80B
39169.60B
32679.18B
30861.29B
27710.41B
8.71B
equity
22.08B
134.15B
136.49B
140.98B
135.23B
125.82B
122.61B
122.97B
114.07B
118.20B
116.14B
100.17B
99.82B
98.02B
19.92B
0.0
debt
22.18B
90.26B
149.83B
141.41B
153.30B
169.98B
142.86B
134.38B
133.14B
138.43B
129.36B
126.81B
125.37B
106.16B
3.30B
0.0
shares
500.22B
9.24B
9.73B
9.98B
4.43B
4.46B
4.55B
4.61B
4.75B
4.82B
4.86B
4.93B
4.64B
4.77B
4.73B
1.07B
shares_calc
500.22B
508.77B
505.17B
503.74B
524.20B
547.65B
554.09B
570.52B
575.21B
613.73B
672.53B
693.15B
715.61B
740.60B
788.19B
808.28B
sbc
0.36B
1.12B
1.24B
1.18B
1.07B
0.91B
0.90B
0.77B
0.75B
0.67B
0.55B
0.50B
0.16B
0.14B
0.15B
0.12B
capex
0.09B
25.46B
23.12B
18.61B
15.20B
14.96B
14.51B
13.95B
13.97B
14.72B
15.01B
15.58B
13.25B
13.80B
12.91B
0.03B
depreciation
3.95B
17.74B
17.49B
16.81B
16.91B
16.60B
15.94B
15.67B
15.01B
13.80B
13.01B
12.67B
11.12B
10.70B
10.14B
2.28B
inventory
19.45B
92.42B
100.79B
100.01B
80.09B
75.26B
74.18B
71.60B
67.62B
68.28B
66.92B
57.44B
55.29B
51.71B
9.54B
0.0
payables
16.89B
91.92B
90.62B
94.62B
84.75B
76.42B
73.40B
70.20B
61.24B
56.53B
57.24B
47.00B
46.94B
44.99B
7.74B
0.0
receivables
0.13B
11.63B
28.70B
24.38B
21.04B
21.37B
17.94B
16.44B
13.74B
14.35B
17.66B
14.59B
9.90B
9.30B
0.0
0.0
normalized::capex_3
16.22B
22.40B
18.98B
16.25B
14.89B
14.47B
14.14B
14.21B
14.57B
15.10B
14.62B
14.21B
13.32B
8.91B
6.47B
0.03B
normalized::depreciation_3
13.06B
17.34B
17.07B
16.77B
16.48B
16.07B
15.54B
14.83B
13.94B
13.16B
12.27B
11.50B
10.65B
7.71B
6.21B
2.28B
normalized::equity_3
97.57B
137.21B
137.57B
134.01B
127.89B
123.80B
119.89B
118.41B
116.14B
111.50B
105.38B
99.34B
72.59B
39.31B
9.96B
0.0
normalized::debt_3
87.42B
127.17B
148.18B
154.90B
155.38B
149.07B
136.79B
135.32B
133.64B
131.53B
127.18B
119.45B
78.28B
36.49B
1.65B
0.0
normalized::capital_3
185.00B
264.38B
285.75B
288.91B
283.27B
272.88B
256.68B
253.73B
249.78B
243.04B
232.56B
218.78B
150.86B
75.80B
11.61B
0.0
normalized::ppnenet_3
129.87B
169.41B
160.44B
157.30B
161.45B
193.45B
219.02B
240.31B
234.12B
223.44B
211.56B
197.02B
137.18B
70.99B
13.51B
0.0
normalized::receivables_3
13.48B
21.57B
24.71B
22.26B
20.12B
18.58B
16.04B
14.84B
15.25B
15.53B
14.05B
11.26B
6.40B
3.10B
0.0
0.0
normalized::inventory_3
70.89B
97.74B
93.63B
85.12B
76.51B
73.68B
71.13B
69.17B
67.61B
64.21B
59.88B
54.81B
38.85B
20.42B
4.77B
0.0
normalized::payables_3
66.47B
92.39B
90.00B
85.26B
78.19B
73.34B
68.28B
62.66B
58.34B
53.59B
50.40B
46.31B
33.22B
17.58B
3.87B
0.0
normalized::working_capital_3
17.90B
26.92B
28.34B
22.12B
18.43B
18.92B
18.89B
21.35B
24.52B
26.16B
23.54B
19.76B
12.02B
5.94B
0.90B
0.0
normalized::invested_capital_3
147.77B
196.34B
188.78B
179.42B
179.88B
212.38B
237.91B
261.67B
258.64B
249.59B
235.10B
216.78B
149.20B
76.93B
14.41B
0.0
normalized::capex_5
16.50B
19.47B
17.28B
15.44B
14.52B
14.42B
14.43B
14.65B
14.51B
14.47B
14.11B
11.11B
10.00B
8.91B
6.47B
0.03B
normalized::depreciation_5
14.58B
17.11B
16.75B
16.39B
16.03B
15.41B
14.69B
14.03B
13.12B
12.26B
11.53B
9.38B
8.56B
7.71B
6.21B
2.28B
normalized::equity_5
113.79B
134.54B
132.23B
129.53B
124.14B
120.74B
118.80B
114.31B
109.68B
106.47B
86.81B
63.59B
54.44B
39.31B
9.96B
0.0
normalized::debt_5
111.40B
140.96B
151.48B
148.39B
146.73B
143.76B
135.63B
132.42B
130.62B
125.23B
98.20B
72.33B
58.71B
36.49B
1.65B
0.0
normalized::capital_5
225.18B
275.49B
283.71B
277.91B
270.87B
264.49B
254.43B
246.73B
240.30B
231.70B
185.01B
135.91B
113.15B
75.80B
11.61B
0.0
normalized::ppnenet_5
139.92B
164.45B
162.71B
178.07B
194.22B
210.63B
224.16B
231.41B
221.50B
210.97B
169.53B
123.62B
102.88B
70.99B
13.51B
0.0
normalized::receivables_5
17.18B
21.42B
22.69B
20.24B
18.11B
16.77B
16.03B
15.36B
14.05B
13.16B
10.29B
6.76B
4.80B
3.10B
0.0
0.0
normalized::inventory_5
78.55B
89.71B
86.06B
80.23B
73.75B
71.39B
69.72B
66.37B
63.11B
59.93B
48.18B
34.80B
29.13B
20.42B
4.77B
0.0
normalized::payables_5
75.76B
87.67B
83.96B
79.88B
73.20B
67.56B
63.72B
58.44B
53.79B
50.54B
40.78B
29.34B
24.92B
17.58B
3.87B
0.0
normalized::working_capital_5
19.97B
23.47B
24.79B
20.58B
18.65B
20.60B
22.02B
23.29B
23.37B
22.55B
17.69B
12.22B
9.02B
5.94B
0.90B
0.0
normalized::invested_capital_5
159.89B
187.92B
187.50B
198.65B
212.87B
231.23B
246.19B
254.70B
244.86B
233.51B
187.21B
135.83B
111.90B
76.93B
14.41B
0.0
normalized::capex_7
15.99B
17.97B
16.33B
15.13B
14.62B
14.67B
14.43B
14.33B
14.18B
12.19B
11.76B
11.11B
10.00B
8.91B
6.47B
0.03B
normalized::depreciation_7
15.06B
16.74B
16.35B
15.82B
15.28B
14.67B
13.89B
13.14B
12.35B
10.53B
9.99B
9.38B
8.56B
7.71B
6.21B
2.28B
normalized::equity_7
116.77B
131.18B
128.31B
125.70B
122.15B
117.14B
113.43B
109.91B
95.19B
78.90B
72.34B
63.59B
54.44B
39.31B
9.96B
0.0
normalized::debt_7
124.26B
140.29B
146.42B
144.79B
143.06B
139.28B
132.91B
127.66B
108.94B
89.92B
81.83B
72.33B
58.71B
36.49B
1.65B
0.0
normalized::capital_7
241.03B
271.47B
274.73B
270.48B
265.21B
256.42B
246.33B
237.58B
204.13B
168.81B
154.18B
135.91B
113.15B
75.80B
11.61B
0.0
normalized::ppnenet_7
147.40B
177.25B
185.76B
194.74B
204.98B
212.75B
217.99B
220.22B
188.64B
154.55B
141.27B
123.62B
102.88B
70.99B
13.51B
0.0
normalized::receivables_7
17.88B
20.21B
20.52B
18.47B
17.51B
16.58B
14.95B
13.71B
11.36B
9.40B
8.57B
6.76B
4.80B
3.10B
0.0
0.0
normalized::inventory_7
77.46B
84.91B
81.36B
76.72B
71.99B
68.76B
65.90B
62.70B
53.83B
44.17B
40.15B
34.80B
29.13B
20.42B
4.77B
0.0
normalized::payables_7
75.52B
83.13B
78.75B
73.88B
68.54B
63.15B
58.94B
54.88B
45.96B
37.21B
33.99B
29.34B
24.92B
17.58B
3.87B
0.0
normalized::working_capital_7
19.82B
21.99B
23.13B
21.31B
20.96B
22.19B
21.91B
21.53B
19.24B
16.36B
14.74B
12.22B
9.02B
5.94B
0.90B
0.0
normalized::invested_capital_7
167.22B
199.23B
208.88B
216.04B
225.94B
234.95B
239.90B
241.75B
207.87B
170.91B
156.01B
135.83B
111.90B
76.93B
14.41B
0.0
interest_expense
0.69B
1.00B
1.03B
0.98B
1.54B
1.02B
1.25B
1.42B
1.76B
1.43B
1.18B
1.35B
0.90B
1.08B
1.04B
1.15B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
2. Showing SPECIAL_REPORT report for BJ [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
BJ
interestCoverage
16.61
13.99
10.29
3.28
2.60
1.07
2.07
BJ
leverage
0.81
1.16
3.46
-30.93
0.56
0.83
nanB
BJ
margin_gross
0.18
0.18
0.19
0.18
0.18
0.18
0.17
BJ
margin_cfo
0.04
0.05
0.06
0.03
0.03
0.02
0.02
BJ
roce
41.49%
59.55%
60.93%
21.84%
8.47%
3.51%
inf
BJ
roic
26.68%
35.27%
73.10%
28.15%
36.24%
17.27%
inf
BJ
revenue
19.32B
16.67B
15.43B
13.19B
13.01B
12.75B
12.35B
BJ
revenue_YoY
15.89%
8.02%
16.98%
1.41%
1.98%
3.27%
nan%
BJ
revenue_5_CAGR
8.23%
5.50%
4.55%
nan%
nan%
nan%
nan%
BJ
cashflow::operating
0.79B
0.83B
0.87B
0.36B
0.43B
0.21B
0.30B
BJ
cashflow::operating_YoY
-5.23%
-4.25%
144.56%
-16.85%
103.30%
-29.37%
nan%
BJ
cashflow::operating_5_CAGR
13.04%
31.68%
23.90%
nan%
nan%
nan%
nan%
BJ
shares_calc_YoY
-0.78%
-1.13%
-0.96%
0.01%
0.31%
55.21%
nan%
BJ
shares_calc_5_CAGR
-0.57%
-0.35%
9.05%
nan%
nan%
nan%
nan%
BJ
yield_ev
8.31%
8.67%
8.54%
5.25%
8.73%
3.68%
inf
BJ
yield_mktcap
9.09%
9.35%
9.54%
6.94%
13.68%
6.93%
inf
BJ
StockMarketPrice
64.99
66.16
66.97
37.28
22.74
22.16
BJ
revenue::cost
15.88B
13.59B
12.45B
10.76B
10.65B
10.51B
10.22B
BJ
ppnenet
1.34B
0.94B
0.80B
0.76B
0.75B
0.76B
0.0
BJ
grossincome
3.43B
3.08B
2.98B
2.43B
2.36B
2.24B
2.13B
BJ
marketcap
8.67B
8.89B
9.11B
5.12B
3.12B
3.03B
0.0
BJ
ev
9.49B
9.60B
10.17B
6.77B
4.90B
5.71B
0.0
BJ
equity
1.05B
0.65B
0.32B
-0.05B
3.24B
3.27B
0.0
BJ
debt
0.85B
0.75B
1.11B
1.68B
1.80B
2.71B
0.0
BJ
shares
0.13B
0.14B
0.14B
0.14B
0.12B
0.09B
0.09B
BJ
shares_calc
0.13B
0.13B
0.14B
0.14B
0.14B
0.14B
0.09B
BJ
sbc
0.04B
0.05B
0.03B
0.02B
0.06B
0.01B
0.01B
BJ
capex
0.40B
0.32B
0.22B
0.20B
0.15B
0.14B
0.11B
BJ
depreciation
0.20B
0.18B
0.17B
0.16B
0.16B
0.16B
0.18B
BJ
inventory
1.38B
1.24B
1.21B
1.08B
1.05B
1.02B
0.0
BJ
payables
0.00B
0.00B
0.99B
0.79B
0.82B
0.75B
0.0
BJ
receivables
0.24B
0.17B
0.17B
0.21B
0.19B
0.19B
0.0
BJ
interest_expense
0.05B
0.06B
0.08B
0.11B
0.16B
0.20B
0.14B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
3. Showing SPECIAL_REPORT report for PSMT [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
PSMT
interestCoverage
23.35
12.68
17.64
34.00
43.24
23.56
18.15
24.13
17.16
31.96
0.0
0.0
0.0
0.0
PSMT
leverage
0.13
0.15
0.14
0.24
0.12
0.14
0.15
0.16
0.17
0.02
0.03
0.02
0.03
nanB
PSMT
margin_gross
0.18
0.18
0.20
0.18
0.18
0.18
0.17
0.17
0.17
0.17
0.17
0.17
0.17
0.17
PSMT
margin_cfo
0.06
0.03
0.04
0.08
0.05
0.04
0.04
0.05
0.04
0.05
0.0
0.0
0.0
0.0
PSMT
roce
20.50%
10.70%
12.16%
25.17%
19.02%
13.87%
15.09%
19.14%
16.65%
24.51%
0.0
0.0
0.0
nan%
PSMT
roic
1.37%
0.86%
0.97%
1.88%
1.61%
1.25%
1.74%
1.79%
1.09%
1.74%
0.0
0.0
0.0
nan%
PSMT
revenue
4.41B
4.07B
3.62B
3.33B
3.22B
3.17B
3.00B
2.91B
2.80B
2.52B
2.30B
2.05B
1.71B
1.40B
PSMT
revenue_YoY
8.50%
12.33%
8.73%
3.27%
1.81%
5.68%
3.15%
3.66%
11.32%
9.47%
12.15%
19.63%
22.81%
nan%
PSMT
revenue_5_CAGR
6.47%
5.13%
3.85%
2.76%
2.84%
4.69%
5.44%
7.21%
10.33%
12.52%
nan%
nan%
nan%
nan%
PSMT
cashflow::operating
0.26B
0.12B
0.13B
0.26B
0.17B
0.12B
0.12B
0.14B
0.11B
0.14B
0.0
0.0
0.0
0.0
PSMT
cashflow::operating_YoY
111.22%
-4.20%
-50.95%
52.21%
42.59%
-2.90%
-13.45%
28.63%
-19.50%
inf
nan%
nan%
nan%
nan%
PSMT
cashflow::operating_5_CAGR
8.60%
0.39%
0.66%
12.77%
9.04%
-2.74%
inf
inf
inf
inf
nan%
nan%
nan%
nan%
PSMT
shares_calc_YoY
-1.72%
0.61%
0.40%
0.01%
0.80%
0.10%
0.18%
0.12%
2.06%
0.34%
0.31%
inf
nan%
nan%
PSMT
shares_calc_5_CAGR
-0.14%
0.37%
0.26%
0.22%
0.24%
0.49%
0.54%
0.56%
inf
inf
nan%
nan%
nan%
nan%
PSMT
yield_ev
11.59%
6.87%
5.97%
9.94%
8.17%
6.97%
5.12%
6.27%
4.88%
5.50%
0.0
0.0
nan%
nan%
PSMT
yield_mktcap
11.13%
6.53%
5.77%
9.57%
8.15%
7.01%
5.00%
6.02%
4.75%
5.53%
0.0
0.0
nan%
nan%
PSMT
StockMarketPrice
75.78
60.04
71.35
88.16
67.99
55.92
80.76
77.68
76.52
83.44
104.88
69.39
62.20
33.54
PSMT
revenue::cost
3.62B
3.34B
2.91B
2.72B
2.65B
2.61B
2.49B
2.42B
2.32B
2.08B
1.91B
1.70B
1.42B
1.16B
PSMT
ppnenet
0.85B
0.76B
0.73B
0.69B
0.67B
0.59B
0.56B
0.47B
0.43B
0.0
0.0
0.0
0.0
0.0
PSMT
grossincome
0.79B
0.73B
0.71B
0.61B
0.58B
0.56B
0.51B
0.49B
0.48B
0.43B
0.39B
0.35B
0.29B
0.24B
PSMT
marketcap
2.31B
1.86B
2.20B
2.71B
2.09B
1.70B
2.46B
2.36B
2.32B
2.48B
3.11B
2.05B
0.0
0.0
PSMT
ev
2.22B
1.77B
2.13B
2.61B
2.08B
1.71B
2.40B
2.27B
2.26B
2.49B
3.12B
2.06B
0.0
0.0
PSMT
equity
1.11B
0.99B
0.92B
0.83B
0.80B
0.76B
0.71B
0.64B
0.57B
0.55B
0.48B
0.42B
0.38B
0.0
PSMT
debt
0.15B
0.15B
0.13B
0.20B
0.10B
0.10B
0.11B
0.10B
0.10B
0.01B
0.01B
0.01B
0.01B
0.0
PSMT
shares
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.0
0.0
PSMT
shares_calc
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.03B
0.0
0.0
PSMT
sbc
0.02B
0.02B
0.02B
0.01B
0.02B
0.01B
0.01B
0.01B
0.01B
0.01B
0.0
0.0
0.0
0.0
PSMT
capex
0.14B
0.12B
0.11B
0.10B
0.14B
0.10B
0.14B
0.08B
0.09B
0.12B
0.0
0.0
0.0
0.0
PSMT
depreciation
0.07B
0.07B
0.06B
0.06B
0.05B
0.05B
0.05B
0.04B
0.03B
0.03B
0.0
0.0
0.0
0.0
PSMT
inventory
0.47B
0.46B
0.39B
0.31B
0.33B
0.32B
0.31B
0.28B
0.27B
0.23B
0.22B
0.20B
0.18B
0.0
PSMT
payables
0.45B
0.41B
0.39B
0.37B
0.29B
0.26B
0.27B
0.27B
0.24B
0.23B
0.20B
0.17B
0.16B
0.0
PSMT
receivables
17.90B
13.39B
12.36B
13.15B
9.87B
8.86B
6.46B
7.46B
9.66B
7.91B
3.13B
3.36B
0.0
0.0
PSMT
interest_expense
0.01B
0.01B
0.01B
0.01B
0.00B
0.01B
0.01B
0.01B
0.01B
0.00B
0.00B
0.01B
0.00B
0.00B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
4. Showing SPECIAL_REPORT report for WMT [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
WMT
leverage
0.68
1.38
1.23
1.42
1.75
1.45
1.30
1.28
1.33
1.26
1.35
1.28
1.37
nanB
WMT
margin_gross
0.24
0.24
0.25
0.25
0.25
0.25
0.25
0.26
0.25
0.25
0.25
0.25
0.25
0.25
WMT
margin_cfo
0.06
0.05
0.04
0.06
0.05
0.05
0.06
0.07
0.06
0.06
0.05
0.05
0.05
0.06
WMT
roce
23.56%
14.45%
11.82%
17.01%
11.27%
14.21%
15.22%
17.22%
14.15%
14.72%
12.14%
13.71%
13.53%
inf
WMT
roic
30.36%
25.86%
23.24%
38.16%
23.18%
25.74%
15.04%
16.94%
14.61%
14.96%
12.42%
14.35%
14.70%
inf
WMT
revenue
648.12B
611.29B
572.75B
559.15B
523.96B
514.40B
500.34B
485.87B
482.13B
485.65B
476.29B
469.16B
446.95B
421.85B
WMT
revenue_YoY
6.03%
6.73%
2.43%
6.72%
1.86%
2.81%
2.98%
0.78%
-0.73%
1.96%
1.52%
4.97%
5.95%
nan%
WMT
revenue_5_CAGR
4.34%
3.51%
2.74%
2.85%
1.68%
1.16%
0.99%
0.70%
1.53%
2.86%
nan%
nan%
nan%
nan%
WMT
cashflow::operating
35.73B
28.84B
24.18B
36.07B
25.25B
27.75B
28.34B
31.67B
27.55B
28.56B
23.26B
25.59B
24.25B
23.64B
WMT
cashflow::operating_YoY
23.87%
19.27%
-32.97%
42.84%
-9.00%
-2.06%
-10.53%
14.96%
-3.54%
22.82%
-9.12%
5.51%
2.59%
nan%
WMT
cashflow::operating_5_CAGR
7.18%
0.77%
-3.12%
2.64%
-1.73%
-0.57%
4.03%
4.36%
2.58%
3.85%
nan%
nan%
nan%
nan%
WMT
shares_calc_YoY
0.0
-0.17%
-2.78%
-1.96%
-0.28%
-2.34%
-1.54%
-3.98%
-4.02%
-2.47%
-3.13%
-2.45%
-5.34%
nan%
WMT
shares_calc_5_CAGR
-0.99%
-1.04%
-1.48%
-1.23%
-1.64%
-2.39%
-2.42%
-2.73%
-2.42%
-2.69%
nan%
nan%
nan%
nan%
WMT
yield_ev
inf
5.45%
5.12%
7.31%
4.86%
6.57%
8.20%
8.89%
9.61%
10.81%
6.95%
8.23%
8.59%
14.13%
WMT
yield_mktcap
inf
6.84%
6.46%
9.33%
6.53%
8.83%
11.48%
12.19%
14.95%
17.28%
10.04%
11.98%
13.08%
14.13%
WMT
StockMarketPrice
52.00
46.06
46.26
45.39
36.77
28.22
29.23
19.91
17.14
23.42
20.93
17.72
15.14
WMT
revenue::cost
490.14B
463.72B
429.00B
420.31B
394.61B
385.30B
373.40B
361.26B
360.98B
365.09B
358.07B
352.49B
335.13B
314.95B
WMT
ppnenet
110.81B
100.76B
94.52B
92.20B
105.21B
104.32B
185.15B
179.49B
176.96B
177.40B
173.09B
165.82B
155.00B
0.0
WMT
grossincome
157.98B
147.57B
143.75B
138.84B
129.36B
129.10B
126.95B
124.62B
121.15B
120.56B
118.22B
116.67B
111.82B
106.90B
WMT
marketcap
0.0
421.62B
374.09B
386.45B
386.76B
314.18B
246.91B
259.76B
184.27B
165.28B
231.56B
213.62B
185.39B
167.34B
WMT
ev
0.0
528.80B
471.98B
493.25B
519.85B
422.19B
345.53B
356.31B
286.71B
264.23B
334.46B
310.76B
282.36B
167.34B
WMT
equity
90.35B
83.75B
91.89B
87.53B
81.55B
79.63B
80.82B
80.53B
83.61B
85.94B
81.34B
81.74B
75.76B
0.0
WMT
debt
61.32B
115.81B
112.65B
124.53B
142.56B
115.73B
105.37B
103.41B
111.14B
108.09B
110.19B
104.92B
103.52B
0.0
WMT
shares
8.11B
8.20B
8.41B
2.83B
2.85B
2.93B
3.00B
3.10B
3.21B
3.24B
3.28B
3.39B
3.47B
3.67B
WMT
shares_calc
8.11B
8.11B
8.12B
8.35B
8.52B
8.54B
8.75B
8.89B
9.26B
9.64B
9.89B
10.21B
10.46B
11.05B
WMT
capex
20.61B
16.86B
13.11B
10.26B
10.71B
10.34B
10.05B
10.62B
11.48B
12.17B
13.12B
12.90B
13.51B
12.70B
WMT
depreciation
11.85B
10.95B
10.66B
11.15B
10.99B
10.68B
10.53B
10.08B
9.45B
9.17B
8.87B
8.50B
8.13B
7.64B
WMT
inventory
54.89B
56.58B
56.51B
44.95B
44.44B
44.27B
43.78B
43.05B
44.47B
45.14B
44.86B
43.80B
40.71B
0.0
WMT
payables
56.81B
53.74B
55.26B
49.14B
46.97B
47.06B
46.09B
41.43B
38.49B
38.41B
37.41B
38.08B
36.61B
0.0
WMT
receivables
8.80B
7.93B
8.28B
6.52B
6.28B
6.28B
5.61B
5.83B
5.62B
6.78B
6.68B
6.77B
5.94B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
5. Showing SPECIAL_REPORT report for DLTR [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
DLTR
interestCoverage
12.91
8.04
18.48
11.54
4.77
5.02
4.46
1.34
11.78
52.93
339.00
343.00
103.60
DLTR
leverage
0.39
0.44
0.44
0.56
0.76
0.70
1.31
1.68
0.44
0.01
0.01
0.01
nanB
DLTR
margin_gross
0.32
0.29
0.31
0.30
0.30
0.32
0.31
0.30
0.35
0.36
0.36
0.36
0.35
DLTR
margin_cfo
0.06
0.05
0.11
0.08
0.08
0.07
0.08
0.05
0.11
0.10
0.09
0.10
0.09
DLTR
roce
13.26%
12.85%
25.84%
19.12%
17.83%
12.38%
13.41%
6.80%
36.58%
67.17%
40.33%
50.48%
inf
DLTR
roic
18.72%
20.27%
44.07%
30.31%
31.73%
29.07%
34.42%
16.85%
156.48%
123.68%
108.48%
118.07%
inf
DLTR
revenue
28.33B
26.32B
25.51B
23.61B
22.82B
22.25B
20.72B
15.50B
8.60B
7.84B
7.39B
6.63B
5.88B
DLTR
revenue_YoY
7.64%
3.18%
8.04%
3.45%
2.60%
7.37%
33.69%
80.17%
9.72%
6.03%
11.52%
12.72%
nan%
DLTR
revenue_5_CAGR
4.42%
3.42%
4.25%
8.78%
21.55%
23.19%
22.88%
18.51%
7.90%
nan%
nan%
nan%
nan%
DLTR
cashflow::operating
1.61B
1.43B
2.72B
1.87B
1.77B
1.51B
1.67B
0.80B
0.94B
0.79B
0.68B
0.69B
0.52B
DLTR
cashflow::operating_YoY
12.79%
-47.31%
45.32%
5.83%
16.95%
-9.74%
108.60%
-14.86%
18.64%
17.11%
-1.17%
32.43%
nan%
DLTR
cashflow::operating_5_CAGR
-1.78%
-1.07%
10.18%
18.44%
13.39%
13.72%
19.80%
3.17%
12.71%
nan%
nan%
nan%
nan%
DLTR
shares_calc_YoY
-1.50%
-1.68%
-4.35%
-0.62%
-0.55%
0.47%
0.33%
0.54%
7.21%
-4.78%
-4.96%
inf
nan%
DLTR
shares_calc_5_CAGR
-1.64%
-1.45%
-1.02%
-0.07%
0.16%
1.68%
0.59%
-0.49%
inf
nan%
nan%
nan%
nan%
DLTR
yield_ev
4.79%
4.24%
8.13%
6.58%
6.77%
5.94%
5.29%
3.22%
5.22%
5.24%
5.38%
7.19%
inf
DLTR
yield_mktcap
5.22%
4.57%
8.59%
7.36%
7.93%
7.03%
6.58%
4.40%
5.20%
5.15%
5.22%
6.99%
inf
DLTR
StockMarketPrice
142.05
141.44
140.52
108.04
94.05
90.32
107.31
77.18
77.22
70.38
56.42
40.56
41.56
DLTR
revenue::cost
19.40B
18.58B
17.72B
16.57B
15.88B
15.22B
14.32B
10.84B
5.57B
5.05B
4.74B
4.25B
3.77B
DLTR
ppnenet
4.97B
4.48B
4.12B
3.88B
3.44B
3.20B
3.12B
3.12B
0.0
0.0
0.0
0.0
0.0
DLTR
grossincome
8.94B
7.74B
7.79B
7.04B
6.95B
7.02B
6.39B
4.66B
3.03B
2.79B
2.65B
2.38B
2.09B
DLTR
marketcap
30.95B
31.28B
31.61B
25.41B
22.26B
21.49B
25.42B
18.22B
18.13B
15.41B
12.98B
9.82B
0.0
DLTR
ev
33.73B
33.72B
33.42B
28.39B
26.10B
25.41B
31.63B
24.87B
18.06B
15.16B
12.59B
9.54B
0.0
DLTR
equity
8.75B
7.72B
7.29B
6.25B
5.64B
7.18B
5.39B
4.41B
1.78B
1.17B
1.67B
1.34B
0.0
DLTR
debt
3.42B
3.42B
3.23B
3.52B
4.26B
5.01B
7.08B
7.39B
0.79B
0.01B
0.01B
0.01B
0.0
DLTR
shares
0.22B
0.23B
0.24B
0.24B
0.24B
0.24B
0.24B
0.22B
0.21B
0.22B
0.23B
0.24B
0.0
DLTR
shares_calc
0.22B
0.22B
0.22B
0.24B
0.24B
0.24B
0.24B
0.24B
0.23B
0.22B
0.23B
0.24B
0.0
DLTR
sbc
0.11B
0.08B
0.08B
0.06B
0.06B
0.07B
0.06B
0.05B
0.04B
0.04B
0.04B
0.03B
0.03B
DLTR
capex
1.25B
1.02B
0.90B
1.03B
0.82B
0.63B
0.56B
0.48B
0.33B
0.33B
0.31B
0.25B
0.18B
DLTR
depreciation
0.77B
0.72B
0.69B
0.65B
0.62B
0.61B
0.64B
0.49B
0.20B
0.19B
0.17B
0.16B
0.16B
DLTR
inventory
5.45B
4.37B
3.43B
3.52B
3.54B
3.17B
2.87B
2.88B
1.03B
1.03B
0.97B
0.87B
0.0
DLTR
payables
1.90B
1.88B
1.48B
1.34B
1.42B
1.17B
1.12B
1.25B
0.43B
0.39B
0.35B
0.29B
0.0
DLTR
receivables
inf
inf
inf
inf
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
DLTR
interest_expense
0.12B
0.18B
0.15B
0.16B
0.37B
0.30B
0.38B
0.60B
0.08B
0.01B
0.00B
0.00B
0.01B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
6. Showing SPECIAL_REPORT report for TGT [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
TGT
interestCoverage
17.92
17.17
8.41
0.02
0.01
0.01
0.01
0.01
0.01
0.01
5.85
6.68
7.31
0.0
0.0
0.0
TGT
leverage
1.09
1.19
1.44
1.07
0.88
0.97
1.00
0.99
1.16
1.08
1.13
1.18
1.61
0.0
0.0
nanB
TGT
margin_gross
0.28
0.28
0.25
0.29
0.29
0.30
0.29
0.30
0.30
0.30
0.29
0.30
0.31
0.31
0.32
0.33
TGT
margin_cfo
0.07
0.08
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.10
0.08
0.0
0.0
0.0
TGT
roce
24.07%
29.25%
14.68%
0.03%
0.04%
0.03%
0.03%
0.03%
0.02%
0.02%
21.40%
29.50%
19.47%
0.0
0.0
nan%
TGT
roic
22.31%
26.05%
12.75%
0.03%
0.04%
0.03%
0.02%
0.03%
0.02%
0.02%
19.87%
23.96%
18.16%
0.0
0.0
nan%
TGT
revenue
106.57B
107.41B
109.12B
106.00B
93.56B
78.11B
75.36B
72.71B
70.27B
73.78B
72.62B
72.60B
73.30B
69.86B
67.39B
65.36B
TGT
revenue_YoY
-0.79%
-1.57%
2.94%
13.30%
19.78%
3.66%
3.63%
3.48%
-4.76%
1.61%
0.03%
-0.96%
4.92%
3.67%
3.11%
nan%
TGT
revenue_5_CAGR
2.64%
6.58%
7.69%
7.83%
5.89%
1.15%
0.74%
0.03%
-0.84%
1.10%
1.51%
2.12%
nan%
nan%
nan%
nan%
TGT
cashflow::operating
7.37B
8.62B
4.02B
0.01B
0.01B
0.01B
0.01B
0.01B
0.01B
0.01B
5.16B
7.52B
5.57B
0.0
0.0
0.0
TGT
cashflow::operating_YoY
-14.55%
114.56%
46485.51%
-18.05%
48.26%
18.91%
-12.99%
28.56%
1.58%
-99.90%
-31.41%
35.04%
inf
nan%
nan%
nan%
TGT
cashflow::operating_5_CAGR
270.69%
313.88%
267.80%
4.68%
14.55%
6.20%
-74.13%
-75.34%
-75.09%
inf
inf
inf
nan%
nan%
nan%
nan%
TGT
shares_calc_YoY
0.0
0.80%
0.29%
-3.93%
-4.32%
-1.18%
-2.89%
-0.81%
-6.33%
-8.82%
-2.98%
-3.20%
-3.39%
-6.09%
-3.86%
nan%
TGT
shares_calc_5_CAGR
-0.58%
-1.46%
-1.85%
-2.48%
-1.85%
-2.27%
-3.83%
-3.85%
-4.32%
-3.72%
-3.15%
-3.33%
nan%
nan%
nan%
nan%
TGT
yield_ev
inf
0.01%
0.01%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.01%
0.02%
0.02%
0.0
0.0
nan%
TGT
yield_mktcap
inf
0.01%
0.01%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.01%
0.02%
0.02%
0.0
0.0
nan%
TGT
StockMarketPrice
134.04
137.15
139.02
211.41
159.07
113.24
56.57
54.05
57.40
55.87
56.77
45.85
41.88
35.44
TGT
revenue::cost
76.50B
77.83B
82.31B
74.96B
66.18B
54.86B
53.30B
51.12B
49.15B
52.00B
51.28B
51.16B
50.57B
47.86B
45.73B
44.06B
TGT
ppnenet
33.02B
33.10B
31.51B
28.18B
26.88B
26.28B
25.53B
25.02B
24.66B
25.22B
25.96B
31.38B
30.65B
29.15B
25.49B
0.0
TGT
grossincome
30.06B
29.58B
26.81B
31.04B
27.38B
23.25B
22.06B
21.59B
21.13B
21.79B
21.34B
21.44B
22.73B
22.00B
21.66B
21.30B
TGT
marketcap
0.0
67020.00B
68028.17B
68753.77B
108828.41B
85585.07B
61652.59B
31716.65B
30552.27B
34640.27B
36979.83B
38731.24B
32315.58B
30552.40B
27529.66B
0.0
TGT
ev
0.0
67032.23B
68042.08B
68761.58B
108832.58B
85593.99B
61662.31B
31725.61B
30562.51B
34648.98B
36990.41B
38744.33B
32332.45B
30551.60B
27527.95B
0.0
TGT
equity
14.67B
13.43B
11.23B
12.83B
14.44B
11.83B
11.30B
11.71B
10.95B
11.83B
11.30B
11.71B
10.95B
15.82B
15.49B
0.0
TGT
debt
15.94B
16.04B
16.14B
13.72B
12.68B
11.50B
11.28B
11.60B
12.75B
12.76B
12.80B
13.78B
17.65B
0.0
0.0
0.0
TGT
shares
500.00B
0.46B
0.46B
0.49B
0.50B
0.51B
0.53B
0.55B
0.58B
0.63B
0.63B
0.64B
0.66B
0.68B
0.72B
0.75B
TGT
shares_calc
500.00B
500.00B
496.01B
494.56B
514.77B
538.03B
544.44B
560.66B
565.26B
603.49B
661.89B
682.25B
704.81B
729.52B
776.80B
807.95B
TGT
sbc
0.30B
0.25B
0.22B
0.23B
0.20B
0.15B
0.13B
0.11B
0.11B
0.12B
0.07B
0.11B
0.10B
0.09B
0.11B
0.10B
TGT
depreciation
2.98B
2.80B
2.70B
2.64B
2.48B
2.60B
2.47B
2.48B
2.32B
2.21B
2.13B
2.22B
2.14B
2.13B
2.08B
2.02B
TGT
inventory
12.74B
11.89B
13.50B
13.90B
10.65B
8.99B
9.50B
8.66B
8.31B
8.60B
8.79B
8.77B
7.90B
7.92B
7.60B
0.0
TGT
payables
13.05B
12.10B
13.49B
15.48B
12.86B
9.92B
9.76B
8.68B
7.25B
7.42B
7.76B
7.68B
7.06B
6.86B
6.62B
0.0
TGT
interest_expense
0.41B
0.50B
0.48B
0.42B
0.98B
0.48B
0.46B
0.67B
1.00B
0.61B
0.88B
1.13B
0.76B
0.87B
0.76B
0.80B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
7. Showing SPECIAL_REPORT report for COST [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
COST
interestCoverage
67.09
69.17
46.78
52.39
55.38
42.37
36.31
50.19
24.75
34.56
35.26
COST
leverage
0.25
0.26
0.32
0.41
0.41
0.44
0.50
0.59
0.33
0.45
nanB
COST
margin_gross
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
COST
margin_cfo
0.04
0.05
0.03
0.05
0.05
0.04
0.04
0.05
0.03
0.04
0.04
COST
roce
38.41%
35.12%
27.17%
35.03%
33.67%
28.37%
29.34%
38.10%
20.08%
27.30%
inf
COST
roic
36.60%
39.34%
27.43%
38.13%
40.63%
18.76%
17.94%
22.42%
11.44%
17.29%
inf
COST
revenue
254.45B
242.29B
226.95B
195.93B
166.76B
152.70B
141.58B
129.03B
118.72B
116.20B
112.64B
COST
revenue_YoY
5.02%
6.76%
15.83%
17.49%
9.21%
7.86%
9.73%
8.68%
2.17%
3.16%
nan%
COST
revenue_5_CAGR
8.82%
9.67%
9.90%
8.71%
7.03%
5.62%
4.68%
nan%
nan%
nan%
nan%
COST
cashflow::operating
11.34B
11.07B
7.39B
8.96B
8.86B
6.36B
5.77B
6.73B
3.29B
4.29B
3.98B
COST
cashflow::operating_YoY
2.45%
49.73%
-17.48%
1.09%
39.41%
10.08%
-14.15%
104.31%
-23.17%
7.56%
nan%
COST
cashflow::operating_5_CAGR
5.06%
11.73%
5.06%
5.90%
21.90%
8.20%
7.70%
nan%
nan%
nan%
nan%
COST
shares_calc_YoY
0.04%
-0.00%
0.07%
0.11%
0.27%
0.29%
0.30%
0.06%
-0.19%
-0.61%
nan%
COST
shares_calc_5_CAGR
0.04%
0.09%
0.15%
0.19%
0.18%
0.09%
-0.09%
nan%
nan%
nan%
nan%
COST
yield_ev
2.82%
3.90%
3.86%
3.78%
5.76%
5.40%
7.03%
8.90%
5.42%
7.13%
7.85%
COST
yield_mktcap
2.79%
3.81%
3.79%
3.72%
5.59%
5.33%
7.08%
9.15%
5.48%
7.14%
7.85%
COST
StockMarketPrice
915.26
655.52
439.94
543.47
357.96
269.82
185.19
167.44
136.83
136.45
114.72
COST
ppnenet
29.03B
26.68B
24.65B
23.49B
21.81B
32.63B
30.71B
28.34B
26.17B
23.66B
0.0
COST
grossincome
254.45B
242.29B
226.95B
195.93B
166.76B
152.70B
141.58B
129.03B
118.72B
116.20B
112.64B
COST
marketcap
406.28B
290.87B
195.21B
240.99B
158.56B
119.20B
81.57B
73.54B
60.06B
60.01B
50.76B
COST
ev
402.27B
283.63B
191.57B
237.22B
153.89B
117.63B
82.10B
75.56B
60.74B
60.06B
50.76B
COST
equity
23.62B
25.06B
20.65B
18.08B
18.70B
15.58B
13.10B
11.08B
12.33B
10.84B
0.0
COST
debt
5.90B
6.46B
6.56B
7.49B
7.61B
6.82B
6.58B
6.57B
4.06B
4.85B
0.0
COST
shares
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
COST
shares_calc
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
0.44B
COST
sbc
0.82B
0.77B
0.72B
0.67B
0.62B
0.59B
0.54B
0.51B
0.46B
0.39B
0.33B
COST
capex
4.71B
4.32B
3.89B
3.59B
2.81B
3.00B
2.97B
2.50B
2.65B
2.39B
1.99B
COST
depreciation
2.24B
2.08B
1.90B
1.78B
1.65B
1.49B
1.44B
1.37B
1.25B
1.13B
1.03B
COST
inventory
18.65B
16.65B
17.91B
14.21B
12.24B
11.39B
11.04B
9.83B
8.97B
8.91B
0.0
COST
payables
19.42B
17.48B
17.85B
16.28B
14.17B
11.68B
11.24B
9.61B
7.61B
9.01B
0.0
COST
receivables
2.72B
2.29B
2.24B
1.80B
1.55B
1.53B
1.67B
1.43B
1.25B
1.22B
0.0
COST
interest_expense
0.17B
0.16B
0.16B
0.17B
0.16B
0.15B
0.16B
0.13B
0.13B
0.12B
0.11B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
8. Showing SPECIAL_REPORT report for DG [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
DG
interestCoverage
10.92
7.32
9.39
18.19
25.77
22.25
21.46
18.57
16.41
16.01
15.04
13.63
8.84
5.12
3.01
1.95
DG
leverage
0.84
1.04
1.26
0.67
0.62
0.43
0.45
0.49
0.59
0.55
0.48
0.52
0.56
0.56
0.81
nanB
DG
margin_gross
0.30
0.30
0.31
0.32
0.32
0.31
0.30
0.31
0.31
0.31
0.31
0.31
0.32
0.32
0.32
0.31
DG
margin_cfo
0.07
0.06
0.05
0.08
0.11
0.08
0.08
0.08
0.07
0.07
0.07
0.07
0.07
0.07
0.06
0.06
DG
roce
21.95%
17.40%
15.81%
27.47%
35.92%
23.28%
23.09%
19.73%
18.62%
16.67%
15.70%
14.76%
14.58%
14.40%
11.23%
inf
DG
roic
32.51%
24.90%
23.13%
45.35%
68.92%
43.28%
45.22%
40.88%
38.71%
36.14%
37.80%
36.25%
35.09%
38.34%
35.30%
inf
DG
revenue
40.61B
38.69B
37.84B
34.22B
33.75B
27.75B
25.63B
23.47B
21.99B
20.37B
18.91B
17.50B
16.02B
14.81B
13.04B
11.80B
DG
revenue_YoY
4.96%
2.24%
10.59%
1.40%
21.59%
8.31%
9.18%
6.75%
7.94%
7.72%
8.03%
9.25%
8.21%
13.60%
10.50%
nan%
DG
revenue_5_CAGR
3.77%
6.87%
8.11%
7.83%
8.95%
6.38%
6.27%
6.04%
6.53%
6.59%
7.72%
8.21%
nan%
nan%
nan%
nan%
DG
cashflow::operating
3.00B
2.39B
1.98B
2.87B
3.88B
2.24B
2.14B
1.80B
1.61B
1.39B
1.33B
1.21B
1.13B
1.05B
0.82B
0.67B
DG
cashflow::operating_YoY
25.26%
20.52%
-30.75%
-26.07%
73.20%
4.41%
18.95%
12.28%
15.33%
4.88%
9.38%
7.22%
7.70%
27.38%
22.57%
nan%
DG
cashflow::operating_5_CAGR
-5.02%
1.34%
-1.53%
9.72%
19.28%
9.97%
10.07%
8.24%
7.25%
5.79%
9.98%
12.51%
nan%
nan%
nan%
nan%
DG
shares_calc_YoY
0.05%
0.20%
-1.82%
-3.51%
-5.43%
-3.77%
-3.15%
-3.20%
-1.70%
-5.04%
-9.90%
-2.82%
-2.63%
0.05%
5.66%
nan%
DG
shares_calc_5_CAGR
-1.03%
-2.14%
-2.92%
-3.19%
-3.12%
-2.37%
-2.63%
-4.03%
-3.95%
-4.14%
-3.13%
0.01%
nan%
nan%
nan%
nan%
DG
yield_ev
inf
10.44%
5.59%
5.08%
7.13%
4.39%
5.42%
6.23%
6.17%
6.55%
6.39%
5.42%
5.58%
6.68%
5.45%
7.73%
DG
yield_mktcap
inf
14.55%
6.88%
5.45%
7.51%
4.63%
5.80%
6.88%
6.98%
7.55%
7.13%
6.04%
6.42%
7.94%
6.68%
7.73%
DG
StockMarketPrice
74.75
131.42
235.25
222.84
197.18
145.10
99.59
84.72
66.75
63.97
62.18
53.05
38.77
36.18
26.97
DG
revenue::cost
28.59B
26.97B
26.02B
23.41B
23.03B
19.26B
17.82B
16.25B
15.20B
14.06B
13.11B
12.07B
10.94B
10.11B
8.86B
8.11B
DG
ppnenet
6.21B
6.09B
5.24B
4.35B
3.90B
3.28B
2.97B
2.70B
2.43B
2.26B
2.12B
2.08B
2.09B
1.79B
1.52B
0.0
DG
grossincome
12.02B
11.72B
11.82B
10.81B
10.72B
8.49B
7.80B
7.22B
6.78B
6.31B
5.80B
5.44B
5.09B
4.70B
4.18B
3.69B
DG
marketcap
0.0
16.44B
28.85B
52.60B
51.63B
48.31B
36.94B
26.18B
23.01B
18.44B
18.61B
20.08B
17.63B
13.23B
12.34B
8.71B
DG
ev
0.0
22.90B
35.47B
56.42B
54.39B
50.98B
39.57B
28.92B
26.03B
21.25B
20.77B
22.39B
20.26B
15.72B
15.13B
8.71B
DG
equity
7.41B
6.75B
5.54B
6.26B
6.66B
6.70B
6.42B
6.13B
5.41B
5.38B
5.71B
5.40B
4.99B
4.67B
4.05B
0.0
DG
debt
6.24B
7.00B
7.01B
4.17B
4.13B
2.91B
2.86B
3.01B
3.21B
2.97B
2.74B
2.82B
2.77B
2.62B
3.29B
0.0
DG
shares
0.22B
0.22B
0.23B
0.23B
0.25B
0.26B
0.27B
0.27B
0.28B
0.29B
0.30B
0.32B
0.33B
0.34B
0.34B
0.32B
DG
shares_calc
0.22B
0.22B
0.22B
0.22B
0.23B
0.25B
0.25B
0.26B
0.27B
0.28B
0.29B
0.32B
0.33B
0.34B
0.34B
0.32B
DG
sbc
0.06B
0.05B
0.07B
0.08B
0.07B
0.05B
0.04B
0.03B
0.04B
0.04B
0.04B
0.02B
0.02B
0.02B
0.02B
0.02B
DG
capex
0.09B
0.15B
0.15B
0.14B
0.12B
0.11B
0.06B
0.06B
0.04B
0.03B
0.03B
0.03B
0.04B
0.04B
0.03B
0.03B
DG
depreciation
0.97B
0.85B
0.72B
0.64B
0.57B
0.50B
0.45B
0.40B
0.38B
0.35B
0.34B
0.33B
0.30B
0.28B
0.25B
0.26B
DG
inventory
6.71B
6.99B
6.76B
5.61B
5.25B
4.68B
4.10B
3.61B
3.26B
3.07B
2.78B
2.55B
2.40B
2.01B
1.77B
0.0
DG
payables
3.83B
3.59B
3.55B
3.74B
3.61B
2.86B
2.39B
2.01B
1.56B
1.49B
1.39B
1.29B
1.26B
1.06B
0.95B
0.0
DG
receivables
0.13B
0.11B
0.14B
0.10B
0.09B
0.08B
0.06B
0.11B
0.01B
0.01B
0.0
0.0
0.0
0.0
0.0
0.0
DG
interest_expense
0.27B
0.33B
0.21B
0.16B
0.15B
0.10B
0.10B
0.10B
0.10B
0.09B
0.09B
0.09B
0.13B
0.20B
0.27B
0.35B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Portfolio Health Data for ['BJ', 'COST', 'DG', 'DLTR', 'PSMT', 'TGT', 'WMT'] (total 7 tickers) [show/hide charts]
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
interestCoverage
15.12
58.21
47.03
37.45
34.24
38.25
30.91
26.50
23.91
23.18
34.21
27.39
36.79
24.10
24.02
0.59
interestRate
0.03
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.32
inf
leverage
1.00
0.67
1.10
1.00
1.13
1.35
1.17
1.09
1.17
1.17
1.11
1.27
1.26
1.08
0.17
nanB
margin_gross
0.29
0.43
0.42
0.43
0.41
0.40
0.40
0.40
0.39
0.38
0.38
0.38
0.26
0.26
0.27
0.32
margin_cfo
0.07
0.06
0.05
0.04
0.06
0.05
0.05
0.05
0.06
0.05
0.06
0.05
0.06
0.05
0.05
0.01
roce
23.42%
25.88%
16.96%
13.04%
18.24%
13.13%
14.55%
14.67%
17.03%
12.93%
16.45%
16.26%
14.64%
12.73%
107.62%
inf
normalized::roce_3
21.08
18.09
16.10
14.80
15.31
14.08
15.39
14.85
15.44
15.15
15.80
14.61
18.55
22.71
110.52
inf
normalized::roce_5
18.34
17.06
15.19
14.73
15.50
14.41
15.10
15.43
15.44
14.63
17.43
17.88
18.70
22.71
110.52
inf
normalized::roce_7
16.83
16.38
15.36
14.79
15.27
14.92
15.19
14.99
16.55
16.51
17.50
17.88
18.70
22.71
110.52
inf
roic
24.72%
30.38%
23.11%
19.63%
31.24%
21.33%
20.43%
14.20%
16.27%
12.75%
15.72%
15.94%
15.21%
12.87%
86.71%
inf
normalized::roic_3
26.40
24.36
24.37
23.84
24.11
18.09
16.60
14.40
14.91
14.75
15.63
14.74
18.75
22.38
89.05
inf
normalized::roic_5
25.83
25.01
22.99
20.61
19.73
16.48
15.60
14.95
15.16
14.51
17.22
17.89
18.91
22.38
89.05
inf
normalized::roic_7
24.26
22.32
20.20
18.51
17.93
16.28
15.60
14.73
16.25
16.31
17.30
17.89
18.91
22.38
89.05
inf
rotc
26.42%
32.44%
28.35%
23.33%
34.60%
23.99%
22.68%
15.22%
17.65%
14.17%
17.59%
17.87%
16.60%
13.98%
92.48%
inf
normalized::rotic_3
30.03
28.23
28.68
27.19
26.86
19.85
18.03
15.68
16.47
16.48
17.37
16.22
20.40
24.25
94.97
inf
normalized::rotic_5
29.51
28.57
26.49
22.99
21.62
18.09
17.14
16.45
16.75
16.06
19.02
19.66
20.56
24.25
94.97
inf
normalized::rotic_7
27.52
25.09
22.72
20.54
19.76
17.98
17.17
16.17
17.91
18.03
19.10
19.66
20.56
24.25
94.97
inf
revenue
147.18B
1048.68B
1052.60B
986.99B
926.95B
836.72B
807.14B
776.27B
743.22B
713.41B
704.78B
689.39B
568.18B
540.30B
509.87B
78.55B
normalized_revenue_3
749.49B
1029.42B
988.85B
916.89B
856.94B
806.71B
775.55B
744.30B
720.47B
702.53B
654.12B
599.29B
539.45B
376.24B
294.21B
78.55B
normalized_revenue_5
832.48B
970.39B
922.08B
866.81B
818.06B
775.35B
748.96B
725.41B
683.80B
643.21B
602.51B
477.26B
424.23B
376.24B
294.21B
78.55B
normalized_revenue_7
829.47B
919.34B
875.70B
827.24B
786.93B
752.99B
714.63B
676.51B
638.45B
543.50B
515.18B
477.26B
424.23B
376.24B
294.21B
78.55B
revenue_YoY
-85.97%
-0.37%
6.65%
6.48%
10.78%
3.66%
3.98%
4.45%
4.18%
1.22%
2.23%
21.33%
5.16%
5.97%
549.11%
nan%
revenue_5_CAGR
-30.79%
4.62%
5.45%
4.92%
4.52%
3.24%
2.75%
2.40%
5.52%
5.72%
6.69%
54.41%
nan%
nan%
nan%
nan%
cashflow::operating
10.36B
58.08B
48.57B
36.83B
52.63B
38.84B
38.62B
37.76B
42.10B
33.19B
40.39B
36.90B
32.97B
25.99B
24.99B
0.67B
normalized_cashflow::operating_3
39.00B
47.83B
46.01B
42.77B
43.37B
38.41B
39.49B
37.68B
38.56B
36.82B
36.75B
31.95B
27.98B
17.22B
12.83B
0.67B
normalized_cashflow::operating_5
41.29B
46.99B
43.10B
40.94B
41.99B
38.10B
38.41B
38.07B
37.11B
33.89B
32.25B
24.30B
21.15B
17.22B
12.83B
0.67B
normalized_cashflow::operating_7
40.56B
44.48B
42.19B
40.00B
40.50B
38.26B
37.42B
35.61B
33.79B
27.87B
26.98B
24.30B
21.15B
17.22B
12.83B
0.67B
cashflow::operating_YoY
-82.16%
19.57%
31.87%
-30.02%
35.49%
0.58%
2.28%
-10.32%
26.87%
-17.83%
9.43%
11.94%
26.84%
4.03%
3613.56%
nan%
cashflow::operating_5_CAGR
-27.75%
8.38%
4.69%
-0.50%
4.56%
3.20%
-0.89%
0.46%
5.01%
5.01%
10.08%
122.76%
nan%
nan%
nan%
nan%
normalized_cashflow::operating_3_margin
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.05
0.05
0.05
0.04
0.01
normalized_cashflow::operating_5_margin
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.01
normalized_cashflow::operating_7_margin
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.01
shares_calc_YoY
-1.68%
0.71%
0.28%
-3.90%
-4.28%
-1.16%
-2.88%
-0.82%
-6.28%
-8.74%
-2.97%
-3.14%
-3.37%
-6.04%
-2.49%
nan%
shares_calc_5_CAGR
-0.93%
-1.46%
-1.83%
-2.46%
-1.84%
-2.25%
-3.80%
-3.82%
-4.27%
-3.69%
-3.12%
-3.03%
nan%
nan%
nan%
nan%
yield_ev
inf
0.09%
0.07%
0.05%
0.05%
0.04%
0.06%
0.12%
0.14%
0.09%
0.11%
0.09%
0.10%
0.08%
0.09%
7.73%
yield_ev_3
inf
0.07%
0.07%
0.06%
0.04%
0.04%
0.06%
0.12%
0.12%
0.11%
0.10%
0.08%
0.09%
0.06%
0.05%
7.73%
yield_ev_5
inf
0.07%
0.06%
0.06%
0.04%
0.04%
0.06%
0.12%
0.12%
0.10%
0.09%
0.06%
0.06%
0.06%
0.05%
7.73%
yield_ev_7
inf
0.07%
0.06%
0.06%
0.04%
0.04%
0.06%
0.11%
0.11%
0.08%
0.07%
0.06%
0.06%
0.06%
0.05%
7.73%
yield_mktcap
inf
0.09%
0.07%
0.05%
0.05%
0.05%
0.06%
0.12%
0.14%
0.10%
0.11%
0.09%
0.10%
0.08%
0.09%
7.73%
capexToRevenue
0.00
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.00
normalized::capexToRevenue_3
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.00
normalized::capexToRevenue_5
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.00
normalized::capexToRevenue_7
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.00
depreciationToRevenue
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
normalized::depreciationToRevenue_3
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
normalized::depreciationToRevenue_5
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
normalized::depreciationToRevenue_7
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
receivablesToRevenue
0.00
0.01
0.03
0.02
0.02
0.03
0.02
0.02
0.02
0.02
0.03
0.02
0.02
0.02
0.0
0.0
normalized::receivablesToRevenue_3
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.0
0.0
normalized::receivablesToRevenue_5
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.0
0.0
normalized::receivablesToRevenue_7
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.0
0.0
inventoryToRevenue
0.13
0.09
0.10
0.10
0.09
0.09
0.09
0.09
0.09
0.10
0.09
0.08
0.10
0.10
0.02
0.0
normalized::inventoryToRevenue_3
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.07
0.05
0.02
0.0
normalized::inventoryToRevenue_5
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.07
0.07
0.05
0.02
0.0
normalized::inventoryToRevenue_7
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.07
0.07
0.05
0.02
0.0
payablesToRevenue
0.11
0.09
0.09
0.10
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.07
0.08
0.08
0.02
0.0
normalized::payablesToRevenue_3
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.08
0.06
0.05
0.01
0.0
normalized::payablesToRevenue_5
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.07
0.06
0.06
0.05
0.01
0.0
normalized::payablesToRevenue_7
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.07
0.07
0.07
0.06
0.06
0.05
0.01
0.0
normalized::working_capitalToRevenue_3
0.02
0.03
0.03
0.02
0.02
0.02
0.02
0.03
0.03
0.04
0.04
0.03
0.02
0.02
0.00
0.0
normalized::working_capitalToRevenue_5
0.02
0.02
0.03
0.02
0.02
0.03
0.03
0.03
0.03
0.04
0.03
0.03
0.02
0.02
0.00
0.0
normalized::working_capitalToRevenue_7
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.00
0.0
StockMarketPrice
1198.99
1258.91
1127.91
1302.82
993.08
749.71
537.97
523.51
435.75
427.17
410.91
376.36
286.49
251.40
154.01
revenue::cost
105.10B
594.94B
610.95B
562.88B
542.60B
498.79B
485.59B
469.12B
452.64B
440.30B
437.36B
428.43B
420.64B
399.05B
374.72B
53.33B
ppnenet
39.23B
179.03B
171.35B
157.86B
152.12B
161.91B
170.31B
248.14B
238.60B
234.20B
229.57B
206.55B
198.57B
185.95B
27.02B
0.0
grossincome
42.08B
453.74B
441.65B
424.11B
384.34B
337.93B
321.55B
307.15B
290.58B
273.10B
267.42B
260.96B
147.54B
141.25B
135.12B
25.22B
marketcap
0.0
67442.72B
68811.43B
69417.71B
109550.40B
86211.93B
62150.38B
32097.55B
30936.46B
34923.63B
37244.18B
39051.54B
32562.92B
30762.89B
27709.34B
8.71B
ev
0.0
67457.41B
68935.42B
69526.64B
109663.15B
86356.49B
62274.78B
32214.99B
31054.45B
35044.83B
37355.80B
39169.60B
32679.18B
30861.29B
27710.41B
8.71B
equity
22.08B
134.15B
136.49B
140.98B
135.23B
125.82B
122.61B
122.97B
114.07B
118.20B
116.14B
100.17B
99.82B
98.02B
19.92B
0.0
debt
22.18B
90.26B
149.83B
141.41B
153.30B
169.98B
142.86B
134.38B
133.14B
138.43B
129.36B
126.81B
125.37B
106.16B
3.30B
0.0
shares
500.22B
9.24B
9.73B
9.98B
4.43B
4.46B
4.55B
4.61B
4.75B
4.82B
4.86B
4.93B
4.64B
4.77B
4.73B
1.07B
shares_calc
500.22B
508.77B
505.17B
503.74B
524.20B
547.65B
554.09B
570.52B
575.21B
613.73B
672.53B
693.15B
715.61B
740.60B
788.19B
808.28B
sbc
0.36B
1.12B
1.24B
1.18B
1.07B
0.91B
0.90B
0.77B
0.75B
0.67B
0.55B
0.50B
0.16B
0.14B
0.15B
0.12B
capex
0.09B
25.46B
23.12B
18.61B
15.20B
14.96B
14.51B
13.95B
13.97B
14.72B
15.01B
15.58B
13.25B
13.80B
12.91B
0.03B
depreciation
3.95B
17.74B
17.49B
16.81B
16.91B
16.60B
15.94B
15.67B
15.01B
13.80B
13.01B
12.67B
11.12B
10.70B
10.14B
2.28B
inventory
19.45B
92.42B
100.79B
100.01B
80.09B
75.26B
74.18B
71.60B
67.62B
68.28B
66.92B
57.44B
55.29B
51.71B
9.54B
0.0
payables
16.89B
91.92B
90.62B
94.62B
84.75B
76.42B
73.40B
70.20B
61.24B
56.53B
57.24B
47.00B
46.94B
44.99B
7.74B
0.0
receivables
0.13B
11.63B
28.70B
24.38B
21.04B
21.37B
17.94B
16.44B
13.74B
14.35B
17.66B
14.59B
9.90B
9.30B
0.0
0.0
normalized::capex_3
16.22B
22.40B
18.98B
16.25B
14.89B
14.47B
14.14B
14.21B
14.57B
15.10B
14.62B
14.21B
13.32B
8.91B
6.47B
0.03B
normalized::depreciation_3
13.06B
17.34B
17.07B
16.77B
16.48B
16.07B
15.54B
14.83B
13.94B
13.16B
12.27B
11.50B
10.65B
7.71B
6.21B
2.28B
normalized::equity_3
97.57B
137.21B
137.57B
134.01B
127.89B
123.80B
119.89B
118.41B
116.14B
111.50B
105.38B
99.34B
72.59B
39.31B
9.96B
0.0
normalized::debt_3
87.42B
127.17B
148.18B
154.90B
155.38B
149.07B
136.79B
135.32B
133.64B
131.53B
127.18B
119.45B
78.28B
36.49B
1.65B
0.0
normalized::capital_3
185.00B
264.38B
285.75B
288.91B
283.27B
272.88B
256.68B
253.73B
249.78B
243.04B
232.56B
218.78B
150.86B
75.80B
11.61B
0.0
normalized::ppnenet_3
129.87B
169.41B
160.44B
157.30B
161.45B
193.45B
219.02B
240.31B
234.12B
223.44B
211.56B
197.02B
137.18B
70.99B
13.51B
0.0
normalized::receivables_3
13.48B
21.57B
24.71B
22.26B
20.12B
18.58B
16.04B
14.84B
15.25B
15.53B
14.05B
11.26B
6.40B
3.10B
0.0
0.0
normalized::inventory_3
70.89B
97.74B
93.63B
85.12B
76.51B
73.68B
71.13B
69.17B
67.61B
64.21B
59.88B
54.81B
38.85B
20.42B
4.77B
0.0
normalized::payables_3
66.47B
92.39B
90.00B
85.26B
78.19B
73.34B
68.28B
62.66B
58.34B
53.59B
50.40B
46.31B
33.22B
17.58B
3.87B
0.0
normalized::working_capital_3
17.90B
26.92B
28.34B
22.12B
18.43B
18.92B
18.89B
21.35B
24.52B
26.16B
23.54B
19.76B
12.02B
5.94B
0.90B
0.0
normalized::invested_capital_3
147.77B
196.34B
188.78B
179.42B
179.88B
212.38B
237.91B
261.67B
258.64B
249.59B
235.10B
216.78B
149.20B
76.93B
14.41B
0.0
normalized::capex_5
16.50B
19.47B
17.28B
15.44B
14.52B
14.42B
14.43B
14.65B
14.51B
14.47B
14.11B
11.11B
10.00B
8.91B
6.47B
0.03B
normalized::depreciation_5
14.58B
17.11B
16.75B
16.39B
16.03B
15.41B
14.69B
14.03B
13.12B
12.26B
11.53B
9.38B
8.56B
7.71B
6.21B
2.28B
normalized::equity_5
113.79B
134.54B
132.23B
129.53B
124.14B
120.74B
118.80B
114.31B
109.68B
106.47B
86.81B
63.59B
54.44B
39.31B
9.96B
0.0
normalized::debt_5
111.40B
140.96B
151.48B
148.39B
146.73B
143.76B
135.63B
132.42B
130.62B
125.23B
98.20B
72.33B
58.71B
36.49B
1.65B
0.0
normalized::capital_5
225.18B
275.49B
283.71B
277.91B
270.87B
264.49B
254.43B
246.73B
240.30B
231.70B
185.01B
135.91B
113.15B
75.80B
11.61B
0.0
normalized::ppnenet_5
139.92B
164.45B
162.71B
178.07B
194.22B
210.63B
224.16B
231.41B
221.50B
210.97B
169.53B
123.62B
102.88B
70.99B
13.51B
0.0
normalized::receivables_5
17.18B
21.42B
22.69B
20.24B
18.11B
16.77B
16.03B
15.36B
14.05B
13.16B
10.29B
6.76B
4.80B
3.10B
0.0
0.0
normalized::inventory_5
78.55B
89.71B
86.06B
80.23B
73.75B
71.39B
69.72B
66.37B
63.11B
59.93B
48.18B
34.80B
29.13B
20.42B
4.77B
0.0
normalized::payables_5
75.76B
87.67B
83.96B
79.88B
73.20B
67.56B
63.72B
58.44B
53.79B
50.54B
40.78B
29.34B
24.92B
17.58B
3.87B
0.0
normalized::working_capital_5
19.97B
23.47B
24.79B
20.58B
18.65B
20.60B
22.02B
23.29B
23.37B
22.55B
17.69B
12.22B
9.02B
5.94B
0.90B
0.0
normalized::invested_capital_5
159.89B
187.92B
187.50B
198.65B
212.87B
231.23B
246.19B
254.70B
244.86B
233.51B
187.21B
135.83B
111.90B
76.93B
14.41B
0.0
normalized::capex_7
15.99B
17.97B
16.33B
15.13B
14.62B
14.67B
14.43B
14.33B
14.18B
12.19B
11.76B
11.11B
10.00B
8.91B
6.47B
0.03B
normalized::depreciation_7
15.06B
16.74B
16.35B
15.82B
15.28B
14.67B
13.89B
13.14B
12.35B
10.53B
9.99B
9.38B
8.56B
7.71B
6.21B
2.28B
normalized::equity_7
116.77B
131.18B
128.31B
125.70B
122.15B
117.14B
113.43B
109.91B
95.19B
78.90B
72.34B
63.59B
54.44B
39.31B
9.96B
0.0
normalized::debt_7
124.26B
140.29B
146.42B
144.79B
143.06B
139.28B
132.91B
127.66B
108.94B
89.92B
81.83B
72.33B
58.71B
36.49B
1.65B
0.0
normalized::capital_7
241.03B
271.47B
274.73B
270.48B
265.21B
256.42B
246.33B
237.58B
204.13B
168.81B
154.18B
135.91B
113.15B
75.80B
11.61B
0.0
normalized::ppnenet_7
147.40B
177.25B
185.76B
194.74B
204.98B
212.75B
217.99B
220.22B
188.64B
154.55B
141.27B
123.62B
102.88B
70.99B
13.51B
0.0
normalized::receivables_7
17.88B
20.21B
20.52B
18.47B
17.51B
16.58B
14.95B
13.71B
11.36B
9.40B
8.57B
6.76B
4.80B
3.10B
0.0
0.0
normalized::inventory_7
77.46B
84.91B
81.36B
76.72B
71.99B
68.76B
65.90B
62.70B
53.83B
44.17B
40.15B
34.80B
29.13B
20.42B
4.77B
0.0
normalized::payables_7
75.52B
83.13B
78.75B
73.88B
68.54B
63.15B
58.94B
54.88B
45.96B
37.21B
33.99B
29.34B
24.92B
17.58B
3.87B
0.0
normalized::working_capital_7
19.82B
21.99B
23.13B
21.31B
20.96B
22.19B
21.91B
21.53B
19.24B
16.36B
14.74B
12.22B
9.02B
5.94B
0.90B
0.0
normalized::invested_capital_7
167.22B
199.23B
208.88B
216.04B
225.94B
234.95B
239.90B
241.75B
207.87B
170.91B
156.01B
135.83B
111.90B
76.93B
14.41B
0.0
interest_expense
0.69B
1.00B
1.03B
0.98B
1.54B
1.02B
1.25B
1.42B
1.76B
1.43B
1.18B
1.35B
0.90B
1.08B
1.04B
1.15B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
We limit to keeping Quality companies on SecDiver or what Sleep Well Investing 🛌 friends like you tell us.
If you feel your company is Quality, let us know using the Help link or Notify button and we will get it added.
Check Portfolio Health stats in the following Indexes - DOW, Nasdaq, S&P