Terry Smith explaining what he looks for: Look Through Ratios and Screening For Quality Companies

PORTFOLIO HEALTH TICKERS SEARCH LIST is in Free Plan only for selected tickers below!

In general, to use PORTFOLIO HEALTH TICKERS SEARCH LIST feature to see all tickers, you need to be a paying customer, Try our Paid Plans,
email : [email protected] or use Help Section!!
Selected tickers used: ['BAX', 'BDX', 'COO', 'HOLX', 'ISRG', 'RMD', 'WST']

Welcome to Portfolio Health reports! inspired by super investor Terry Smith beta feature  


1. Portfolio Health Data for ['BAX', 'BDX', 'COO', 'HOLX', 'ISRG', 'RMD', 'WST'] (total 7 tickers) [show/hide charts]
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
interestCoverage 6.33 6.84 9.03 15.19 9.36 9.63 8.63 11.41 13.22 9.89 18.74 18.50 19.96 23.83 20.81 28.46
interestRate 0.03 0.04 0.02 0.02 0.03 0.03 0.03 0.02 0.03 0.02 0.02 0.02 0.02 0.02 0.07 inf
leverage 0.97 0.65 1.13 0.81 0.65 0.72 0.83 0.88 0.76 1.02 0.94 0.88 0.85 0.57 0.50 nanB
margin_gross 0.42 0.45 0.48 0.51 0.48 0.49 0.49 0.50 0.49 0.48 0.51 0.52 0.53 0.57 0.53 0.53
margin_cfo 0.16 0.17 0.17 0.25 0.21 0.21 0.20 0.24 0.23 0.20 0.21 0.30 0.31 0.30 0.34 0.24
roce 7.88% 9.75% 8.00% 13.61% 11.77% 11.90% 10.71% 12.94% 15.62% 11.78% 16.84% 17.70% 18.12% 20.27% 46.79% inf
normalized::roce_3 8.55 10.34 10.92 12.51 11.46 11.79 12.73 13.38 14.60 15.18 17.53 18.57 23.54 35.57 71.76 inf
normalized::roce_5 10.22 10.85 11.06 12.23 12.32 12.38 13.17 14.69 15.77 16.50 20.37 24.24 27.54 35.57 71.76 inf
normalized::roce_7 10.49 11.06 11.68 12.52 12.69 13.39 14.20 15.64 17.83 19.85 22.35 24.24 27.54 35.57 71.76 inf
roic 26.14% 27.89% 29.84% 45.27% 38.35% 38.95% 37.86% 43.08% 44.03% 33.74% 31.92% 35.70% 38.99% 39.69% 97.64% inf
normalized::roic_3 28.16 34.10 37.70 41.14 38.40 39.82 41.42 40.33 36.15 33.73 35.26 37.95 48.58 70.95 149.75 inf
normalized::roic_5 33.65 35.67 37.96 40.85 40.17 39.46 37.88 37.43 36.58 35.72 40.87 49.65 56.85 70.95 149.75 inf
normalized::roic_7 34.84 36.73 39.19 40.39 38.13 37.75 37.70 37.91 40.26 42.87 44.85 49.65 56.85 70.95 149.75 inf
rotc 43.52% 46.17% 49.91% 74.00% 58.05% 60.45% 58.13% 62.67% 65.02% 50.20% 45.01% 50.29% 54.95% 55.69% 114.14% inf
normalized::rotic_3 46.85 56.41 60.70 64.57 58.87 60.37 61.73 59.38 52.55 48.29 49.69 53.40 66.19 94.20 175.06 inf
normalized::rotic_5 54.80 57.43 60.21 63.05 60.61 59.35 55.73 54.06 52.51 50.81 56.67 68.41 77.46 94.20 175.06 inf
normalized::rotic_7 55.97 58.13 61.05 61.75 56.84 55.65 54.79 54.38 56.92 60.17 62.19 68.41 77.46 94.20 175.06 inf
revenue 33.71B 51.88B 54.84B 53.33B 44.46B 43.60B 40.64B 34.66B 33.50B 30.21B 34.47B 24.49B 22.45B 21.21B 18.20B 13.61B
normalized_revenue_3 46.81B 53.35B 50.88B 47.13B 42.90B 39.63B 36.27B 32.79B 32.73B 29.72B 27.14B 22.71B 20.62B 17.67B 15.91B 13.61B
normalized_revenue_5 47.64B 49.62B 47.37B 43.34B 39.37B 36.52B 34.70B 31.47B 29.02B 26.57B 24.16B 19.99B 18.87B 17.67B 15.91B 13.61B
normalized_revenue_7 46.07B 46.20B 43.57B 40.06B 37.36B 34.51B 31.49B 28.71B 26.36B 23.52B 22.40B 19.99B 18.87B 17.67B 15.91B 13.61B
revenue_YoY -35.03% -5.40% 2.84% 19.94% 1.98% 7.27% 17.27% 3.45% 10.87% -12.35% 40.78% 9.07% 5.87% 16.52% 33.68% nan%
revenue_5_CAGR -5.39% 3.54% 6.18% 9.00% 5.82% 7.61% 3.35% 7.19% 8.33% 7.34% 13.63% 12.46% nan% nan% nan% nan%
cashflow::operating 5.52B 8.96B 9.06B 13.35B 9.55B 9.22B 8.32B 8.38B 7.75B 6.09B 7.16B 7.36B 6.87B 6.34B 6.19B 3.30B
normalized_cashflow::operating_3 7.85B 10.46B 10.65B 10.71B 9.03B 8.64B 8.15B 7.41B 7.00B 6.87B 7.13B 6.85B 6.46B 5.27B 4.74B 3.30B
normalized_cashflow::operating_5 9.29B 10.03B 9.90B 9.77B 8.65B 7.95B 7.54B 7.35B 7.05B 6.76B 6.78B 6.01B 5.67B 5.27B 4.74B 3.30B
normalized_cashflow::operating_7 9.14B 9.55B 9.38B 8.95B 8.07B 7.76B 7.42B 7.14B 6.82B 6.19B 6.20B 6.01B 5.67B 5.27B 4.74B 3.30B
cashflow::operating_YoY -38.46% -1.12% -32.08% 39.79% 3.55% 10.76% -0.71% 8.15% 27.32% -14.98% -2.64% 7.10% 8.38% 2.46% 87.38% nan%
cashflow::operating_5_CAGR -10.39% -0.56% 1.72% 9.74% 4.25% 8.65% 3.05% 2.65% 2.45% -0.80% 2.98% 17.38% nan% nan% nan% nan%
normalized_cashflow::operating_3_margin 0.17 0.20 0.21 0.23 0.21 0.22 0.22 0.23 0.21 0.23 0.26 0.30 0.31 0.30 0.30 0.24
normalized_cashflow::operating_5_margin 0.19 0.20 0.21 0.23 0.22 0.22 0.22 0.23 0.24 0.25 0.28 0.30 0.30 0.30 0.30 0.24
normalized_cashflow::operating_7_margin 0.20 0.21 0.22 0.22 0.22 0.22 0.24 0.25 0.26 0.26 0.28 0.30 0.30 0.30 0.30 0.24
shares_calc_YoY -42.31% -8.70% -0.46% -1.12% 0.97% -2.11% 1.11% 3.05% 0.31% 16.70% -1.33% -0.33% -1.70% 10.76% 38.71% nan%
shares_calc_5_CAGR -12.31% -1.92% -0.55% -0.24% 0.59% 0.46% 4.05% 3.55% 2.86% 2.44% 1.38% 8.52% nan% nan% nan% nan%
yield_ev 4.05% 3.03% 2.81% 3.48% 3.05% 3.50% 3.80% 4.46% 6.19% 5.26% 9.83% 11.90% 11.86% 14.21% 33.90% 29.38%
yield_ev_3 5.76% 3.54% 3.30% 2.79% 2.88% 3.28% 3.72% 3.94% 5.59% 5.93% 9.78% 11.09% 11.16% 11.83% 25.99% 29.38%
yield_ev_5 6.82% 3.39% 3.06% 2.54% 2.76% 3.02% 3.44% 3.91% 5.62% 5.84% 9.31% 9.72% 9.79% 11.83% 25.99% 29.38%
yield_ev_7 6.71% 3.23% 2.90% 2.33% 2.58% 2.95% 3.39% 3.80% 5.45% 5.34% 8.51% 9.72% 9.79% 11.83% 25.99% 29.38%
yield_mktcap 5.30% 3.33% 3.36% 3.85% 3.31% 3.90% 4.43% 5.13% 7.10% 6.47% 11.42% 13.98% 13.39% 15.09% 33.39% 29.38%
capexToRevenue 0.05 0.06 0.05 0.06 0.05 0.05 0.05 0.06 0.06 0.07 0.06 0.07 0.04 0.04 0.05 0.00
normalized::capexToRevenue_3 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.07 0.06 0.05 0.04 0.03 0.03 0.00
normalized::capexToRevenue_5 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.05 0.04 0.04 0.03 0.03 0.00
normalized::capexToRevenue_7 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.05 0.05 0.04 0.04 0.03 0.03 0.00
depreciationToRevenue 0.10 0.08 0.09 0.08 0.09 0.09 0.09 0.07 0.07 0.07 0.06 0.07 0.07 0.07 0.08 0.05
normalized::depreciationToRevenue_3 0.09 0.08 0.08 0.08 0.09 0.08 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.05
normalized::depreciationToRevenue_5 0.09 0.08 0.08 0.08 0.08 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.05
normalized::depreciationToRevenue_7 0.09 0.08 0.08 0.08 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.05
receivablesToRevenue 0.16 0.16 0.15 0.16 0.17 0.16 0.16 0.16 0.15 0.17 0.16 0.23 0.23 0.23 0.14 0.0
normalized::receivablesToRevenue_3 0.15 0.15 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.18 0.20 0.23 0.20 0.14 0.08 0.0
normalized::receivablesToRevenue_5 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.17 0.18 0.20 0.20 0.18 0.17 0.14 0.08 0.0
normalized::receivablesToRevenue_7 0.16 0.16 0.16 0.16 0.16 0.17 0.18 0.18 0.18 0.17 0.18 0.18 0.17 0.14 0.08 0.0
inventoryToRevenue 0.19 0.16 0.15 0.13 0.14 0.14 0.14 0.13 0.13 0.16 0.18 0.24 0.23 0.22 0.14 0.0
normalized::inventoryToRevenue_3 0.16 0.15 0.14 0.13 0.14 0.14 0.13 0.14 0.16 0.19 0.21 0.23 0.20 0.14 0.08 0.0
normalized::inventoryToRevenue_5 0.15 0.14 0.14 0.14 0.14 0.14 0.15 0.16 0.18 0.20 0.20 0.18 0.16 0.14 0.08 0.0
normalized::inventoryToRevenue_7 0.15 0.14 0.14 0.14 0.14 0.16 0.17 0.18 0.18 0.18 0.18 0.18 0.16 0.14 0.08 0.0
payablesToRevenue 0.09 0.07 0.07 0.07 0.11 0.10 0.11 0.12 0.11 0.13 0.15 0.23 0.23 0.24 0.22 0.0
normalized::payablesToRevenue_3 0.08 0.07 0.08 0.10 0.11 0.11 0.12 0.12 0.13 0.16 0.20 0.23 0.23 0.17 0.13 0.0
normalized::payablesToRevenue_5 0.08 0.08 0.09 0.10 0.11 0.11 0.12 0.14 0.16 0.19 0.21 0.20 0.19 0.17 0.13 0.0
normalized::payablesToRevenue_7 0.09 0.09 0.10 0.11 0.12 0.13 0.15 0.16 0.18 0.18 0.19 0.20 0.19 0.17 0.13 0.0
normalized::working_capitalToRevenue_3 0.24 0.23 0.21 0.20 0.19 0.19 0.18 0.18 0.18 0.21 0.22 0.23 0.17 0.10 0.03 0.0
normalized::working_capitalToRevenue_5 0.22 0.21 0.20 0.19 0.18 0.18 0.18 0.19 0.20 0.21 0.19 0.17 0.14 0.10 0.03 0.0
normalized::working_capitalToRevenue_7 0.22 0.21 0.20 0.19 0.19 0.19 0.19 0.20 0.19 0.18 0.17 0.17 0.14 0.10 0.03 0.0
StockMarketPrice 582.21 1585.99 1404.09 1888.61 1498.74 1189.58 919.71 803.67 607.31 504.40 498.27 397.95 319.81 257.89 151.52 125.68
revenue::cost 19.60B 27.67B 27.77B 25.43B 22.59B 21.16B 20.15B 17.12B 16.99B 15.62B 16.27B 15.10B 13.82B 12.84B 11.96B 6.34B
ppnenet 12.68B 19.41B 18.16B 18.04B 16.45B 15.25B 14.32B 13.38B 11.92B 12.13B 15.91B 14.63B 12.50B 11.38B 5.42B 0.0
grossincome 14.11B 23.43B 26.37B 27.25B 21.27B 21.23B 19.88B 17.31B 16.30B 14.39B 17.64B 12.75B 12.00B 11.99B 9.66B 7.28B
marketcap 104.02B 268.78B 269.85B 346.76B 288.71B 236.50B 187.80B 163.30B 109.26B 94.18B 62.74B 52.63B 51.30B 41.99B 18.53B 11.24B
ev 136.15B 295.50B 323.05B 384.08B 313.28B 263.14B 219.15B 187.97B 125.27B 115.81B 72.88B 61.80B 57.93B 44.59B 18.25B 11.24B
equity 35.60B 55.56B 53.21B 54.19B 49.31B 45.07B 42.43B 34.38B 28.21B 25.63B 21.97B 22.09B 20.52B 19.96B 8.83B 0.0
debt 34.38B 36.36B 60.15B 43.89B 31.82B 32.42B 35.31B 30.40B 21.43B 26.06B 20.57B 19.47B 17.39B 11.30B 4.39B 0.0
shares 0.58B 1.24B 1.39B 1.40B 1.40B 1.40B 1.19B 1.20B 1.21B 1.21B 1.12B 1.11B 1.12B 1.14B 0.97B 0.65B
shares_calc 0.87B 1.51B 1.66B 1.67B 1.68B 1.67B 1.70B 1.68B 1.63B 1.63B 1.40B 1.42B 1.42B 1.44B 1.30B 0.94B
sbc 0.38B 1.13B 1.11B 1.04B 0.98B 0.89B 0.87B 0.66B 0.65B 0.63B 0.55B 0.53B 0.35B 0.30B 0.28B 0.0
capex 1.55B 3.13B 2.61B 2.94B 2.14B 2.27B 1.83B 1.91B 1.89B 2.07B 2.09B 1.78B 0.91B 0.89B 0.86B 0.05B
depreciation 3.43B 4.26B 4.68B 4.11B 3.83B 3.83B 3.47B 2.42B 2.44B 2.15B 2.01B 1.80B 1.60B 1.50B 1.49B 0.66B
inventory 6.27B 8.37B 7.97B 6.89B 6.08B 6.11B 5.68B 4.63B 4.32B 4.71B 6.21B 5.98B 5.11B 4.72B 2.46B 0.0
payables 3.10B 3.75B 3.81B 3.91B 5.07B 4.51B 4.58B 4.15B 3.82B 3.78B 5.20B 5.60B 5.15B 5.03B 4.05B 0.0
receivables 5.26B 8.10B 8.05B 8.47B 7.44B 6.82B 6.57B 5.60B 5.19B 4.99B 5.52B 5.59B 5.15B 4.90B 2.51B 0.0
normalized::capex_3 2.43B 2.90B 2.57B 2.45B 2.08B 2.01B 1.88B 1.96B 2.02B 1.98B 1.59B 1.19B 0.88B 0.60B 0.46B 0.05B
normalized::depreciation_3 4.13B 4.35B 4.21B 3.92B 3.71B 3.24B 2.78B 2.34B 2.20B 1.98B 1.80B 1.63B 1.53B 1.22B 1.07B 0.66B
normalized::equity_3 48.12B 54.32B 52.24B 49.52B 45.61B 40.63B 35.01B 29.41B 25.27B 23.23B 21.53B 20.86B 16.44B 9.60B 4.42B 0.0
normalized::debt_3 43.63B 46.80B 45.29B 36.04B 33.18B 32.71B 29.05B 25.96B 22.69B 22.03B 19.14B 16.05B 11.03B 5.23B 2.19B 0.0
normalized::capital_3 91.75B 101.12B 97.52B 85.57B 78.79B 73.34B 64.05B 55.37B 47.96B 45.26B 40.67B 36.91B 27.46B 14.83B 6.61B 0.0
normalized::ppnenet_3 16.75B 18.54B 17.55B 16.58B 15.34B 14.32B 13.21B 12.48B 13.32B 14.22B 14.35B 12.84B 9.77B 5.60B 2.71B 0.0
normalized::receivables_3 7.14B 8.21B 7.99B 7.58B 6.94B 6.33B 5.78B 5.26B 5.23B 5.37B 5.42B 5.21B 4.19B 2.47B 1.26B 0.0
normalized::inventory_3 7.54B 7.74B 6.98B 6.36B 5.96B 5.48B 4.88B 4.56B 5.08B 5.64B 5.77B 5.27B 4.10B 2.39B 1.23B 0.0
normalized::payables_3 3.55B 3.82B 4.26B 4.49B 4.72B 4.41B 4.18B 3.92B 4.27B 4.86B 5.32B 5.26B 4.74B 3.03B 2.03B 0.0
normalized::working_capital_3 11.12B 12.13B 10.71B 9.44B 8.18B 7.39B 6.48B 5.89B 6.04B 6.14B 5.87B 5.23B 3.54B 1.84B 0.46B 0.0
normalized::invested_capital_3 27.87B 30.67B 28.26B 26.02B 23.52B 21.71B 19.69B 18.37B 19.36B 20.36B 20.22B 18.06B 13.31B 7.43B 3.17B 0.0
normalized::capex_5 2.48B 2.62B 2.36B 2.22B 2.01B 2.00B 1.96B 1.95B 1.75B 1.55B 1.30B 0.90B 0.68B 0.60B 0.46B 0.05B
normalized::depreciation_5 4.06B 4.14B 3.98B 3.53B 3.20B 2.86B 2.50B 2.16B 2.00B 1.81B 1.68B 1.41B 1.31B 1.22B 1.07B 0.66B
normalized::equity_5 49.57B 51.47B 48.84B 45.08B 39.88B 35.15B 30.52B 26.45B 23.68B 22.03B 18.67B 14.28B 12.33B 9.60B 4.42B 0.0
normalized::debt_5 41.32B 40.93B 40.72B 34.77B 30.28B 29.13B 26.76B 23.59B 20.98B 18.96B 14.62B 10.51B 8.27B 5.23B 2.19B 0.0
normalized::capital_5 90.89B 92.40B 89.56B 79.84B 70.16B 64.27B 57.28B 50.04B 44.67B 40.99B 33.30B 24.79B 20.60B 14.83B 6.61B 0.0
normalized::ppnenet_5 16.95B 17.46B 16.44B 15.49B 14.26B 13.40B 13.53B 13.59B 13.42B 13.31B 11.97B 8.79B 7.32B 5.60B 2.71B 0.0
normalized::receivables_5 7.47B 7.78B 7.47B 6.98B 6.32B 5.83B 5.57B 5.38B 5.29B 5.23B 4.73B 3.63B 3.14B 2.47B 1.26B 0.0
normalized::inventory_5 7.11B 7.08B 6.55B 5.88B 5.36B 5.09B 5.11B 5.17B 5.27B 5.35B 4.90B 3.66B 3.07B 2.39B 1.23B 0.0
normalized::payables_5 3.93B 4.21B 4.37B 4.44B 4.43B 4.17B 4.31B 4.51B 4.71B 4.95B 5.01B 3.97B 3.56B 3.03B 2.03B 0.0
normalized::working_capital_5 10.65B 10.65B 9.64B 8.41B 7.26B 6.75B 6.38B 6.04B 5.84B 5.63B 4.63B 3.32B 2.66B 1.84B 0.46B 0.0
normalized::invested_capital_5 27.60B 28.11B 26.09B 23.90B 21.53B 20.16B 19.91B 19.63B 19.26B 18.94B 16.59B 12.10B 9.98B 7.43B 3.17B 0.0
normalized::capex_7 2.36B 2.41B 2.23B 2.15B 2.03B 1.98B 1.78B 1.65B 1.50B 1.24B 1.10B 0.90B 0.68B 0.60B 0.46B 0.05B
normalized::depreciation_7 3.95B 3.80B 3.54B 3.18B 2.88B 2.59B 2.27B 1.99B 1.85B 1.60B 1.51B 1.41B 1.31B 1.22B 1.07B 0.66B
normalized::equity_7 47.91B 47.74B 43.83B 39.89B 35.29B 31.40B 27.89B 24.68B 21.03B 17.00B 15.56B 14.28B 12.33B 9.60B 4.42B 0.0
normalized::debt_7 39.19B 38.62B 36.49B 31.62B 28.29B 26.52B 24.38B 20.95B 17.23B 14.17B 12.19B 10.51B 8.27B 5.23B 2.19B 0.0
normalized::capital_7 87.10B 86.36B 80.32B 71.51B 63.57B 57.92B 52.27B 45.63B 38.26B 31.17B 27.75B 24.79B 20.60B 14.83B 6.61B 0.0
normalized::ppnenet_7 16.33B 16.43B 15.36B 14.50B 14.20B 13.94B 13.54B 13.12B 11.98B 10.28B 9.97B 8.79B 7.32B 5.60B 2.71B 0.0
normalized::receivables_7 7.24B 7.29B 6.88B 6.44B 6.02B 5.75B 5.51B 5.28B 4.83B 4.09B 3.94B 3.63B 3.14B 2.47B 1.26B 0.0
normalized::inventory_7 6.77B 6.53B 5.95B 5.49B 5.39B 5.38B 5.24B 5.10B 4.79B 4.17B 4.08B 3.66B 3.07B 2.39B 1.23B 0.0
normalized::payables_7 4.10B 4.25B 4.26B 4.26B 4.44B 4.52B 4.61B 4.68B 4.66B 4.12B 4.17B 3.97B 3.56B 3.03B 2.03B 0.0
normalized::working_capital_7 9.91B 9.57B 8.57B 7.67B 6.96B 6.61B 6.14B 5.70B 4.96B 4.15B 3.85B 3.32B 2.66B 1.84B 0.46B 0.0
normalized::invested_capital_7 26.24B 26.00B 23.93B 22.17B 21.16B 20.55B 19.68B 18.82B 16.95B 14.43B 13.83B 12.10B 9.98B 7.43B 3.17B 0.0
interest_expense 0.87B 1.31B 1.00B 0.88B 1.02B 0.96B 0.97B 0.73B 0.59B 0.62B 0.38B 0.40B 0.34B 0.27B 0.30B 0.12B
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

2. Showing SPECIAL_REPORT report for COO [show/hide charts] Current Market Price: as of

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
COO interestCoverage 5.78 12.14 32.09 13.50 10.49 8.09 17.77 19.45 21.60 57.10 45.37 26.77 19.39 7.30
COO margin_gross 0.66 0.65 0.67 0.63 0.66 0.64 0.64 0.60 0.60 0.64 0.65 0.64 0.60 0.58
COO margin_cfo 0.17 0.21 0.25 0.20 0.27 0.26 0.28 0.26 0.22 0.26 0.26 0.22 0.25 0.23
COO roic 30.66% 39.73% 43.37% 31.56% 37.05% 39.98% 38.58% 34.45% 25.18% 30.76% 34.66% 28.40% 33.10% inf
COO revenue 3.59B 3.31B 2.92B 2.43B 2.65B 2.53B 2.14B 1.97B 1.80B 1.72B 1.59B 1.45B 1.33B 1.16B
COO revenue_YoY 8.61% 13.20% 20.22% -8.39% 4.76% 18.41% 8.75% 9.44% 4.62% 8.19% 9.87% 8.59% 14.87% nan%
COO revenue_5_CAGR 6.25% 5.49% 6.44% 4.33% 8.11% 8.08% 6.14% 6.36% 6.19% 8.20% nan% nan% nan% nan%
COO cashflow::operating 0.61B 0.69B 0.74B 0.49B 0.71B 0.67B 0.59B 0.51B 0.39B 0.45B 0.42B 0.32B 0.34B 0.27B
COO cashflow::operating_YoY -12.28% -6.23% 51.85% -31.84% 6.59% 12.69% 16.48% 30.35% -14.04% 9.35% 31.99% -6.29% 25.64% nan%
COO cashflow::operating_5_CAGR -3.17% 0.68% 4.45% -0.95% 12.77% 8.02% 7.37% 10.09% 3.06% 11.19% nan% nan% nan% nan%
COO shares_calc_YoY 0.35% -0.11% 0.58% 0.12% -0.34% 0.19% 0.72% 1.06% -1.48% -1.38% 1.08% 1.75% 3.88% nan%
COO shares_calc_5_CAGR 0.19% 0.05% 0.11% 0.14% 0.32% 0.09% -0.22% -0.15% -0.01% 1.05% nan% nan% nan% nan%
COO yield_ev 2.87% 3.19% 3.13% 2.49% 4.08% 4.62% 5.04% 5.22% 5.01% 4.90% 6.49% 6.44% 8.92% 10.26%
COO yield_mktcap 3.25% 4.24% 3.57% 2.72% 4.53% 5.34% 5.55% 5.98% 6.05% 5.74% 6.78% 6.95% 9.91% 10.26%
COO StockMarketPrice 376.97 330.62 418.80 363.14 321.07 254.28 217.64 174.68 133.96 161.74 123.52 92.19 70.24 56.07
COO revenue::cost 1.24B 1.17B 0.97B 0.90B 0.90B 0.90B 0.77B 0.79B 0.73B 0.63B 0.56B 0.52B 0.53B 0.48B
COO ppnenet 1.63B 1.43B 1.35B 1.28B 1.13B 0.98B 0.91B 0.88B 0.97B 0.94B 0.74B 0.64B 0.61B 0.0
COO grossincome 2.36B 2.14B 1.96B 1.53B 1.76B 1.63B 1.37B 1.17B 1.07B 1.09B 1.03B 0.92B 0.80B 0.68B
COO marketcap 18.67B 16.32B 20.69B 17.84B 15.75B 12.52B 10.69B 8.52B 6.47B 7.93B 6.14B 4.53B 3.39B 2.61B
COO ev 21.12B 21.71B 23.56B 19.51B 17.49B 14.46B 11.78B 9.75B 7.80B 9.28B 6.40B 4.89B 3.77B 2.61B
COO debt 2.57B 5.53B 2.96B 1.79B 1.83B 2.02B 1.17B 1.33B 1.35B 1.38B 0.34B 0.37B 0.38B 0.0
COO shares 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B
COO shares_calc 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B 0.05B
COO sbc 0.06B 0.05B 0.04B 0.04B 0.04B 0.04B 0.04B 0.03B 0.03B 0.04B 0.03B 0.02B 0.01B 0.01B
COO capex 0.39B 0.24B 0.21B 0.31B 0.29B 0.19B 0.13B 0.15B 0.24B 0.24B 0.18B 0.10B 0.10B 0.07B
COO depreciation 0.37B 0.35B 0.31B 0.29B 0.28B 0.28B 0.19B 0.20B 0.19B 0.14B 0.13B 0.11B 0.10B 0.09B
COO inventory 0.0 0.0 0.0 0.0 0.51B 0.47B 0.45B 0.42B 0.42B 0.38B 0.34B 0.32B 0.25B 0.0
COO payables 0.26B 0.25B 0.16B 0.18B 0.15B 0.15B 0.14B 0.11B 0.12B 0.12B 0.11B 0.09B 0.06B 0.0
COO receivables 0.61B 0.56B 0.52B 0.43B 0.44B 0.37B 0.32B 0.29B 0.28B 0.28B 0.23B 0.23B 0.21B 0.0
COO interest_expense 0.10B 0.06B 0.02B 0.04B 0.07B 0.08B 0.03B 0.03B 0.02B 0.01B 0.01B 0.01B 0.02B 0.04B
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

3. Showing SPECIAL_REPORT report for HOLX [show/hide charts] Current Market Price: as of

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
HOLX interestCoverage 9.46 22.35 24.90 7.70 81.19 48.86 0.16 15.35 12.63 7.47 6.08 4.94 5.94 5.27
HOLX leverage 0.56 1.16 0.72 1.12 1.44 1.36 1.19 1.56 1.75 2.07 2.48 1.70 0.51 nanB
HOLX margin_gross 0.51 0.62 0.67 0.59 0.35 0.53 0.53 0.55 0.53 0.49 0.47 0.50 1.00 1.00
HOLX margin_cfo 0.26 0.44 0.41 0.24 0.19 0.23 0.00 0.28 0.29 0.20 0.20 0.18 0.25 0.27
HOLX roce 13.42% 20.20% 32.17% 15.61% 12.57% 12.79% 0.13% 14.54% 13.92% 8.03% 7.32% 4.63% 10.30% inf
HOLX roic 66.32% 139.37% 129.99% 51.65% 47.20% 58.68% 0.67% 77.85% 76.61% 46.39% 44.52% 30.92% 62.95% inf
HOLX revenue 4.03B 4.86B 5.63B 3.78B 3.37B 3.22B 3.06B 2.83B 2.71B 2.53B 2.49B 2.00B 1.79B 1.68B
HOLX revenue_YoY -17.12% -13.66% 49.14% 12.15% 4.67% 5.20% 7.98% 4.70% 6.92% 1.51% 24.45% 11.92% 6.54% nan%
HOLX revenue_5_CAGR 3.66% 8.61% 12.99% 5.92% 4.48% 4.92% 4.18% 7.18% 8.62% 8.54% nan% nan% nan% nan%
HOLX cashflow::operating 1.05B 2.13B 2.33B 0.90B 0.65B 0.73B 0.01B 0.80B 0.80B 0.51B 0.49B 0.37B 0.46B 0.46B
HOLX cashflow::operating_YoY -50.55% -8.78% 159.92% 38.04% -11.38% 9061.25% -99.00% 0.25% 56.69% 2.87% 33.39% -18.82% -0.15% nan%
HOLX cashflow::operating_5_CAGR 10.11% 23.73% 211.08% 2.36% -3.99% 7.61% -56.16% 16.60% 11.79% 2.15% nan% nan% nan% nan%
HOLX shares_calc_YoY -2.37% -2.22% -2.17% -4.15% -7.28% 4.59% -0.97% -1.29% 1.63% 3.59% 1.77% 1.13% 0.91% nan%
HOLX shares_calc_5_CAGR -2.19% -3.20% -1.89% -1.65% -1.07% 0.77% 0.58% 1.13% 1.62% 1.47% nan% nan% nan% nan%
HOLX yield_ev 6.13% 9.80% 11.04% 4.26% 3.95% 5.05% 0.05% 5.70% 5.65% 4.63% 4.94% 3.79% 8.53% 9.38%
HOLX yield_mktcap 6.16% 11.56% 12.11% 4.79% 4.64% 6.17% 0.07% 7.12% 7.27% 6.82% 8.22% 7.01% 9.97% 9.38%
HOLX StockMarketPrice 71.11 74.81 76.56 72.83 52.21 41.10 42.75 40.12 38.69 26.74 22.35 20.01 17.51 18.82
HOLX revenue::cost 1.18B 1.17B 1.21B 0.95B 0.95B 0.89B 0.88B 0.76B 0.76B 0.73B 0.82B 0.62B 0.0 0.0
HOLX ppnenet 0.52B 0.48B 0.56B 0.49B 0.47B 0.48B 0.49B 0.46B 0.46B 0.46B 0.49B 0.51B 0.24B 0.0
HOLX grossincome 2.07B 3.00B 3.79B 2.23B 1.17B 1.70B 1.62B 1.56B 1.43B 1.25B 1.16B 0.99B 1.79B 1.68B
HOLX marketcap 17.07B 18.39B 19.25B 18.72B 14.00B 11.89B 11.82B 11.20B 10.95B 7.44B 6.01B 5.28B 4.57B 4.87B
HOLX ev 17.16B 21.70B 21.10B 21.05B 16.45B 14.52B 14.60B 14.00B 14.09B 10.97B 9.99B 9.76B 5.35B 4.87B
HOLX equity 5.02B 4.88B 4.22B 2.71B 2.12B 2.43B 2.78B 2.14B 2.08B 2.06B 1.94B 2.96B 2.94B 0.0
HOLX debt 2.82B 5.65B 3.03B 3.04B 3.05B 3.30B 3.32B 3.35B 3.64B 4.27B 4.81B 5.04B 1.49B 0.0
HOLX shares 0.25B 0.25B 0.26B 0.26B 0.27B 0.28B 0.29B 0.29B 0.29B 0.28B 0.27B 0.26B 0.26B 0.26B
HOLX shares_calc 0.24B 0.25B 0.25B 0.26B 0.27B 0.29B 0.28B 0.28B 0.28B 0.28B 0.27B 0.26B 0.26B 0.26B
HOLX sbc 0.08B 0.07B 0.07B 0.08B 0.06B 0.07B 0.07B 0.07B 0.06B 0.05B 0.05B 0.04B 0.04B 0.03B
HOLX capex 0.09B 0.07B 0.10B 0.10B 0.06B 0.06B 0.06B 0.05B 0.05B 0.04B 0.05B 0.03B 0.03B 0.03B
HOLX depreciation 0.09B 0.09B 0.09B 0.08B 0.09B 0.10B 0.09B 0.08B 0.08B 0.09B 0.10B 0.07B 0.07B 0.07B
HOLX inventory 0.62B 0.62B 0.50B 0.40B 0.44B 0.38B 0.33B 0.27B 0.28B 0.33B 0.29B 0.37B 0.23B 0.0
HOLX payables 0.18B 0.20B 0.22B 0.18B 0.19B 0.19B 0.17B 0.16B 0.12B 0.09B 0.08B 0.09B 0.06B 0.0
HOLX receivables 0.63B 0.62B 0.94B 1.03B 0.65B 0.58B 0.53B 0.45B 0.42B 0.40B 0.41B 0.41B 0.32B 0.0
HOLX interest_expense 0.11B 0.10B 0.09B 0.12B 0.01B 0.01B 0.05B 0.05B 0.06B 0.07B 0.08B 0.07B 0.08B 0.09B
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

4. Showing SPECIAL_REPORT report for ISRG [show/hide charts] Current Market Price: as of

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ISRG interestCoverage 9.44 51.38 30.28 9.45 12.58 14.61 27.88 31.06 44.78 166.25 48.89 54.27 48.36 32.06 21.78
ISRG margin_gross 0.66 0.67 0.69 0.66 0.69 0.70 0.70 0.70 0.66 0.66 0.70 0.72 0.72 0.73 0.71
ISRG margin_cfo 0.25 0.24 0.37 0.34 0.36 0.31 0.36 0.40 0.34 0.31 0.39 0.37 0.39 0.39 0.37
ISRG roic 31.81% 36.68% 66.87% 54.12% 66.89% 64.84% 89.09% 108.48% 85.65% 82.30% 118.44% 120.59% 120.68% 119.52% inf
ISRG revenue 7.12B 6.22B 5.71B 4.36B 4.48B 3.72B 3.14B 2.71B 2.38B 2.13B 2.27B 2.18B 1.76B 1.41B 1.05B
ISRG revenue_YoY 14.49% 8.97% 31.01% -2.68% 20.25% 18.67% 15.95% 13.53% 11.87% -5.92% 3.99% 23.96% 24.35% 34.32% nan%
ISRG revenue_5_CAGR 9.73% 10.81% 12.72% 10.00% 13.44% 11.81% 6.74% 4.44% 6.29% 8.56% 16.58% nan% nan% nan% nan%
ISRG cashflow::operating 1.81B 1.49B 2.09B 1.48B 1.60B 1.17B 1.14B 1.09B 0.81B 0.67B 0.88B 0.81B 0.68B 0.55B 0.39B
ISRG cashflow::operating_YoY 21.68% -28.67% 40.77% -7.13% 36.70% 2.27% 5.15% 34.86% 21.20% -24.43% 8.11% 20.24% 24.22% 39.03% nan%
ISRG cashflow::operating_5_CAGR 2.56% 4.97% 12.82% 6.42% 14.67% 11.94% 5.37% 5.95% 3.55% 4.06% 17.55% nan% nan% nan% nan%
ISRG shares_calc_YoY -0.37% -1.08% 0.0 1.71% 1.20% 2.10% 0.0 3.70% 3.79% -7.69% 0.0 0.0 0.0 2.63% nan%
ISRG shares_calc_5_CAGR 0.05% 0.36% 1.00% 1.00% 1.39% 1.90% -0.13% -0.13% -0.85% -1.59% 0.52% nan% nan% nan% nan%
ISRG yield_ev 1.56% 1.62% 1.64% 1.55% 2.35% 2.14% 2.81% 4.74% 4.20% 3.70% 6.37% 4.50% 3.95% 5.73% 3.49%
ISRG yield_mktcap 1.53% 1.59% 1.63% 1.52% 2.31% 2.11% 2.76% 4.54% 4.05% 3.58% 6.03% 4.37% 3.85% 5.56% 3.49%
ISRG StockMarketPrice 337.39 265.35 359.30 272.70 197.05 159.64 121.65 70.46 60.68 58.77 42.68 54.49 51.45 28.64 33.71
ISRG revenue::cost 2.39B 2.03B 1.75B 1.50B 1.37B 1.12B 0.94B 0.81B 0.81B 0.72B 0.67B 0.61B 0.48B 0.38B 0.30B
ISRG ppnenet 3.54B 2.37B 1.88B 1.58B 1.27B 0.81B 0.61B 0.46B 0.43B 0.39B 0.31B 0.24B 0.20B 0.16B 0.0
ISRG grossincome 4.73B 4.20B 3.96B 2.86B 3.11B 2.60B 2.20B 1.89B 1.58B 1.41B 1.59B 1.57B 1.27B 1.03B 0.75B
ISRG marketcap 118.79B 93.77B 128.36B 97.42B 69.21B 55.40B 41.35B 23.95B 19.89B 18.56B 14.60B 18.64B 17.60B 9.80B 11.24B
ISRG ev 116.04B 92.19B 127.06B 95.80B 68.04B 54.54B 40.70B 22.91B 19.18B 17.96B 13.82B 18.09B 17.14B 9.52B 11.24B
ISRG equity 13.40B 11.11B 11.95B 9.76B 8.28B 6.69B 4.78B 5.78B 4.32B 3.38B 3.50B 3.58B 2.65B 2.04B 0.0
ISRG shares 0.36B 0.36B 0.36B 0.35B 0.35B 0.11B 0.11B 0.11B 0.11B 0.04B 0.04B 0.04B 0.04B 0.04B 0.04B
ISRG shares_calc 0.35B 0.35B 0.36B 0.36B 0.35B 0.35B 0.34B 0.34B 0.33B 0.32B 0.34B 0.34B 0.34B 0.34B 0.33B
ISRG sbc 0.59B 0.51B 0.45B 0.40B 0.34B 0.26B 0.21B 0.18B 0.17B 0.17B 0.17B 0.15B 0.14B 0.12B 0.0
ISRG capex 1.06B 0.53B 0.34B 0.34B 0.43B 0.19B 0.19B 0.05B 0.08B 0.11B 0.10B 0.11B 0.08B 0.10B 0.05B
ISRG depreciation 0.40B 0.34B 0.28B 0.23B 0.16B 0.11B 0.09B 0.07B 0.07B 0.05B 0.05B 0.03B 0.03B 0.02B 0.02B
ISRG inventory 1.22B 0.89B 0.59B 0.60B 0.59B 0.41B 0.24B 0.18B 0.17B 0.17B 0.18B 0.12B 0.11B 0.09B 0.0
ISRG payables 0.19B 0.15B 0.12B 0.08B 0.12B 0.10B 0.08B 0.07B 0.05B 0.06B 0.05B 0.06B 0.04B 0.04B 0.0
ISRG receivables 1.13B 0.94B 0.78B 0.65B 0.65B 0.68B 0.51B 0.43B 0.39B 0.32B 0.30B 0.37B 0.30B 0.25B 0.0
ISRG interest_expense 0.19B 0.03B 0.07B 0.16B 0.13B 0.08B 0.04B 0.04B 0.02B 0.00B 0.02B 0.01B 0.01B 0.02B 0.02B
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

5. Showing SPECIAL_REPORT report for RMD [show/hide charts] Current Market Price: as of

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
RMD interestCoverage 15.74 30.71 19.87 12.70 17.81 14.66 48.90 66.32 63.84 63.07 80.06 161.09 70.57
RMD leverage 0.23 0.23 0.47 0.31 0.09 0.62 0.27 0.14 0.13 0.00 0.12 0.05 nanB
RMD margin_gross 0.57 0.58 0.58 0.59 0.58 0.58 0.58 0.60 0.64 0.62 0.60 0.60 nanB
RMD margin_cfo 0.10 0.23 0.27 0.18 0.22 0.20 0.30 0.23 0.25 0.27 0.28 0.23 inf
RMD roce 8.49% 20.81% 21.84% 8.53% 15.10% 7.36% 13.25% 15.42% 14.70% 18.22% 16.04% 13.06% inf
RMD roic 34.60% 70.85% 93.70% 50.99% 57.55% 48.60% 70.81% 49.81% 48.40% 52.38% 50.25% 36.25% inf
RMD revenue 3.58B 3.20B 2.96B 2.61B 2.34B 2.07B 1.84B 1.68B 1.55B 1.51B 1.37B 1.24B 0.0
RMD revenue_YoY 11.93% 8.11% 13.44% 11.38% 13.23% 12.40% 9.52% 7.97% 2.68% 10.66% 10.08% inf nan%
RMD revenue_5_CAGR 8.86% 9.12% 9.97% 9.20% 8.52% 6.42% 6.08% 6.19% inf nan% nan% nan% nan%
RMD cashflow::operating 0.35B 0.74B 0.80B 0.46B 0.51B 0.41B 0.55B 0.38B 0.39B 0.40B 0.38B 0.28B 0.19B
RMD cashflow::operating_YoY -52.34% -8.17% 74.76% -9.10% 21.97% -24.43% 43.00% -2.07% -2.87% 5.13% 35.30% 50.46% nan%
RMD cashflow::operating_5_CAGR -7.01% 12.21% 7.92% 3.68% 5.24% 0.55% 7.42% 6.23% 15.76% nan% nan% nan% nan%
RMD shares_calc_YoY -0.09% 1.18% 0.79% 0.90% 0.14% 0.95% 0.94% -1.29% -1.04% -2.02% -7.18% inf nan%
RMD shares_calc_5_CAGR 0.55% 0.60% 0.55% 0.59% 0.14% -0.09% -0.69% -2.34% inf nan% nan% nan% nan%
RMD yield_ev 1.14% 1.94% 2.61% 2.02% 3.24% 3.26% 6.66% 6.02% 6.08% 8.10% 8.29% 10.32% inf
RMD yield_mktcap 1.16% 1.96% 2.67% 2.13% 3.26% 3.65% 6.78% 5.65% 5.56% 6.89% 7.40% 8.38% inf
RMD StockMarketPrice 206.12 255.96 207.40 149.93 108.77 79.75 57.35 48.60 49.74 40.89 35.49 21.49 29.31
RMD revenue::cost 1.55B 1.36B 1.24B 1.11B 1.01B 1.19B 1.07B 0.98B 0.57B 0.57B 0.55B 0.50B 0.0
RMD ppnenet 0.50B 0.46B 0.42B 0.39B 0.39B 0.39B 0.38B 0.39B 0.43B 0.41B 0.43B 0.46B 0.0
RMD grossincome 2.02B 1.84B 1.72B 1.54B 1.36B 1.20B 1.07B 1.01B 0.99B 0.94B 0.82B 0.74B 0.0
RMD marketcap 30.19B 37.53B 30.06B 21.56B 15.50B 11.35B 8.08B 6.79B 7.04B 5.85B 5.18B 3.38B 0.0
RMD ev 30.69B 37.89B 30.77B 22.68B 15.59B 12.68B 8.23B 6.37B 6.43B 4.97B 4.62B 2.74B 0.0
RMD equity 3.36B 2.89B 2.50B 4.11B 3.06B 3.47B 3.26B 2.18B 2.36B 2.21B 2.14B 2.07B 0.0
RMD debt 0.78B 0.66B 1.18B 1.27B 0.28B 2.16B 0.88B 0.30B 0.30B 0.00B 0.25B 0.10B 0.0
RMD shares 0.15B 0.15B 0.14B 0.14B 0.14B 0.14B 0.14B 0.14B 0.14B 0.14B 0.15B 0.16B 0.0
RMD shares_calc 0.15B 0.15B 0.14B 0.14B 0.14B 0.14B 0.14B 0.14B 0.14B 0.14B 0.15B 0.16B 0.0
RMD sbc 0.07B 0.06B 0.06B 0.05B 0.05B 0.05B 0.05B 0.05B 0.04B 0.04B 0.03B 0.03B 0.03B
RMD capex 0.13B 0.10B 0.10B 0.07B 0.06B 0.06B 0.06B 0.06B 0.07B 0.06B 0.05B 0.07B 0.06B
RMD depreciation 0.16B 0.16B 0.15B 0.15B 0.12B 0.11B 0.09B 0.07B 0.07B 0.08B 0.09B 0.07B 0.06B
RMD inventory inf inf inf inf inf inf inf inf inf inf inf inf 0.0
RMD payables 0.16B 0.14B 0.14B 0.12B 0.09B 0.09B 0.09B 0.08B 0.09B 0.06B 0.06B 0.06B 0.0
RMD receivables 0.58B 0.61B 0.47B 0.53B 0.48B 0.45B 0.38B 0.36B 0.36B 0.32B 0.28B 0.27B 0.0
RMD interest_expense 0.02B 0.02B 0.04B 0.04B 0.03B 0.03B 0.01B 0.01B 0.01B 0.01B 0.00B 0.00B 0.00B
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

6. Showing SPECIAL_REPORT report for BAX [show/hide charts] Current Market Price: as of

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
BAX interestCoverage 2.99 3.90 3.07 11.57 13.94 29.63 46.58 33.40 25.06 14.06 22.17 24.98 35.70 52.17 34.52 29.68
BAX leverage 1.87 1.63 2.87 1.94 0.71 0.68 0.88 0.39 0.34 0.74 1.14 1.08 0.85 0.76 0.65 nanB
BAX margin_gross 0.37 0.34 0.36 0.40 0.39 0.42 0.43 0.42 0.40 0.42 0.49 0.50 0.51 0.51 0.46 0.52
BAX margin_cfo 0.10 0.12 0.08 0.17 0.16 0.19 0.19 0.17 0.16 0.18 0.19 0.21 0.22 0.20 0.23 0.23
BAX roce 5.06% 7.75% 5.30% 8.30% 12.52% 15.86% 14.14% 14.55% 14.95% 11.51% 18.41% 18.12% 24.06% 23.43% 26.85% inf
BAX roic 18.11% 19.83% 13.14% 24.65% 32.27% 39.17% 40.11% 35.86% 34.47% 35.03% 30.00% 34.11% 44.90% 45.72% 51.08% inf
BAX revenue 10.64B 14.81B 15.11B 12.78B 11.67B 11.36B 11.13B 10.56B 10.16B 9.97B 16.67B 15.26B 14.19B 13.89B 12.84B 12.56B
BAX revenue_YoY -28.20% -1.99% 18.22% 9.52% 2.74% 2.11% 5.36% 3.92% 1.96% -40.21% 9.25% 7.53% 2.14% 8.18% 2.24% nan%
BAX revenue_5_CAGR -1.84% 5.45% 6.31% 3.89% 2.81% 2.65% -7.77% -7.10% -6.46% -6.42% 5.36% 3.97% nan% nan% nan% nan%
BAX cashflow::operating 1.02B 1.73B 1.21B 2.22B 1.87B 2.10B 2.10B 1.84B 1.65B 1.77B 3.21B 3.20B 3.11B 2.82B 3.00B 2.91B
BAX cashflow::operating_YoY -40.96% 42.53% -45.50% 18.95% -11.22% 0.38% 14.10% 11.06% -6.61% -44.91% 0.53% 2.96% 10.26% -6.19% 3.23% nan%
BAX cashflow::operating_5_CAGR -11.42% -3.88% -10.39% 3.88% 2.46% 3.51% -8.20% -10.50% -11.84% -8.86% 1.37% 1.91% nan% nan% nan% nan%
BAX shares_calc_YoY 0.64% 0.64% 0.68% -1.98% 0.05% -4.06% -0.62% -0.85% -1.27% 0.93% -0.18% -1.45% -3.16% -3.56% -2.80% nan%
BAX shares_calc_5_CAGR -0.01% -0.13% -1.08% -1.33% -1.11% -1.37% -0.37% -0.28% -0.40% -0.78% -1.68% -2.20% nan% nan% nan% nan%
BAX yield_ev 3.89% 5.84% 3.08% 4.09% 4.70% 5.20% 5.77% 6.00% 7.92% 7.94% 13.07% 13.75% 16.72% 19.89% inf inf
BAX yield_mktcap 6.88% 9.10% 5.02% 5.60% 5.01% 5.47% 6.72% 6.02% 7.92% 9.84% 17.65% 19.00% 19.51% 23.72% inf inf
BAX StockMarketPrice 29.02 37.39 47.88 79.25 73.06 75.28 58.63 56.98 38.69 32.90 33.60 31.00 28.89 20.87
BAX revenue::cost 6.65B 9.84B 9.72B 7.68B 7.09B 6.60B 6.35B 6.10B 6.05B 5.82B 8.51B 7.66B 6.89B 6.85B 6.88B 6.04B
BAX ppnenet 2.87B 4.43B 4.98B 5.18B 4.72B 4.51B 4.54B 4.59B 4.29B 4.39B 8.70B 7.83B 6.10B 5.53B 5.26B 0.0
BAX grossincome 3.98B 4.97B 5.40B 5.11B 4.59B 4.76B 4.78B 4.47B 4.12B 4.15B 8.16B 7.59B 7.30B 7.05B 5.96B 6.53B
BAX marketcap 14.82B 18.97B 24.14B 39.68B 37.32B 38.43B 31.20B 30.51B 20.90B 18.00B 18.21B 16.83B 15.92B 11.88B 0.0 0.0
BAX ev 26.18B 29.57B 39.35B 54.39B 39.78B 40.45B 36.32B 30.63B 20.88B 22.30B 24.59B 23.27B 18.58B 14.17B 0.0 0.0
BAX equity 7.02B 8.47B 5.89B 9.12B 8.73B 7.91B 7.87B 9.12B 8.28B 8.87B 8.16B 8.49B 6.98B 6.83B 6.80B 0.0
BAX debt 13.13B 13.80B 16.93B 17.66B 6.19B 5.35B 6.96B 3.51B 2.78B 6.52B 9.30B 9.17B 5.93B 5.20B 4.39B 0.0
BAX shares 0.51B 0.51B 0.50B 0.51B 0.52B 0.52B 0.53B 0.54B 0.55B 0.55B 0.54B 0.54B 0.55B 0.57B 0.59B 0.61B
BAX shares_calc 0.51B 0.51B 0.50B 0.50B 0.51B 0.51B 0.53B 0.54B 0.54B 0.55B 0.54B 0.54B 0.55B 0.57B 0.59B 0.61B
BAX sbc 0.11B 0.12B 0.15B 0.15B 0.13B 0.12B 0.12B 0.11B 0.12B 0.13B 0.13B 0.12B 0.0 0.0 0.0 0.0
BAX capex 0.45B 0.35B 0.38B 0.74B 0.35B 0.35B 0.33B 0.62B 0.72B 0.91B 0.93B 0.71B 0.0 0.0 0.0 0.0
BAX depreciation 1.00B 0.98B 1.40B 0.89B 0.82B 0.79B 0.79B 0.76B 0.80B 0.76B 1.00B 0.82B 0.71B 0.67B 0.69B 0.64B
BAX inventory 2.05B 2.82B 2.72B 2.45B 1.92B 1.65B 1.65B 1.48B 1.43B 1.60B 3.56B 3.50B 2.80B 2.63B 2.37B 0.0
BAX payables 0.97B 1.24B 1.14B 1.25B 2.93B 2.69B 2.81B 2.73B 2.61B 2.67B 4.34B 4.87B 4.41B 4.41B 4.02B 0.0
BAX receivables 1.68B 2.69B 2.66B 2.63B 2.08B 1.90B 1.84B 1.79B 1.69B 1.73B 2.80B 2.91B 2.42B 2.42B 2.27B 0.0
BAX interest_expense 0.34B 0.44B 0.40B 0.19B 0.13B 0.07B 0.04B 0.06B 0.07B 0.13B 0.14B 0.13B 0.09B 0.05B 0.09B 0.10B
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

7. Showing SPECIAL_REPORT report for BDX [show/hide charts] Current Market Price: as of

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
BDX interestCoverage 7.28 6.62 6.21 9.91 6.70 5.21 4.06 7.92 7.57 4.66 12.93 12.65 12.58 19.50 30.96
BDX leverage 0.81 0.66 1.22 0.82 0.81 0.98 1.07 1.55 1.69 1.95 0.99 0.95 1.30 0.78 nanB
BDX margin_gross 0.45 0.42 0.45 0.47 0.44 0.48 0.45 0.49 0.48 0.46 0.51 nanB nanB nanB nanB
BDX margin_cfo 0.19 0.15 0.13 0.23 0.21 0.19 0.18 0.34 0.24 0.17 0.21 inf inf inf inf
BDX roce 8.19% 7.00% 4.40% 10.80% 8.21% 7.98% 6.58% 12.51% 14.32% 8.19% 17.40% 17.78% 17.78% 19.01% inf
BDX roic 32.57% 27.88% 25.40% 46.64% 36.45% 35.09% 31.70% 55.73% 43.84% 24.69% 29.66% 30.18% 31.10% 30.45% inf
BDX revenue 20.18B 19.37B 18.87B 20.25B 17.12B 17.29B 15.98B 12.09B 12.48B 10.28B 8.45B 0.0 0.0 0.0 0.0
BDX revenue_YoY 4.16% 2.66% -6.81% 18.29% -1.00% 8.18% 32.17% -3.12% 21.41% 21.74% inf nan% nan% nan% nan%
BDX revenue_5_CAGR 3.35% 2.30% 3.38% 10.86% 6.52% 10.95% 13.61% inf inf inf inf nan% nan% nan% nan%
BDX cashflow::operating 3.84B 2.99B 2.47B 4.65B 3.54B 3.33B 2.87B 4.13B 2.94B 1.73B 1.75B 1.75B 1.69B 1.64B 1.59B
BDX cashflow::operating_YoY 28.56% 21.00% -46.83% 31.31% 6.28% 16.23% -30.56% 40.48% 69.77% -0.92% 0.0 3.11% 3.38% 3.23% nan%
BDX cashflow::operating_5_CAGR 1.67% -2.13% -2.92% 2.41% 3.80% 13.99% 10.41% 18.77% 11.64% 1.10% 1.93% nan% nan% nan% nan%
BDX shares_calc_YoY -0.14% 2.16% -0.27% -2.00% 7.32% 0.58% 0.71% 25.72% 0.31% inf nan% nan% nan% nan% nan%
BDX shares_calc_5_CAGR -0.06% 1.39% 1.08% 1.27% 6.45% 5.02% inf inf inf inf nan% nan% nan% nan% nan%
BDX yield_ev 4.44% 3.47% 2.46% 5.41% 4.12% 3.82% 3.73% 5.85% 6.76% 4.13% inf inf inf inf inf
BDX yield_mktcap 5.87% 4.31% 3.54% 6.99% 5.31% 5.00% 5.29% 8.18% 9.61% 6.20% inf inf inf inf inf
BDX StockMarketPrice 225.84 238.68 245.22 233.36 229.05 245.64 201.01 188.54 143.66 131.53 116.78 91.04 63.10 58.84
BDX revenue::cost 11.05B 11.20B 10.39B 10.82B 9.54B 9.00B 8.72B 6.15B 6.49B 5.59B 4.14B 3.88B 3.76B 3.63B 3.43B
BDX ppnenet 6.82B 6.56B 6.01B 6.39B 5.92B 5.66B 5.38B 4.64B 3.90B 4.06B 3.60B 3.48B 3.30B 3.21B 0.0
BDX grossincome 9.12B 8.17B 8.48B 9.43B 7.58B 8.29B 7.26B 5.94B 5.99B 4.70B 4.30B 0.0 0.0 0.0 0.0
BDX marketcap 65.50B 69.31B 69.71B 66.52B 66.62B 66.57B 54.16B 50.45B 30.57B 27.91B 0.0 0.0 0.0 0.0 0.0
BDX ev 86.55B 86.22B 100.56B 85.86B 85.99B 87.23B 76.71B 70.48B 43.44B 41.86B 0.0 0.0 0.0 0.0 0.0
BDX equity 25.89B 25.80B 25.28B 23.68B 23.77B 21.08B 20.99B 12.95B 7.63B 7.16B 5.05B 5.04B 4.14B 4.83B 0.0
BDX debt 21.05B 16.90B 30.85B 19.34B 19.37B 20.66B 22.55B 20.04B 12.87B 13.96B 4.98B 4.78B 5.39B 3.79B 0.0
BDX shares_calc 0.29B 0.29B 0.28B 0.29B 0.29B 0.27B 0.27B 0.27B 0.21B 0.21B 0.0 0.0 0.0 0.0 0.0
BDX sbc 0.25B 0.26B 0.23B 0.24B 0.24B 0.26B 0.32B 0.17B 0.20B 0.17B 0.11B 0.10B 0.09B 0.07B 0.08B
BDX capex 0.72B 0.87B 0.97B 1.19B 0.77B 0.96B 0.90B 0.73B 0.69B 0.60B 0.59B 0.52B 0.49B 0.51B 0.53B
BDX depreciation 2.29B 2.29B 2.23B 2.27B 2.15B 2.25B 1.98B 1.09B 1.11B 0.89B 0.56B 0.55B 0.51B 0.49B 0.49B
BDX inventory 3.84B 3.27B 3.22B 2.87B 2.74B 2.58B 2.45B 1.82B 1.72B 1.96B 1.50B 1.40B 1.24B 1.24B 0.0
BDX payables 1.90B 1.64B 1.70B 1.79B 1.35B 1.09B 1.11B 0.80B 0.67B 0.63B 0.40B 0.33B 0.35B 0.30B 0.0
BDX receivables 3.03B 2.53B 2.19B 2.50B 2.40B 2.35B 2.32B 1.74B 1.74B 1.62B 1.19B 1.24B 1.25B 1.23B 0.0
BDX interest_expense 0.53B 0.45B 0.40B 0.47B 0.53B 0.64B 0.71B 0.52B 0.39B 0.37B 0.14B 0.14B 0.13B 0.08B 0.05B
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

8. Showing SPECIAL_REPORT report for WST [show/hide charts] Current Market Price: as of

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
WST interestCoverage 217.67 86.22 103.43 73.00 59.00 45.88 36.00 37.57 27.38 15.14 11.38 12.94 11.69 7.22 8.62
WST leverage 0.08 0.10 0.15 0.11 0.14 0.16 0.14 0.15 0.20 0.29 0.35 0.41 0.56 0.53 nanB
WST margin_gross 0.34 0.38 0.39 0.41 0.36 0.33 0.32 0.32 0.33 0.33 0.31 0.32 0.31 0.28 0.29
WST margin_cfo 0.23 0.26 0.25 0.21 0.22 0.20 0.17 0.16 0.15 0.15 0.13 0.16 0.15 0.11 0.12
WST roce 22.64% 24.56% 23.37% 22.57% 22.39% 20.05% 18.09% 17.82% 16.28% 16.06% 14.09% 17.20% 16.43% 12.96% inf
WST roic 17.77% 22.55% 23.42% 20.49% 18.67% 16.55% 13.56% 12.67% 11.96% 12.60% 11.05% 13.56% 12.39% 9.67% inf
WST revenue 2.89B 2.95B 2.89B 2.83B 2.15B 1.84B 1.72B 1.60B 1.51B 1.40B 1.42B 1.37B 1.27B 1.19B 1.10B
WST revenue_YoY -1.92% 2.18% 1.95% 31.89% 16.69% 7.13% 7.40% 5.96% 7.81% -1.52% 3.87% 8.05% 6.21% 7.93% nan%
WST revenue_5_CAGR 6.15% 9.90% 10.95% 12.11% 7.30% 5.62% 3.86% 3.17% 3.57% 3.26% 5.17% nan% nan% nan% nan%
WST cashflow::operating 0.65B 0.78B 0.72B 0.58B 0.47B 0.37B 0.29B 0.26B 0.22B 0.21B 0.18B 0.22B 0.19B 0.13B 0.14B
WST cashflow::operating_YoY -15.85% 7.18% 23.97% 23.73% 28.61% 27.43% 9.51% 20.09% 3.30% 16.48% -17.27% 17.65% 43.85% -5.80% nan%
WST cashflow::operating_5_CAGR 6.71% 16.16% 20.25% 17.30% 16.60% 11.60% 9.61% 3.64% 3.21% 10.28% 5.69% nan% nan% nan% nan%
WST shares_calc_YoY -2.12% -0.06% -0.81% 0.96% -0.06% -0.15% 0.17% 1.05% 1.52% 2.98% 1.45% 1.47% 1.49% 0.0 nan%
WST shares_calc_5_CAGR -0.41% 0.01% -0.01% 0.18% 0.20% 0.52% 1.14% 1.40% 1.48% 1.47% 0.88% nan% nan% nan% nan%
WST yield_ev 2.79% 3.06% 4.30% 1.71% 2.32% 3.40% 4.12% 3.71% 3.62% 5.04% 4.99% 6.57% 9.39% 9.10% 11.03%
WST yield_mktcap 2.75% 2.99% 4.18% 1.68% 2.28% 3.34% 4.04% 3.69% 3.63% 5.07% 5.11% 6.86% 10.73% 11.09% 11.03%
WST StockMarketPrice 327.35 351.06 234.09 465.38 280.56 148.40 96.28 96.36 82.35 58.04 50.90 46.47 25.64 17.49 18.68
WST revenue::cost 1.89B 1.82B 1.75B 1.66B 1.38B 1.23B 1.17B 1.09B 1.01B 0.94B 0.97B 0.93B 0.88B 0.85B 0.79B
WST ppnenet 2.98B 2.74B 2.39B 2.21B 2.04B 1.82B 1.75B 1.75B 1.55B 1.44B 1.39B 1.37B 1.27B 1.14B 0.0
WST grossincome 1.00B 1.13B 1.14B 1.18B 0.77B 0.60B 0.55B 0.51B 0.50B 0.46B 0.45B 0.43B 0.39B 0.34B 0.32B
WST marketcap 23.71B 25.97B 17.33B 34.73B 20.74B 10.98B 7.13B 7.13B 6.03B 4.18B 3.56B 3.21B 1.74B 1.17B 1.25B
WST ev 23.42B 25.40B 16.85B 34.22B 20.38B 10.80B 6.99B 7.09B 6.05B 4.21B 3.64B 3.35B 1.99B 1.43B 1.25B
WST equity 2.68B 2.88B 2.68B 2.33B 1.85B 1.57B 1.40B 1.28B 1.12B 1.02B 0.96B 0.91B 0.73B 0.65B 0.0
WST debt 0.20B 0.28B 0.41B 0.25B 0.25B 0.26B 0.20B 0.20B 0.23B 0.30B 0.34B 0.37B 0.41B 0.35B 0.0
WST shares 0.07B 0.07B 0.07B 0.08B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.03B
WST shares_calc 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B 0.07B
WST sbc 0.02B 0.02B 0.02B 0.04B 0.03B 0.02B 0.01B 0.02B 0.02B 0.03B 0.02B 0.02B 0.01B 0.01B 0.01B
WST capex 0.38B 0.36B 0.28B 0.25B 0.17B 0.13B 0.10B 0.13B 0.17B 0.13B 0.11B 0.15B 0.13B 0.10B 0.07B
WST depreciation 0.15B 0.13B 0.12B 0.12B 0.10B 0.10B 0.10B 0.09B 0.09B 0.09B 0.08B 0.08B 0.07B 0.07B 0.07B
WST inventory 0.38B 0.43B 0.41B 0.38B 0.32B 0.23B 0.21B 0.21B 0.20B 0.18B 0.18B 0.18B 0.16B 0.15B 0.0
WST payables 0.24B 0.24B 0.21B 0.23B 0.21B 0.16B 0.13B 0.14B 0.12B 0.12B 0.10B 0.11B 0.10B 0.09B 0.0
WST receivables 0.55B 0.51B 0.51B 0.49B 0.39B 0.32B 0.29B 0.25B 0.20B 0.18B 0.18B 0.18B 0.17B 0.15B 0.0
WST interest_expense 0.00B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.02B 0.02B 0.02B 0.02B 0.02B
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


We limit to keeping Quality companies on SecDiver or what Sleep Well Investing 🛌 friends like you tell us.
If you feel your company is Quality, let us know using the Help link or Notify button and we will get it added.


Check Portfolio Health stats in the following Indexes - DOW, Nasdaq, S&P
Check Portfolio Health stats for the following Super Investors list / Gurus
Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...