PORTFOLIO HEALTH TICKERS SEARCH LIST is in Free Plan only for selected tickers below!
In general, to use PORTFOLIO HEALTH TICKERS SEARCH LIST feature to see all tickers, you need to be a paying customer, Try our Paid Plans, email : [email protected] or use Help Section!!
Selected tickers used: ['CAT', 'DE', 'PCAR']
Welcome to Portfolio Health reports! inspired by super investor Terry Smith beta feature
In this report we are showing Portfolio Health for you list of Stocks based on look through ratios identified by Terry Smith for Stock: ['CAT', 'DE', 'PCAR']
“We continue to apply a simple three-step investment strategy: Buy good companies, don't overpay, do nothing (i.e., minimising portfolio turnover to minimise costs)”
― Terry Smith
As always do share your feedback using the help links, and do your due diligence, we appreciate you giving us the opportunity to serve you!
Understand the unit economics and market potential
Check why Customers love it? is it a low-cost producer and provide quality products
Do a Customer study: by asking - Can you imagine doing your job without the Company Products? How is the Competition products?
Ask Customers - Why is it better than other products in the market
The Business needs to provide value to Customers at the end of day by improving productivity(save time) and scaling the user to do more and be cheap
The most important: Does the current management have Skin in the Game, if stock drops will they be impacted, if no: run away from the Stock:
1. Portfolio Health Data for ['CAT', 'DE', 'PCAR'] (total 3 tickers) [show/hide charts]
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
interestCoverage
5.59
7.37
9.52
11.55
9.15
5.94
5.90
7.43
9.23
10.96
11.94
13.12
6.35
9.46
7.66
20.24
interestRate
0.03
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.01
leverage
2.71
2.85
5.32
4.35
4.95
6.47
3.92
3.95
4.48
4.26
3.87
3.16
4.21
4.58
3.06
4.89
margin_gross
0.19
0.19
0.16
0.32
0.32
0.32
0.31
0.44
0.41
0.41
0.38
0.38
0.37
0.37
0.36
0.35
margin_cfo
0.17
0.16
0.11
0.14
0.17
0.11
0.10
0.12
0.15
0.14
0.13
0.15
0.07
0.10
0.12
0.21
roce
11.65%
11.66%
4.97%
6.87%
7.30%
4.94%
6.81%
6.84%
8.06%
8.66%
8.63%
10.08%
5.02%
7.80%
9.68%
9.80%
normalized::roce_3
8.89
7.46
6.24
6.31
6.23
5.97
7.21
7.84
8.46
9.13
7.91
7.62
7.11
8.86
9.73
9.80
normalized::roce_5
8.19
6.90
6.04
6.46
6.60
6.77
7.78
8.46
8.08
8.03
8.11
8.20
7.57
8.86
9.73
9.80
normalized::roce_7
7.53
6.89
6.31
6.88
7.10
7.45
7.71
7.86
8.19
8.35
8.29
8.20
7.57
8.86
9.73
9.80
roic
29.47%
30.95%
21.64%
25.67%
26.83%
20.50%
19.01%
19.17%
21.36%
22.64%
22.50%
26.29%
13.71%
22.22%
33.16%
49.97%
normalized::roic_3
27.66
26.35
24.59
24.33
22.14
19.59
19.82
21.08
22.19
23.82
20.93
20.74
20.72
30.18
39.41
49.97
normalized::roic_5
27.17
25.35
22.76
22.37
21.44
20.53
20.95
22.46
21.35
21.50
22.46
24.52
23.80
30.18
39.41
49.97
normalized::roic_7
25.32
23.79
22.12
22.28
21.77
21.66
20.71
21.15
22.32
23.81
24.06
24.52
23.80
30.18
39.41
49.97
rotc
103.93%
109.78%
70.04%
76.13%
73.13%
56.45%
48.98%
45.75%
49.86%
55.50%
56.01%
63.14%
33.33%
52.74%
49.11%
63.56%
normalized::rotic_3
95.23
85.72
73.11
68.45
59.46
50.41
48.20
50.38
53.82
58.30
51.09
49.85
44.31
54.08
55.00
63.56
normalized::rotic_5
87.14
77.21
64.79
59.95
54.79
51.32
51.28
54.21
51.71
52.26
51.08
51.42
47.49
54.08
55.00
63.56
normalized::rotic_7
77.27
68.59
59.87
57.85
55.07
53.79
50.50
51.00
51.55
52.82
52.32
51.42
47.49
54.08
55.00
63.56
revenue
150.19B
163.44B
140.82B
118.52B
96.02B
118.66B
115.58B
91.87B
79.45B
90.95B
106.00B
106.44B
115.18B
104.73B
75.20B
36.62B
normalized_revenue_3
151.48B
140.93B
118.45B
111.06B
110.08B
108.70B
95.63B
87.42B
92.13B
101.13B
109.20B
108.78B
98.37B
72.18B
55.91B
36.62B
normalized_revenue_5
133.80B
127.49B
117.92B
108.13B
100.31B
99.30B
96.77B
94.94B
99.60B
104.66B
101.51B
87.63B
82.93B
72.18B
55.91B
36.62B
normalized_revenue_7
129.03B
120.70B
108.70B
101.58B
99.79B
101.28B
100.78B
99.23B
96.85B
90.73B
90.69B
87.63B
82.93B
72.18B
55.91B
36.62B
revenue_YoY
-8.11%
16.06%
18.82%
23.43%
-19.08%
2.67%
25.80%
15.63%
-12.65%
-14.20%
-0.41%
-7.59%
9.98%
39.27%
105.36%
nan%
revenue_5_CAGR
9.36%
6.61%
4.03%
5.23%
3.86%
5.46%
1.74%
-2.90%
-7.16%
-2.78%
7.11%
23.79%
nan%
nan%
nan%
nan%
cashflow::operating
25.91B
25.66B
15.49B
17.11B
16.80B
13.18B
11.37B
10.62B
11.71B
13.01B
13.71B
15.82B
7.93B
10.93B
8.84B
7.87B
normalized_cashflow::operating_3
22.35B
19.42B
16.47B
15.70B
13.78B
11.73B
11.23B
11.78B
12.81B
14.18B
12.48B
11.56B
9.23B
9.21B
8.36B
7.87B
normalized_cashflow::operating_5
20.19B
17.65B
14.79B
13.82B
12.74B
11.98B
12.08B
12.97B
12.43B
12.28B
11.44B
10.28B
8.89B
9.21B
8.36B
7.87B
normalized_cashflow::operating_7
17.93B
15.75B
13.75B
13.40B
12.91B
12.77B
12.02B
11.96B
11.71B
11.16B
10.85B
10.28B
8.89B
9.21B
8.36B
7.87B
cashflow::operating_YoY
0.94%
65.66%
-9.46%
1.86%
27.40%
15.93%
7.08%
-9.29%
-10.03%
-5.05%
-13.37%
99.57%
-27.46%
23.59%
12.32%
nan%
cashflow::operating_5_CAGR
9.05%
14.25%
6.38%
10.01%
7.49%
0.26%
-3.66%
-7.66%
8.11%
3.55%
9.16%
14.98%
nan%
nan%
nan%
nan%
normalized_cashflow::operating_3_margin
0.15
0.14
0.14
0.14
0.13
0.11
0.12
0.13
0.14
0.14
0.11
0.11
0.09
0.13
0.15
0.21
normalized_cashflow::operating_5_margin
0.15
0.14
0.13
0.13
0.13
0.12
0.12
0.14
0.12
0.12
0.11
0.12
0.11
0.13
0.15
0.21
normalized_cashflow::operating_7_margin
0.14
0.13
0.13
0.13
0.13
0.13
0.12
0.12
0.12
0.12
0.12
0.12
0.11
0.13
0.15
0.21
shares_calc_YoY
-2.57%
-2.18%
-2.10%
-0.52%
-0.61%
-3.35%
-0.55%
0.78%
0.27%
-6.59%
-3.26%
-1.53%
-1.84%
-0.10%
34.55%
nan%
shares_calc_5_CAGR
-1.48%
-1.09%
-1.33%
-1.01%
-0.76%
-0.58%
-1.26%
-1.80%
-2.25%
-2.67%
-1.35%
5.38%
nan%
nan%
nan%
nan%
yield_ev
5.34%
5.72%
2.97%
4.11%
4.55%
3.65%
4.76%
4.33%
6.04%
7.60%
6.88%
8.17%
4.03%
6.04%
99.38%
97.29%
yield_ev_3
4.61%
4.33%
3.15%
3.78%
3.74%
3.24%
4.70%
4.80%
6.60%
8.29%
6.26%
5.97%
4.70%
5.10%
93.93%
97.29%
yield_ev_5
4.16%
3.93%
2.83%
3.32%
3.45%
3.31%
5.06%
5.28%
6.41%
7.17%
5.74%
5.31%
4.52%
5.10%
93.93%
97.29%
yield_ev_7
3.70%
3.51%
2.63%
3.22%
3.50%
3.53%
5.03%
4.87%
6.04%
6.52%
5.44%
5.31%
4.52%
5.10%
93.93%
97.29%
yield_mktcap
7.54%
8.35%
5.61%
7.32%
8.51%
8.99%
9.13%
7.38%
12.92%
20.32%
15.62%
18.08%
9.71%
14.25%
68.13%
97.29%
capexToRevenue
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.04
0.03
0.03
0.04
normalized::capexToRevenue_3
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.04
0.04
0.03
0.03
0.04
normalized::capexToRevenue_5
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.04
0.04
0.03
0.03
0.04
normalized::capexToRevenue_7
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.03
0.03
0.04
depreciationToRevenue
0.03
0.03
0.03
0.04
0.05
0.04
0.04
0.05
0.06
0.05
0.04
0.04
0.03
0.03
0.04
0.06
normalized::depreciationToRevenue_3
0.03
0.03
0.04
0.04
0.04
0.05
0.05
0.06
0.05
0.05
0.04
0.04
0.04
0.04
0.05
0.06
normalized::depreciationToRevenue_5
0.03
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.05
0.06
normalized::depreciationToRevenue_7
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.05
0.06
receivablesToRevenue
0.42
0.38
0.36
0.39
0.43
0.35
0.33
0.38
0.41
0.38
0.34
0.32
0.26
0.26
0.08
0.0
normalized::receivablesToRevenue_3
0.39
0.37
0.39
0.39
0.37
0.35
0.37
0.39
0.37
0.35
0.31
0.28
0.22
0.15
0.05
0.0
normalized::receivablesToRevenue_5
0.39
0.38
0.37
0.37
0.38
0.36
0.36
0.36
0.34
0.31
0.27
0.22
0.19
0.15
0.05
0.0
normalized::receivablesToRevenue_7
0.38
0.37
0.37
0.38
0.37
0.36
0.34
0.33
0.30
0.27
0.25
0.22
0.19
0.15
0.05
0.0
inventoryToRevenue
0.18
0.17
0.19
0.19
0.18
0.16
0.16
0.16
0.16
0.16
0.16
0.17
0.19
0.19
0.13
0.17
normalized::inventoryToRevenue_3
0.18
0.18
0.19
0.18
0.17
0.16
0.16
0.16
0.16
0.16
0.17
0.18
0.17
0.17
0.15
0.17
normalized::inventoryToRevenue_5
0.18
0.18
0.18
0.17
0.16
0.16
0.16
0.16
0.17
0.17
0.17
0.17
0.17
0.17
0.15
0.17
normalized::inventoryToRevenue_7
0.18
0.17
0.17
0.17
0.16
0.16
0.17
0.17
0.17
0.17
0.17
0.17
0.17
0.17
0.15
0.17
payablesToRevenue
0.18
0.18
0.20
0.21
0.20
0.16
0.18
0.19
0.17
0.16
0.16
0.17
0.16
0.18
0.10
0.08
normalized::payablesToRevenue_3
0.19
0.19
0.20
0.19
0.18
0.17
0.18
0.17
0.17
0.16
0.16
0.17
0.15
0.13
0.09
0.08
normalized::payablesToRevenue_5
0.19
0.19
0.19
0.19
0.18
0.17
0.17
0.17
0.16
0.16
0.16
0.15
0.14
0.13
0.09
0.08
normalized::payablesToRevenue_7
0.19
0.19
0.19
0.18
0.17
0.17
0.17
0.17
0.16
0.15
0.15
0.15
0.14
0.13
0.09
0.08
normalized::working_capitalToRevenue_3
0.38
0.36
0.38
0.37
0.35
0.34
0.35
0.37
0.37
0.35
0.32
0.30
0.24
0.19
0.11
0.09
normalized::working_capitalToRevenue_5
0.38
0.37
0.36
0.36
0.36
0.35
0.35
0.36
0.34
0.32
0.28
0.25
0.22
0.19
0.11
0.09
normalized::working_capitalToRevenue_7
0.37
0.36
0.36
0.36
0.36
0.35
0.34
0.33
0.31
0.28
0.27
0.25
0.22
0.19
0.11
0.09
StockMarketPrice
888.47
778.41
708.26
576.27
473.46
337.94
277.43
311.15
199.46
141.95
175.20
168.36
153.53
139.96
23.64
14.82
revenue::cost
121.65B
131.67B
118.06B
80.09B
65.42B
80.59B
80.29B
51.19B
46.56B
53.88B
65.49B
66.39B
72.06B
65.50B
47.77B
23.89B
ppnenet
24.93B
23.38B
22.12B
22.48B
22.97B
23.35B
23.22B
23.21B
23.48B
23.45B
24.47B
25.05B
23.79B
20.72B
18.00B
12.39B
grossincome
28.54B
31.77B
22.77B
38.43B
30.59B
38.07B
35.28B
40.68B
32.89B
37.07B
40.51B
40.04B
43.11B
39.23B
27.43B
12.73B
marketcap
343.75B
307.45B
276.15B
233.85B
197.35B
146.61B
124.62B
143.94B
90.61B
64.04B
87.73B
87.48B
81.68B
76.69B
12.98B
8.09B
ev
484.93B
448.69B
522.07B
415.81B
368.87B
361.59B
239.01B
245.53B
193.96B
171.13B
199.30B
193.62B
196.57B
180.81B
8.90B
8.09B
equity
59.84B
57.17B
49.32B
46.54B
38.71B
35.75B
33.96B
31.38B
26.52B
28.58B
32.64B
37.78B
30.29B
25.11B
22.52B
13.64B
debt
162.45B
162.85B
262.39B
202.66B
191.48B
231.30B
133.02B
123.92B
118.68B
121.74B
126.17B
119.23B
127.58B
115.03B
68.86B
66.72B
shares
1.29B
1.33B
1.36B
1.38B
1.38B
1.23B
1.28B
1.27B
1.25B
1.29B
1.35B
1.40B
1.43B
1.45B
1.45B
1.03B
shares_calc
1.28B
1.31B
1.34B
1.37B
1.38B
1.39B
1.43B
1.44B
1.43B
1.43B
1.53B
1.58B
1.60B
1.63B
1.64B
1.22B
capex
3.63B
3.10B
2.43B
1.94B
1.80B
2.18B
2.17B
1.49B
1.75B
2.08B
2.59B
3.68B
4.67B
3.57B
2.34B
1.50B
depreciation
4.67B
4.56B
4.45B
4.67B
4.80B
4.92B
5.03B
4.91B
4.89B
4.72B
4.75B
4.44B
4.00B
3.44B
3.21B
2.34B
inventory
26.29B
27.30B
26.96B
22.80B
17.62B
18.39B
18.86B
14.85B
12.68B
14.31B
17.34B
18.37B
21.50B
19.62B
10.12B
6.36B
payables
27.02B
29.11B
28.02B
24.43B
19.65B
18.81B
20.24B
17.47B
13.89B
14.40B
17.37B
17.69B
17.91B
18.34B
7.53B
2.99B
receivables
63.72B
61.34B
50.52B
45.82B
41.67B
41.38B
37.99B
34.80B
32.54B
34.11B
36.46B
34.44B
30.46B
27.18B
6.07B
0.0
normalized::capex_3
3.05B
2.49B
2.06B
1.97B
2.05B
1.95B
1.81B
1.78B
2.14B
2.78B
3.65B
3.97B
3.53B
2.47B
1.92B
1.50B
normalized::depreciation_3
4.56B
4.56B
4.64B
4.80B
4.92B
4.95B
4.95B
4.84B
4.79B
4.64B
4.40B
3.96B
3.55B
3.00B
2.77B
2.34B
normalized::equity_3
55.45B
51.01B
44.86B
40.34B
36.14B
33.70B
30.62B
28.83B
29.25B
33.00B
33.57B
31.06B
25.97B
20.43B
18.08B
13.64B
normalized::debt_3
195.90B
209.30B
218.84B
208.48B
185.26B
162.74B
125.21B
121.45B
122.20B
122.38B
124.33B
120.61B
103.82B
83.54B
67.79B
66.72B
normalized::capital_3
251.34B
260.31B
263.70B
248.81B
221.41B
196.44B
155.83B
150.27B
151.45B
155.38B
157.90B
151.67B
129.80B
103.96B
85.87B
80.36B
normalized::ppnenet_3
23.47B
22.66B
22.52B
22.93B
23.18B
23.26B
23.30B
23.38B
23.80B
24.32B
24.44B
23.19B
20.84B
17.04B
15.19B
12.39B
normalized::receivables_3
58.53B
52.56B
46.00B
42.96B
40.35B
38.06B
35.11B
33.82B
34.37B
35.01B
33.79B
30.69B
21.24B
11.08B
3.04B
0.0
normalized::inventory_3
26.85B
25.69B
22.46B
19.60B
18.29B
17.37B
15.46B
13.95B
14.78B
16.67B
19.07B
19.83B
17.08B
12.04B
8.24B
6.36B
normalized::payables_3
28.05B
27.19B
24.04B
20.96B
19.57B
18.84B
17.20B
15.26B
15.22B
16.49B
17.65B
17.98B
14.59B
9.62B
5.26B
2.99B
normalized::working_capital_3
57.33B
51.06B
44.43B
41.60B
39.07B
36.59B
33.37B
32.51B
33.93B
35.20B
35.20B
32.55B
23.72B
13.50B
6.01B
3.37B
normalized::invested_capital_3
80.80B
73.72B
66.95B
64.53B
62.25B
59.85B
56.68B
55.89B
57.73B
59.52B
59.64B
55.73B
44.56B
30.53B
21.21B
15.75B
normalized::capex_5
2.58B
2.29B
2.10B
1.92B
1.88B
1.94B
2.02B
2.32B
2.95B
3.32B
3.37B
3.15B
3.02B
2.47B
1.92B
1.50B
normalized::depreciation_5
4.63B
4.68B
4.77B
4.87B
4.91B
4.90B
4.86B
4.74B
4.56B
4.27B
3.97B
3.49B
3.25B
3.00B
2.77B
2.34B
normalized::equity_5
50.32B
45.50B
40.86B
37.27B
33.26B
31.24B
30.62B
31.38B
31.16B
30.88B
29.67B
25.87B
22.89B
20.43B
18.08B
13.64B
normalized::debt_5
196.37B
210.13B
204.17B
176.47B
159.68B
145.73B
124.71B
121.95B
122.68B
121.95B
111.37B
99.48B
94.55B
83.54B
67.79B
66.72B
normalized::capital_5
246.68B
255.63B
245.03B
213.74B
192.94B
176.97B
155.32B
153.33B
153.84B
152.83B
141.04B
125.35B
117.44B
103.96B
85.87B
80.36B
normalized::ppnenet_5
23.17B
22.86B
22.83B
23.05B
23.25B
23.34B
23.57B
23.93B
24.05B
23.50B
22.41B
19.99B
18.72B
17.04B
15.19B
12.39B
normalized::receivables_5
52.62B
48.15B
43.48B
40.33B
37.68B
36.17B
35.18B
34.47B
33.60B
32.53B
26.92B
19.63B
15.93B
11.08B
3.04B
0.0
normalized::inventory_5
24.19B
22.61B
20.93B
18.50B
16.48B
15.82B
15.61B
15.51B
16.84B
18.23B
17.39B
15.20B
14.40B
12.04B
8.24B
6.36B
normalized::payables_5
25.65B
24.01B
22.23B
20.12B
18.01B
16.96B
16.68B
16.16B
16.25B
17.14B
15.77B
12.89B
11.69B
9.62B
5.26B
2.99B
normalized::working_capital_5
51.16B
46.76B
42.17B
38.72B
36.15B
35.02B
34.12B
33.82B
34.19B
33.62B
28.55B
21.93B
18.63B
13.50B
6.01B
3.37B
normalized::invested_capital_5
74.34B
69.62B
65.00B
61.76B
59.39B
58.36B
57.68B
57.75B
58.24B
57.11B
50.95B
41.92B
37.36B
30.53B
21.21B
15.75B
normalized::capex_7
2.46B
2.16B
1.97B
1.92B
2.01B
2.28B
2.63B
2.83B
2.95B
2.92B
3.06B
3.15B
3.02B
2.47B
1.92B
1.50B
normalized::depreciation_7
4.73B
4.76B
4.81B
4.85B
4.86B
4.81B
4.68B
4.45B
4.21B
3.84B
3.70B
3.49B
3.25B
3.00B
2.77B
2.34B
normalized::equity_7
45.90B
41.83B
37.46B
34.49B
32.51B
32.37B
31.59B
30.33B
29.06B
27.22B
27.00B
25.87B
22.89B
20.43B
18.08B
13.64B
normalized::debt_7
192.31B
186.80B
180.49B
160.40B
149.47B
139.15B
124.33B
121.76B
113.90B
106.48B
103.93B
99.48B
94.55B
83.54B
67.79B
66.72B
normalized::capital_7
238.21B
228.64B
217.95B
194.89B
181.98B
171.53B
155.93B
152.09B
142.96B
133.70B
130.93B
125.35B
117.44B
103.96B
85.87B
80.36B
normalized::ppnenet_7
23.21B
22.96B
22.98B
23.17B
23.45B
23.75B
23.81B
23.45B
22.71B
21.12B
20.74B
19.99B
18.72B
17.04B
15.19B
12.39B
normalized::receivables_7
48.92B
44.79B
40.68B
38.33B
36.99B
35.96B
34.40B
32.86B
28.75B
24.10B
22.44B
19.63B
15.93B
11.08B
3.04B
0.0
normalized::inventory_7
22.60B
20.97B
18.88B
17.07B
16.29B
16.40B
16.84B
16.95B
16.28B
15.38B
15.55B
15.20B
14.40B
12.04B
8.24B
6.36B
normalized::payables_7
23.90B
22.53B
20.36B
18.41B
17.41B
17.12B
17.00B
16.72B
15.30B
13.75B
13.64B
12.89B
11.69B
9.62B
5.26B
2.99B
normalized::working_capital_7
47.63B
43.23B
39.20B
36.99B
35.88B
35.24B
34.25B
33.09B
29.73B
25.73B
24.35B
21.93B
18.63B
13.50B
6.01B
3.37B
normalized::invested_capital_7
70.83B
66.19B
62.17B
60.16B
59.33B
58.99B
58.06B
56.54B
52.44B
46.86B
45.09B
41.92B
37.36B
30.53B
21.21B
15.75B
sbc
0.21B
0.13B
0.09B
0.08B
0.08B
0.08B
0.08B
0.07B
0.10B
0.09B
0.26B
0.18B
0.27B
0.26B
0.22B
0.02B
interest_expense
4.63B
3.48B
1.63B
1.48B
1.84B
2.22B
1.93B
1.43B
1.27B
1.19B
1.15B
1.21B
1.25B
1.16B
1.15B
0.39B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
2. Showing SPECIAL_REPORT report for CAT [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
CAT
interestCoverage
9.36
12.51
13.75
14.75
10.74
9.17
9.08
10.75
11.17
13.21
16.65
21.92
11.22
17.70
14.60
16.71
CAT
leverage
4.99
5.10
12.45
9.34
9.46
12.71
6.45
6.09
6.28
5.70
5.30
4.06
5.41
6.84
6.34
7.56
CAT
margin_gross
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.27
0.21
0.24
0.22
0.23
0.25
0.24
0.24
0.19
CAT
margin_cfo
0.19
0.19
0.13
0.14
0.15
0.13
0.12
0.13
0.16
0.15
0.15
0.19
0.08
0.12
0.13
0.22
CAT
roce
10.31%
10.83%
3.63%
4.22%
3.93%
3.45%
6.26%
5.84%
5.86%
6.71%
7.60%
9.65%
4.65%
6.92%
6.28%
8.60%
CAT
roic
53.22%
60.10%
39.40%
39.83%
35.59%
37.74%
36.13%
32.26%
29.18%
32.26%
36.18%
44.04%
20.75%
33.74%
30.79%
41.26%
CAT
revenue
64.81B
67.06B
59.43B
50.97B
41.75B
53.80B
54.72B
42.68B
35.77B
44.15B
52.14B
52.69B
63.07B
57.39B
39.87B
29.54B
CAT
revenue_YoY
-3.36%
12.84%
16.59%
22.09%
-22.40%
-1.68%
28.23%
19.30%
-18.97%
-15.33%
-1.05%
-16.45%
9.89%
43.96%
34.96%
nan%
CAT
revenue_5_CAGR
9.19%
4.50%
1.66%
3.62%
3.14%
4.03%
0.97%
-4.13%
-10.72%
-5.11%
5.52%
12.27%
nan%
nan%
nan%
nan%
CAT
cashflow::operating
12.04B
12.88B
7.77B
7.20B
6.33B
6.91B
6.56B
5.71B
5.64B
6.70B
8.06B
10.19B
5.24B
7.01B
5.01B
6.50B
CAT
cashflow::operating_YoY
-6.60%
65.92%
7.89%
13.77%
-8.46%
5.40%
14.93%
1.19%
-15.82%
-16.85%
-20.94%
94.45%
-25.24%
39.95%
-22.93%
nan%
CAT
cashflow::operating_5_CAGR
13.72%
13.27%
3.44%
4.76%
2.33%
0.63%
-4.03%
-10.95%
1.47%
-0.90%
9.97%
9.41%
nan%
nan%
nan%
nan%
CAT
shares_calc_YoY
-5.16%
-2.18%
-3.80%
-0.43%
-1.70%
-6.35%
-0.15%
1.01%
0.49%
-7.29%
-4.56%
-1.64%
0.45%
1.12%
-1.64%
nan%
CAT
shares_calc_5_CAGR
-2.33%
-1.63%
-2.48%
-1.75%
-1.47%
-1.04%
-1.24%
-2.13%
-2.65%
-2.65%
-0.95%
-0.35%
nan%
nan%
nan%
nan%
CAT
yield_ev
4.54%
5.37%
2.50%
2.88%
2.79%
2.76%
4.43%
3.69%
4.68%
6.10%
6.41%
8.28%
3.93%
5.47%
inf
inf
CAT
yield_mktcap
6.90%
8.73%
6.48%
6.86%
6.96%
9.49%
10.07%
7.22%
12.61%
21.39%
18.37%
22.94%
12.00%
16.38%
inf
inf
CAT
StockMarketPrice
361.43
289.94
230.20
194.10
167.40
131.84
110.32
133.81
76.45
53.80
69.84
67.50
65.26
64.24
CAT
revenue::cost
64.81B
67.06B
59.43B
50.97B
41.75B
53.80B
54.72B
31.26B
28.31B
33.74B
40.72B
40.73B
47.05B
43.58B
30.37B
23.89B
CAT
ppnenet
13.36B
12.68B
12.03B
12.09B
12.40B
12.90B
13.57B
14.15B
15.32B
16.09B
16.58B
17.07B
16.46B
14.39B
12.54B
12.39B
CAT
grossincome
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.42B
7.46B
10.40B
11.42B
11.97B
16.01B
13.81B
9.50B
5.65B
CAT
marketcap
174.50B
147.60B
119.80B
105.00B
90.94B
72.86B
65.10B
79.08B
44.73B
31.32B
43.86B
44.41B
43.66B
42.78B
0.0
0.0
CAT
ev
264.87B
240.06B
310.69B
249.99B
227.07B
250.54B
148.01B
154.69B
120.57B
109.76B
125.74B
123.09B
133.33B
128.17B
0.0
0.0
CAT
equity
19.49B
19.50B
15.89B
16.52B
15.38B
14.63B
14.08B
13.77B
13.21B
14.88B
16.83B
20.88B
17.58B
12.93B
10.86B
8.82B
CAT
debt
97.26B
99.44B
197.90B
154.25B
145.48B
185.96B
90.76B
83.87B
83.01B
84.89B
89.22B
84.75B
95.16B
88.44B
68.86B
66.72B
CAT
shares
0.49B
0.51B
0.53B
0.55B
0.55B
0.57B
0.60B
0.60B
0.58B
0.60B
0.63B
0.66B
0.67B
0.67B
0.66B
0.67B
CAT
shares_calc
0.48B
0.51B
0.52B
0.54B
0.54B
0.55B
0.59B
0.59B
0.59B
0.58B
0.63B
0.66B
0.67B
0.67B
0.66B
0.67B
CAT
capex
1.99B
1.60B
1.30B
1.09B
0.98B
1.06B
1.28B
0.90B
1.11B
1.39B
1.54B
2.52B
3.35B
2.52B
1.57B
1.50B
CAT
depreciation
2.15B
2.14B
2.22B
2.35B
2.43B
2.58B
2.77B
2.88B
3.03B
3.05B
3.16B
3.09B
2.81B
2.53B
2.30B
2.34B
CAT
inventory
16.83B
16.57B
16.27B
14.04B
11.40B
11.27B
11.53B
10.02B
8.61B
9.70B
12.21B
12.62B
15.55B
14.54B
9.59B
6.36B
CAT
payables
7.67B
7.91B
8.69B
8.15B
6.13B
5.96B
7.05B
6.49B
4.61B
5.02B
6.51B
6.56B
6.75B
8.16B
5.86B
2.99B
CAT
receivables
inf
inf
inf
inf
inf
inf
inf
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
CAT
sbc
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.03B
0.02B
0.18B
0.10B
0.19B
0.19B
0.15B
0.02B
CAT
interest_expense
1.29B
1.03B
0.56B
0.49B
0.59B
0.75B
0.72B
0.53B
0.51B
0.51B
0.48B
0.47B
0.47B
0.40B
0.34B
0.39B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
3. Showing SPECIAL_REPORT report for DE [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
DE
interestCoverage
2.76
3.50
4.42
7.78
6.00
2.33
1.51
2.45
4.94
5.53
5.31
4.39
1.49
3.06
2.81
DE
leverage
2.85
2.91
3.18
2.63
3.55
3.97
3.74
4.19
5.46
5.45
4.08
3.36
4.72
3.90
0.0
DE
margin_gross
0.40
0.38
0.33
0.34
0.33
0.32
0.32
0.33
0.32
0.30
0.31
0.32
0.31
0.32
0.33
DE
margin_cfo
0.18
0.14
0.09
0.18
0.21
0.09
0.05
0.07
0.14
0.13
0.10
0.09
0.03
0.07
0.09
DE
roce
10.49%
10.08%
5.54%
11.56%
12.70%
6.01%
3.40%
4.43%
8.93%
8.62%
7.66%
7.27%
2.97%
6.96%
36.20%
DE
roic
20.77%
20.15%
12.72%
21.94%
23.43%
10.31%
6.03%
8.09%
14.66%
14.18%
12.30%
12.03%
5.00%
11.16%
60.20%
DE
revenue
51.72B
61.25B
52.58B
44.02B
35.54B
39.26B
37.36B
29.74B
26.64B
28.86B
36.07B
37.80B
36.16B
32.01B
26.00B
DE
revenue_YoY
-15.57%
16.50%
19.43%
23.87%
-9.47%
5.09%
25.62%
11.61%
-7.68%
-19.97%
-4.57%
4.53%
12.95%
23.10%
nan%
DE
revenue_5_CAGR
7.79%
9.30%
7.07%
8.16%
5.93%
6.35%
0.71%
-4.68%
-5.92%
-2.05%
6.76%
nan%
nan%
nan%
nan%
DE
cashflow::operating
9.23B
8.59B
4.70B
7.73B
7.48B
3.41B
1.82B
2.20B
3.77B
3.76B
3.52B
3.25B
1.17B
2.33B
2.28B
DE
cashflow::operating_YoY
7.47%
82.78%
-39.18%
3.25%
119.31%
87.27%
-17.14%
-41.66%
0.29%
6.61%
8.33%
178.83%
-49.83%
1.93%
nan%
DE
cashflow::operating_5_CAGR
4.29%
20.28%
20.86%
28.57%
14.70%
-1.91%
-12.36%
-7.54%
26.42%
10.07%
9.09%
nan%
nan%
nan%
nan%
DE
shares_calc_YoY
-3.10%
-6.03%
-2.98%
-1.90%
0.03%
-1.66%
-1.61%
1.64%
0.58%
-13.47%
-5.91%
-2.99%
-4.98%
-1.40%
nan%
DE
shares_calc_5_CAGR
-2.82%
-2.20%
-1.31%
-1.03%
-0.33%
-0.22%
-2.74%
-3.60%
-4.50%
-5.58%
-3.08%
nan%
nan%
nan%
nan%
DE
yield_ev
5.34%
5.16%
2.55%
5.46%
6.29%
3.70%
2.22%
2.88%
6.25%
7.04%
5.86%
5.44%
2.11%
4.82%
inf
DE
yield_mktcap
8.02%
7.78%
3.78%
7.63%
9.35%
6.73%
4.18%
4.82%
13.01%
18.13%
13.06%
11.28%
4.25%
9.19%
inf
DE
StockMarketPrice
423.70
393.94
416.78
329.24
255.50
161.75
136.74
140.82
90.95
65.46
73.77
74.17
68.54
59.97
DE
revenue::cost
30.77B
37.72B
35.34B
29.12B
23.68B
26.79B
25.57B
19.93B
18.25B
20.14B
24.77B
25.67B
25.01B
21.92B
17.40B
DE
ppnenet
7.58B
6.92B
6.62B
6.99B
7.30B
7.57B
7.17B
6.59B
5.90B
5.18B
5.58B
5.47B
5.01B
4.35B
3.79B
DE
grossincome
20.94B
23.54B
17.24B
14.91B
11.86B
12.47B
11.79B
9.80B
8.40B
8.72B
11.29B
12.13B
11.15B
10.09B
8.61B
DE
marketcap
115.07B
110.40B
124.30B
101.21B
80.06B
50.67B
43.56B
45.60B
28.97B
20.73B
27.00B
28.85B
27.48B
25.31B
0.0
DE
ev
172.94B
166.36B
184.02B
141.61B
119.00B
92.15B
81.91B
76.30B
60.31B
53.42B
60.17B
59.82B
55.25B
48.25B
0.0
DE
equity
22.84B
21.79B
20.27B
18.43B
12.94B
11.42B
11.29B
9.56B
6.53B
6.76B
9.07B
10.27B
6.86B
6.81B
6.30B
DE
debt
65.19B
63.41B
64.49B
48.41B
46.00B
45.33B
42.26B
40.04B
35.67B
36.85B
36.96B
34.47B
32.42B
26.59B
0.0
DE
shares
0.28B
0.29B
0.31B
0.31B
0.32B
0.32B
0.33B
0.32B
0.32B
0.34B
0.37B
0.39B
0.40B
0.42B
0.43B
DE
shares_calc
0.27B
0.28B
0.30B
0.31B
0.31B
0.31B
0.32B
0.32B
0.32B
0.32B
0.37B
0.39B
0.40B
0.42B
0.43B
DE
capex
1.64B
1.50B
1.13B
0.85B
0.82B
1.12B
0.90B
0.59B
0.64B
0.69B
1.05B
1.16B
1.32B
1.06B
0.76B
DE
depreciation
2.12B
2.00B
1.90B
2.05B
2.12B
2.02B
1.93B
1.72B
1.56B
1.38B
1.31B
1.14B
1.00B
0.91B
0.91B
DE
inventory
7.09B
8.16B
8.49B
6.78B
5.00B
5.97B
6.15B
3.90B
3.34B
3.82B
4.21B
4.93B
5.17B
4.37B
0.0
DE
payables
14.54B
16.13B
14.82B
12.35B
10.11B
9.66B
10.17B
8.42B
7.24B
7.31B
8.55B
8.97B
8.99B
7.80B
0.0
DE
receivables
44.31B
43.67B
36.63B
33.80B
29.75B
29.20B
27.05B
25.10B
23.70B
24.81B
27.42B
25.63B
22.16B
19.92B
0.0
DE
sbc
0.21B
0.13B
0.09B
0.08B
0.08B
0.08B
0.08B
0.07B
0.07B
0.07B
0.08B
0.08B
0.07B
0.07B
0.07B
DE
interest_expense
3.35B
2.45B
1.06B
0.99B
1.25B
1.47B
1.20B
0.90B
0.76B
0.68B
0.66B
0.74B
0.78B
0.76B
0.81B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
4. Showing SPECIAL_REPORT report for PCAR [show/hide charts] Current Market Price: as of
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
PCAR
margin_gross
0.23
0.23
0.19
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
PCAR
margin_cfo
0.14
0.12
0.11
0.09
0.16
0.11
0.13
0.14
0.14
0.14
0.12
0.15
0.10
0.10
0.17
0.19
PCAR
roic
22.24%
22.23%
20.25%
16.36%
23.16%
22.12%
26.07%
25.81%
23.49%
25.05%
21.27%
23.79%
16.47%
21.04%
23.50%
inf
PCAR
revenue
33.66B
35.13B
28.82B
23.52B
18.73B
25.60B
23.50B
19.46B
17.03B
17.94B
17.79B
15.95B
15.95B
15.32B
9.32B
7.08B
PCAR
revenue_YoY
-4.17%
21.89%
22.52%
25.60%
-26.84%
8.95%
20.76%
14.23%
-5.07%
0.84%
11.56%
-0.01%
4.08%
64.34%
31.78%
nan%
PCAR
revenue_5_CAGR
12.44%
6.53%
4.17%
3.87%
1.92%
7.37%
5.72%
4.06%
1.32%
3.20%
13.79%
17.65%
nan%
nan%
nan%
nan%
PCAR
cashflow::operating
4.64B
4.19B
3.03B
2.19B
2.99B
2.86B
2.99B
2.71B
2.30B
2.56B
2.12B
2.38B
1.52B
1.59B
1.55B
1.37B
PCAR
cashflow::operating_YoY
10.74%
38.42%
38.47%
-26.82%
4.44%
-4.41%
10.20%
18.04%
-10.02%
20.40%
-10.61%
56.35%
-4.59%
2.64%
12.96%
nan%
PCAR
cashflow::operating_5_CAGR
9.21%
7.94%
0.23%
-4.24%
5.37%
2.27%
7.10%
2.71%
8.65%
9.93%
6.48%
11.58%
nan%
nan%
nan%
nan%
PCAR
shares_calc_YoY
0.23%
0.0
0.17%
0.21%
0.16%
-1.02%
-0.36%
0.0
-0.17%
-1.04%
0.28%
-0.28%
-2.20%
-0.55%
0.55%
nan%
PCAR
shares_calc_5_CAGR
0.12%
0.11%
-0.10%
-0.20%
-0.24%
-0.31%
-0.32%
-0.19%
-0.24%
-0.65%
-0.55%
-0.50%
nan%
nan%
nan%
nan%
PCAR
yield_ev
9.85%
9.91%
11.06%
9.03%
13.10%
15.13%
32.91%
18.68%
17.58%
32.12%
15.85%
22.17%
19.01%
36.29%
17.43%
16.97%
PCAR
yield_mktcap
8.56%
8.47%
9.44%
7.91%
11.34%
12.40%
18.74%
14.09%
13.60%
21.32%
12.59%
16.71%
14.42%
18.51%
11.95%
16.97%
PCAR
StockMarketPrice
103.34
94.53
61.28
52.93
50.56
44.35
30.37
36.52
32.06
22.69
31.59
26.69
19.73
15.75
23.64
14.82
PCAR
ppnenet
3.99B
3.78B
3.47B
3.40B
3.27B
2.88B
2.48B
2.46B
2.26B
2.18B
2.31B
2.51B
2.31B
1.97B
1.67B
0.0
PCAR
grossincome
7.59B
8.23B
5.53B
23.52B
18.73B
25.60B
23.50B
19.46B
17.03B
17.94B
17.79B
15.95B
15.95B
15.32B
9.32B
7.08B
PCAR
marketcap
54.18B
49.45B
32.05B
27.64B
26.35B
23.07B
15.96B
19.26B
16.91B
11.99B
16.87B
14.21B
10.53B
8.60B
12.98B
8.09B
PCAR
ev
47.12B
42.27B
27.36B
24.21B
22.81B
18.90B
9.09B
14.54B
13.08B
7.96B
13.39B
10.71B
7.99B
4.39B
8.90B
8.09B
PCAR
equity
17.51B
15.88B
13.17B
11.59B
10.39B
9.71B
8.59B
8.05B
6.78B
6.94B
6.75B
6.63B
5.85B
5.36B
5.36B
0.0
PCAR
shares
0.53B
0.53B
0.52B
0.52B
0.52B
0.35B
0.35B
0.35B
0.35B
0.35B
0.35B
0.35B
0.35B
0.36B
0.36B
0.36B
PCAR
shares_calc
0.52B
0.52B
0.52B
0.52B
0.52B
0.52B
0.53B
0.53B
0.53B
0.53B
0.53B
0.53B
0.53B
0.55B
0.55B
0.55B
PCAR
depreciation
0.40B
0.41B
0.33B
0.27B
0.25B
0.32B
0.34B
0.32B
0.30B
0.29B
0.28B
0.21B
0.19B
0.0
0.0
0.0
PCAR
inventory
2.37B
2.58B
2.20B
1.98B
1.22B
1.15B
1.18B
0.93B
0.73B
0.80B
0.93B
0.81B
0.78B
0.71B
0.53B
0.0
PCAR
payables
4.80B
5.08B
4.51B
3.93B
3.41B
3.19B
3.03B
2.57B
2.03B
2.07B
2.30B
2.15B
2.17B
2.38B
1.68B
0.0
PCAR
receivables
19.31B
17.57B
13.79B
11.92B
11.82B
12.09B
10.84B
9.70B
8.84B
9.30B
9.04B
8.81B
8.30B
7.26B
6.07B
0.0
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
1. Portfolio Health Data for ['CAT', 'DE', 'PCAR'] (total 3 tickers) [show/hide charts]
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
interestCoverage
5.59
7.37
9.52
11.55
9.15
5.94
5.90
7.43
9.23
10.96
11.94
13.12
6.35
9.46
7.66
20.24
interestRate
0.03
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.01
leverage
2.71
2.85
5.32
4.35
4.95
6.47
3.92
3.95
4.48
4.26
3.87
3.16
4.21
4.58
3.06
4.89
margin_gross
0.19
0.19
0.16
0.32
0.32
0.32
0.31
0.44
0.41
0.41
0.38
0.38
0.37
0.37
0.36
0.35
margin_cfo
0.17
0.16
0.11
0.14
0.17
0.11
0.10
0.12
0.15
0.14
0.13
0.15
0.07
0.10
0.12
0.21
roce
11.65%
11.66%
4.97%
6.87%
7.30%
4.94%
6.81%
6.84%
8.06%
8.66%
8.63%
10.08%
5.02%
7.80%
9.68%
9.80%
normalized::roce_3
8.89
7.46
6.24
6.31
6.23
5.97
7.21
7.84
8.46
9.13
7.91
7.62
7.11
8.86
9.73
9.80
normalized::roce_5
8.19
6.90
6.04
6.46
6.60
6.77
7.78
8.46
8.08
8.03
8.11
8.20
7.57
8.86
9.73
9.80
normalized::roce_7
7.53
6.89
6.31
6.88
7.10
7.45
7.71
7.86
8.19
8.35
8.29
8.20
7.57
8.86
9.73
9.80
roic
29.47%
30.95%
21.64%
25.67%
26.83%
20.50%
19.01%
19.17%
21.36%
22.64%
22.50%
26.29%
13.71%
22.22%
33.16%
49.97%
normalized::roic_3
27.66
26.35
24.59
24.33
22.14
19.59
19.82
21.08
22.19
23.82
20.93
20.74
20.72
30.18
39.41
49.97
normalized::roic_5
27.17
25.35
22.76
22.37
21.44
20.53
20.95
22.46
21.35
21.50
22.46
24.52
23.80
30.18
39.41
49.97
normalized::roic_7
25.32
23.79
22.12
22.28
21.77
21.66
20.71
21.15
22.32
23.81
24.06
24.52
23.80
30.18
39.41
49.97
rotc
103.93%
109.78%
70.04%
76.13%
73.13%
56.45%
48.98%
45.75%
49.86%
55.50%
56.01%
63.14%
33.33%
52.74%
49.11%
63.56%
normalized::rotic_3
95.23
85.72
73.11
68.45
59.46
50.41
48.20
50.38
53.82
58.30
51.09
49.85
44.31
54.08
55.00
63.56
normalized::rotic_5
87.14
77.21
64.79
59.95
54.79
51.32
51.28
54.21
51.71
52.26
51.08
51.42
47.49
54.08
55.00
63.56
normalized::rotic_7
77.27
68.59
59.87
57.85
55.07
53.79
50.50
51.00
51.55
52.82
52.32
51.42
47.49
54.08
55.00
63.56
revenue
150.19B
163.44B
140.82B
118.52B
96.02B
118.66B
115.58B
91.87B
79.45B
90.95B
106.00B
106.44B
115.18B
104.73B
75.20B
36.62B
normalized_revenue_3
151.48B
140.93B
118.45B
111.06B
110.08B
108.70B
95.63B
87.42B
92.13B
101.13B
109.20B
108.78B
98.37B
72.18B
55.91B
36.62B
normalized_revenue_5
133.80B
127.49B
117.92B
108.13B
100.31B
99.30B
96.77B
94.94B
99.60B
104.66B
101.51B
87.63B
82.93B
72.18B
55.91B
36.62B
normalized_revenue_7
129.03B
120.70B
108.70B
101.58B
99.79B
101.28B
100.78B
99.23B
96.85B
90.73B
90.69B
87.63B
82.93B
72.18B
55.91B
36.62B
revenue_YoY
-8.11%
16.06%
18.82%
23.43%
-19.08%
2.67%
25.80%
15.63%
-12.65%
-14.20%
-0.41%
-7.59%
9.98%
39.27%
105.36%
nan%
revenue_5_CAGR
9.36%
6.61%
4.03%
5.23%
3.86%
5.46%
1.74%
-2.90%
-7.16%
-2.78%
7.11%
23.79%
nan%
nan%
nan%
nan%
cashflow::operating
25.91B
25.66B
15.49B
17.11B
16.80B
13.18B
11.37B
10.62B
11.71B
13.01B
13.71B
15.82B
7.93B
10.93B
8.84B
7.87B
normalized_cashflow::operating_3
22.35B
19.42B
16.47B
15.70B
13.78B
11.73B
11.23B
11.78B
12.81B
14.18B
12.48B
11.56B
9.23B
9.21B
8.36B
7.87B
normalized_cashflow::operating_5
20.19B
17.65B
14.79B
13.82B
12.74B
11.98B
12.08B
12.97B
12.43B
12.28B
11.44B
10.28B
8.89B
9.21B
8.36B
7.87B
normalized_cashflow::operating_7
17.93B
15.75B
13.75B
13.40B
12.91B
12.77B
12.02B
11.96B
11.71B
11.16B
10.85B
10.28B
8.89B
9.21B
8.36B
7.87B
cashflow::operating_YoY
0.94%
65.66%
-9.46%
1.86%
27.40%
15.93%
7.08%
-9.29%
-10.03%
-5.05%
-13.37%
99.57%
-27.46%
23.59%
12.32%
nan%
cashflow::operating_5_CAGR
9.05%
14.25%
6.38%
10.01%
7.49%
0.26%
-3.66%
-7.66%
8.11%
3.55%
9.16%
14.98%
nan%
nan%
nan%
nan%
normalized_cashflow::operating_3_margin
0.15
0.14
0.14
0.14
0.13
0.11
0.12
0.13
0.14
0.14
0.11
0.11
0.09
0.13
0.15
0.21
normalized_cashflow::operating_5_margin
0.15
0.14
0.13
0.13
0.13
0.12
0.12
0.14
0.12
0.12
0.11
0.12
0.11
0.13
0.15
0.21
normalized_cashflow::operating_7_margin
0.14
0.13
0.13
0.13
0.13
0.13
0.12
0.12
0.12
0.12
0.12
0.12
0.11
0.13
0.15
0.21
shares_calc_YoY
-2.57%
-2.18%
-2.10%
-0.52%
-0.61%
-3.35%
-0.55%
0.78%
0.27%
-6.59%
-3.26%
-1.53%
-1.84%
-0.10%
34.55%
nan%
shares_calc_5_CAGR
-1.48%
-1.09%
-1.33%
-1.01%
-0.76%
-0.58%
-1.26%
-1.80%
-2.25%
-2.67%
-1.35%
5.38%
nan%
nan%
nan%
nan%
yield_ev
5.34%
5.72%
2.97%
4.11%
4.55%
3.65%
4.76%
4.33%
6.04%
7.60%
6.88%
8.17%
4.03%
6.04%
99.38%
97.29%
yield_ev_3
4.61%
4.33%
3.15%
3.78%
3.74%
3.24%
4.70%
4.80%
6.60%
8.29%
6.26%
5.97%
4.70%
5.10%
93.93%
97.29%
yield_ev_5
4.16%
3.93%
2.83%
3.32%
3.45%
3.31%
5.06%
5.28%
6.41%
7.17%
5.74%
5.31%
4.52%
5.10%
93.93%
97.29%
yield_ev_7
3.70%
3.51%
2.63%
3.22%
3.50%
3.53%
5.03%
4.87%
6.04%
6.52%
5.44%
5.31%
4.52%
5.10%
93.93%
97.29%
yield_mktcap
7.54%
8.35%
5.61%
7.32%
8.51%
8.99%
9.13%
7.38%
12.92%
20.32%
15.62%
18.08%
9.71%
14.25%
68.13%
97.29%
capexToRevenue
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.04
0.03
0.03
0.04
normalized::capexToRevenue_3
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.04
0.04
0.03
0.03
0.04
normalized::capexToRevenue_5
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.04
0.04
0.03
0.03
0.04
normalized::capexToRevenue_7
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.03
0.03
0.04
depreciationToRevenue
0.03
0.03
0.03
0.04
0.05
0.04
0.04
0.05
0.06
0.05
0.04
0.04
0.03
0.03
0.04
0.06
normalized::depreciationToRevenue_3
0.03
0.03
0.04
0.04
0.04
0.05
0.05
0.06
0.05
0.05
0.04
0.04
0.04
0.04
0.05
0.06
normalized::depreciationToRevenue_5
0.03
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.05
0.06
normalized::depreciationToRevenue_7
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.05
0.06
receivablesToRevenue
0.42
0.38
0.36
0.39
0.43
0.35
0.33
0.38
0.41
0.38
0.34
0.32
0.26
0.26
0.08
0.0
normalized::receivablesToRevenue_3
0.39
0.37
0.39
0.39
0.37
0.35
0.37
0.39
0.37
0.35
0.31
0.28
0.22
0.15
0.05
0.0
normalized::receivablesToRevenue_5
0.39
0.38
0.37
0.37
0.38
0.36
0.36
0.36
0.34
0.31
0.27
0.22
0.19
0.15
0.05
0.0
normalized::receivablesToRevenue_7
0.38
0.37
0.37
0.38
0.37
0.36
0.34
0.33
0.30
0.27
0.25
0.22
0.19
0.15
0.05
0.0
inventoryToRevenue
0.18
0.17
0.19
0.19
0.18
0.16
0.16
0.16
0.16
0.16
0.16
0.17
0.19
0.19
0.13
0.17
normalized::inventoryToRevenue_3
0.18
0.18
0.19
0.18
0.17
0.16
0.16
0.16
0.16
0.16
0.17
0.18
0.17
0.17
0.15
0.17
normalized::inventoryToRevenue_5
0.18
0.18
0.18
0.17
0.16
0.16
0.16
0.16
0.17
0.17
0.17
0.17
0.17
0.17
0.15
0.17
normalized::inventoryToRevenue_7
0.18
0.17
0.17
0.17
0.16
0.16
0.17
0.17
0.17
0.17
0.17
0.17
0.17
0.17
0.15
0.17
payablesToRevenue
0.18
0.18
0.20
0.21
0.20
0.16
0.18
0.19
0.17
0.16
0.16
0.17
0.16
0.18
0.10
0.08
normalized::payablesToRevenue_3
0.19
0.19
0.20
0.19
0.18
0.17
0.18
0.17
0.17
0.16
0.16
0.17
0.15
0.13
0.09
0.08
normalized::payablesToRevenue_5
0.19
0.19
0.19
0.19
0.18
0.17
0.17
0.17
0.16
0.16
0.16
0.15
0.14
0.13
0.09
0.08
normalized::payablesToRevenue_7
0.19
0.19
0.19
0.18
0.17
0.17
0.17
0.17
0.16
0.15
0.15
0.15
0.14
0.13
0.09
0.08
normalized::working_capitalToRevenue_3
0.38
0.36
0.38
0.37
0.35
0.34
0.35
0.37
0.37
0.35
0.32
0.30
0.24
0.19
0.11
0.09
normalized::working_capitalToRevenue_5
0.38
0.37
0.36
0.36
0.36
0.35
0.35
0.36
0.34
0.32
0.28
0.25
0.22
0.19
0.11
0.09
normalized::working_capitalToRevenue_7
0.37
0.36
0.36
0.36
0.36
0.35
0.34
0.33
0.31
0.28
0.27
0.25
0.22
0.19
0.11
0.09
StockMarketPrice
888.47
778.41
708.26
576.27
473.46
337.94
277.43
311.15
199.46
141.95
175.20
168.36
153.53
139.96
23.64
14.82
revenue::cost
121.65B
131.67B
118.06B
80.09B
65.42B
80.59B
80.29B
51.19B
46.56B
53.88B
65.49B
66.39B
72.06B
65.50B
47.77B
23.89B
ppnenet
24.93B
23.38B
22.12B
22.48B
22.97B
23.35B
23.22B
23.21B
23.48B
23.45B
24.47B
25.05B
23.79B
20.72B
18.00B
12.39B
grossincome
28.54B
31.77B
22.77B
38.43B
30.59B
38.07B
35.28B
40.68B
32.89B
37.07B
40.51B
40.04B
43.11B
39.23B
27.43B
12.73B
marketcap
343.75B
307.45B
276.15B
233.85B
197.35B
146.61B
124.62B
143.94B
90.61B
64.04B
87.73B
87.48B
81.68B
76.69B
12.98B
8.09B
ev
484.93B
448.69B
522.07B
415.81B
368.87B
361.59B
239.01B
245.53B
193.96B
171.13B
199.30B
193.62B
196.57B
180.81B
8.90B
8.09B
equity
59.84B
57.17B
49.32B
46.54B
38.71B
35.75B
33.96B
31.38B
26.52B
28.58B
32.64B
37.78B
30.29B
25.11B
22.52B
13.64B
debt
162.45B
162.85B
262.39B
202.66B
191.48B
231.30B
133.02B
123.92B
118.68B
121.74B
126.17B
119.23B
127.58B
115.03B
68.86B
66.72B
shares
1.29B
1.33B
1.36B
1.38B
1.38B
1.23B
1.28B
1.27B
1.25B
1.29B
1.35B
1.40B
1.43B
1.45B
1.45B
1.03B
shares_calc
1.28B
1.31B
1.34B
1.37B
1.38B
1.39B
1.43B
1.44B
1.43B
1.43B
1.53B
1.58B
1.60B
1.63B
1.64B
1.22B
capex
3.63B
3.10B
2.43B
1.94B
1.80B
2.18B
2.17B
1.49B
1.75B
2.08B
2.59B
3.68B
4.67B
3.57B
2.34B
1.50B
depreciation
4.67B
4.56B
4.45B
4.67B
4.80B
4.92B
5.03B
4.91B
4.89B
4.72B
4.75B
4.44B
4.00B
3.44B
3.21B
2.34B
inventory
26.29B
27.30B
26.96B
22.80B
17.62B
18.39B
18.86B
14.85B
12.68B
14.31B
17.34B
18.37B
21.50B
19.62B
10.12B
6.36B
payables
27.02B
29.11B
28.02B
24.43B
19.65B
18.81B
20.24B
17.47B
13.89B
14.40B
17.37B
17.69B
17.91B
18.34B
7.53B
2.99B
receivables
63.72B
61.34B
50.52B
45.82B
41.67B
41.38B
37.99B
34.80B
32.54B
34.11B
36.46B
34.44B
30.46B
27.18B
6.07B
0.0
normalized::capex_3
3.05B
2.49B
2.06B
1.97B
2.05B
1.95B
1.81B
1.78B
2.14B
2.78B
3.65B
3.97B
3.53B
2.47B
1.92B
1.50B
normalized::depreciation_3
4.56B
4.56B
4.64B
4.80B
4.92B
4.95B
4.95B
4.84B
4.79B
4.64B
4.40B
3.96B
3.55B
3.00B
2.77B
2.34B
normalized::equity_3
55.45B
51.01B
44.86B
40.34B
36.14B
33.70B
30.62B
28.83B
29.25B
33.00B
33.57B
31.06B
25.97B
20.43B
18.08B
13.64B
normalized::debt_3
195.90B
209.30B
218.84B
208.48B
185.26B
162.74B
125.21B
121.45B
122.20B
122.38B
124.33B
120.61B
103.82B
83.54B
67.79B
66.72B
normalized::capital_3
251.34B
260.31B
263.70B
248.81B
221.41B
196.44B
155.83B
150.27B
151.45B
155.38B
157.90B
151.67B
129.80B
103.96B
85.87B
80.36B
normalized::ppnenet_3
23.47B
22.66B
22.52B
22.93B
23.18B
23.26B
23.30B
23.38B
23.80B
24.32B
24.44B
23.19B
20.84B
17.04B
15.19B
12.39B
normalized::receivables_3
58.53B
52.56B
46.00B
42.96B
40.35B
38.06B
35.11B
33.82B
34.37B
35.01B
33.79B
30.69B
21.24B
11.08B
3.04B
0.0
normalized::inventory_3
26.85B
25.69B
22.46B
19.60B
18.29B
17.37B
15.46B
13.95B
14.78B
16.67B
19.07B
19.83B
17.08B
12.04B
8.24B
6.36B
normalized::payables_3
28.05B
27.19B
24.04B
20.96B
19.57B
18.84B
17.20B
15.26B
15.22B
16.49B
17.65B
17.98B
14.59B
9.62B
5.26B
2.99B
normalized::working_capital_3
57.33B
51.06B
44.43B
41.60B
39.07B
36.59B
33.37B
32.51B
33.93B
35.20B
35.20B
32.55B
23.72B
13.50B
6.01B
3.37B
normalized::invested_capital_3
80.80B
73.72B
66.95B
64.53B
62.25B
59.85B
56.68B
55.89B
57.73B
59.52B
59.64B
55.73B
44.56B
30.53B
21.21B
15.75B
normalized::capex_5
2.58B
2.29B
2.10B
1.92B
1.88B
1.94B
2.02B
2.32B
2.95B
3.32B
3.37B
3.15B
3.02B
2.47B
1.92B
1.50B
normalized::depreciation_5
4.63B
4.68B
4.77B
4.87B
4.91B
4.90B
4.86B
4.74B
4.56B
4.27B
3.97B
3.49B
3.25B
3.00B
2.77B
2.34B
normalized::equity_5
50.32B
45.50B
40.86B
37.27B
33.26B
31.24B
30.62B
31.38B
31.16B
30.88B
29.67B
25.87B
22.89B
20.43B
18.08B
13.64B
normalized::debt_5
196.37B
210.13B
204.17B
176.47B
159.68B
145.73B
124.71B
121.95B
122.68B
121.95B
111.37B
99.48B
94.55B
83.54B
67.79B
66.72B
normalized::capital_5
246.68B
255.63B
245.03B
213.74B
192.94B
176.97B
155.32B
153.33B
153.84B
152.83B
141.04B
125.35B
117.44B
103.96B
85.87B
80.36B
normalized::ppnenet_5
23.17B
22.86B
22.83B
23.05B
23.25B
23.34B
23.57B
23.93B
24.05B
23.50B
22.41B
19.99B
18.72B
17.04B
15.19B
12.39B
normalized::receivables_5
52.62B
48.15B
43.48B
40.33B
37.68B
36.17B
35.18B
34.47B
33.60B
32.53B
26.92B
19.63B
15.93B
11.08B
3.04B
0.0
normalized::inventory_5
24.19B
22.61B
20.93B
18.50B
16.48B
15.82B
15.61B
15.51B
16.84B
18.23B
17.39B
15.20B
14.40B
12.04B
8.24B
6.36B
normalized::payables_5
25.65B
24.01B
22.23B
20.12B
18.01B
16.96B
16.68B
16.16B
16.25B
17.14B
15.77B
12.89B
11.69B
9.62B
5.26B
2.99B
normalized::working_capital_5
51.16B
46.76B
42.17B
38.72B
36.15B
35.02B
34.12B
33.82B
34.19B
33.62B
28.55B
21.93B
18.63B
13.50B
6.01B
3.37B
normalized::invested_capital_5
74.34B
69.62B
65.00B
61.76B
59.39B
58.36B
57.68B
57.75B
58.24B
57.11B
50.95B
41.92B
37.36B
30.53B
21.21B
15.75B
normalized::capex_7
2.46B
2.16B
1.97B
1.92B
2.01B
2.28B
2.63B
2.83B
2.95B
2.92B
3.06B
3.15B
3.02B
2.47B
1.92B
1.50B
normalized::depreciation_7
4.73B
4.76B
4.81B
4.85B
4.86B
4.81B
4.68B
4.45B
4.21B
3.84B
3.70B
3.49B
3.25B
3.00B
2.77B
2.34B
normalized::equity_7
45.90B
41.83B
37.46B
34.49B
32.51B
32.37B
31.59B
30.33B
29.06B
27.22B
27.00B
25.87B
22.89B
20.43B
18.08B
13.64B
normalized::debt_7
192.31B
186.80B
180.49B
160.40B
149.47B
139.15B
124.33B
121.76B
113.90B
106.48B
103.93B
99.48B
94.55B
83.54B
67.79B
66.72B
normalized::capital_7
238.21B
228.64B
217.95B
194.89B
181.98B
171.53B
155.93B
152.09B
142.96B
133.70B
130.93B
125.35B
117.44B
103.96B
85.87B
80.36B
normalized::ppnenet_7
23.21B
22.96B
22.98B
23.17B
23.45B
23.75B
23.81B
23.45B
22.71B
21.12B
20.74B
19.99B
18.72B
17.04B
15.19B
12.39B
normalized::receivables_7
48.92B
44.79B
40.68B
38.33B
36.99B
35.96B
34.40B
32.86B
28.75B
24.10B
22.44B
19.63B
15.93B
11.08B
3.04B
0.0
normalized::inventory_7
22.60B
20.97B
18.88B
17.07B
16.29B
16.40B
16.84B
16.95B
16.28B
15.38B
15.55B
15.20B
14.40B
12.04B
8.24B
6.36B
normalized::payables_7
23.90B
22.53B
20.36B
18.41B
17.41B
17.12B
17.00B
16.72B
15.30B
13.75B
13.64B
12.89B
11.69B
9.62B
5.26B
2.99B
normalized::working_capital_7
47.63B
43.23B
39.20B
36.99B
35.88B
35.24B
34.25B
33.09B
29.73B
25.73B
24.35B
21.93B
18.63B
13.50B
6.01B
3.37B
normalized::invested_capital_7
70.83B
66.19B
62.17B
60.16B
59.33B
58.99B
58.06B
56.54B
52.44B
46.86B
45.09B
41.92B
37.36B
30.53B
21.21B
15.75B
sbc
0.21B
0.13B
0.09B
0.08B
0.08B
0.08B
0.08B
0.07B
0.10B
0.09B
0.26B
0.18B
0.27B
0.26B
0.22B
0.02B
interest_expense
4.63B
3.48B
1.63B
1.48B
1.84B
2.22B
1.93B
1.43B
1.27B
1.19B
1.15B
1.21B
1.25B
1.16B
1.15B
0.39B
General notes: Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)
We limit to keeping Quality companies on SecDiver or what Sleep Well Investing 🛌 friends like you tell us.
If you feel your company is Quality, let us know using the Help link or Notify button and we will get it added.
Check Portfolio Health stats in the following Indexes - DOW, Nasdaq, S&P