interestCoverage |
11.52 |
16.63 |
38.26 |
52.42 |
28.28 |
20.84 |
24.66 |
26.56 |
33.88 |
329.00 |
303.50 |
175.22 |
272.86 |
213.12 |
210.25 |
interestRate |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
inf |
leverage |
10.66 |
13.07 |
19.04 |
7.25 |
5.41 |
6.46 |
6.84 |
8.00 |
8.45 |
5.64 |
3.62 |
4.00 |
3.81 |
4.10 |
nanB |
margin_gross |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
margin_cfo |
0.22 |
0.23 |
0.19 |
0.21 |
0.21 |
0.19 |
0.19 |
0.17 |
0.16 |
0.18 |
0.15 |
0.14 |
0.18 |
0.17 |
0.19 |
roce |
7.84% |
8.52% |
4.80% |
6.61% |
8.20% |
6.67% |
6.77% |
5.94% |
4.48% |
6.18% |
5.90% |
5.10% |
6.50% |
5.57% |
inf |
normalized::roce_3 |
6.86 |
6.47 |
6.22 |
7.10 |
7.20 |
6.47 |
5.67 |
5.45 |
5.42 |
5.73 |
5.82 |
5.71 |
8.83 |
11.06 |
inf |
normalized::roce_5 |
7.01 |
6.77 |
6.39 |
6.83 |
6.37 |
5.97 |
5.80 |
5.47 |
5.55 |
5.85 |
7.14 |
7.56 |
8.83 |
11.06 |
inf |
normalized::roce_7 |
6.94 |
6.68 |
6.07 |
6.39 |
6.29 |
5.86 |
5.80 |
5.61 |
6.41 |
6.94 |
7.14 |
7.56 |
8.83 |
11.06 |
inf |
roic |
606.86% |
617.77% |
475.31% |
452.19% |
430.44% |
351.74% |
316.87% |
272.79% |
276.93% |
293.75% |
234.36% |
216.62% |
270.54% |
238.13% |
inf |
normalized::roic_3 |
113.27 |
108.39 |
100.51 |
101.92 |
101.60 |
96.75 |
94.74 |
93.50 |
87.14 |
83.12 |
83.09 |
87.36 |
138.56 |
177.70 |
inf |
normalized::roic_5 |
110.59 |
105.91 |
99.36 |
100.71 |
97.85 |
95.27 |
91.90 |
86.31 |
86.85 |
87.37 |
104.83 |
115.67 |
138.56 |
177.70 |
inf |
normalized::roic_7 |
107.27 |
104.15 |
97.40 |
98.77 |
95.15 |
89.96 |
90.44 |
88.45 |
100.73 |
103.72 |
104.83 |
115.67 |
138.56 |
177.70 |
inf |
rotc |
606.86% |
617.77% |
475.31% |
452.19% |
430.44% |
351.74% |
316.87% |
272.79% |
276.93% |
293.75% |
234.36% |
216.62% |
270.54% |
238.13% |
inf |
normalized::rotic_3 |
568.04 |
515.57 |
452.08 |
409.40 |
363.97 |
313.58 |
289.54 |
280.71 |
266.73 |
246.76 |
240.07 |
241.49 |
372.50 |
473.04 |
inf |
normalized::rotic_5 |
516.36 |
462.46 |
400.93 |
361.10 |
328.89 |
303.18 |
278.74 |
258.01 |
257.26 |
249.71 |
297.06 |
319.72 |
372.50 |
473.04 |
inf |
normalized::rotic_7 |
459.11 |
410.39 |
364.42 |
340.85 |
310.13 |
280.77 |
268.82 |
256.94 |
293.32 |
296.44 |
297.06 |
319.72 |
372.50 |
473.04 |
inf |
revenue |
19.20B |
18.01B |
16.50B |
15.01B |
14.59B |
14.18B |
13.33B |
12.38B |
11.67B |
10.94B |
12.21B |
11.31B |
10.66B |
9.88B |
8.93B |
normalized_revenue_3 |
17.90B |
16.51B |
15.36B |
14.59B |
14.03B |
13.29B |
12.46B |
11.66B |
11.60B |
11.48B |
11.39B |
10.62B |
9.82B |
9.40B |
8.93B |
normalized_revenue_5 |
16.66B |
15.66B |
14.72B |
13.90B |
13.23B |
12.50B |
12.10B |
11.70B |
11.36B |
11.00B |
10.60B |
10.20B |
9.82B |
9.40B |
8.93B |
normalized_revenue_7 |
15.83B |
14.86B |
13.95B |
13.15B |
12.75B |
12.29B |
11.78B |
11.29B |
10.80B |
10.65B |
10.60B |
10.20B |
9.82B |
9.40B |
8.93B |
revenue_YoY |
6.61% |
9.18% |
9.95% |
2.85% |
2.93% |
6.36% |
7.66% |
6.10% |
6.66% |
-10.39% |
7.92% |
6.05% |
7.96% |
10.66% |
nan% |
revenue_5_CAGR |
5.65% |
4.91% |
4.36% |
3.92% |
4.57% |
5.32% |
1.77% |
1.82% |
1.81% |
2.06% |
6.46% |
nan% |
nan% |
nan% |
nan% |
cashflow::operating |
4.16B |
4.21B |
3.10B |
3.09B |
3.03B |
2.69B |
2.52B |
2.12B |
1.90B |
1.97B |
1.82B |
1.58B |
1.91B |
1.71B |
1.68B |
normalized_cashflow::operating_3 |
3.82B |
3.47B |
3.07B |
2.94B |
2.74B |
2.44B |
2.18B |
2.00B |
1.90B |
1.79B |
1.77B |
1.73B |
1.77B |
1.69B |
1.68B |
normalized_cashflow::operating_5 |
3.52B |
3.22B |
2.88B |
2.69B |
2.45B |
2.24B |
2.07B |
1.88B |
1.84B |
1.80B |
1.74B |
1.72B |
1.77B |
1.69B |
1.68B |
normalized_cashflow::operating_7 |
3.25B |
2.96B |
2.63B |
2.47B |
2.29B |
2.09B |
1.97B |
1.86B |
1.80B |
1.78B |
1.74B |
1.72B |
1.77B |
1.69B |
1.68B |
cashflow::operating_YoY |
-1.19% |
35.75% |
0.19% |
2.21% |
12.57% |
6.88% |
18.35% |
12.02% |
-3.90% |
8.40% |
15.47% |
-17.43% |
12.02% |
1.37% |
nan% |
cashflow::operating_5_CAGR |
6.56% |
9.37% |
4.26% |
7.80% |
9.79% |
6.37% |
6.67% |
6.15% |
-0.14% |
2.97% |
1.60% |
nan% |
nan% |
nan% |
nan% |
normalized_cashflow::operating_3_margin |
0.21 |
0.21 |
0.20 |
0.20 |
0.20 |
0.18 |
0.17 |
0.17 |
0.16 |
0.16 |
0.16 |
0.16 |
0.18 |
0.18 |
0.19 |
normalized_cashflow::operating_5_margin |
0.21 |
0.21 |
0.20 |
0.19 |
0.19 |
0.18 |
0.17 |
0.16 |
0.16 |
0.16 |
0.16 |
0.17 |
0.18 |
0.18 |
0.19 |
normalized_cashflow::operating_7_margin |
0.21 |
0.20 |
0.19 |
0.19 |
0.18 |
0.17 |
0.17 |
0.16 |
0.17 |
0.17 |
0.16 |
0.17 |
0.18 |
0.18 |
0.19 |
shares_calc_YoY |
-0.94% |
-0.85% |
-1.56% |
-1.73% |
-0.90% |
-1.15% |
-1.49% |
-1.01% |
-2.67% |
-3.51% |
-0.83% |
-1.03% |
-1.22% |
-1.40% |
nan% |
shares_calc_5_CAGR |
-1.02% |
-1.01% |
-1.07% |
-1.06% |
-0.91% |
-1.27% |
-1.74% |
-1.61% |
-1.62% |
-1.32% |
-0.90% |
nan% |
nan% |
nan% |
nan% |
yield_ev |
2.53% |
3.07% |
2.01% |
2.28% |
3.07% |
2.72% |
3.12% |
2.88% |
2.58% |
3.43% |
3.37% |
3.17% |
4.74% |
4.21% |
inf |
yield_ev_3 |
2.33% |
2.53% |
1.99% |
2.17% |
2.79% |
2.47% |
2.70% |
2.71% |
2.58% |
3.11% |
3.27% |
3.48% |
4.39% |
4.18% |
inf |
yield_ev_5 |
2.14% |
2.35% |
1.87% |
1.98% |
2.49% |
2.26% |
2.56% |
2.55% |
2.50% |
3.12% |
3.22% |
3.45% |
4.39% |
4.18% |
inf |
yield_ev_7 |
1.98% |
2.16% |
1.71% |
1.82% |
2.33% |
2.11% |
2.45% |
2.52% |
2.45% |
3.09% |
3.22% |
3.45% |
4.39% |
4.18% |
inf |
yield_mktcap |
3.50% |
4.51% |
3.29% |
3.19% |
4.37% |
4.07% |
5.00% |
4.75% |
4.90% |
6.16% |
5.71% |
5.90% |
10.30% |
9.86% |
inf |
capexToRevenue |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
normalized::capexToRevenue_3 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
normalized::capexToRevenue_5 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
normalized::capexToRevenue_7 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
depreciationToRevenue |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
normalized::depreciationToRevenue_3 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
normalized::depreciationToRevenue_5 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
normalized::depreciationToRevenue_7 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
receivablesToRevenue |
0.18 |
0.17 |
0.19 |
0.18 |
0.17 |
0.17 |
0.15 |
0.14 |
0.15 |
0.14 |
0.15 |
0.14 |
0.13 |
0.14 |
0.0 |
normalized::receivablesToRevenue_3 |
0.18 |
0.18 |
0.18 |
0.17 |
0.16 |
0.15 |
0.15 |
0.14 |
0.15 |
0.14 |
0.14 |
0.14 |
0.09 |
0.07 |
0.0 |
normalized::receivablesToRevenue_5 |
0.18 |
0.18 |
0.17 |
0.16 |
0.16 |
0.15 |
0.15 |
0.14 |
0.14 |
0.14 |
0.12 |
0.11 |
0.09 |
0.07 |
0.0 |
normalized::receivablesToRevenue_7 |
0.17 |
0.17 |
0.17 |
0.16 |
0.15 |
0.15 |
0.14 |
0.14 |
0.13 |
0.12 |
0.12 |
0.11 |
0.09 |
0.07 |
0.0 |
normalized::inventoryToRevenue_3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
normalized::inventoryToRevenue_5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
normalized::inventoryToRevenue_7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
payablesToRevenue |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.0 |
normalized::payablesToRevenue_3 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.0 |
normalized::payablesToRevenue_5 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.0 |
normalized::payablesToRevenue_7 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.0 |
normalized::working_capitalToRevenue_3 |
0.15 |
0.15 |
0.15 |
0.15 |
0.14 |
0.13 |
0.12 |
0.12 |
0.13 |
0.12 |
0.12 |
0.12 |
0.08 |
0.06 |
0.0 |
normalized::working_capitalToRevenue_5 |
0.15 |
0.15 |
0.15 |
0.14 |
0.13 |
0.13 |
0.12 |
0.12 |
0.12 |
0.12 |
0.10 |
0.09 |
0.08 |
0.06 |
0.0 |
normalized::working_capitalToRevenue_7 |
0.15 |
0.14 |
0.14 |
0.14 |
0.13 |
0.13 |
0.12 |
0.12 |
0.11 |
0.10 |
0.10 |
0.09 |
0.08 |
0.06 |
0.0 |
StockMarketPrice |
291.18 |
226.76 |
227.32 |
230.29 |
161.49 |
152.55 |
114.96 |
100.61 |
86.33 |
69.46 |
66.72 |
55.44 |
38.08 |
35.09 |
|
ppnenet |
0.69B |
0.68B |
0.65B |
0.68B |
0.70B |
0.76B |
0.79B |
0.78B |
0.69B |
0.67B |
0.78B |
0.73B |
0.71B |
0.72B |
0.0 |
grossincome |
19.20B |
18.01B |
16.50B |
15.01B |
14.59B |
14.18B |
13.33B |
12.38B |
11.67B |
10.94B |
12.21B |
11.31B |
10.66B |
9.88B |
8.93B |
marketcap |
118.64B |
93.27B |
94.30B |
97.04B |
69.25B |
66.01B |
50.32B |
44.71B |
38.75B |
32.04B |
31.89B |
26.72B |
18.54B |
17.30B |
0.0 |
ev |
164.18B |
137.05B |
154.27B |
135.57B |
98.48B |
98.95B |
80.57B |
73.75B |
73.42B |
57.52B |
54.09B |
49.77B |
40.26B |
40.53B |
0.0 |
equity |
4.55B |
3.51B |
3.23B |
5.67B |
5.75B |
5.40B |
4.74B |
3.98B |
4.48B |
4.81B |
6.67B |
6.19B |
6.11B |
6.01B |
0.0 |
debt |
48.45B |
45.86B |
61.40B |
41.10B |
31.14B |
34.89B |
32.42B |
31.82B |
37.85B |
27.12B |
24.18B |
24.75B |
23.27B |
24.62B |
0.0 |
interest_expense |
0.36B |
0.25B |
0.08B |
0.06B |
0.11B |
0.13B |
0.10B |
0.08B |
0.06B |
0.01B |
0.01B |
0.01B |
0.01B |
0.01B |
0.01B |
shares |
0.41B |
0.41B |
0.42B |
0.43B |
0.43B |
0.44B |
0.44B |
0.45B |
0.46B |
0.47B |
0.48B |
0.48B |
0.49B |
0.49B |
0.50B |
shares_calc |
0.41B |
0.41B |
0.41B |
0.42B |
0.43B |
0.43B |
0.44B |
0.44B |
0.45B |
0.46B |
0.48B |
0.48B |
0.49B |
0.49B |
0.50B |
sbc |
0.24B |
0.22B |
0.20B |
0.17B |
0.13B |
0.17B |
0.17B |
0.14B |
0.14B |
0.14B |
0.14B |
0.10B |
0.09B |
0.09B |
0.07B |
capex |
0.21B |
0.21B |
0.17B |
0.18B |
0.17B |
0.16B |
0.21B |
0.24B |
0.08B |
0.16B |
0.16B |
0.13B |
0.14B |
0.18B |
0.10B |
depreciation |
0.56B |
0.55B |
0.52B |
0.51B |
0.48B |
0.41B |
0.38B |
0.32B |
0.29B |
0.28B |
0.34B |
0.32B |
0.32B |
0.32B |
0.31B |
payables |
0.57B |
0.51B |
0.43B |
0.39B |
0.39B |
0.34B |
0.30B |
0.25B |
0.24B |
0.23B |
0.23B |
0.21B |
0.19B |
0.17B |
0.0 |
receivables |
3.43B |
3.01B |
3.17B |
2.73B |
2.44B |
2.44B |
1.98B |
1.70B |
1.74B |
1.55B |
1.80B |
1.60B |
1.40B |
1.36B |
0.0 |
normalized::capex_3 |
0.20B |
0.19B |
0.18B |
0.17B |
0.18B |
0.20B |
0.18B |
0.16B |
0.13B |
0.15B |
0.14B |
0.15B |
0.14B |
0.14B |
0.10B |
normalized::depreciation_3 |
0.54B |
0.52B |
0.50B |
0.47B |
0.42B |
0.37B |
0.33B |
0.29B |
0.30B |
0.31B |
0.33B |
0.32B |
0.32B |
0.31B |
0.31B |
normalized::equity_3 |
3.76B |
4.13B |
4.88B |
5.61B |
5.30B |
4.70B |
4.40B |
4.42B |
5.32B |
5.89B |
6.32B |
6.10B |
4.04B |
3.00B |
0.0 |
normalized::debt_3 |
51.91B |
49.46B |
44.55B |
35.71B |
32.82B |
33.04B |
34.03B |
32.26B |
29.72B |
25.35B |
24.06B |
24.21B |
15.96B |
12.31B |
0.0 |
normalized::capital_3 |
55.67B |
53.59B |
49.43B |
41.32B |
38.11B |
37.75B |
38.43B |
36.69B |
35.04B |
31.24B |
30.39B |
30.32B |
20.01B |
15.32B |
0.0 |
normalized::ppnenet_3 |
0.67B |
0.67B |
0.68B |
0.72B |
0.75B |
0.78B |
0.75B |
0.71B |
0.71B |
0.73B |
0.74B |
0.72B |
0.47B |
0.36B |
0.0 |
normalized::receivables_3 |
3.20B |
2.97B |
2.78B |
2.54B |
2.29B |
2.04B |
1.81B |
1.66B |
1.70B |
1.65B |
1.60B |
1.45B |
0.92B |
0.68B |
0.0 |
normalized::inventory_3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
normalized::payables_3 |
0.50B |
0.44B |
0.40B |
0.37B |
0.34B |
0.30B |
0.26B |
0.24B |
0.23B |
0.22B |
0.21B |
0.19B |
0.12B |
0.09B |
0.0 |
normalized::working_capital_3 |
2.70B |
2.53B |
2.38B |
2.16B |
1.95B |
1.75B |
1.55B |
1.43B |
1.47B |
1.43B |
1.39B |
1.26B |
0.80B |
0.59B |
0.0 |
normalized::invested_capital_3 |
3.37B |
3.20B |
3.06B |
2.88B |
2.70B |
2.52B |
2.30B |
2.14B |
2.18B |
2.15B |
2.13B |
1.98B |
1.27B |
0.95B |
0.0 |
normalized::capex_5 |
0.19B |
0.18B |
0.18B |
0.19B |
0.17B |
0.17B |
0.17B |
0.15B |
0.13B |
0.15B |
0.14B |
0.14B |
0.14B |
0.14B |
0.10B |
normalized::depreciation_5 |
0.52B |
0.49B |
0.46B |
0.42B |
0.37B |
0.33B |
0.32B |
0.31B |
0.31B |
0.31B |
0.32B |
0.32B |
0.32B |
0.31B |
0.31B |
normalized::equity_5 |
4.54B |
4.71B |
4.96B |
5.11B |
4.87B |
4.68B |
4.93B |
5.22B |
5.65B |
5.96B |
5.00B |
4.58B |
4.04B |
3.00B |
0.0 |
normalized::debt_5 |
45.59B |
42.88B |
40.19B |
34.27B |
33.62B |
32.82B |
30.68B |
29.14B |
27.43B |
24.79B |
19.36B |
18.16B |
15.96B |
12.31B |
0.0 |
normalized::capital_5 |
50.13B |
47.59B |
45.15B |
39.38B |
38.49B |
37.50B |
35.61B |
34.37B |
33.09B |
30.75B |
24.36B |
22.74B |
20.01B |
15.32B |
0.0 |
normalized::ppnenet_5 |
0.68B |
0.70B |
0.72B |
0.74B |
0.74B |
0.74B |
0.74B |
0.73B |
0.71B |
0.72B |
0.59B |
0.54B |
0.47B |
0.36B |
0.0 |
normalized::receivables_5 |
2.96B |
2.76B |
2.55B |
2.26B |
2.06B |
1.88B |
1.76B |
1.68B |
1.62B |
1.54B |
1.23B |
1.09B |
0.92B |
0.68B |
0.0 |
normalized::inventory_5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
normalized::payables_5 |
0.46B |
0.41B |
0.37B |
0.33B |
0.30B |
0.27B |
0.25B |
0.23B |
0.22B |
0.20B |
0.16B |
0.14B |
0.12B |
0.09B |
0.0 |
normalized::working_capital_5 |
2.50B |
2.35B |
2.18B |
1.93B |
1.76B |
1.61B |
1.51B |
1.45B |
1.40B |
1.34B |
1.07B |
0.95B |
0.80B |
0.59B |
0.0 |
normalized::invested_capital_5 |
3.18B |
3.04B |
2.90B |
2.67B |
2.50B |
2.35B |
2.25B |
2.18B |
2.11B |
2.06B |
1.66B |
1.49B |
1.27B |
0.95B |
0.0 |
normalized::capex_7 |
0.19B |
0.19B |
0.17B |
0.17B |
0.17B |
0.16B |
0.16B |
0.16B |
0.14B |
0.15B |
0.14B |
0.14B |
0.14B |
0.14B |
0.10B |
normalized::depreciation_7 |
0.49B |
0.45B |
0.41B |
0.38B |
0.35B |
0.33B |
0.32B |
0.31B |
0.31B |
0.31B |
0.32B |
0.32B |
0.32B |
0.31B |
0.31B |
normalized::equity_7 |
4.69B |
4.61B |
4.75B |
4.97B |
5.12B |
5.18B |
5.28B |
5.46B |
4.90B |
4.97B |
5.00B |
4.58B |
4.04B |
3.00B |
0.0 |
normalized::debt_7 |
42.18B |
39.80B |
38.66B |
33.76B |
31.35B |
30.43B |
28.77B |
27.66B |
23.11B |
20.66B |
19.36B |
18.16B |
15.96B |
12.31B |
0.0 |
normalized::capital_7 |
46.87B |
44.41B |
43.41B |
38.74B |
36.46B |
35.61B |
34.05B |
33.12B |
28.01B |
25.62B |
24.36B |
22.74B |
20.01B |
15.32B |
0.0 |
normalized::ppnenet_7 |
0.71B |
0.72B |
0.72B |
0.73B |
0.74B |
0.74B |
0.73B |
0.72B |
0.61B |
0.60B |
0.59B |
0.54B |
0.47B |
0.36B |
0.0 |
normalized::receivables_7 |
2.74B |
2.50B |
2.32B |
2.08B |
1.95B |
1.83B |
1.68B |
1.59B |
1.35B |
1.28B |
1.23B |
1.09B |
0.92B |
0.68B |
0.0 |
normalized::inventory_7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
normalized::payables_7 |
0.42B |
0.37B |
0.33B |
0.30B |
0.28B |
0.26B |
0.23B |
0.22B |
0.18B |
0.17B |
0.16B |
0.14B |
0.12B |
0.09B |
0.0 |
normalized::working_capital_7 |
2.33B |
2.12B |
1.98B |
1.78B |
1.67B |
1.58B |
1.45B |
1.38B |
1.17B |
1.11B |
1.07B |
0.95B |
0.80B |
0.59B |
0.0 |
normalized::invested_capital_7 |
3.03B |
2.85B |
2.70B |
2.50B |
2.41B |
2.32B |
2.18B |
2.10B |
1.78B |
1.71B |
1.66B |
1.49B |
1.27B |
0.95B |
0.0 |