DCF DETAIL is in Free Plan only for selected tickers below!
In general, to use DCF DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans, email : [email protected] or use Help Section!!
Selected tickers used: ['ADP']
Description Info: Automatic Data Processing, Inc. provides cloud-based human capital management solutions worldwide. Headquartered in Roseland, New Jersey.
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
ADP
revenue
19.20B
18.01B
16.50B
15.01B
14.59B
14.18B
13.33B
12.38B
11.67B
10.94B
12.21B
11.31B
10.66B
9.88B
8.93B
ADP
owner_earnings
3.71B
3.78B
2.72B
2.74B
2.72B
2.36B
2.13B
1.75B
1.68B
1.67B
1.52B
1.35B
1.68B
1.43B
1.51B
ADP
cashflow::operating
4.16B
4.21B
3.10B
3.09B
3.03B
2.69B
2.52B
2.12B
1.90B
1.97B
1.82B
1.58B
1.91B
1.71B
1.68B
ADP
cashflow::fcf
3.95B
4.00B
2.92B
2.91B
2.85B
2.53B
2.31B
1.88B
1.81B
1.82B
1.66B
1.45B
1.77B
1.52B
1.58B
ADP
cashflow::realfcf
3.71B
3.78B
2.72B
2.74B
2.72B
2.36B
2.13B
1.75B
1.68B
1.67B
1.52B
1.35B
1.68B
1.43B
1.51B
ADP
netincome
3.75B
3.41B
2.95B
2.60B
2.47B
2.29B
1.88B
1.79B
1.49B
1.45B
1.52B
1.41B
1.39B
1.25B
1.21B
ADP
operatingincome
4.87B
4.44B
3.80B
3.36B
3.18B
3.00B
2.17B
2.53B
2.23B
2.07B
2.27B
2.08B
2.12B
1.93B
1.86B
ADP
marketcap
118.64B
93.27B
94.30B
97.04B
69.25B
66.01B
50.32B
44.71B
38.75B
32.04B
31.89B
26.72B
18.54B
17.30B
0.0
ADP
ev
164.18B
137.05B
154.27B
135.57B
98.48B
98.95B
80.57B
73.75B
73.42B
57.52B
54.09B
49.77B
40.26B
40.53B
0.0
ADP
shares
0.41B
0.41B
0.42B
0.43B
0.43B
0.44B
0.44B
0.45B
0.46B
0.47B
0.48B
0.48B
0.49B
0.49B
0.50B
ADP
shares_calc
0.41B
0.41B
0.41B
0.42B
0.43B
0.43B
0.44B
0.44B
0.45B
0.46B
0.48B
0.48B
0.49B
0.49B
0.50B
ADP
capex
-0.21B
-0.21B
-0.17B
-0.18B
-0.17B
-0.16B
-0.21B
-0.24B
-0.08B
-0.16B
-0.16B
-0.13B
-0.14B
-0.18B
-0.10B
ADP
depreciation
0.56B
0.55B
0.52B
0.51B
0.48B
0.41B
0.38B
0.32B
0.29B
0.28B
0.34B
0.32B
0.32B
0.32B
0.31B
ADP
evToOcf
39.50
32.58
49.78
43.83
32.55
36.81
32.03
34.70
38.70
29.14
29.70
31.56
21.08
23.77
0.0
ADP
pocf
28.54
22.17
30.43
31.37
22.88
24.56
20.01
21.04
20.43
16.23
17.51
16.94
9.71
10.15
0.0
ADP
pe
31.62
27.34
31.98
37.34
28.08
28.79
26.70
25.01
25.97
22.06
21.04
19.01
13.36
13.79
0.0
2. Vertical Data, ratio wrt to shares_calc for ADP [show/hide charts] Current Market Price: 293.28 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
ADP
revenue
47.13
43.79
39.77
35.61
34.02
32.76
30.45
27.86
25.99
23.72
25.54
23.46
21.90
20.04
17.85
ADP
owner_earnings
9.09
9.19
6.57
6.50
6.35
5.45
4.87
3.93
3.73
3.63
3.19
2.80
3.44
2.91
3.02
ADP
cashflow::operating
10.20
10.23
7.47
7.34
7.06
6.21
5.75
4.78
4.23
4.28
3.81
3.27
3.92
3.46
3.36
ADP
cashflow::fcf
9.69
9.73
7.05
6.92
6.65
5.84
5.27
4.24
4.04
3.94
3.48
3.00
3.63
3.09
3.16
ADP
cashflow::realfcf
9.09
9.19
6.57
6.50
6.35
5.45
4.87
3.93
3.73
3.63
3.19
2.80
3.44
2.91
3.02
ADP
netincome
9.21
8.30
7.11
6.17
5.75
5.30
4.31
4.02
3.32
3.15
3.17
2.92
2.85
2.54
2.42
ADP
operatingincome
11.96
10.79
9.17
7.98
7.42
6.94
4.96
5.70
4.98
4.49
4.76
4.32
4.36
3.92
3.73
ADP
marketcap
291.18
226.76
227.32
230.29
161.49
152.55
114.96
100.61
86.33
69.46
66.72
55.44
38.08
35.09
0.0
ADP
ev
402.95
333.20
371.88
321.72
229.66
228.68
184.06
165.95
163.54
124.71
113.15
103.26
82.68
82.22
0.0
ADP
shares
1.01
1.01
1.01
1.02
1.01
1.01
1.01
1.01
1.02
1.02
1.00
1.00
1.00
1.00
1.00
ADP
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
ADP
capex
-0.51
-0.50
-0.42
-0.42
-0.40
-0.37
-0.47
-0.54
-0.19
-0.34
-0.33
-0.27
-0.29
-0.37
-0.21
ADP
depreciation
1.38
1.33
1.24
1.21
1.12
0.95
0.86
0.71
0.64
0.60
0.70
0.66
0.66
0.65
0.62
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis
3. Vertical Data, ratio wrt to revenue for ADP [show/hide charts] Current Market Price: 293.28 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
ADP
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
ADP
owner_earnings
19.30%
20.99%
16.51%
18.26%
18.67%
16.64%
16.01%
14.11%
14.36%
15.29%
12.48%
11.94%
15.71%
14.51%
16.94%
ADP
cashflow::operating
21.65%
23.36%
18.78%
20.61%
20.74%
18.96%
18.87%
17.17%
16.26%
18.05%
14.92%
13.94%
17.91%
17.26%
18.84%
ADP
cashflow::fcf
20.56%
22.21%
17.73%
19.42%
19.56%
17.82%
17.32%
15.23%
15.54%
16.60%
13.61%
12.79%
16.60%
15.42%
17.69%
ADP
cashflow::realfcf
19.30%
20.99%
16.51%
18.26%
18.67%
16.64%
16.01%
14.11%
14.36%
15.29%
12.48%
11.94%
15.71%
14.51%
16.94%
ADP
netincome
19.54%
18.94%
17.87%
17.32%
16.91%
16.17%
14.14%
14.44%
12.79%
13.28%
12.42%
12.43%
13.02%
12.70%
13.57%
ADP
operatingincome
25.37%
24.63%
23.06%
22.40%
21.81%
21.20%
16.29%
20.45%
19.15%
18.92%
18.63%
18.43%
19.90%
19.56%
20.87%
ADP
marketcap
617.85%
517.80%
571.57%
646.70%
474.64%
465.67%
377.59%
361.16%
332.17%
292.88%
261.28%
236.27%
173.89%
175.11%
0.0
ADP
ev
855.01%
760.85%
935.04%
903.46%
675.00%
698.07%
604.54%
595.73%
629.26%
525.86%
443.11%
440.04%
377.54%
410.31%
0.0
ADP
shares
2.15%
2.30%
2.55%
2.85%
2.96%
3.08%
3.30%
3.61%
3.92%
4.32%
3.92%
4.26%
4.57%
4.99%
5.60%
ADP
shares_calc
2.12%
2.28%
2.51%
2.81%
2.94%
3.05%
3.28%
3.59%
3.85%
4.22%
3.92%
4.26%
4.57%
4.99%
5.60%
ADP
capex
-1.09%
-1.15%
-1.06%
-1.19%
-1.18%
-1.14%
-1.55%
-1.94%
-0.72%
-1.45%
-1.31%
-1.15%
-1.31%
-1.84%
-1.15%
ADP
depreciation
2.92%
3.05%
3.12%
3.40%
3.29%
2.89%
2.83%
2.55%
2.47%
2.53%
2.75%
2.80%
3.03%
3.22%
3.46%
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis
4. CAGR report Showing SUMMARY report for ADP Current Market Price: 293.28 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_9Y_ENDING_2024
CAGR_5Y_ENDING_2024
CAGR_3Y_ENDING_2024
ADP
revenue
6.45%
6.26%
8.57%
ADP
owner_earnings
9.24%
9.45%
10.59%
ADP
cashflow::operating
8.63%
9.11%
10.36%
ADP
cashflow::fcf
9.02%
9.35%
10.65%
ADP
cashflow::realfcf
9.24%
9.45%
10.59%
ADP
netincome
11.12%
10.35%
13.03%
ADP
operatingincome
9.98%
10.15%
13.17%
ADP
marketcap
15.66%
12.44%
6.93%
ADP
ev
12.36%
10.66%
6.59%
ADP
shares
-1.50%
-1.17%
-1.26%
ADP
shares_calc
-1.37%
-1.19%
-1.11%
ADP
capex
-2.98%
-4.91%
-5.01%
ADP
depreciation
8.16%
6.52%
3.23%
ADP
evToOcf
3.44%
1.42%
-3.41%
ADP
pocf
6.47%
3.05%
-3.10%
ADP
pe
4.08%
1.89%
-5.39%
5. Rolling 5 yearly CAGR report Showing SUMMARY report for ADP Current Market Price: 293.28 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_5Y_2024
CAGR_5Y_2023
CAGR_5Y_2022
CAGR_5Y_2021
CAGR_5Y_2020
CAGR_5Y_2019
CAGR_5Y_2018
CAGR_5Y_2017
CAGR_5Y_2016
CAGR_5Y_2015
ADP
netincome
10.35%
12.60%
10.53%
11.73%
11.17%
8.63%
6.04%
5.19%
3.54%
3.70%
ADP
operatingincome
10.15%
15.37%
8.49%
8.51%
8.98%
5.73%
0.82%
3.59%
2.95%
2.13%
ADP
marketcap
12.44%
13.13%
16.10%
20.15%
16.67%
15.66%
13.50%
19.24%
17.51%
inf
ADP
ev
10.66%
11.21%
15.91%
13.05%
11.36%
12.84%
10.11%
12.87%
12.61%
inf
ADP
shares
-1.17%
-1.16%
-1.19%
-1.30%
-1.76%
-1.78%
-1.81%
-1.70%
-1.51%
-1.15%
ADP
shares_calc
-1.19%
-1.24%
-1.37%
-1.26%
-1.45%
-1.97%
-1.91%
-1.82%
-1.86%
-1.60%
ADP
capex
-4.91%
-0.02%
6.61%
-13.95%
-1.66%
-0.27%
-8.76%
-10.22%
16.64%
-8.31%
ADP
depreciation
6.52%
7.81%
10.26%
12.11%
11.62%
4.01%
3.53%
-0.44%
-1.96%
-2.16%
ADP
evToOcf
1.42%
0.34%
7.48%
2.52%
2.24%
4.39%
0.30%
10.48%
10.24%
inf
ADP
pocf
3.05%
2.07%
7.66%
8.96%
7.11%
7.00%
3.39%
16.73%
15.02%
inf
ADP
pe
1.89%
0.47%
5.04%
7.53%
4.94%
6.47%
7.03%
13.36%
13.50%
inf
6. Rolling 9 yearly CAGR report Showing SUMMARY report for ADP Current Market Price: 293.28 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_9Y_2024
CAGR_9Y_2023
CAGR_9Y_2022
CAGR_9Y_2021
CAGR_9Y_2020
CAGR_9Y_2019
ADP
shares
-1.50%
-1.56%
-1.49%
-1.42%
-1.46%
-1.49%
ADP
shares_calc
-1.37%
-1.66%
-1.65%
-1.60%
-1.54%
-1.59%
ADP
capex
-2.98%
-2.80%
-3.19%
-2.66%
0.58%
-4.92%
ADP
depreciation
8.16%
5.61%
5.54%
5.21%
4.68%
3.16%
ADP
evToOcf
3.44%
1.03%
5.19%
8.47%
3.55%
inf
ADP
pocf
6.47%
2.66%
6.72%
13.92%
9.45%
inf
ADP
pe
4.08%
2.95%
5.95%
12.10%
8.22%
inf
Selected Group Tag Permalink: VERTICAL_PER_SHARE_CALC_SUMMARY, Showing 1 report results for group: VERTICAL_PER_SHARE_CALC_SUMMARY
1. Vertical Data, ratio wrt to shares_calc for ADP [show/hide charts] Current Market Price: 293.28 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
ADP
revenue
47.13
43.79
39.77
35.61
34.02
32.76
30.45
27.86
25.99
23.72
25.54
23.46
21.90
20.04
17.85
ADP
owner_earnings
9.09
9.19
6.57
6.50
6.35
5.45
4.87
3.93
3.73
3.63
3.19
2.80
3.44
2.91
3.02
ADP
cashflow::operating
10.20
10.23
7.47
7.34
7.06
6.21
5.75
4.78
4.23
4.28
3.81
3.27
3.92
3.46
3.36
ADP
cashflow::fcf
9.69
9.73
7.05
6.92
6.65
5.84
5.27
4.24
4.04
3.94
3.48
3.00
3.63
3.09
3.16
ADP
cashflow::realfcf
9.09
9.19
6.57
6.50
6.35
5.45
4.87
3.93
3.73
3.63
3.19
2.80
3.44
2.91
3.02
ADP
netincome
9.21
8.30
7.11
6.17
5.75
5.30
4.31
4.02
3.32
3.15
3.17
2.92
2.85
2.54
2.42
ADP
operatingincome
11.96
10.79
9.17
7.98
7.42
6.94
4.96
5.70
4.98
4.49
4.76
4.32
4.36
3.92
3.73
ADP
marketcap
291.18
226.76
227.32
230.29
161.49
152.55
114.96
100.61
86.33
69.46
66.72
55.44
38.08
35.09
0.0
ADP
ev
402.95
333.20
371.88
321.72
229.66
228.68
184.06
165.95
163.54
124.71
113.15
103.26
82.68
82.22
0.0
ADP
shares
1.01
1.01
1.01
1.02
1.01
1.01
1.01
1.01
1.02
1.02
1.00
1.00
1.00
1.00
1.00
ADP
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
ADP
capex
-0.51
-0.50
-0.42
-0.42
-0.40
-0.37
-0.47
-0.54
-0.19
-0.34
-0.33
-0.27
-0.29
-0.37
-0.21
ADP
depreciation
1.38
1.33
1.24
1.21
1.12
0.95
0.86
0.71
0.64
0.60
0.70
0.66
0.66
0.65
0.62
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis
Selected Group Tag Permalink: VERTICAL_REVENUE_SUMMARY, Showing 1 report results for group: VERTICAL_REVENUE_SUMMARY
1. Vertical Data, ratio wrt to revenue for ADP [show/hide charts] Current Market Price: 293.28 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
ADP
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
ADP
owner_earnings
19.30%
20.99%
16.51%
18.26%
18.67%
16.64%
16.01%
14.11%
14.36%
15.29%
12.48%
11.94%
15.71%
14.51%
16.94%
ADP
cashflow::operating
21.65%
23.36%
18.78%
20.61%
20.74%
18.96%
18.87%
17.17%
16.26%
18.05%
14.92%
13.94%
17.91%
17.26%
18.84%
ADP
cashflow::fcf
20.56%
22.21%
17.73%
19.42%
19.56%
17.82%
17.32%
15.23%
15.54%
16.60%
13.61%
12.79%
16.60%
15.42%
17.69%
ADP
cashflow::realfcf
19.30%
20.99%
16.51%
18.26%
18.67%
16.64%
16.01%
14.11%
14.36%
15.29%
12.48%
11.94%
15.71%
14.51%
16.94%
ADP
netincome
19.54%
18.94%
17.87%
17.32%
16.91%
16.17%
14.14%
14.44%
12.79%
13.28%
12.42%
12.43%
13.02%
12.70%
13.57%
ADP
operatingincome
25.37%
24.63%
23.06%
22.40%
21.81%
21.20%
16.29%
20.45%
19.15%
18.92%
18.63%
18.43%
19.90%
19.56%
20.87%
ADP
marketcap
617.85%
517.80%
571.57%
646.70%
474.64%
465.67%
377.59%
361.16%
332.17%
292.88%
261.28%
236.27%
173.89%
175.11%
0.0
ADP
ev
855.01%
760.85%
935.04%
903.46%
675.00%
698.07%
604.54%
595.73%
629.26%
525.86%
443.11%
440.04%
377.54%
410.31%
0.0
ADP
shares
2.15%
2.30%
2.55%
2.85%
2.96%
3.08%
3.30%
3.61%
3.92%
4.32%
3.92%
4.26%
4.57%
4.99%
5.60%
ADP
shares_calc
2.12%
2.28%
2.51%
2.81%
2.94%
3.05%
3.28%
3.59%
3.85%
4.22%
3.92%
4.26%
4.57%
4.99%
5.60%
ADP
capex
-1.09%
-1.15%
-1.06%
-1.19%
-1.18%
-1.14%
-1.55%
-1.94%
-0.72%
-1.45%
-1.31%
-1.15%
-1.31%
-1.84%
-1.15%
ADP
depreciation
2.92%
3.05%
3.12%
3.40%
3.29%
2.89%
2.83%
2.55%
2.47%
2.53%
2.75%
2.80%
3.03%
3.22%
3.46%
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis
Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)