SEC Diver Summary detail Page for META

Welcome to Summary reports!

META is OVERVALUED
Median Fair Price 237.6
Confidence: MEDIUM
Fair Price Range 225.21 - 350.36
3 Year Price target: $ 275.05 - $ 387.81
5 Year Price target: $ 303.24 - $ 537.61

Current Market Price: 332.75 as of 2023-12-08

Investment Value of 100 $ invested in META as compared to Market Index: SPY across historical periods[*does not include dividends]

Investment Period	$ Value Today(META)	$ Value Today(SPY)	CAGR vs Market
9 years before	$ 608.98	$ 208.39	22.23% vs SPY:8.5%
5 years before	$ 188.6	$ 150.37	13.53% vs SPY:8.5%
3 years before	$ 162.1	$ 127.73	17.47% vs SPY:8.5%

How we calculate our Fair Value estimates?:
It's based on historical data, We measure CAGR growth rates for last 9 years, 5 years and 3 years across multiple dimensions
e.g: like revenue, operating income/net income, equity, retained earnings, eps to generate a fair value estimate
Note1: Valuations are purely based on operating characteristics of the business, if they have additional portfolio like minority share, they are not accounted
Note2: e.g.: for Berkshire (BRK-B) - make sure to add market price of equity portfolio per share
Note3: Data used for Valuation calculations are ending fiscal year , Market Price of META was 120.34 first week of Decemeber approx...
Note4: Confidence means how many fundamental drivers, we are seeing which are driving the business, if the number is low our Confidence Rating is LOW and so on
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!

Fair Value based on last 9 years
META is FAIRLYVALUED
Median Fair Price 350.36
Confidence: HIGH
Fair Price Range 197.27 - 350.36

Fair Value based on last 5 years
META is OVERVALUED
Median Fair Price 225.21
Confidence: MEDIUM
Fair Price Range 177.34 - 225.21

Fair Value based on last 3 years
META is OVERVALUED
Median Fair Price 237.6
Confidence: MEDIUM
Fair Price Range 205.87 - 237.6

[Bottom of Page]

We have 9 report results for ticker: META - Meta Platforms, Inc., also organized by 6 group tags below ...

SUMMARY [9 reports]
IS_STOCK_CHEAP [1 reports]
VERTICAL_PER_SHARE_SUMMARY [1 reports]
VERTICAL_REVENUE_SUMMARY [1 reports]
VERTICAL_ASSETS_SUMMARY [1 reports]
VERTICAL_PPNENET_SUMMARY [1 reports]

1. Showing SUMMARY report for META [show/hide charts] Current Market Price: 332.75 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
META	StockMarketPrice	120.34	336.35	273.16	205.25	131.09	176.46	115.05	104.66	78.02	54.65	26.62
META	revenue	116.61B	117.93B	85.97B	70.70B	55.84B	40.65B	27.64B	17.93B	12.47B	7.87B	5.09B	3.71B	1.97B
META	revenue::cost	25.25B	22.65B	16.69B	12.77B	9.36B	5.45B	3.79B	2.87B	2.15B	1.88B	1.36B	0.86B	0.49B
META	assets	185.73B	165.99B	159.32B	133.38B	97.33B	84.52B	64.96B	49.41B	40.18B	17.89B	15.10B	6.33B	0.0
META	cash	14.68B	16.60B	17.58B	19.08B	10.02B	8.08B	8.90B	4.91B	4.32B	3.32B	2.38B	1.51B	0.0
META	ppnenet	79.52B	57.81B	45.63B	35.32B	24.68B	13.72B	8.59B	5.69B	3.97B	2.88B	2.39B	1.48B	0.0
META	workingCapital	9.96B	10.00B	8.15B	6.77B	5.44B	3.69B	2.34B	1.48B	0.93B	0.65B	0.48B	0.48B	0.0
META	workingCapitalWithCash	10.29B	10.36B	8.54B	6.97B	5.60B	3.87B	2.44B	1.56B	0.99B	0.70B	0.51B	0.51B	0.0
META	owner_earnings	29.80B	40.55B	25.35B	25.74B	20.81B	17.47B	10.55B	5.42B	4.30B	2.31B	-0.61B	1.01B	0.54B
META	cashflow::netincome	23.20B	39.37B	29.15B	18.48B	22.11B	15.93B	10.22B	3.69B	2.94B	1.50B	0.05B	1.00B	0.61B
META	cashflow::operating	50.48B	57.68B	38.75B	36.31B	29.27B	24.22B	16.11B	10.32B	7.33B	4.22B	1.61B	1.55B	0.70B
META	cashflow::fcf	19.04B	38.99B	23.63B	21.21B	15.36B	17.48B	11.62B	7.80B	5.50B	2.86B	0.38B	0.94B	0.41B
META	cashflow::realfcf	7.05B	29.83B	17.10B	16.38B	11.21B	13.76B	8.40B	4.84B	3.71B	1.95B	-1.20B	0.73B	0.39B
META	netincome	23.20B	39.37B	29.15B	18.48B	22.11B	15.93B	10.22B	3.69B	2.94B	1.50B	0.05B	0.67B	0.37B
META	operatingincome	28.94B	46.75B	32.67B	23.99B	24.91B	20.20B	12.43B	6.22B	4.99B	2.80B	0.54B	1.76B	1.03B
META	income::gross	91.36B	95.28B	69.27B	57.93B	46.48B	35.20B	23.85B	15.06B	10.31B	6.00B	3.73B	2.85B	1.48B
META	marketcap	325.16B	961.62B	788.89B	590.30B	382.91B	521.62B	336.52B	298.59B	207.85B	132.25B	53.40B	0.0	0.0
META	enterprise_value	320.40B	945.02B	771.31B	571.22B	372.89B	513.54B	327.62B	293.69B	203.53B	128.93B	52.52B	-1.51B	0.0
META	ebitda	37.63B	54.72B	39.53B	29.73B	29.23B	23.23B	14.77B	8.17B	6.24B	3.81B	1.19B	0.0	0.0
META	equity	125.71B	124.88B	128.29B	101.05B	84.13B	74.35B	59.19B	44.22B	36.10B	15.47B	11.76B	4.90B	0.0
META	interest_expense	-0.12B	0.53B	0.51B	0.83B	0.45B	0.39B	0.09B	-0.03B	-0.08B	-0.05B	-0.04B	0.0	0.0
META	interestRateCurrent	0.01	inf	inf	inf	inf	inf	inf	inf	inf	inf	0.03	inf	inf
META	owner_earningsToInterest	238.38	76.37	49.80	31.16	46.44	44.68	115.91	174.68	51.15	46.10	-13.84	inf	inf
META	cashflow::operatingToInterest	403.80	108.63	76.12	43.96	65.34	61.93	177.01	332.90	87.21	84.44	36.64	inf	inf
META	eps	8.63	13.99	10.22	6.48	7.65	5.49	3.56	1.31	1.12	0.62	0.02	0.52	0.34
META	shares	2.70B	2.86B	2.89B	2.88B	2.92B	2.96B	2.92B	2.85B	2.66B	2.42B	2.01B	1.29B	1.11B
META	sbc	11.99B	9.16B	6.54B	4.84B	4.15B	3.72B	3.22B	2.96B	1.79B	0.91B	1.57B	0.22B	0.02B
META	capex	-31.43B	-18.69B	-15.12B	-15.10B	-13.91B	-6.73B	-4.49B	-2.52B	-1.83B	-1.36B	-1.24B	-0.61B	-0.29B
META	maintainence_capex	8.69B	7.97B	6.86B	5.74B	4.32B	3.02B	2.34B	1.95B	1.24B	1.01B	0.65B	0.32B	0.14B
META	depreciation	8.69B	7.97B	6.86B	5.74B	4.32B	3.02B	2.34B	1.95B	1.24B	1.01B	0.65B	0.32B	0.14B
META	capexToRevenue	26.95	15.85	17.58	21.36	24.92	16.56	16.25	14.07	14.69	17.30	24.27	16.33	14.84
META	depreciationToRevenue	7.45	6.76	7.98	8.12	7.73	7.44	8.47	10.85	9.97	12.84	12.75	8.70	7.04
META	sbcToRevenue	10.28	7.77	7.60	6.84	7.44	9.16	11.64	16.51	14.33	11.51	30.89	5.85	1.01
META	sbcToOperatingCashflow	23.76	15.89	16.87	13.32	14.18	15.37	19.98	28.68	24.38	21.46	97.52	14.01	2.87
META	payables	4.99B	4.08B	1.33B	1.36B	0.82B	0.39B	0.30B	0.22B	0.20B	0.18B	0.07B	0.06B	0.0
META	receivables	13.47B	14.04B	11.34B	9.52B	7.59B	5.83B	3.99B	2.56B	1.68B	1.11B	0.72B	0.55B	0.0
META	inventoryTurnover	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
META	payablesToRevenue	0.04	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.0
META	receivablesToRevenue	0.12	0.10	0.11	0.11	0.10	0.10	0.09	0.09	0.09	0.09	0.11	0.15	0.0
META	operating_leverage	-36.97	5.92	14.61	-30.33	-14.04	15.48	45.47	-19.17	19.74	366.50	-106.49	-17.83	0.0
META	operating_leverage_status	0.0	1.00	1.00	0.0	0.0	1.00	1.00	0.0	1.00	1.00	0.0	0.0	0.0
META	evToEbitda	8.51	17.27	19.51	19.22	12.76	22.11	22.18	35.95	32.63	33.80	44.24	0.0	0.0
META	evToOperatingIncome	11.07	20.21	23.61	23.81	14.97	25.42	26.36	47.18	40.75	45.98	97.61	0.0	0.0
META	evToRevenue	2.75	8.01	8.97	8.08	6.68	12.63	11.85	16.38	16.33	16.38	10.32	0.0	0.0
META	peg	0.0	0.66	0.47	0.0	0.44	0.60	0.19	4.77	0.88	0.03	0.0	0.0	0.0
META	pe	14.02	24.43	27.07	31.93	17.32	32.74	32.94	80.96	70.70	88.17	1007.54	0.0	0.0
META	pfcf	17.07	24.66	33.38	27.83	24.93	29.84	28.97	38.30	37.82	46.24	141.64	0.0	0.0
META	pocf	6.44	16.67	20.36	16.26	13.08	21.54	20.89	28.93	28.37	31.32	33.13	0.0	0.0
META	ps	2.79	8.15	9.18	8.35	6.86	12.83	12.18	16.66	16.67	16.80	10.49	0.0	0.0
META	roa	17.44%	29.35%	24.50%	24.64%	29.47%	31.10%	25.15%	15.49%	27.91%	18.57%	8.50%	0.0	0.0
META	roe	23.18%	36.44%	32.33%	28.51%	33.51%	34.13%	28.10%	17.25%	32.28%	23.85%	10.98%	0.0	0.0
META	roce	23.18%	36.44%	32.33%	28.51%	33.51%	34.13%	28.10%	17.25%	32.28%	21.15%	10.98%	0.0	0.0
META	roa_cashflow::operating	30.41%	36.21%	29.05%	37.31%	34.63%	37.28%	32.60%	25.68%	40.94%	27.95%	25.46%	0.0	0.0
META	roe_cashflow::operating	40.42%	44.96%	38.34%	43.17%	39.37%	40.91%	36.43%	28.59%	47.36%	35.92%	32.90%	0.0	0.0
META	roce_cashflow::operating	40.42%	44.96%	38.34%	43.17%	39.37%	40.91%	36.43%	28.59%	47.36%	31.85%	32.90%	0.0	0.0
META	roic_cashflow::operating	74.49%	103.68%	89.12%	115.47%	152.76%	197.17%	200.62%	189.60%	192.28%	138.65%	82.29%	79.07%	inf
META	roic_cashflow::operating_cash	74.12%	103.03%	88.34%	114.73%	151.49%	194.35%	198.20%	186.64%	188.99%	136.52%	81.04%	77.87%	inf
META	roic_income::operating	42.71%	84.03%	75.14%	76.27%	130.01%	164.49%	154.78%	114.37%	131.08%	92.09%	27.46%	89.64%	inf
META	roic_income::operating_cash	42.50%	83.50%	74.49%	75.78%	128.92%	162.14%	152.91%	112.58%	128.83%	90.67%	27.05%	88.27%	inf
META	roic_cashflow::fcf	28.10%	70.08%	54.35%	67.45%	80.15%	142.35%	144.69%	143.25%	144.23%	93.92%	19.24%	48.14%	inf
META	roic_cashflow::fcf_cash	27.97%	69.64%	53.88%	67.02%	79.48%	140.31%	142.94%	141.01%	141.75%	92.48%	18.95%	47.41%	inf
META	roic_cashflow::realfcf	10.41%	53.61%	39.32%	52.07%	58.48%	112.03%	104.61%	88.87%	97.35%	64.17%	-61.00%	37.06%	inf
META	roic_cashflow::realfcf_cash	10.36%	53.28%	38.98%	51.74%	57.99%	110.43%	103.35%	87.48%	95.68%	63.18%	-60.07%	36.50%	inf
META	roic_income::net	34.24%	70.76%	67.04%	58.78%	115.39%	129.73%	127.25%	67.76%	77.17%	49.26%	2.71%	34.10%	inf
META	roic_income::net_cash	34.07%	70.32%	66.45%	58.40%	114.42%	127.88%	125.71%	66.70%	75.84%	48.50%	2.66%	33.58%	inf
META	roic_owner_earnings	43.97%	72.89%	58.30%	81.83%	108.58%	142.22%	131.37%	99.49%	112.78%	75.70%	-31.09%	51.51%	inf
META	roic_owner_earnings_cash	43.76%	72.43%	57.80%	81.32%	107.67%	140.19%	129.79%	97.93%	110.85%	74.53%	-30.61%	50.72%	inf
META	margin_owner_earnings	25.55%	34.39%	29.49%	36.40%	37.26%	42.97%	38.16%	30.20%	34.47%	29.28%	-11.97%	27.19%	27.30%
META	margin_cashflow::operating	43.29%	48.91%	45.07%	51.37%	52.43%	59.57%	58.28%	57.56%	58.77%	53.63%	31.68%	41.74%	35.36%
META	margin_income::operating	24.82%	39.65%	38.01%	33.93%	44.62%	49.70%	44.96%	34.72%	40.06%	35.62%	10.57%	47.32%	52.28%
META	margin_cashflow::fcf	16.33%	33.06%	27.49%	30.00%	27.51%	43.01%	42.03%	43.49%	44.08%	36.33%	7.41%	25.41%	20.52%
META	margin_cashflow::realfcf	6.05%	25.29%	19.89%	23.16%	20.07%	33.85%	30.39%	26.98%	29.75%	24.82%	-23.48%	19.56%	19.50%
META	margin_income::net	19.90%	33.38%	33.90%	26.15%	39.60%	39.20%	36.97%	20.57%	23.58%	19.05%	1.04%	18.00%	18.84%
META	yield_owner_earnings	9.16%	4.22%	3.21%	4.36%	5.43%	3.35%	3.13%	1.81%	2.07%	1.74%	-1.14%	inf	inf
META	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
META	yield_cashflow::operating	15.52%	6.00%	4.91%	6.15%	7.65%	4.64%	4.79%	3.46%	3.52%	3.19%	3.02%	inf	inf
META	yield_cashflow::operating_enterprise	15.75%	6.10%	5.02%	6.36%	7.85%	4.72%	4.92%	3.51%	3.60%	3.27%	3.07%	-102.45%	inf
META	yield_income::operating	8.90%	4.86%	4.14%	4.06%	6.51%	3.87%	3.69%	2.08%	2.40%	2.12%	1.01%	inf	inf
META	yield_income::operating_enterprise	9.03%	4.95%	4.24%	4.20%	6.68%	3.93%	3.79%	2.12%	2.45%	2.17%	1.02%	-116.14%	inf
META	yield_cashflow::fcf	5.86%	4.05%	3.00%	3.59%	4.01%	3.35%	3.45%	2.61%	2.64%	2.16%	0.71%	inf	inf
META	yield_cashflow::fcf_enterprise	5.94%	4.13%	3.06%	3.71%	4.12%	3.40%	3.55%	2.65%	2.70%	2.22%	0.72%	-62.37%	inf
META	yield_cashflow::realfcf	2.17%	3.10%	2.17%	2.77%	2.93%	2.64%	2.50%	1.62%	1.78%	1.48%	-2.24%	inf	inf
META	yield_cashflow::realfcf_enterprise	2.20%	3.16%	2.22%	2.87%	3.01%	2.68%	2.56%	1.65%	1.82%	1.52%	-2.28%	-48.02%	inf
META	yield_income::net	7.13%	4.09%	3.69%	3.13%	5.77%	3.05%	3.04%	1.24%	1.41%	1.13%	0.10%	inf	inf
META	yield_income::net_enterprise	7.24%	4.17%	3.78%	3.24%	5.93%	3.10%	3.12%	1.26%	1.44%	1.16%	0.10%	-44.18%	inf
META	income_tax	28.82B	47.28B	33.18B	24.81B	25.36B	20.59B	12.52B	6.19B	4.91B	2.75B	0.49B	1.70B	1.01B
META	investedCapital	67.77B	55.64B	43.48B	31.45B	19.16B	12.28B	8.03B	5.44B	3.81B	3.04B	1.96B	1.96B	0.0
META	investedCapitalWith2PercentCash	68.10B	55.99B	43.86B	31.65B	19.32B	12.46B	8.13B	5.53B	3.88B	3.09B	1.99B	1.99B	0.0
META	priceToRealfcf	46.11	32.24	46.14	36.05	34.17	37.91	40.07	61.73	56.04	67.68	inf	0.0	0.0
META	revenue_01_YoY	-1.12%	37.18%	21.60%	26.61%	37.35%	47.09%	54.16%	43.82%	58.36%	54.69%	37.13%	87.99%	0.0
META	revenue_03_YoY	18.15%	28.30%	28.35%	36.76%	46.04%	48.29%	51.99%	52.16%	49.77%	58.58%	0.0	0.0	0.0
META	revenue_05_YoY	23.46%	33.67%	36.82%	41.49%	47.97%	51.53%	49.42%	55.47%	0.0	0.0	0.0	0.0	0.0
META	share_multiplier	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
META	cashflow::fcf_01_YoY	-51.16%	65.00%	11.41%	38.11%	-12.15%	50.49%	48.99%	41.89%	92.13%	658.62%	-60.02%	132.84%	0.0
META	cashflow::fcf_03_YoY	inf	36.42%	10.57%	22.23%	25.36%	47.08%	59.55%	174.49%	79.95%	91.85%	0.0	0.0	0.0
META	cashflow::fcf_05_YoY	1.73%	27.40%	24.83%	31.02%	39.96%	115.40%	65.24%	80.67%	0.0	0.0	0.0	0.0	0.0
META	cashflow::realfcf_01_YoY	-76.36%	74.48%	4.40%	46.12%	-18.55%	63.83%	73.64%	30.41%	89.82%	-263.51%	-264.60%	88.57%	0.0
META	cashflow::realfcf_03_YoY	inf	38.59%	7.50%	24.93%	32.32%	54.81%	62.59%	inf	72.23%	71.85%	0.0	0.0	0.0
META	cashflow::realfcf_05_YoY	inf	28.85%	28.73%	34.58%	41.81%	inf	63.18%	65.89%	0.0	0.0	0.0	0.0	0.0
META	income::net_01_YoY	-41.07%	35.08%	57.67%	-16.40%	38.77%	55.96%	177.03%	25.44%	96.00%	2730.19%	-92.07%	79.57%	0.0
META	income::net_03_YoY	7.87%	21.20%	22.30%	21.85%	81.67%	75.65%	89.56%	311.31%	63.88%	59.17%	0.0	0.0	0.0
META	income::net_05_YoY	7.80%	30.97%	51.20%	44.44%	71.28%	213.05%	72.55%	58.22%	0.0	0.0	0.0	0.0	0.0
META	income::operating_01_YoY	-38.09%	43.10%	36.21%	-3.72%	23.31%	62.57%	99.63%	24.65%	78.10%	421.19%	-69.36%	70.16%	0.0
META	income::operating_03_YoY	6.46%	23.35%	17.38%	24.51%	58.77%	59.34%	64.26%	126.18%	41.68%	39.54%	0.0	0.0	0.0
META	income::operating_05_YoY	7.46%	30.34%	39.32%	36.87%	54.79%	106.50%	47.90%	43.25%	0.0	0.0	0.0	0.0	0.0
META	margin_income::gross	78.35%	80.79%	80.58%	81.94%	83.25%	86.58%	86.29%	84.01%	82.73%	76.18%	73.20%	76.83%	75.03%
META	roiic_cashflow::fcf_3	-5.32%	43.81%	14.69%	24.04%	19.77%	27.42%	28.28%	23.78%	43.06%	18.52%	0.0	0.0	0.0
META	roiic_cashflow::fcf_5	2.38%	32.56%	24.38%	22.89%	20.46%	31.51%	27.15%	20.48%	0.0	0.0	0.0	0.0	0.0
META	roiic_cashflow::operating_3	34.75%	52.66%	34.71%	50.63%	49.55%	38.63%	38.39%	27.91%	54.65%	26.59%	0.0	0.0	0.0
META	roiic_cashflow::operating_5	39.98%	49.45%	43.76%	42.22%	41.01%	41.63%	37.03%	26.66%	0.0	0.0	0.0	0.0	0.0
META	roiic_cashflow::realfcf_3	-22.88%	34.52%	7.97%	19.99%	16.65%	22.99%	20.82%	19.34%	28.22%	11.84%	0.0	0.0	0.0
META	roiic_cashflow::realfcf_5	-10.21%	25.49%	18.87%	18.45%	15.15%	27.54%	19.51%	12.33%	0.0	0.0	0.0	0.0	0.0
META	roiic_income::net_3	11.57%	31.99%	31.56%	20.72%	48.17%	29.72%	28.15%	11.65%	21.49%	8.51%	0.0	0.0	0.0
META	roiic_income::net_5	11.06%	34.68%	39.19%	22.64%	33.74%	29.25%	24.29%	9.19%	0.0	0.0	0.0	0.0	0.0
META	roiic_income::operating_3	12.17%	40.49%	29.78%	28.96%	48.86%	34.78%	31.08%	18.23%	30.63%	13.37%	0.0	0.0	0.0
META	roiic_income::operating_5	13.31%	40.83%	40.71%	27.66%	36.19%	36.22%	27.14%	14.39%	0.0	0.0	0.0	0.0	0.0
META	roiif_cashflow::fcf_3	-6.54%	74.06%	23.00%	50.51%	77.53%	209.98%	265.69%	297.75%	323.53%	102.68%	0.0	0.0	0.0
META	roiif_cashflow::fcf_5	3.17%	68.53%	50.50%	72.09%	110.32%	240.39%	253.42%	186.34%	0.0	0.0	0.0	0.0	0.0
META	roiif_cashflow::operating_3	42.75%	89.02%	54.36%	106.37%	194.32%	295.85%	360.62%	349.44%	410.59%	147.39%	0.0	0.0	0.0
META	roiif_cashflow::operating_5	53.35%	104.08%	90.66%	132.97%	221.11%	317.65%	345.66%	242.55%	0.0	0.0	0.0	0.0	0.0
META	roiif_cashflow::realfcf_3	-28.15%	58.35%	12.48%	41.99%	65.31%	176.06%	195.54%	242.05%	212.01%	65.62%	0.0	0.0	0.0
META	roiif_cashflow::realfcf_5	-13.63%	53.65%	39.10%	58.10%	81.67%	210.16%	182.17%	112.23%	0.0	0.0	0.0	0.0	0.0
META	roiif_income::net_3	14.23%	54.08%	49.42%	43.52%	188.89%	227.61%	264.47%	145.87%	161.48%	47.18%	0.0	0.0	0.0
META	roiif_income::net_5	14.76%	72.98%	81.19%	71.30%	181.92%	223.17%	226.71%	83.59%	0.0	0.0	0.0	0.0	0.0
META	roiif_income::operating_3	14.97%	68.44%	46.64%	60.85%	191.59%	266.40%	291.96%	228.21%	230.14%	74.11%	0.0	0.0	0.0
META	roiif_income::operating_5	17.76%	85.93%	84.34%	87.12%	195.14%	276.35%	253.35%	130.90%	0.0	0.0	0.0	0.0	0.0

Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

StockMarketPrice revenue revenue::cost assets cash ppnenet workingCapital workingCapitalWithCash owner_earnings cashflow::netincome cashflow::operating cashflow::fcf cashflow::realfcf income::net income::operating income::gross marketcap enterprise_value ebitda equity interest_expense interestRateCurrent owner_earningsToInterest cashflow::operatingToInterest eps shares sbc capex maintainence_capex depreciation capexToRevenue depreciationToRevenue sbcToRevenue sbcToOperatingCashflow payables receivables inventoryTurnover payablesToRevenue receivablesToRevenue operating_leverage operating_leverage_status evToEbitda evToOperatingIncome evToRevenue peg pe pfcf pocf ps roa roe roce roa_cashflow::operating roe_cashflow::operating roce_cashflow::operating roic_cashflow::operating roic_cashflow::operating_cash roic_income::operating roic_income::operating_cash roic_cashflow::fcf roic_cashflow::fcf_cash roic_cashflow::realfcf roic_cashflow::realfcf_cash roic_income::net roic_income::net_cash roic_owner_earnings roic_owner_earnings_cash margin_owner_earnings margin_cashflow::operating margin_income::operating margin_cashflow::fcf margin_cashflow::realfcf margin_income::net yield_owner_earnings yield_owner_earnings_enterprise yield_cashflow::operating yield_cashflow::operating_enterprise yield_income::operating yield_income::operating_enterprise yield_cashflow::fcf yield_cashflow::fcf_enterprise yield_cashflow::realfcf yield_cashflow::realfcf_enterprise yield_income::net yield_income::net_enterprise income_tax investedCapital investedCapitalWith2PercentCash priceToRealfcf revenue_01_YoY revenue_03_YoY revenue_05_YoY share_multiplier cashflow::fcf_01_YoY cashflow::fcf_03_YoY cashflow::fcf_05_YoY cashflow::realfcf_01_YoY cashflow::realfcf_03_YoY cashflow::realfcf_05_YoY income::net_01_YoY income::net_03_YoY income::net_05_YoY income::operating_01_YoY income::operating_03_YoY income::operating_05_YoY margin_income::gross roiic_cashflow::fcf_3 roiic_cashflow::fcf_5 roiic_cashflow::operating_3 roiic_cashflow::operating_5 roiic_cashflow::realfcf_3 roiic_cashflow::realfcf_5 roiic_income::net_3 roiic_income::net_5 roiic_income::operating_3 roiic_income::operating_5 roiif_cashflow::fcf_3 roiif_cashflow::fcf_5 roiif_cashflow::operating_3 roiif_cashflow::operating_5 roiif_cashflow::realfcf_3 roiif_cashflow::realfcf_5 roiif_income::net_3 roiif_income::net_5 roiif_income::operating_3 roiif_income::operating_5

Chart Type:

2. CAGR report Showing SUMMARY report for META Current Market Price: 332.75 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	CAGR_9Y_ENDING_2022	CAGR_5Y_ENDING_2022	CAGR_3Y_ENDING_2022
META	StockMarketPrice	9.17%	-7.37%	-16.30%
META	revenue	34.92%	23.46%	18.15%
META	revenue::cost	33.50%	35.86%	25.51%
META	assets	29.69%	17.05%	11.67%
META	cash	17.95%	12.69%	-8.36%
META	ppnenet	44.57%	42.11%	31.06%
META	workingCapital	35.33%	21.95%	13.74%
META	workingCapitalWithCash	34.76%	21.60%	13.87%
META	owner_earnings	32.89%	11.27%	5.00%
META	cashflow::netincome	35.57%	7.80%	7.87%
META	cashflow::operating	31.74%	15.82%	11.60%
META	cashflow::fcf	23.45%	1.73%	-3.53%
META	cashflow::realfcf	15.33%	-12.51%	-24.48%
META	netincome	35.57%	7.80%	7.87%
META	operatingincome	29.61%	7.46%	6.46%
META	income::gross	35.34%	21.02%	16.40%
META	marketcap	10.51%	-9.02%	-18.03%
META	enterprise_value	10.64%	-9.00%	-17.53%
META	ebitda	28.96%	10.13%	8.18%
META	equity	26.21%	11.08%	7.55%
META	interest_expense	10.72%	nan%	nan%
META	interestRateCurrent	-92.26%	-99.00%	-99.95%
META	owner_earningsToInterest	20.03%	39.78%	97.04%
META	cashflow::operatingToInterest	18.99%	45.50%	109.43%
META	eps	33.99%	9.47%	10.02%
META	shares	1.23%	-1.78%	-2.06%
META	sbc	33.24%	26.36%	35.35%
META	capex	41.73%	36.09%	27.68%
META	maintainence_capex	26.99%	23.49%	14.80%
META	depreciation	26.99%	23.49%	14.80%
META	capexToRevenue	5.05%	10.23%	8.06%
META	depreciationToRevenue	-5.87%	0.03%	-2.83%
META	sbcToRevenue	-1.25%	2.33%	14.55%
META	sbcToOperatingCashflow	1.14%	9.10%	21.28%
META	payables	44.56%	66.50%	54.12%
META	receivables	31.97%	18.22%	12.26%
META	inventoryTurnover	0.0	0.0	0.0
META	payablesToRevenue	16.65%	31.95%	58.74%
META	receivablesToRevenue	3.25%	3.71%	2.94%
META	operating_leverage	nan%	nan%	6.82%
META	operating_leverage_status	-100.00%	-100.00%	0.0
META	evToEbitda	-14.21%	-17.38%	-23.78%
META	evToOperatingIncome	-14.63%	-15.32%	-22.53%
META	evToRevenue	-17.99%	-26.28%	-30.18%
META	peg	-100.00%	-100.00%	0.0
META	pe	-18.48%	-15.60%	-23.99%
META	pfcf	-10.48%	-10.57%	-15.03%
META	pocf	-16.12%	-21.45%	-26.56%
META	ps	-18.08%	-26.30%	-30.61%
META	roa	-0.70%	-10.92%	-10.88%
META	roe	-0.32%	-7.45%	-6.67%
META	roce	1.02%	-7.45%	-6.67%
META	roa_cashflow::operating	0.94%	-3.99%	-6.59%
META	roe_cashflow::operating	1.32%	-0.24%	-2.17%
META	roce_cashflow::operating	2.68%	-0.24%	-2.17%
META	roic_cashflow::operating	-6.67%	-17.69%	-13.59%
META	roic_cashflow::operating_cash	-6.56%	-17.53%	-13.55%
META	roic_income::operating	-8.18%	-23.64%	-17.58%
META	roic_income::operating_cash	-8.07%	-23.49%	-17.53%
META	roic_cashflow::fcf	-12.55%	-27.71%	-25.31%
META	roic_cashflow::fcf_cash	-12.44%	-27.57%	-25.27%
META	roic_cashflow::realfcf	-18.30%	-37.82%	-41.53%
META	roic_cashflow::realfcf_cash	-18.20%	-37.70%	-41.50%
META	roic_income::net	-3.96%	-23.39%	-16.48%
META	roic_income::net_cash	-3.85%	-23.24%	-16.44%
META	roic_owner_earnings	-5.86%	-20.93%	-18.70%
META	roic_owner_earnings_cash	-5.74%	-20.77%	-18.66%
META	margin_owner_earnings	-1.50%	-9.88%	-11.13%
META	margin_cashflow::operating	-2.35%	-6.19%	-5.54%
META	margin_income::operating	-3.93%	-12.97%	-9.90%
META	margin_cashflow::fcf	-8.50%	-17.61%	-18.35%
META	margin_cashflow::realfcf	-14.52%	-29.13%	-36.07%
META	margin_income::net	0.49%	-12.68%	-8.70%
META	yield_owner_earnings	20.27%	22.28%	28.08%
META	yield_owner_earnings_enterprise	0.0	0.0	0.0
META	yield_cashflow::operating	19.22%	27.31%	36.15%
META	yield_cashflow::operating_enterprise	19.09%	27.25%	35.29%
META	yield_income::operating	17.28%	18.12%	29.90%
META	yield_income::operating_enterprise	17.17%	18.10%	29.07%
META	yield_cashflow::fcf	11.73%	11.83%	17.74%
META	yield_cashflow::fcf_enterprise	11.56%	11.81%	16.99%
META	yield_cashflow::realfcf	4.34%	-3.85%	-7.82%
META	yield_cashflow::realfcf_enterprise	4.19%	-3.87%	-8.48%
META	yield_income::net	22.71%	18.51%	31.58%
META	yield_income::net_enterprise	22.56%	18.49%	30.74%
META	income_tax	29.81%	6.95%	5.12%
META	investedCapital	41.16%	40.72%	29.16%
META	investedCapitalWith2PercentCash	40.99%	40.45%	29.10%
META	priceToRealfcf	-4.17%	3.99%	8.55%
META	revenue_01_YoY	nan%	nan%	nan%
META	revenue_03_YoY	-12.21%	-17.77%	-20.96%
META	revenue_05_YoY	inf	-14.56%	-17.31%
META	share_multiplier	0.0	0.0	0.0
META	cashflow::fcf_01_YoY	nan%	nan%	nan%
META	cashflow::fcf_03_YoY	368.56%	1742.61%	16407.71%
META	cashflow::fcf_05_YoY	inf	-56.83%	-61.79%
META	cashflow::realfcf_01_YoY	-12.86%	nan%	nan%
META	cashflow::realfcf_03_YoY	381.53%	1687.43%	15788.85%
META	cashflow::realfcf_05_YoY	inf	0.0	14147.05%
META	income::net_01_YoY	nan%	nan%	35.80%
META	income::net_03_YoY	-20.08%	-36.40%	-28.85%
META	income::net_05_YoY	inf	-48.39%	-44.01%
META	income::operating_01_YoY	nan%	nan%	117.15%
META	income::operating_03_YoY	-18.23%	-35.82%	-35.88%
META	income::operating_05_YoY	inf	-41.24%	-41.29%
META	margin_income::gross	0.31%	-1.98%	-1.48%
META	roiic_cashflow::fcf_3	nan%	nan%	nan%
META	roiic_cashflow::fcf_5	inf	-40.35%	-52.98%
META	roiic_cashflow::operating_3	3.02%	-2.09%	-11.79%
META	roiic_cashflow::operating_5	inf	-0.81%	-1.80%
META	roiic_cashflow::realfcf_3	nan%	nan%	nan%
META	roiic_cashflow::realfcf_5	inf	nan%	nan%
META	roiic_income::net_3	3.47%	-17.19%	-17.65%
META	roiic_income::net_5	inf	-17.68%	-21.24%
META	roiic_income::operating_3	-1.04%	-18.94%	-25.10%
META	roiic_income::operating_5	inf	-18.14%	-21.64%
META	roiif_cashflow::fcf_3	nan%	nan%	nan%
META	roiif_cashflow::fcf_5	inf	-57.92%	-64.70%
META	roiif_cashflow::operating_3	-12.85%	-32.08%	-26.20%
META	roiif_cashflow::operating_5	inf	-30.01%	-26.24%
META	roiif_cashflow::realfcf_3	nan%	nan%	nan%
META	roiif_cashflow::realfcf_5	inf	nan%	nan%
META	roiif_income::net_3	-12.47%	-42.56%	-31.11%
META	roiif_income::net_5	inf	-41.91%	-40.84%
META	roiif_income::operating_3	-16.28%	-43.77%	-37.34%
META	roiif_income::operating_5	inf	-42.24%	-41.15%

3. Rolling 5 yearly CAGR report Showing SUMMARY report for META Current Market Price: 332.75 as of 2023-12-08

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	CAGR_5Y_2022	CAGR_5Y_2021	CAGR_5Y_2020	CAGR_5Y_2019	CAGR_5Y_2018	CAGR_5Y_2017	CAGR_5Y_2016	CAGR_5Y_2015
META	StockMarketPrice	-7.37%	23.93%	21.15%	21.34%	19.12%	45.98%
META	revenue	23.46%	33.67%	36.82%	41.49%	47.97%	51.53%	49.42%	55.47%
META	revenue::cost	35.86%	42.99%	42.24%	42.77%	37.91%	31.94%	34.53%	42.21%
META	assets	17.05%	20.64%	26.38%	27.12%	40.32%	41.12%	59.31%	inf
META	cash	12.69%	13.27%	29.07%	34.62%	24.70%	27.65%	42.56%	inf
META	ppnenet	42.11%	46.42%	51.66%	54.85%	53.65%	41.83%	42.25%	inf
META	workingCapital	21.95%	33.70%	40.76%	48.79%	52.77%	50.13%	37.07%	inf
META	workingCapitalWithCash	21.60%	33.52%	40.44%	47.60%	51.52%	49.72%	36.54%	inf
META	owner_earnings	11.27%	30.91%	36.17%	43.05%	55.28%	nan%	59.90%	58.64%
META	cashflow::netincome	7.80%	30.97%	51.20%	44.44%	71.28%	213.05%	59.17%	43.50%
META	cashflow::operating	15.82%	29.06%	30.29%	37.73%	47.30%	71.93%	59.73%	71.38%
META	cashflow::fcf	1.73%	27.40%	24.83%	31.02%	39.96%	115.40%	65.24%	80.67%
META	cashflow::realfcf	-12.51%	28.85%	28.73%	34.58%	41.81%	nan%	63.18%	65.89%