(new beta)
Name: Meta Platforms, Inc.
META is FAIRLYVALUED SecDiverAI
Predicted Fair Price 673
Confidence: HIGH
Fair Price Range 369.54 - 1693.82
Avg Fair CAGR: 19.98, Median Fair CAGR: 19.33
Latest filings - Annual: 10-K, Quarterly: 10-Q, Proxy: DEF 14A
Current Market Price: 733.63 as of 2025-06-30
Name: Meta Platforms, Inc.
META is FAIRLYVALUED SecDiverAI
mid
Period: 9 years ending: 2024
META is UNDERVALUED SecDiverAI
Fair Price 1033.64
Period: 9 years, Confidence: HIGH
Fair Price Range 430.62 - 1693.82
Avg Fair CAGR: 27.41, Median Fair CAGR: 27.41
Current Market Price: 733.63 as of 2025-06-30
Period: 5 years ending: 2024
META is OVERVALUED SecDiverAI
Fair Price 491.24
Period: 5 years, Confidence: MEDIUM
Fair Price Range 369.54 - 597.5
Avg Fair CAGR: 18.63, Median Fair CAGR: 19.33
Current Market Price: 733.63 as of 2025-06-30
Period: 3 years ending: 2024
META is OVERVALUED SecDiverAI
Fair Price 495.13
Period: 3 years, Confidence: HIGH
Fair Price Range 467.39 - 512.93
Avg Fair CAGR: 13.91, Median Fair CAGR: 13.88
Current Market Price: 733.63 as of 2025-06-30
Investment Value of 100 $ invested in META as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(META) $ Value Today(SPY) CAGR vs Market
9 years before $ 703.73 $ 208.39 24.21% vs SPY:8.5%
5 years before $ 358.76 $ 150.37 29.11% vs SPY:8.5%
3 years before $ 218.94 $ 127.73 29.85% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: META - Meta Platforms, Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for META from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


24

Total Checks Done


78

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 8.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['31.05 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['29.29 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['29.51 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['-0.23 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['35.27 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['6.56 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.2 is NOT less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 9 years
  • insight: ['20.23 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['35.22 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['28.18 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['53.38 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['0.27 is less than equal to 5', '0.27 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roe_cashflow::operating average for last 3 years
  • insight: ['52.21 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['41.95 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['79.98 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%
  • goodwill cagr for last 9 years
  • insight: ['15.18 is NOT less than equal to 4']
  • mental_model: We prefer Business which grows organically, for Acquisition style businesses we want to look at Capital Allocation Success, Study their acquisitions
  • next_steps: Study their acquisitions history

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 6.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.51 wrt mean ratio: 0.507']
  • margin operating running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.35 wrt mean ratio: 0.372']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.3 wrt mean ratio: 0.27']
  • roa average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 24.27 wrt mean ratio: 23.781']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 35.22 wrt mean ratio: 29.062']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 28.18 wrt mean ratio: 25.881']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 53.38 wrt mean ratio: 97.501']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 60.23 wrt mean ratio: 129.338']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 33477333333.33 wrt mean ratio: 12676166666.666']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 36.16 wrt mean ratio: 32.997']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 52.21 wrt mean ratio: 40.462']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 41.95 wrt mean ratio: 35.982']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 79.98 wrt mean ratio: 134.763']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 90.43 wrt mean ratio: 178.244']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 4.0 / 10.0

  • pe average for last 3 years
  • insight: ['20.21 is NOT less than equal to 15', '20.21 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['11.74 is less than equal to 15', '11.74 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['5.51 is NOT less than equal to 2', '5.51 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['6.15 is NOT less than equal to 5', '6.15 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['13.61 is less than equal to 15', '13.61 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['11.55 is less than equal to 15', '11.55 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['6.04 is NOT less than equal to 2', '6.04 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 5.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.11 wrt mean ratio: 0.133']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • payables running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.04 wrt mean ratio: 0.022']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.23 wrt mean ratio: 0.189']
  • sales and marketing running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.09 wrt mean ratio: 0.13']
  • mental_model: Sales are marketing increases specially if its a Sales led growth Be Careful, With time you want Organic Growth and Customer Retention
  • research & development running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.28 wrt mean ratio: 0.218']
  • mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.24 wrt mean ratio: 0.262']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['70972000000.0 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['48358333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['41552666666.67 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 6.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.45 wrt mean ratio: 0.383']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.37 wrt mean ratio: 0.488']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.2 wrt mean ratio: 0.235']
  • shares_buyback distribution of Cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: -0.37 wrt mean ratio: -0.377']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.24 wrt mean ratio: 0.262']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.22 wrt mean ratio: 0.154']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 1.05 wrt mean ratio: 1.446']

Business Performance beta

Score 6.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [0.94] for last 9 year ratio, threshold 0.9, value_1: 29.29, value_2: 31.05']
  • mental_model: We want Cashflow to grow atleast 90% of Revenue CAGR
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [0.95] for last 9 year ratio, threshold 0.9, value_1: 29.51, value_2: 31.05']
  • mental_model: We want Operating Income to grow atleast 90% of Revenue CAGR
  • Cash Cagr cagr for last 9 years
  • insight: ['Ratio is [1.22] for last 9 year ratio, threshold 0.9, value_1: 24.74, value_2: 20.23']
  • mental_model: We want Cash to grow atleast 90% of Revenue CAGR
  • Debt wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [0.21] for last 9 year ratio, threshold 1, value_1: 6.56, value_2: 31.05']
  • mental_model: We want debt to grow less than revenue cagr
  • Debt wrt Equity cagr for last 9 years
  • insight: ['Ratio is [0.32] for last 9 year ratio, threshold 1, value_1: 6.56, value_2: 20.23']
  • mental_model: We want debt to grow less than equity cagr
  • Liabilities wrt Revenue cagr for last 9 years
  • insight: ['Ratio is [1.28] for last 9 year ratio, threshold 1, value_1: 39.72, value_2: 31.05']
  • mental_model: We want Liabilities to grow less than Revenue cagr
  • Liabilities wrt Assets cagr for last 9 years
  • insight: ['Ratio is [1.65] for last 9 year ratio, threshold 1, value_1: 39.72, value_2: 24.04']
  • mental_model: We want Liabilities to grow less than Assets cagr
  • Liabilities wrt Equity cagr for last 9 years
  • insight: ['Ratio is [1.96] for last 9 year ratio, threshold 1, value_1: 39.72, value_2: 20.23']
  • mental_model: We want Liabilities to grow less than equity cagr

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 10.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.27 wrt mean ratio: 0.61']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.12 wrt mean ratio: 0.153']
  • leverage average for last 3 years
  • insight: ['0.27 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 6.0 / 10.0

  • interest_income running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.0 wrt mean ratio: 0.004']
  • income_tax running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.35 wrt mean ratio: 0.372']
  • income_tax_cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.06 wrt mean ratio: 0.048']
  • income_tax_ratio_paid running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.16 wrt mean ratio: 0.125']
  • mental_model: We want stability for this metric
  • income_tax_cashflow-cagr cagr for last 3 years
  • insight: ['Ratio is [0.96] for last 3 year ratio, threshold 1, value_1: 10.25, value_2: 10.7']
  • mental_model: We want debt to grow less than equity
  • unearned_revenue running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.0 wrt mean ratio: 0.0']
  • unearned_revenue_balancesheet running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.0 wrt mean ratio: 0.002']

Valuation Insights Relative to History beta

Score 10.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 20.21 wrt mean ratio: 67.916']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 11.74 wrt mean ratio: 19.768']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 5.51 wrt mean ratio: 5.965']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 6.15 wrt mean ratio: 10.489']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 13.61 wrt mean ratio: 22.438']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 11.55 wrt mean ratio: 19.701']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 6.04 wrt mean ratio: 10.464']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

Balance Sheet beta


  • quick_ratio for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:1.588, avg: 2.8342"]
  • debt_equity_ratio_trend for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'down'], last:0.11, avg: 0.092"]
  • debt_equity_ratio_avg for normalized average for last 3 years
    • ['last: 0.11, threshold: 0.5, criteria: less than equal to']
  • debt_servicing_ratio_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'down'], last:0.268, avg: 0.4941"]
  • debt_servicing_ratio_avg for normalized average for last 3 years
    • ['last: 0.268, threshold: 3, criteria: less than equal to']

Cash Conversion beta


  • cash_conversion_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:1.708, avg: 2.1327"]
  • cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 1.708, threshold: 0.8, criteria: greater than equal to']
  • cash_conversion_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 13, total: 13']
  • ebitda_cash_conversion_trend for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'up'], last:1.18, avg: 1.3264"]
  • ebitda_cash_conversion_trend_avg for normalized average for last 3 years
    • ['last: 1.18, threshold: 0.9, criteria: greater than equal to']
  • ebitda_cash_conversion_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.9, threshold_percentage: 0.8, condition_met_count: 13, total: 13']

Cash Flow beta


  • margin_cashflow for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'up'], last:0.512, avg: 0.5062"]
  • margin_cashflow_avg for normalized average for last 3 years
    • ['Condition 1: last: 0.512, threshold: 0.1, criteria: greater than equal to', 'Condition 2: last: 0.512, threshold: 1, criteria: less than equal to']
  • margin_cashflow_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 13, total: 13']

Costs - General Administrative Trends beta


  • costs:ga for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'down'], last:0.079, avg: 0.091"]
  • costs:ga_avg for normalized average for last 3 years
    • ['last: 0.079, threshold: 0.2, criteria: less than equal to']
  • costs:ga_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.2, threshold_percentage: 0.7, condition_met_count: 13, total: 13']

Costs - Research and Development Trends beta


  • costs:rnd for normalized average for last 3 years
    • ["Trend is up, expected: ['stable', 'down'], last:0.283, avg: 0.2137"]
  • costs:rnd_avg for normalized average for last 3 years
    • [['last: 0.283 is not less than threshold: 0.2, criteria: less than equal to']]
  • costs:rnd_times for normalized average for last 3 years
    • ['ratio: 0.3846, threshold_value:0.2, threshold_percentage: 0.7, condition_met_count: 5, total: 13']

Costs - Sales and Marketing Trends beta


  • costs:sm for normalized average for last 3 years
    • ["Trend is down, expected: ['stable', 'down'], last:0.094, avg: 0.1333"]
  • costs:sm_avg for normalized average for last 3 years
    • ['last: 0.094, threshold: 0.2, criteria: less than equal to']
  • costs:sm_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.2, threshold_percentage: 0.7, condition_met_count: 13, total: 13']

Operating Profits beta


  • margin_operating for normalized average for last 3 years
    • ["Trend is stable, expected: ['stable', 'up'], last:0.349, avg: 0.3728"]
  • margin_operating_avg for normalized average for last 3 years
    • ['Condition 1: last: 0.349, threshold: 0.1, criteria: greater than equal to', 'Condition 2: last: 0.349, threshold: 1, criteria: less than equal to']
  • margin_operating_times for normalized average for last 3 years
    • ['ratio: 1.0, threshold_value:0.1, threshold_percentage: 0.7, condition_met_count: 13, total: 13']

Go Back to Top

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for META [show/hide charts] Current Market Price: 733.63 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
META StockMarketPrice 585.51 352.61 119.88 335.07 272.12 204.47 130.59 175.79 114.61 104.26 77.72 54.44 26.52
META YearPriceHigh 637.89 360.52 341.78 382.87 303.51 208.13 217.79 183.55 132.99 110.23 81.86 58.36 44.83 0.0 0.0
META YearPriceLow 338.72 121.81 87.75 243.68 136.58 128.07 122.55 115.07 89.03 71.73 51.65 22.58 17.48 0.0 0.0
META revenue 164.50B 134.90B 116.61B 117.93B 85.97B 70.70B 55.84B 40.65B 27.64B 17.93B 12.47B 7.87B 5.09B 3.71B 1.97B
META revenue::cost 30.16B 25.96B 25.25B 22.65B 16.69B 12.77B 9.36B 5.45B 3.79B 2.87B 2.15B 1.88B 1.36B 0.86B 0.49B
META assets 276.05B 229.62B 185.73B 165.99B 159.32B 133.38B 97.33B 84.52B 64.96B 49.41B 40.18B 17.89B 15.10B 6.33B 0.0
META cash 43.89B 41.86B 14.68B 16.60B 17.58B 19.08B 10.02B 8.08B 8.90B 4.91B 4.32B 3.32B 2.38B 1.51B 0.0
META liabilities 93.42B 76.45B 60.01B 41.11B 31.03B 32.32B 13.21B 10.18B 5.77B 5.19B 4.09B 2.42B 3.35B 1.43B 0.0
META liabilities_calc 93.42B 76.45B 60.01B 41.11B 31.03B 32.32B 13.21B 10.18B 5.77B 5.19B 4.09B 2.42B 3.35B 1.43B 0.0
META ppnenet 121.35B 96.59B 79.52B 57.81B 45.63B 35.32B 24.68B 13.72B 8.59B 5.69B 3.97B 2.88B 2.39B 1.48B 0.0
META workingCapital 11.32B 8.48B 9.96B 10.00B 8.15B 6.77B 5.44B 3.69B 2.34B 1.48B 0.93B 0.65B 0.48B 0.48B 0.0
META workingCapitalWithCash 12.16B 8.77B 10.29B 10.36B 8.54B 6.97B 5.60B 3.87B 2.44B 1.56B 0.99B 0.70B 0.51B 0.51B 0.0
META owner_earnings 59.14B 45.91B 29.80B 40.55B 25.35B 25.74B 20.81B 17.47B 10.55B 5.42B 4.30B 2.31B -0.61B 1.01B 0.54B
META netincome_cfo 62.36B 39.10B 23.20B 39.37B 29.15B 18.48B 22.11B 15.93B 10.22B 3.69B 2.94B 1.50B 0.05B 1.00B 0.61B
META cashflow::operating 91.33B 71.11B 50.48B 57.68B 38.75B 36.31B 29.27B 24.22B 16.11B 10.32B 7.33B 4.22B 1.61B 1.55B 0.70B
META cashflow::fcf 54.07B 44.07B 19.29B 38.99B 23.63B 21.21B 15.36B 17.48B 11.62B 7.80B 5.50B 2.86B 0.38B 0.94B 0.41B
META cashflow::realfcf 37.38B 30.04B 7.30B 29.83B 17.10B 16.38B 11.21B 13.76B 8.40B 4.84B 3.71B 1.95B -1.20B 0.73B 0.39B
META netincome 62.36B 39.10B 23.20B 39.37B 29.15B 18.48B 22.11B 15.93B 10.22B 3.69B 2.94B 1.50B 0.05B 0.67B 0.37B
META operatingincome 69.38B 46.75B 28.94B 46.75B 32.67B 23.99B 24.91B 20.20B 12.43B 6.22B 4.99B 2.80B 0.54B 1.76B 1.03B
META grossincome 134.34B 108.94B 91.36B 95.28B 69.27B 57.93B 46.48B 35.20B 23.85B 15.06B 10.31B 6.00B 3.73B 2.85B 1.48B
META nopat 32.61B 21.04B 13.02B 21.04B 15.36B 10.31B 11.71B 8.89B 5.59B 2.30B 1.85B 0.98B 0.05B 0.49B 0.28B
META marketcap 1478.11B 906.16B 318.67B 957.97B 785.88B 588.06B 381.45B 519.64B 335.23B 297.45B 207.05B 131.74B 53.20B 0.0 0.0
META ev 1463.05B 882.68B 313.91B 941.36B 768.31B 568.98B 371.43B 511.56B 326.33B 302.47B 212.65B 138.34B 52.32B 0.0 0.0
META ebitda 84.88B 57.93B 37.63B 54.72B 39.53B 29.73B 29.23B 23.23B 14.77B 8.17B 6.24B 3.81B 1.19B 0.0 0.0
META equity 182.64B 153.17B 125.71B 124.88B 128.29B 101.05B 84.13B 74.35B 59.19B 44.22B 36.10B 15.47B 11.76B 4.90B 0.0
META retained_earnings 102.51B 82.07B 64.80B 69.76B 77.34B 55.69B 41.98B 33.99B 21.67B 9.79B 6.10B 3.16B 1.66B 1.61B 0.0
META debt 28.83B 18.39B 9.92B 0.0 0.0 0.0 0.0 0.0 0.0 9.92B 9.92B 9.92B 1.50B 0.0 0.0
META debtToEquity 0.16 0.12 0.08 0.0 0.0 0.0 0.0 0.0 0.0 0.22 0.27 0.64 0.13 0.0 inf
META interest_income 1.28B 0.68B -0.12B 0.53B 0.51B 0.83B 0.45B 0.39B 0.09B -0.03B -0.08B -0.05B -0.04B 0.0 0.0
META interest_expense_cashflow 0.49B 0.45B 0.0 0.0 0.0 0.0 0.00B 0.00B 0.01B 0.01B 0.01B 0.04B 0.04B 0.03B 0.02B
META interestRate 0.0 0.0 0.0 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 inf inf
META owner_earningsToInterest inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
META cashflow::operatingToInterest inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
META eps 24.61 15.19 8.63 13.99 10.22 6.48 7.65 5.49 3.56 1.31 1.12 0.62 0.02 0.52 0.34
META shares 2.61B 2.63B 2.70B 2.86B 2.89B 2.88B 2.92B 2.96B 2.92B 2.85B 2.66B 2.42B 2.01B 1.29B 1.11B
META shares_calc 2.52B 2.57B 2.66B 2.86B 2.89B 2.88B 2.92B 2.96B 2.92B 2.85B 2.66B 2.42B 2.01B 2.01B 1.72B
META income_tax 70.66B 47.43B 28.82B 47.28B 33.18B 24.81B 25.36B 20.59B 12.52B 6.19B 4.91B 2.75B 0.49B 1.70B 1.01B
META income_tax_cashflow 10.55B 6.61B 6.41B 8.53B 4.23B 5.18B 3.76B 2.12B 1.21B 0.27B 0.18B 0.18B 0.05B 0.20B 0.26B
META sbc 16.69B 14.03B 11.99B 9.16B 6.54B 4.84B 4.15B 3.72B 3.22B 2.96B 1.79B 0.91B 1.57B 0.22B 0.02B
META capex 37.26B 27.05B 31.19B 18.69B 15.12B 15.10B 13.91B 6.73B 4.49B 2.52B 1.83B 1.36B 1.24B 0.61B 0.29B
META maintainence_capex 15.50B 11.18B 8.69B 7.97B 6.86B 5.74B 4.32B 3.02B 2.34B 1.95B 1.24B 1.01B 0.65B 0.32B 0.14B
META depreciation 15.50B 11.18B 8.69B 7.97B 6.86B 5.74B 4.32B 3.02B 2.34B 1.95B 1.24B 1.01B 0.65B 0.32B 0.14B
META capexToRevenue 22.65 20.05 26.74 15.85 17.58 21.36 24.92 16.56 16.25 14.07 14.69 17.30 24.27 16.33 14.84
META depreciationToRevenue 9.42 8.29 7.45 6.76 7.98 8.12 7.73 7.44 8.47 10.85 9.97 12.84 12.75 8.70 7.04
META sbcToRevenue 10.15 10.40 10.28 7.77 7.60 6.84 7.44 9.16 11.64 16.51 14.33 11.51 30.89 5.85 1.01
META sbcToOperatingCashflow 18.27 19.72 23.76 15.89 16.87 13.32 14.18 15.37 19.98 28.68 24.38 21.46 97.52 14.01 2.87
META payables 7.69B 4.85B 4.99B 4.08B 1.33B 1.36B 0.82B 0.39B 0.30B 0.22B 0.20B 0.18B 0.07B 0.06B 0.0
META receivables 16.99B 16.17B 13.47B 14.04B 11.34B 9.52B 7.59B 5.83B 3.99B 2.56B 1.68B 1.11B 0.72B 0.55B 0.0
META inventoryTurnover inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
META payablesToRevenue 0.03 0.04 0.04 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.0
META receivablesToRevenue 0.10 0.10 0.12 0.10 0.11 0.11 0.10 0.10 0.09 0.09 0.09 0.09 0.11 0.15 0.0
META opLeverage 26.46 45.83 -36.97 5.92 14.61 -30.33 -14.04 15.48 45.47 -19.17 19.74 366.50 -106.49 -17.83 0.0
META opLeverageFlag 1.00 1.00 0.0 1.00 1.00 0.0 0.0 1.00 1.00 0.0 1.00 1.00 0.0 0.0 0.0
META evToEbitda 17.24 15.24 8.34 17.20 19.43 19.14 12.71 22.02 22.10 37.02 34.10 36.26 44.07 0.0 0.0
META evToOpIncome 21.09 18.88 10.85 20.13 23.52 23.72 14.91 25.32 26.26 48.59 42.58 49.34 97.24 0.0 0.0
META evToRevenue 8.89 6.54 2.69 7.98 8.94 8.05 6.65 12.58 11.81 16.87 17.06 17.57 10.28 0.0 0.0
META evToOcf 16.02 12.41 6.22 16.32 19.83 15.67 12.69 21.12 20.26 29.31 29.03 32.77 32.45 0.0 0.0
META evToNopat 44.87 41.96 24.10 44.74 50.04 55.17 31.72 57.55 58.36 131.32 115.09 140.97 972.40 0.0 0.0
META pocf 16.18 12.74 6.31 16.61 20.28 16.19 13.03 21.46 20.81 28.82 28.26 31.20 33.00 0.0 0.0
META peg 0.38 0.30 0.0 0.66 0.47 0.0 0.44 0.60 0.19 4.76 0.87 0.03 0.0 0.0 0.0
META pe 23.70 23.18 13.74 24.33 26.96 31.81 17.25 32.61 32.81 80.65 70.42 87.83 1003.76 0.0 0.0
META pfcf 27.34 20.56 16.52 24.57 33.26 27.72 24.84 29.72 28.86 38.15 37.68 46.06 141.11 0.0 0.0
META ps 8.99 6.72 2.73 8.12 9.14 8.32 6.83 12.78 12.13 16.59 16.61 16.74 10.45 0.0 0.0
META pb 8.09 5.92 2.53 7.67 6.13 5.82 4.53 6.99 5.66 6.73 5.74 8.52 4.53 0.0 0.0
META priceToRealfcf 39.54 30.16 43.67 32.12 45.97 35.91 34.04 37.76 39.91 61.50 55.82 67.42 inf 0.0 0.0
META priceToNopat 45.33 43.07 24.47 45.53 51.18 57.02 32.58 58.46 59.95 129.15 112.05 134.24 988.83 0.0 0.0
META priceToEquityTangible 9.13 6.84 3.02 9.06 7.19 7.14 5.79 9.26 8.16 11.36 11.43 9.00 4.53 0.0 inf
META roa 30.21% 25.17% 17.44% 29.35% 24.50% 24.64% 29.47% 31.10% 25.15% 15.49% 27.91% 18.57% 8.50% 27.74% inf
META roa_goodwill 33.20% 28.26% 19.72% 33.33% 28.49% 30.35% 37.57% 43.13% 39.60% 28.04% 29.28% 19.66% 8.50% 27.74% inf
META roe 45.30% 37.19% 23.18% 36.44% 32.33% 28.51% 33.51% 34.13% 28.10% 17.25% 32.28% 23.85% 10.98% 35.84% inf
META roce 35.10% 29.46% 19.98% 32.39% 27.61% 26.56% 30.85% 32.54% 26.17% 16.06% 29.74% 19.96% 9.90% 32.33% inf
META rode 40.44% 34.47% 21.47% 36.44% 32.33% 28.51% 33.51% 34.13% 22.95% 13.53% 19.67% 21.15% 8.41% 35.84% inf
META roic 64.30% 53.13% 42.71% 84.03% 75.14% 76.27% 130.01% 164.49% 154.78% 114.37% 131.08% 92.09% 27.46% 89.64% inf
META rotc 71.83% 58.79% 50.07% 102.45% 92.49% 97.18% 181.57% 235.16% 218.52% 156.92% 173.28% 117.27% 36.47% 119.05% inf
META roic_cash 63.80% 52.95% 42.50% 83.50% 74.49% 75.78% 128.92% 162.14% 152.91% 112.58% 128.83% 90.67% 27.05% 88.27% inf
META rome 39.91% 32.02% 20.09% 31.73% 27.28% 23.42% 26.91% 26.13% 19.96% 11.51% 30.62% 17.19% 4.58% 35.84% inf
META rote 68.92% 67.47% 47.76% 52.80% 47.06% 55.17% 52.16% 58.96% 61.50% 56.97% 50.07% 28.86% 13.71% 31.62% inf
META roa_cfo 39.77% 38.29% 30.41% 36.21% 29.05% 37.31% 34.63% 37.28% 32.60% 25.68% 40.94% 27.95% 25.46% 24.47% inf
META roe_cfo 59.63% 56.57% 40.42% 44.96% 38.34% 43.17% 39.37% 40.91% 36.43% 28.59% 47.36% 35.92% 32.90% 31.62% inf
META roce_cfo 46.20% 44.81% 34.85% 39.96% 32.75% 40.21% 36.25% 39.00% 33.92% 26.63% 43.62% 30.05% 29.68% 28.52% inf
META rode_cfo 53.24% 52.43% 37.44% 44.96% 38.34% 43.17% 39.37% 40.91% 29.75% 22.43% 28.85% 31.85% 25.19% 31.62% inf
META roic_cfo 84.64% 80.82% 74.49% 103.68% 89.12% 115.47% 152.76% 197.17% 200.62% 189.60% 192.28% 138.65% 82.29% 79.07% inf
META roic_cashflow::operating_cash 83.98% 80.55% 74.12% 103.03% 88.34% 114.73% 151.49% 194.35% 198.20% 186.64% 188.99% 136.52% 81.04% 77.87% inf
META roic_cashflow::fcf 50.11% 50.08% 28.46% 70.08% 54.35% 67.45% 80.15% 142.35% 144.69% 143.25% 144.23% 93.92% 19.24% 48.14% inf
META roic_cashflow::fcf_cash 49.72% 49.91% 28.33% 69.64% 53.88% 67.02% 79.48% 140.31% 142.94% 141.01% 141.75% 92.48% 18.95% 47.41% inf
META roic_cashflow::realfcf 34.64% 34.14% 10.77% 53.61% 39.32% 52.07% 58.48% 112.03% 104.61% 88.87% 97.35% 64.17% -61.00% 37.06% inf
META roic_cashflow::realfcf_cash 34.38% 34.03% 10.72% 53.28% 38.98% 51.74% 57.99% 110.43% 103.35% 87.48% 95.68% 63.18% -60.07% 36.50% inf
META roic_income::net 57.79% 44.43% 34.24% 70.76% 67.04% 58.78% 115.39% 129.73% 127.25% 67.76% 77.17% 49.26% 2.71% 34.10% inf
META roic_income::net_cash 57.35% 44.28% 34.07% 70.32% 66.45% 58.40% 114.42% 127.88% 125.71% 66.70% 75.84% 48.50% 2.66% 33.58% inf
META rotc_cfo 94.56% 89.43% 87.31% 126.41% 109.69% 147.12% 213.35% 281.88% 283.24% 260.15% 254.20% 176.58% 109.29% 105.02% inf
META rome_cfo 52.54% 48.70% 35.03% 39.15% 32.35% 35.45% 31.62% 31.32% 25.88% 19.08% 44.92% 25.89% 13.71% 31.62% inf
META rote_cfo 68.92% 67.47% 47.76% 52.80% 47.06% 55.17% 52.16% 58.96% 61.50% 56.97% 50.07% 28.86% 13.71% 31.62% inf
META roa_nopat 14.20% 11.33% 7.85% 13.21% 11.51% 10.60% 13.85% 13.68% 11.32% 5.73% 10.33% 6.50% 0.85% 7.77% inf
META roe_nopat 21.29% 16.73% 10.43% 16.40% 15.20% 12.26% 15.75% 15.02% 12.65% 6.38% 11.94% 8.35% 1.10% 10.04% inf
META roce_nopat 14.20% 11.33% 7.85% 13.21% 11.51% 10.60% 13.85% 13.68% 11.32% 5.73% 10.33% 6.50% 0.85% 9.05% inf
META rode_nopat 19.01% 15.51% 10.43% 16.40% 15.20% 12.26% 15.75% 15.02% 10.33% 5.00% 7.28% 7.40% 1.10% 10.04% inf
META roic_nopat 30.22% 23.91% 19.22% 37.81% 35.32% 32.79% 61.10% 72.38% 69.65% 42.32% 48.50% 32.23% 2.75% 25.10% inf
META roic_nopat_cash 29.99% 23.83% 19.13% 37.58% 35.01% 32.59% 60.59% 71.34% 68.81% 41.66% 47.67% 31.73% 2.70% 24.72% inf
META rotc_nopat 33.76% 26.46% 22.53% 46.10% 43.47% 41.79% 85.34% 103.47% 98.33% 58.06% 64.11% 41.05% 3.65% 33.33% inf
META rome_nopat 18.76% 14.41% 9.04% 14.28% 12.82% 10.07% 12.65% 11.50% 8.98% 4.26% 11.33% 6.02% 0.46% 10.04% inf
META rote_nopat 24.61% 19.96% 12.32% 19.26% 18.65% 15.67% 20.86% 21.64% 21.35% 12.71% 12.63% 6.71% 0.46% 10.04% inf
META roic_owner_earnings 54.81% 52.17% 43.97% 72.89% 58.30% 81.83% 108.58% 142.22% 131.37% 99.49% 112.78% 75.70% -31.09% 51.51% inf
META roic_owner_earnings_cash 54.38% 52.00% 43.76% 72.43% 57.80% 81.32% 107.67% 140.19% 129.79% 97.93% 110.85% 74.53% -30.61% 50.72% inf
META margin_gross 81.67% 80.76% 78.35% 80.79% 80.58% 81.94% 83.25% 86.58% 86.29% 84.01% 82.73% 76.18% 73.20% 76.83% 75.03%
META margin_owner_earnings 35.95% 34.03% 25.55% 34.39% 29.49% 36.40% 37.26% 42.97% 38.16% 30.20% 34.47% 29.28% -11.97% 27.19% 27.30%
META margin_cfo 55.52% 52.71% 43.29% 48.91% 45.07% 51.37% 52.43% 59.57% 58.28% 57.56% 58.77% 53.63% 31.68% 41.74% 35.36%
META margin_op 42.18% 34.66% 24.82% 39.65% 38.01% 33.93% 44.62% 49.70% 44.96% 34.72% 40.06% 35.62% 10.57% 47.32% 52.28%
META margin_fcf 32.87% 32.67% 16.54% 33.06% 27.49% 30.00% 27.51% 43.01% 42.03% 43.49% 44.08% 36.33% 7.41% 25.41% 20.52%
META margin_fcf_real 22.72% 22.27% 6.26% 25.29% 19.89% 23.16% 20.07% 33.85% 30.39% 26.98% 29.75% 24.82% -23.48% 19.56% 19.50%
META margin_net 37.91% 28.98% 19.90% 33.38% 33.90% 26.15% 39.60% 39.20% 36.97% 20.57% 23.58% 19.05% 1.04% 18.00% 18.84%
META margin_nopat 19.82% 15.59% 11.17% 17.84% 17.86% 14.59% 20.97% 21.87% 20.23% 12.85% 14.82% 12.47% 1.06% 13.25% 14.12%
META yield_owner_earnings 4.00% 5.07% 9.35% 4.23% 3.23% 4.38% 5.45% 3.36% 3.15% 1.82% 2.08% 1.75% -1.14% inf inf
META yield_owner_earnings_ev 4.04% 5.20% 9.49% 4.31% 3.30% 4.52% 5.60% 3.41% 3.23% 1.79% 2.02% 1.67% -1.16% inf inf
META yield_cfo 6.18% 7.85% 15.84% 6.02% 4.93% 6.18% 7.67% 4.66% 4.80% 3.47% 3.54% 3.20% 3.03% inf inf
META yield_cfo_ev 6.24% 8.06% 16.08% 6.13% 5.04% 6.38% 7.88% 4.73% 4.94% 3.41% 3.45% 3.05% 3.08% 0.0 0.0
META yield_income::operating 4.69% 5.16% 9.08% 4.88% 4.16% 4.08% 6.53% 3.89% 3.71% 2.09% 2.41% 2.13% 1.01% inf inf
META yield_income::operating_ev 4.74% 5.30% 9.22% 4.97% 4.25% 4.22% 6.71% 3.95% 3.81% 2.06% 2.35% 2.03% 1.03% 0.0 0.0
META yield_cashflow::fcf 3.66% 4.86% 6.05% 4.07% 3.01% 3.61% 4.03% 3.36% 3.47% 2.62% 2.65% 2.17% 0.71% inf inf
META yield_cashflow::fcf_ev 3.70% 4.99% 6.14% 4.14% 3.08% 3.73% 4.14% 3.42% 3.56% 2.58% 2.58% 2.07% 0.72% 0.0 0.0
META yield_cashflow::realfcf 2.53% 3.32% 2.29% 3.11% 2.18% 2.78% 2.94% 2.65% 2.51% 1.63% 1.79% 1.48% -2.25% inf inf
META yield_income::net 4.22% 4.31% 7.28% 4.11% 3.71% 3.14% 5.80% 3.07% 3.05% 1.24% 1.42% 1.14% 0.10% inf inf
META yield_income::net_ev 4.26% 4.43% 7.39% 4.18% 3.79% 3.25% 5.95% 3.11% 3.13% 1.22% 1.38% 1.08% 0.10% 0.0 0.0
META yield_nopat 2.21% 2.32% 4.09% 2.20% 1.95% 1.75% 3.07% 1.71% 1.67% 0.77% 0.89% 0.74% 0.10% inf inf
META yield_nopat_ev 2.23% 2.38% 4.15% 2.23% 2.00% 1.81% 3.15% 1.74% 1.71% 0.76% 0.87% 0.71% 0.10% inf inf
META yield_shareholder 2.38% 2.18% 8.77% 4.65% 0.80% 0.71% 3.38% 0.38% 0.0 0.0 0.0 0.0 0.0 inf inf
META yield_shareholder_ev 2.41% 2.24% 8.91% 4.73% 0.82% 0.74% 3.47% 0.39% 0.0 0.0 0.0 0.0 0.0 inf inf
META costs:ga 9.74B 11.41B 11.82B 9.83B 6.56B 10.46B 3.45B 2.52B 1.73B 1.29B 0.97B 0.78B 0.89B 0.31B 0.14B
META costs:rnd 43.87B 38.48B 35.34B 24.66B 18.45B 13.60B 10.27B 7.75B 5.92B 4.82B 2.67B 1.42B 1.40B 0.39B 0.14B
META costs:sm 11.35B 12.30B 15.26B 14.04B 11.59B 9.88B 7.85B 4.72B 3.77B 2.73B 1.68B 1.00B 0.90B 0.39B 0.17B
META shares_buyback -30.12B -19.77B -27.96B -44.54B -6.27B -4.20B -12.88B -1.98B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META goodwill 20.65B 20.65B 20.31B 19.20B 19.05B 18.71B 18.30B 18.22B 18.12B 18.03B 17.98B 0.84B 0.0 0.0 0.0
META unearned_revenue 0.0 0.0 0.0 0.0 0.11B 0.12B 0.05B 0.00B 0.04B -0.01B 0.01B 0.01B -0.06B 0.05B 0.04B
META unearned_revenue_balancesheet 0.0 0.0 0.0 0.0 0.38B 0.27B 0.15B 0.10B 0.09B 0.06B 0.07B 0.04B 0.03B 0.09B 0.0
META costs:sgna 9.74B 11.41B 11.82B 9.83B 6.56B 10.46B 3.45B 2.52B 1.73B 1.29B 0.97B 0.78B 0.89B 0.31B 0.14B
META current_liabilities 33.60B 31.96B 27.03B 21.14B 14.98B 15.05B 7.02B 3.76B 2.88B 1.93B 1.42B 1.10B 1.05B 0.90B 0.0
META eps_calc 24.61 15.19 8.63 13.99 10.22 6.48 7.65 5.49 3.56 1.31 1.12 0.62 0.02 0.52 0.34
META equity_mgmt 203.29B 173.82B 146.02B 144.08B 147.34B 119.77B 102.43B 92.57B 77.32B 62.24B 54.08B 16.31B 11.76B 4.90B 0.0
META equity_tangible 161.98B 132.51B 105.41B 105.68B 109.24B 82.34B 65.83B 56.13B 41.07B 26.19B 18.11B 14.63B 11.76B 4.90B 0.0
META evToEquityTangible 9.03 6.66 2.98 8.91 7.03 6.91 5.64 9.11 7.95 11.55 11.74 9.46 4.45 0.0 inf
META evToOwner_earnings 24.74 19.23 10.53 23.21 30.31 22.11 17.85 29.29 30.94 55.86 49.49 60.02 -85.90 0.0 0.0
META investedCapital 107.91B 87.99B 67.77B 55.64B 43.48B 31.45B 19.16B 12.28B 8.03B 5.44B 3.81B 3.04B 1.96B 1.96B 0.0
META investedCapitalWith2PercentCash 108.74B 88.29B 68.10B 55.99B 43.86B 31.65B 19.32B 12.46B 8.13B 5.53B 3.88B 3.09B 1.99B 1.99B 0.0
META lv_liabilities 83.71B 73.31B 43.61B 43.13B 40.12B 28.74B 26.81B 15.71B 14.52B 7.20B 5.37B 4.56B 1.93B 1.94B 0.0
META lv_payables 169.44B 144.92B 98.64B 80.15B 69.81B 59.70B 39.19B 25.49B 19.99B 12.17B 9.25B 6.80B 5.21B 3.31B 0.0
META priceToOwner_earnings 24.99 19.74 10.69 23.62 31.00 22.85 18.33 29.75 31.78 54.93 48.18 57.16 -87.35 0.0 0.0
META share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.55 1.00 1.00
META tax_rate 0.53 0.55 0.55 0.55 0.53 0.57 0.53 0.56 0.55 0.63 0.63 0.65 0.90 0.72 0.73
META current_assets 100.05B 85.36B 59.55B 66.67B 75.67B 66.22B 50.48B 48.56B 34.40B 21.65B 13.67B 13.07B 11.27B 4.60B 0.0
META liabilities_equity 276.05B 229.62B 185.73B 165.99B 159.32B 133.38B 97.33B 84.52B 64.96B 49.41B 40.18B 17.89B 15.10B 6.33B 0.0
META revenue_01_YoY 21.94% 15.69% -1.12% 37.18% 21.60% 26.61% 37.35% 47.09% 54.16% 43.82% 58.36% 54.69% 37.13% 87.99% 0.0
META evToEquity 8.01 5.76 2.50 7.54 5.99 5.63 4.42 6.88 5.51 6.84 5.89 8.94 4.45 0.0 0.0
META priceToOperating 21.30 19.38 11.01 20.49 24.05 24.52 15.31 25.72 26.98 47.78 41.46 46.98 98.88 0.0 0.0
META revenue_03_YoY 11.73% 16.21% 18.15% 28.30% 28.35% 36.76% 46.04% 48.29% 51.99% 52.16% 49.77% 58.58% 0.0 0.0 0.0
META roce_inc_3 52.30% 40.71% 12.17% 40.49% 29.78% 38.55% 65.97% 45.00% 23.54% 13.83% 15.80% 13.37% 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
META roce_inc_nopat_3 26.74% 16.43% 6.65% 17.30% 15.45% 15.75% 33.20% 20.83% 11.28% 5.47% 6.62% 5.30% 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
META roce_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_3 inf inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_3 inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0
META roce_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_3 inf inf inf inf inf inf inf inf inf 53800000.00% inf inf 0.0 0.0 0.0
META rome_inc_3 85.44% 53.64% 11.90% 39.87% 29.37% 28.77% 48.55% 24.93% 19.06% 11.56% 28.38% 15.07% 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_3 26482000000.00% 26250000000.00% 41648000000.00% 54772000000.00% 42453000000.00% 40184000000.00% 38491000000.00% 61007000000.00% 50489000000.00% 49178000000.00% 11410000000.00% 11755000000.00% 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_3 11569750000.00% 5682580000.00% 2710820000.00% 9329740000.00% 6466050000.00% 4721830000.00% 9405860000.00% 7041540000.00% 4610750000.00% 2249450000.00% 1356100000.00% 702760000.00% 0.0 0.0 0.0
META rome_inc_nopat_3 43.69% 21.65% 6.51% 17.03% 15.23% 11.75% 24.44% 11.54% 9.13% 4.57% 11.89% 5.98% 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_3 173822000000.00% 146019000000.00% 144076000000.00% 147340000000.00% 119769000000.00% 102428000000.00% 92568000000.00% 77316000000.00% 62244000000.00% 54077000000.00% 16309000000.00% 11755000000.00% 0.0 0.0 0.0
META rome_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_3 32608600000.00% 21037950000.00% 13024800000.00% 21038850000.00% 15355370000.00% 10313980000.00% 11709110000.00% 8889320000.00% 5592150000.00% 2303250000.00% 1847780000.00% 981400000.00% 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_3 147340000000.00% 119769000000.00% 102428000000.00% 92568000000.00% 77316000000.00% 62244000000.00% 54077000000.00% 16309000000.00% 11755000000.00% 4899000000.00% 4899000000.00% 0.0 0.0 0.0 0.0
META rome_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_3 21038850000.00% 15355370000.00% 10313980000.00% 11709110000.00% 8889320000.00% 5592150000.00% 2303250000.00% 1847780000.00% 981400000.00% 53800000.00% 491680000.00% 278640000.00% 0.0 0.0 0.0
META rotc_inc_3 44.41% 31.86% 14.97% 68.44% 46.64% 60.85% 191.59% 266.40% 291.96% 228.21% 230.14% 74.11% 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_3 50954000000.00% 44195000000.00% 33126000000.00% 31912000000.00% 26732000000.00% 18996000000.00% 9754000000.00% 5709000000.00% 3296000000.00% 2492000000.00% 1407000000.00% 2391000000.00% 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_3 11569750000.00% 5682580000.00% 2710820000.00% 9329740000.00% 6466050000.00% 4721830000.00% 9405860000.00% 7041540000.00% 4610750000.00% 2249450000.00% 1356100000.00% 702760000.00% 0.0 0.0 0.0
META rotc_inc_nopat_3 22.71% 12.86% 8.18% 29.24% 24.19% 24.86% 96.43% 123.34% 139.89% 90.27% 96.38% 29.39% 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_3 96587000000.00% 79518000000.00% 57809000000.00% 45633000000.00% 35323000000.00% 24683000000.00% 13721000000.00% 8591000000.00% 5687000000.00% 3967000000.00% 2882000000.00% 2391000000.00% 0.0 0.0 0.0
META rotc_inc_period1_nopat_3 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_3 32608600000.00% 21037950000.00% 13024800000.00% 21038850000.00% 15355370000.00% 10313980000.00% 11709110000.00% 8889320000.00% 5592150000.00% 2303250000.00% 1847780000.00% 981400000.00% 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_3 45633000000.00% 35323000000.00% 24683000000.00% 13721000000.00% 8591000000.00% 5687000000.00% 3967000000.00% 2882000000.00% 2391000000.00% 1475000000.00% 1475000000.00% 0.0 0.0 0.0 0.0
META rotc_inc_period2_nopat_3 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_3 21038850000.00% 15355370000.00% 10313980000.00% 11709110000.00% 8889320000.00% 5592150000.00% 2303250000.00% 1847780000.00% 981400000.00% 53800000.00% 491680000.00% 278640000.00% 0.0 0.0 0.0
META revenue_05_YoY 18.40% 19.29% 23.46% 33.67% 36.82% 41.49% 47.97% 51.53% 49.42% 55.47% 0.0 0.0 0.0 0.0 0.0
META roce_inc_5 51.92% 35.63% 13.31% 46.29% 48.05% 32.34% 36.19% 36.22% 21.67% 11.28% 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_5 inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META roce_inc_nopat_5 25.50% 15.22% 6.30% 20.83% 23.72% 14.41% 17.56% 16.27% 10.36% 4.40% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_5 inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_5 inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_5 inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_5 inf inf inf inf inf inf inf 53800000.00% inf inf 0.0 0.0 0.0 0.0 0.0
META rome_inc_5 63.58% 40.86% 13.09% 40.34% 40.26% 22.05% 27.36% 27.16% 18.61% 9.60% 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_5 71394000000.00% 53451000000.00% 66760000000.00% 85096000000.00% 65692000000.00% 86119000000.00% 80813000000.00% 72417000000.00% 57345000000.00% 54077000000.00% 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_5 22294620000.00% 9328840000.00% 4135480000.00% 15446700000.00% 13052120000.00% 8466200000.00% 10727710000.00% 8835520000.00% 5100470000.00% 2024610000.00% 0.0 0.0 0.0 0.0 0.0
META rome_inc_nopat_5 31.23% 17.45% 6.19% 18.15% 19.87% 9.83% 13.27% 12.20% 8.89% 3.74% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_5 173822000000.00% 146019000000.00% 144076000000.00% 147340000000.00% 119769000000.00% 102428000000.00% 92568000000.00% 77316000000.00% 62244000000.00% 54077000000.00% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_5 32608600000.00% 21037950000.00% 13024800000.00% 21038850000.00% 15355370000.00% 10313980000.00% 11709110000.00% 8889320000.00% 5592150000.00% 2303250000.00% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_5 102428000000.00% 92568000000.00% 77316000000.00% 62244000000.00% 54077000000.00% 16309000000.00% 11755000000.00% 4899000000.00% 4899000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_5 10313980000.00% 11709110000.00% 8889320000.00% 5592150000.00% 2303250000.00% 1847780000.00% 981400000.00% 53800000.00% 491680000.00% 278640000.00% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_5 63.13% 33.19% 17.76% 85.93% 84.34% 87.12% 195.14% 276.35% 253.35% 130.90% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_5 71904000000.00% 65797000000.00% 49218000000.00% 39946000000.00% 31356000000.00% 21801000000.00% 11330000000.00% 7116000000.00% 4212000000.00% 3967000000.00% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_5 22294620000.00% 9328840000.00% 4135480000.00% 15446700000.00% 13052120000.00% 8466200000.00% 10727710000.00% 8835520000.00% 5100470000.00% 2024610000.00% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_nopat_5 31.01% 14.18% 8.40% 38.67% 41.63% 38.83% 94.68% 124.16% 121.09% 51.04% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_5 96587000000.00% 79518000000.00% 57809000000.00% 45633000000.00% 35323000000.00% 24683000000.00% 13721000000.00% 8591000000.00% 5687000000.00% 3967000000.00% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_nopat_5 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_5 32608600000.00% 21037950000.00% 13024800000.00% 21038850000.00% 15355370000.00% 10313980000.00% 11709110000.00% 8889320000.00% 5592150000.00% 2303250000.00% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_5 24683000000.00% 13721000000.00% 8591000000.00% 5687000000.00% 3967000000.00% 2882000000.00% 2391000000.00% 1475000000.00% 1475000000.00% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_nopat_5 2019.00% 2018.00% 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_5 10313980000.00% 11709110000.00% 8889320000.00% 5592150000.00% 2303250000.00% 1847780000.00% 981400000.00% 53800000.00% 491680000.00% 278640000.00% 0.0 0.0 0.0 0.0 0.0
META roce_inc_7 43.77% 42.12% 28.81% 40.58% 34.02% 29.60% 33.34% 32.39% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_nopat_7 21.11% 18.95% 13.60% 18.65% 16.37% 12.95% 16.15% 14.55% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_7 inf inf inf inf inf 53800000.00% inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_7 50.96% 40.97% 25.24% 31.87% 27.65% 24.04% 26.41% 24.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_7 96506000000.00% 83775000000.00% 89999000000.00% 131031000000.00% 108014000000.00% 97529000000.00% 87669000000.00% 77316000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_7 23719280000.00% 15445800000.00% 10721550000.00% 19191070000.00% 14373970000.00% 10260180000.00% 11217430000.00% 8610680000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_nopat_7 24.58% 18.44% 11.91% 14.65% 13.31% 10.52% 12.80% 11.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_7 173822000000.00% 146019000000.00% 144076000000.00% 147340000000.00% 119769000000.00% 102428000000.00% 92568000000.00% 77316000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_7 32608600000.00% 21037950000.00% 13024800000.00% 21038850000.00% 15355370000.00% 10313980000.00% 11709110000.00% 8889320000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_7 77316000000.00% 62244000000.00% 54077000000.00% 16309000000.00% 11755000000.00% 4899000000.00% 4899000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_7 8889320000.00% 5592150000.00% 2303250000.00% 1847780000.00% 981400000.00% 53800000.00% 491680000.00% 278640000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_7 55.89% 46.49% 42.20% 97.68% 90.69% 101.03% 189.10% 223.15% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_7 87996000000.00% 73831000000.00% 53842000000.00% 42751000000.00% 32932000000.00% 23208000000.00% 12246000000.00% 8591000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_7 23719280000.00% 15445800000.00% 10721550000.00% 19191070000.00% 14373970000.00% 10260180000.00% 11217430000.00% 8610680000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_nopat_7 26.95% 20.92% 19.91% 44.89% 43.65% 44.21% 91.60% 100.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_7 96587000000.00% 79518000000.00% 57809000000.00% 45633000000.00% 35323000000.00% 24683000000.00% 13721000000.00% 8591000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_nopat_7 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 2018.00% 2017.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_7 32608600000.00% 21037950000.00% 13024800000.00% 21038850000.00% 15355370000.00% 10313980000.00% 11709110000.00% 8889320000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_7 8591000000.00% 5687000000.00% 3967000000.00% 2882000000.00% 2391000000.00% 1475000000.00% 1475000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_nopat_7 2017.00% 2016.00% 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_7 8889320000.00% 5592150000.00% 2303250000.00% 1847780000.00% 981400000.00% 53800000.00% 491680000.00% 278640000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META current_lease_operating 1.94B 1.62B 1.37B 1.13B 1.02B 0.80B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META leases 18.29B 17.23B 15.30B 12.75B 9.63B 9.52B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_9 50.31% 37.88% 23.42% 37.45% 32.15% 27.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_9 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_9 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_nopat_9 24.14% 17.41% 10.79% 17.01% 15.46% 11.93% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_9 inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_9 inf inf inf 53800000.00% inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_9 52.74% 32.19% 19.75% 32.45% 26.91% 22.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_9 119745000000.00% 129710000000.00% 132321000000.00% 142441000000.00% 114870000000.00% 102428000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_9 30305350000.00% 19190170000.00% 12043400000.00% 20985050000.00% 14863690000.00% 10035340000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_nopat_9 25.31% 14.79% 9.10% 14.73% 12.94% 9.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_9 173822000000.00% 146019000000.00% 144076000000.00% 147340000000.00% 119769000000.00% 102428000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_9 32608600000.00% 21037950000.00% 13024800000.00% 21038850000.00% 15355370000.00% 10313980000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_9 54077000000.00% 16309000000.00% 11755000000.00% 4899000000.00% 4899000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_9 2303250000.00% 1847780000.00% 981400000.00% 53800000.00% 491680000.00% 278640000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_9 68.19% 54.49% 47.17% 104.66% 91.33% 93.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_9 92620000000.00% 76636000000.00% 55418000000.00% 44158000000.00% 33848000000.00% 24683000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_9 30305350000.00% 19190170000.00% 12043400000.00% 20985050000.00% 14863690000.00% 10035340000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_nopat_9 32.72% 25.04% 21.73% 47.52% 43.91% 40.66% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_9 96587000000.00% 79518000000.00% 57809000000.00% 45633000000.00% 35323000000.00% 24683000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_nopat_9 2024.00% 2023.00% 2022.00% 2021.00% 2020.00% 2019.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_9 32608600000.00% 21037950000.00% 13024800000.00% 21038850000.00% 15355370000.00% 10313980000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_9 3967000000.00% 2882000000.00% 2391000000.00% 1475000000.00% 1475000000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_nopat_9 2015.00% 2014.00% 2013.00% 2012.00% 2011.00% 2010.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_9 2303250000.00% 1847780000.00% 981400000.00% 53800000.00% 491680000.00% 278640000.00% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META revenue_10_YoY 29.43% 32.86% 36.78% 41.32% 45.85% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META operating_lease 14.92B 13.29B 12.67B 12.15B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META cashflow::fcf_01_YoY 22.70% 128.46% -50.53% 65.00% 11.41% 38.11% -12.15% 50.49% 48.99% 41.89% 92.13% 658.62% -60.02% 132.84% 0.0
META cashflow::fcf_03_YoY 11.51% 23.09% inf 36.42% 10.57% 22.23% 25.36% 47.08% 59.55% 174.49% 79.95% 91.85% 0.0 0.0 0.0
META cashflow::fcf_05_YoY 20.58% 23.47% 1.99% 27.40% 24.83% 31.02% 39.96% 115.40% 65.24% 80.67% 0.0 0.0 0.0 0.0 0.0
META cashflow::fcf_10_YoY 25.69% 31.45% 48.22% 45.09% 50.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META cashflow::financing -40.78B -19.50B -22.14B -50.73B -10.29B -7.30B -15.57B -5.24B -0.31B 1.58B 1.57B -0.67B 6.28B 1.20B 0.78B
META cashflow::investing -47.15B -24.50B -28.97B -7.57B -30.06B -19.86B -11.60B -20.04B -11.74B -9.43B -5.91B -2.62B -7.02B -3.02B -0.32B
META cashflow::realfcf_01_YoY 24.44% 311.69% -75.54% 74.48% 4.40% 46.12% -18.55% 63.83% 73.64% 30.41% 89.82% -263.51% -264.60% 88.57% 0.0
META cashflow::realfcf_03_YoY 7.81% 20.67% inf 38.59% 7.50% 24.93% 32.32% 54.81% 62.59% inf 72.23% 71.85% 0.0 0.0 0.0
META cashflow::realfcf_05_YoY 17.95% 21.80% inf 28.85% 28.73% 34.58% 41.81% inf 63.18% 65.89% 0.0 0.0 0.0 0.0 0.0
META cashflow::realfcf_10_YoY 25.99% 31.43% inf 45.00% 46.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META income::net_01_YoY 59.50% 68.53% -41.07% 35.08% 57.67% -16.40% 38.77% 55.96% 177.03% 25.44% 96.00% 2730.19% -92.07% 79.57% 0.0
META income::net_03_YoY 16.57% 10.29% 7.87% 21.20% 22.30% 21.85% 81.67% 75.65% 89.56% 311.31% 63.88% 59.17% 0.0 0.0 0.0
META income::net_05_YoY 27.53% 12.07% 7.80% 30.97% 51.20% 44.44% 71.28% 213.05% 72.55% 58.22% 0.0 0.0 0.0 0.0 0.0
META income::net_10_YoY 35.72% 38.55% 83.71% 50.33% 54.67% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META income::operating_01_YoY 48.40% 61.52% -38.09% 43.10% 36.21% -3.72% 23.31% 62.57% 99.63% 24.65% 78.10% 421.19% -69.36% 70.16% 0.0
META income::operating_03_YoY 14.06% 12.69% 6.46% 23.35% 17.38% 24.51% 58.77% 59.34% 64.26% 126.18% 41.68% 39.54% 0.0 0.0 0.0
META income::operating_05_YoY 23.67% 13.42% 7.46% 30.34% 39.32% 36.87% 54.79% 106.50% 47.90% 43.25% 0.0 0.0 0.0 0.0 0.0
META income::operating_10_YoY 30.10% 32.50% 48.96% 38.84% 41.27% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roa_goodwill_cashflow::operating 43.70% 42.99% 34.39% 41.12% 33.79% 45.95% 44.15% 51.70% 51.33% 46.48% 42.95% 29.60% 25.46% 24.47% inf
META roce_inc_cashflow::operating_3 77.77% 93.59% 34.75% 52.66% 34.71% 67.38% 66.91% 49.97% 29.07% 21.18% 28.19% 26.59% 0.0 0.0 0.0
META roce_inc_cashflow::operating_5 62.93% 68.27% 39.98% 56.07% 51.65% 49.35% 41.01% 41.63% 29.57% 20.91% 0.0 0.0 0.0 0.0 0.0
META roce_inc_cashflow::operating_7 59.73% 67.49% 50.92% 48.94% 39.32% 43.80% 39.92% 39.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_cashflow::operating_9 64.53% 57.86% 41.44% 45.44% 38.69% 42.34% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_cashflow::operating_3 127.05% 123.30% 34.00% 51.87% 34.23% 50.28% 49.24% 27.69% 23.54% 17.71% 50.63% 29.98% 0.0 0.0 0.0
META rome_inc_cashflow::operating_5 77.06% 78.28% 39.33% 48.86% 43.27% 33.66% 31.00% 31.21% 25.39% 17.79% 0.0 0.0 0.0 0.0 0.0
META rome_inc_cashflow::operating_7 69.54% 65.66% 44.62% 38.43% 31.96% 35.58% 31.62% 30.42% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_cashflow::operating_9 67.65% 49.18% 34.96% 39.36% 32.38% 34.77% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_cashflow::operating_3 66.03% 73.23% 42.75% 89.02% 54.36% 106.37% 194.32% 295.85% 360.62% 349.44% 410.59% 147.39% 0.0 0.0 0.0
META rotc_inc_cashflow::operating_5 76.51% 63.59% 53.35% 104.08% 90.66% 132.97% 221.11% 317.65% 345.66% 242.55% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_cashflow::operating_7 76.27% 74.50% 74.58% 117.79% 104.84% 149.53% 226.40% 273.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_cashflow::operating_9 87.46% 83.23% 83.46% 126.98% 109.90% 144.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META yield_cashflow::fcf_enterprise 3.70% 4.99% 6.14% 4.14% 3.08% 3.73% 4.14% 3.42% 3.56% 2.58% 2.58% 2.07% 0.72% 0.0 0.0
META yield_cashflow::operating_enterprise 6.24% 8.06% 16.08% 6.13% 5.04% 6.38% 7.88% 4.73% 4.94% 3.41% 3.45% 3.05% 3.08% 0.0 0.0
META yield_cashflow::realfcf_enterprise 2.56% 3.40% 2.32% 3.17% 2.23% 2.88% 3.02% 2.69% 2.57% 1.60% 1.74% 1.41% -2.28% 0.0 0.0
META yield_income::net_enterprise 4.26% 4.43% 7.39% 4.18% 3.79% 3.25% 5.95% 3.11% 3.13% 1.22% 1.38% 1.08% 0.10% 0.0 0.0
META yield_income::operating_enterprise 4.74% 5.30% 9.22% 4.97% 4.25% 4.22% 6.71% 3.95% 3.81% 2.06% 2.35% 2.03% 1.03% 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for META [show/hide charts] Current Market Price: 733.63 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
META StockMarketPrice
META revenue 65.16 52.49 43.87 41.25 29.77 24.58 19.12 13.75 9.45 6.28 4.68 3.25 2.54 1.85 1.15
META revenue::cost 11.95 10.10 9.50 7.92 5.78 4.44 3.20 1.85 1.30 1.00 0.81 0.77 0.68 0.43 0.29
META assets 109.35 89.35 69.87 58.06 55.16 46.38 33.32 28.59 22.21 17.32 15.08 7.39 7.53 3.16 0.0
META cash 17.39 16.29 5.52 5.81 6.09 6.63 3.43 2.73 3.04 1.72 1.62 1.37 1.19 0.75 0.0
META liabilities 37.00 29.75 22.58 14.38 10.74 11.24 4.52 3.44 1.97 1.82 1.53 1.00 1.67 0.71 0.0
META liabilities_calc 37.00 29.75 22.58 14.38 10.74 11.24 4.52 3.44 1.97 1.82 1.53 1.00 1.67 0.71 0.0
META ppnenet 48.07 37.58 29.91 20.22 15.80 12.28 8.45 4.64 2.94 1.99 1.49 1.19 1.19 0.74 0.0
META workingCapital 4.48 3.30 3.75 3.50 2.82 2.35 1.86 1.25 0.80 0.52 0.35 0.27 0.24 0.24 0.0
META workingCapitalWithCash 4.82 3.41 3.87 3.62 2.96 2.42 1.92 1.31 0.83 0.55 0.37 0.29 0.26 0.26 0.0
META owner_earnings 23.43 17.86 11.21 14.18 8.78 8.95 7.12 5.91 3.61 1.90 1.61 0.95 -0.30 0.50 0.31
META netincome_cfo 24.70 15.21 8.73 13.77 10.09 6.43 7.57 5.39 3.49 1.29 1.10 0.62 0.03 0.50 0.35
META cashflow::operating 36.18 27.67 18.99 20.18 13.42 12.63 10.02 8.19 5.51 3.62 2.75 1.74 0.80 0.77 0.41
META cashflow::fcf 21.42 17.15 7.26 13.64 8.18 7.38 5.26 5.91 3.97 2.73 2.06 1.18 0.19 0.47 0.24
META cashflow::realfcf 14.81 11.69 2.75 10.43 5.92 5.69 3.84 4.65 2.87 1.70 1.39 0.81 -0.60 0.36 0.22
META netincome 24.70 15.21 8.73 13.77 10.09 6.43 7.57 5.39 3.49 1.29 1.10 0.62 0.03 0.33 0.22
META operatingincome 27.48 18.19 10.89 16.35 11.31 8.34 8.53 6.83 4.25 2.18 1.87 1.16 0.27 0.88 0.60
META grossincome 53.21 42.39 34.37 33.33 23.99 20.14 15.91 11.91 8.15 5.28 3.87 2.48 1.86 1.42 0.86
META nopat 12.92 8.19 4.90 7.36 5.32 3.59 4.01 3.01 1.91 0.81 0.69 0.41 0.03 0.25 0.16
META marketcap 585.51 352.61 119.88 335.07 272.12 204.47 130.59 175.79 114.61 104.26 77.72 54.44 26.52 0.0 0.0
META ev 579.54 343.47 118.09 329.26 266.03 197.84 127.16 173.06 111.57 106.02 79.83 57.17 26.08 0.0 0.0
META ebitda 33.62 22.54 14.16 19.14 13.69 10.34 10.01 7.86 5.05 2.86 2.34 1.58 0.59 0.0 0.0
META equity 72.35 59.60 47.29 43.68 44.42 35.14 28.80 25.15 20.24 15.50 13.55 6.39 5.86 2.44 0.0
META retained_earnings 40.60 31.94 24.38 24.40 26.78 19.36 14.37 11.50 7.41 3.43 2.29 1.31 0.83 0.80 0.0
META debt 11.42 7.15 3.73 0.0 0.0 0.0 0.0 0.0 0.0 3.48 3.72 4.10 0.75 0.0 0.0
META interest_income 0.51 0.26 -0.05 0.19 0.18 0.29 0.15 0.13 0.03 -0.01 -0.03 -0.02 -0.02 0.0 0.0
META interest_expense_cashflow 0.19 0.17 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.01 0.02 0.02 0.01 0.01
META interestRate 0.0 0.0 0.0 0.03 0.03 0.03 0.03 0.03 0.03 0.0 0.0 0.0 0.0 0.05 0.06
META owner_earningsToInterest 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.05 0.05 0.06
META cashflow::operatingToInterest 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.05 0.05 0.06
META shares 1.04 1.02 1.02 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.65 0.65
META shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
META income_tax 27.99 18.46 10.84 16.54 11.49 8.63 8.68 6.97 4.28 2.17 1.84 1.14 0.25 0.84 0.59
META income_tax_cashflow 4.18 2.57 2.41 2.98 1.46 1.80 1.29 0.72 0.41 0.09 0.07 0.07 0.03 0.10 0.15
META sbc 6.61 5.46 4.51 3.21 2.26 1.68 1.42 1.26 1.10 1.04 0.67 0.37 0.78 0.11 0.01
META capex 14.76 10.52 11.73 6.54 5.23 5.25 4.76 2.28 1.54 0.88 0.69 0.56 0.62 0.30 0.17
META maintainence_capex 6.14 4.35 3.27 2.79 2.38 2.00 1.48 1.02 0.80 0.68 0.47 0.42 0.32 0.16 0.08
META depreciation 6.14 4.35 3.27 2.79 2.38 2.00 1.48 1.02 0.80 0.68 0.47 0.42 0.32 0.16 0.08
META payables 3.04 1.89 1.88 1.43 0.46 0.47 0.28 0.13 0.10 0.08 0.08 0.07 0.03 0.03 0.0
META receivables 6.73 6.29 5.07 4.91 3.92 3.31 2.60 1.97 1.37 0.90 0.63 0.46 0.36 0.27 0.0
META inventoryTurnover 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.05 0.05 0.06
META costs:ga 3.86 4.44 4.45 3.44 2.27 3.64 1.18 0.85 0.59 0.45 0.37 0.32 0.44 0.16 0.08
META costs:rnd 17.38 14.97 13.29 8.62 6.39 4.73 3.52 2.62 2.02 1.69 1.00 0.58 0.70 0.19 0.08
META costs:sm 4.49 4.79 5.74 4.91 4.01 3.43 2.69 1.60 1.29 0.96 0.63 0.41 0.45 0.20 0.10
META shares_buyback -11.93 -7.69 -10.52 -15.58 -2.17 -1.46 -4.41 -0.67 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META goodwill 8.18 8.04 7.64 6.71 6.60 6.51 6.27 6.16 6.20 6.32 6.75 0.35 0.0 0.0 0.0
META unearned_revenue 0.0 0.0 0.0 0.0 0.04 0.04 0.02 0.0 0.01 0.0 0.0 0.0 -0.03 0.02 0.02
META unearned_revenue_balancesheet 0.0 0.0 0.0 0.0 0.13 0.09 0.05 0.03 0.03 0.02 0.02 0.02 0.01 0.04 0.0
META costs:sgna 3.86 4.44 4.45 3.44 2.27 3.64 1.18 0.85 0.59 0.45 0.37 0.32 0.44 0.16 0.08
META current_liabilities 13.31 12.44 10.17 7.39 5.19 5.23 2.40 1.27 0.98 0.67 0.53 0.45 0.52 0.45 0.0
META equity_mgmt 80.53 67.64 54.93 50.39 51.02 41.64 35.07 31.32 26.43 21.82 20.30 6.74 5.86 2.44 0.0
META equity_tangible 64.16 51.56 39.65 36.96 37.83 28.63 22.54 18.99 14.04 9.18 6.80 6.05 5.86 2.44 0.0
META investedCapital 42.74 34.24 25.49 19.46 15.05 10.94 6.56 4.15 2.74 1.91 1.43 1.26 0.98 0.98 0.0
META investedCapitalWith2PercentCash 43.08 34.36 25.62 19.58 15.19 11.00 6.62 4.22 2.78 1.94 1.46 1.28 0.99 0.99 0.0
META lv_liabilities 33.16 28.53 16.41 15.09 13.89 9.99 9.18 5.31 4.96 2.52 2.02 1.88 0.96 0.97 0.0
META lv_payables 67.12 56.39 37.11 28.04 24.17 20.76 13.42 8.62 6.83 4.27 3.47 2.81 2.60 1.65 0.0
META current_assets 39.63 33.22 22.40 23.32 26.20 23.03 17.28 16.43 11.76 7.59 5.13 5.40 5.62 2.30 0.0
META liabilities_equity 109.35 89.35 69.87 58.06 55.16 46.38 33.32 28.59 22.21 17.32 15.08 7.39 7.53 3.16 0.0
META roce_inc_diff_capital_nopat_3 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_3 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_3 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_3 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_3 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_3 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.02% 0.04% 0.04% 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_3 10.49% 10.21% 15.67% 19.16% 14.70% 13.97% 13.18% 20.64% 17.26% 17.24% 4.28% 4.86% 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_3 4.58% 2.21% 1.02% 3.26% 2.24% 1.64% 3.22% 2.38% 1.58% 0.79% 0.51% 0.29% 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_3 68.85% 56.82% 54.20% 51.54% 41.47% 35.61% 31.69% 26.16% 21.28% 18.95% 6.12% 4.86% 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_3 12.92% 8.19% 4.90% 7.36% 5.32% 3.59% 4.01% 3.01% 1.91% 0.81% 0.69% 0.41% 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_3 58.36% 46.61% 38.53% 32.38% 26.77% 21.64% 18.51% 5.52% 4.02% 1.72% 1.84% 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_3 8.33% 5.98% 3.88% 4.10% 3.08% 1.94% 0.79% 0.63% 0.34% 0.02% 0.18% 0.12% 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_3 20.18% 17.20% 12.46% 11.16% 9.26% 6.61% 3.34% 1.93% 1.13% 0.87% 0.53% 0.99% 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_3 4.58% 2.21% 1.02% 3.26% 2.24% 1.64% 3.22% 2.38% 1.58% 0.79% 0.51% 0.29% 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_3 38.26% 30.94% 21.75% 15.96% 12.23% 8.58% 4.70% 2.91% 1.94% 1.39% 1.08% 0.99% 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_3 12.92% 8.19% 4.90% 7.36% 5.32% 3.59% 4.01% 3.01% 1.91% 0.81% 0.69% 0.41% 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_3 18.08% 13.75% 9.29% 4.80% 2.97% 1.98% 1.36% 0.97% 0.82% 0.52% 0.55% 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_3 8.33% 5.98% 3.88% 4.10% 3.08% 1.94% 0.79% 0.63% 0.34% 0.02% 0.18% 0.12% 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_5 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_5 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_5 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_5 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_5 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_5 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.02% 0.03% 0.04% 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_5 28.28% 20.80% 25.11% 29.76% 22.75% 29.94% 27.67% 24.50% 19.61% 18.95% 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_5 8.83% 3.63% 1.56% 5.40% 4.52% 2.94% 3.67% 2.99% 1.74% 0.71% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_5 68.85% 56.82% 54.20% 51.54% 41.47% 35.61% 31.69% 26.16% 21.28% 18.95% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_5 12.92% 8.19% 4.90% 7.36% 5.32% 3.59% 4.01% 3.01% 1.91% 0.81% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_5 40.57% 36.02% 29.09% 21.77% 18.72% 5.67% 4.02% 1.66% 1.67% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_5 4.09% 4.56% 3.34% 1.96% 0.80% 0.64% 0.34% 0.02% 0.17% 0.10% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_5 28.48% 25.60% 18.52% 13.97% 10.86% 7.58% 3.88% 2.41% 1.44% 1.39% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_5 8.83% 3.63% 1.56% 5.40% 4.52% 2.94% 3.67% 2.99% 1.74% 0.71% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_5 38.26% 30.94% 21.75% 15.96% 12.23% 8.58% 4.70% 2.91% 1.94% 1.39% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_5 12.92% 8.19% 4.90% 7.36% 5.32% 3.59% 4.01% 3.01% 1.91% 0.81% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_5 9.78% 5.34% 3.23% 1.99% 1.37% 1.00% 0.82% 0.50% 0.50% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_5 4.09% 4.56% 3.34% 1.96% 0.80% 0.64% 0.34% 0.02% 0.17% 0.10% 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_7 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_7 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_7 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_7 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_7 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_7 0.04% 0.04% 0.04% 0.03% 0.03% 0.02% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_7 38.23% 32.60% 33.86% 45.83% 37.40% 33.91% 30.01% 26.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_7 9.40% 6.01% 4.03% 6.71% 4.98% 3.57% 3.84% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_7 68.85% 56.82% 54.20% 51.54% 41.47% 35.61% 31.69% 26.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_7 12.92% 8.19% 4.90% 7.36% 5.32% 3.59% 4.01% 3.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_7 30.63% 24.22% 20.34% 5.70% 4.07% 1.70% 1.68% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_7 3.52% 2.18% 0.87% 0.65% 0.34% 0.02% 0.17% 0.09% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_7 34.86% 28.73% 20.26% 14.95% 11.40% 8.07% 4.19% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_7 9.40% 6.01% 4.03% 6.71% 4.98% 3.57% 3.84% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_7 38.26% 30.94% 21.75% 15.96% 12.23% 8.58% 4.70% 2.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_7 12.92% 8.19% 4.90% 7.36% 5.32% 3.59% 4.01% 3.01% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_7 3.40% 2.21% 1.49% 1.01% 0.83% 0.51% 0.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_7 3.52% 2.18% 0.87% 0.65% 0.34% 0.02% 0.17% 0.09% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META current_lease_operating 0.77 0.63 0.51 0.39 0.35 0.28 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META leases 7.25 6.70 5.76 4.46 3.33 3.31 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_9 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_9 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_9 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_9 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_9 0.04% 0.04% 0.04% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_9 0.04% 0.04% 0.04% 0.02% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_9 47.43% 50.47% 49.78% 49.82% 39.77% 35.61% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_9 12.00% 7.47% 4.53% 7.34% 5.15% 3.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_9 68.85% 56.82% 54.20% 51.54% 41.47% 35.61% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_9 12.92% 8.19% 4.90% 7.36% 5.32% 3.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_9 21.42% 6.35% 4.42% 1.71% 1.70% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_9 0.91% 0.72% 0.37% 0.02% 0.17% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_9 36.69% 29.82% 20.85% 15.45% 11.72% 8.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_9 12.00% 7.47% 4.53% 7.34% 5.15% 3.49% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_9 38.26% 30.94% 21.75% 15.96% 12.23% 8.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_9 12.92% 8.19% 4.90% 7.36% 5.32% 3.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_9 1.57% 1.12% 0.90% 0.52% 0.51% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_9 0.91% 0.72% 0.37% 0.02% 0.17% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META operating_lease 5.91 5.17 4.77 4.25 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META cashflow::financing -16.15 -7.59 -8.33 -17.74 -3.56 -2.54 -5.33 -1.77 -0.11 0.55 0.59 -0.28 3.13 0.60 0.46
META cashflow::investing -18.68 -9.53 -10.90 -2.65 -10.41 -6.91 -3.97 -6.78 -4.01 -3.31 -2.22 -1.08 -3.50 -1.51 -0.19
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for META [show/hide charts] Current Market Price: 733.63 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
META StockMarketPrice
META revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
META revenue::cost 18.33% 19.24% 21.65% 19.21% 19.42% 18.06% 16.75% 13.42% 13.71% 15.99% 17.27% 23.82% 26.80% 23.17% 24.97%
META assets 167.81% 170.21% 159.27% 140.75% 185.33% 188.66% 174.31% 207.92% 235.04% 275.59% 322.35% 227.32% 296.78% 170.60% 0.0
META cash 26.68% 31.03% 12.59% 14.08% 20.45% 26.99% 17.94% 19.87% 32.21% 27.37% 34.61% 42.21% 46.85% 40.74% 0.0
META liabilities 56.79% 56.67% 51.47% 34.86% 36.09% 45.72% 23.65% 25.03% 20.87% 28.94% 32.79% 30.81% 65.79% 38.59% 0.0
META liabilities_calc 56.79% 56.67% 51.47% 34.86% 36.09% 45.72% 23.65% 25.03% 20.87% 28.94% 32.79% 30.81% 65.79% 38.59% 0.0
META ppnenet 73.77% 71.60% 68.19% 49.02% 53.08% 49.96% 44.20% 33.75% 31.08% 31.72% 31.82% 36.61% 46.98% 39.75% 0.0
META workingCapital 6.88% 6.28% 8.54% 8.48% 9.49% 9.57% 9.75% 9.08% 8.47% 8.23% 7.44% 8.31% 9.51% 13.04% 0.0
META workingCapitalWithCash 7.39% 6.50% 8.82% 8.78% 9.93% 9.86% 10.04% 9.52% 8.83% 8.71% 7.98% 8.91% 10.10% 13.86% 0.0
META owner_earnings 35.95% 34.03% 25.55% 34.39% 29.49% 36.40% 37.26% 42.97% 38.16% 30.20% 34.47% 29.28% -11.97% 27.19% 27.30%
META netincome_cfo 37.91% 28.98% 19.90% 33.38% 33.90% 26.15% 39.60% 39.20% 36.97% 20.57% 23.58% 19.05% 1.04% 26.95% 30.70%
META cashflow::operating 55.52% 52.71% 43.29% 48.91% 45.07% 51.37% 52.43% 59.57% 58.28% 57.56% 58.77% 53.63% 31.68% 41.74% 35.36%
META cashflow::fcf 32.87% 32.67% 16.54% 33.06% 27.49% 30.00% 27.51% 43.01% 42.03% 43.49% 44.08% 36.33% 7.41% 25.41% 20.52%
META cashflow::realfcf 22.72% 22.27% 6.26% 25.29% 19.89% 23.16% 20.07% 33.85% 30.39% 26.98% 29.75% 24.82% -23.48% 19.56% 19.50%
META netincome 37.91% 28.98% 19.90% 33.38% 33.90% 26.15% 39.60% 39.20% 36.97% 20.57% 23.58% 19.05% 1.04% 18.00% 18.84%
META operatingincome 42.18% 34.66% 24.82% 39.65% 38.01% 33.93% 44.62% 49.70% 44.96% 34.72% 40.06% 35.62% 10.57% 47.32% 52.28%
META grossincome 81.67% 80.76% 78.35% 80.79% 80.58% 81.94% 83.25% 86.58% 86.29% 84.01% 82.73% 76.18% 73.20% 76.83% 75.03%
META nopat 19.82% 15.59% 11.17% 17.84% 17.86% 14.59% 20.97% 21.87% 20.23% 12.85% 14.82% 12.47% 1.06% 13.25% 14.12%
META marketcap 898.54% 671.72% 273.28% 812.32% 914.19% 831.80% 683.14% 1278.22% 1212.95% 1659.16% 1660.89% 1673.59% 1045.37% 0.0 0.0
META ev 889.39% 654.31% 269.20% 798.25% 893.74% 804.81% 665.20% 1258.35% 1180.73% 1687.14% 1705.87% 1757.43% 1028.00% 0.0 0.0
META ebitda 51.60% 42.94% 32.27% 46.40% 45.99% 42.05% 52.34% 57.14% 53.44% 45.57% 50.03% 48.46% 23.32% 0.0 0.0
META equity 111.02% 113.54% 107.81% 105.89% 149.24% 142.94% 150.66% 182.88% 214.18% 246.64% 289.56% 196.52% 230.99% 132.01% 0.0
META retained_earnings 62.31% 60.84% 55.57% 59.16% 89.97% 78.78% 75.18% 83.61% 78.41% 54.59% 48.93% 40.13% 32.60% 43.28% 0.0
META debt 17.52% 13.63% 8.51% 0.0 0.0 0.0 0.0 0.0 0.0 55.35% 79.60% 126.05% 29.48% 0.0 0.0
META interest_income 0.78% 0.50% -0.11% 0.45% 0.59% 1.17% 0.80% 0.96% 0.33% -0.17% -0.67% -0.64% -0.86% 0.0 0.0
META interest_expense_cashflow 0.30% 0.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.04% 0.06% 0.11% 0.48% 0.75% 0.75% 1.17%
META interestRate 0.0 0.0 0.0 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.0 0.0 0.0 0.0 2.69% 5.07%
META owner_earningsToInterest 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.80% 1.27% 1.97% 2.69% 5.07%
META cashflow::operatingToInterest 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.80% 1.27% 1.97% 2.69% 5.07%
META shares 1.59% 1.95% 2.32% 2.42% 3.36% 4.07% 5.23% 7.27% 10.58% 15.91% 21.37% 30.74% 39.42% 34.87% 56.08%
META shares_calc 1.53% 1.90% 2.28% 2.42% 3.36% 4.07% 5.23% 7.27% 10.58% 15.91% 21.37% 30.74% 39.42% 54.06% 86.94%
META income_tax 42.96% 35.16% 24.71% 40.10% 38.60% 35.10% 45.42% 50.66% 45.29% 34.55% 39.39% 34.98% 9.71% 45.68% 51.06%
META income_tax_cashflow 6.42% 4.90% 5.49% 7.23% 4.92% 7.33% 6.74% 5.21% 4.38% 1.51% 1.43% 2.26% 1.04% 5.31% 13.22%
META sbc 10.15% 10.40% 10.28% 7.77% 7.60% 6.84% 7.44% 9.16% 11.64% 16.51% 14.33% 11.51% 30.89% 5.85% 1.01%
META capex 22.65% 20.05% 26.74% 15.85% 17.58% 21.36% 24.92% 16.56% 16.25% 14.07% 14.69% 17.30% 24.27% 16.33% 14.84%
META maintainence_capex 9.42% 8.29% 7.45% 6.76% 7.98% 8.12% 7.73% 7.44% 8.47% 10.85% 9.97% 12.84% 12.75% 8.70% 7.04%
META depreciation 9.42% 8.29% 7.45% 6.76% 7.98% 8.12% 7.73% 7.44% 8.47% 10.85% 9.97% 12.84% 12.75% 8.70% 7.04%
META payables 4.67% 3.59% 4.28% 3.46% 1.55% 1.93% 1.47% 0.96% 1.09% 1.21% 1.62% 2.30% 1.28% 1.70% 0.0
META receivables 10.33% 11.99% 11.55% 11.90% 13.19% 13.46% 13.59% 14.35% 14.45% 14.27% 13.46% 14.09% 14.13% 14.74% 0.0
META inventoryTurnover 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.80% 1.27% 1.97% 2.69% 5.07%
META costs:ga 5.92% 8.46% 10.13% 8.33% 7.64% 14.80% 6.18% 6.19% 6.26% 7.22% 7.81% 9.92% 17.53% 8.46% 6.99%
META costs:rnd 26.67% 28.53% 30.30% 20.91% 21.46% 19.24% 18.40% 19.07% 21.42% 26.86% 21.39% 17.98% 27.49% 10.46% 7.29%
META costs:sm 6.90% 9.12% 13.09% 11.91% 13.48% 13.97% 14.05% 11.62% 13.65% 15.20% 13.48% 12.67% 17.61% 10.59% 8.46%
META shares_buyback -18.31% -14.66% -23.97% -37.77% -7.30% -5.94% -23.06% -4.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META goodwill 12.56% 15.31% 17.41% 16.28% 22.16% 26.47% 32.78% 44.82% 65.57% 100.55% 144.24% 10.66% 0.0 0.0 0.0
META unearned_revenue 0.0 0.0 0.0 0.0 0.13% 0.17% 0.09% 0.01% 0.13% -0.05% 0.08% 0.10% -1.18% 1.32% 1.87%
META unearned_revenue_balancesheet 0.0 0.0 0.0 0.0 0.44% 0.38% 0.26% 0.24% 0.33% 0.31% 0.53% 0.48% 0.59% 2.43% 0.0
META costs:sgna 5.92% 8.46% 10.13% 8.33% 7.64% 14.80% 6.18% 6.19% 6.26% 7.22% 7.81% 9.92% 17.53% 8.46% 6.99%
META current_liabilities 20.42% 23.69% 23.18% 17.92% 17.43% 21.29% 12.57% 9.25% 10.40% 10.74% 11.42% 13.97% 20.67% 24.23% 0.0
META equity_mgmt 123.58% 128.85% 125.22% 122.17% 171.40% 169.41% 183.44% 227.70% 279.75% 347.19% 433.80% 207.18% 230.99% 132.01% 0.0
META equity_tangible 98.47% 98.23% 90.39% 89.61% 127.07% 116.47% 117.89% 138.06% 148.61% 146.10% 145.32% 185.86% 230.99% 132.01% 0.0
META investedCapital 65.60% 65.23% 58.11% 47.18% 50.58% 44.49% 34.32% 30.21% 29.05% 30.36% 30.56% 38.68% 38.49% 52.79% 0.0
META investedCapitalWith2PercentCash 66.11% 65.45% 58.40% 47.48% 51.02% 44.77% 34.61% 30.65% 29.41% 30.84% 31.10% 39.29% 39.09% 53.60% 0.0
META lv_liabilities 50.89% 54.34% 37.40% 36.57% 46.67% 40.66% 48.01% 38.63% 52.54% 40.14% 43.07% 57.88% 37.93% 52.22% 0.0
META lv_payables 103.00% 107.42% 84.59% 67.97% 81.21% 84.45% 70.19% 62.71% 72.32% 67.87% 74.24% 86.39% 102.44% 89.11% 0.0
META current_assets 60.82% 63.28% 51.07% 56.53% 88.02% 93.67% 90.40% 119.46% 124.47% 120.77% 109.66% 166.03% 221.40% 124.06% 0.0
META liabilities_equity 167.81% 170.21% 159.27% 140.75% 185.33% 188.66% 174.31% 207.92% 235.04% 275.59% 322.35% 227.32% 296.78% 170.60% 0.0
META roce_inc_diff_capital_nopat_3 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.80% 1.27% 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_3 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.80% 1.27% 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_3 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.80% 1.27% 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_3 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.80% 1.27% 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_3 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.80% 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_3 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.30% 0.80% 1.27% 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_3 16.10% 19.46% 35.72% 46.44% 49.38% 56.84% 68.93% 150.07% 182.68% 274.31% 91.53% 149.33% 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_3 7.03% 4.21% 2.32% 7.91% 7.52% 6.68% 16.84% 17.32% 16.68% 12.55% 10.88% 8.93% 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_3 105.67% 108.24% 123.55% 124.94% 139.32% 144.88% 165.78% 190.19% 225.21% 301.63% 130.83% 149.33% 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_3 19.82% 15.59% 11.17% 17.84% 17.86% 14.59% 20.97% 21.87% 20.23% 12.85% 14.82% 12.47% 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_3 89.57% 88.78% 87.84% 78.49% 89.94% 88.04% 96.85% 40.12% 42.53% 27.33% 39.30% 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_3 12.79% 11.38% 8.84% 9.93% 10.34% 7.91% 4.12% 4.55% 3.55% 0.30% 3.94% 3.54% 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_3 30.97% 32.76% 28.41% 27.06% 31.10% 26.87% 17.47% 14.04% 11.93% 13.90% 11.29% 30.37% 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_3 7.03% 4.21% 2.32% 7.91% 7.52% 6.68% 16.84% 17.32% 16.68% 12.55% 10.88% 8.93% 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_3 58.72% 58.95% 49.58% 38.70% 41.09% 34.91% 24.57% 21.13% 20.58% 22.13% 23.12% 30.37% 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_3 19.82% 15.59% 11.17% 17.84% 17.86% 14.59% 20.97% 21.87% 20.23% 12.85% 14.82% 12.47% 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_3 27.74% 26.18% 21.17% 11.63% 9.99% 8.04% 7.10% 7.09% 8.65% 8.23% 11.83% 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_3 12.79% 11.38% 8.84% 9.93% 10.34% 7.91% 4.12% 4.55% 3.55% 0.30% 3.94% 3.54% 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_5 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_5 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_5 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_5 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.56% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_5 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.36% 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_5 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.13% 0.36% 0.56% 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_5 43.40% 39.62% 57.25% 72.16% 76.42% 121.81% 144.73% 178.13% 207.49% 301.63% 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_5 13.55% 6.92% 3.55% 13.10% 15.18% 11.98% 19.21% 21.73% 18.45% 11.29% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_5 105.67% 108.24% 123.55% 124.94% 139.32% 144.88% 165.78% 190.19% 225.21% 301.63% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_5 19.82% 15.59% 11.17% 17.84% 17.86% 14.59% 20.97% 21.87% 20.23% 12.85% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_5 62.27% 68.62% 66.30% 52.78% 62.91% 23.07% 21.05% 12.05% 17.73% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_5 6.27% 8.68% 7.62% 4.74% 2.68% 2.61% 1.76% 0.13% 1.78% 1.55% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_5 43.71% 48.77% 42.21% 33.87% 36.48% 30.84% 20.29% 17.50% 15.24% 22.13% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_5 13.55% 6.92% 3.55% 13.10% 15.18% 11.98% 19.21% 21.73% 18.45% 11.29% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_5 58.72% 58.95% 49.58% 38.70% 41.09% 34.91% 24.57% 21.13% 20.58% 22.13% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_5 19.82% 15.59% 11.17% 17.84% 17.86% 14.59% 20.97% 21.87% 20.23% 12.85% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_5 15.00% 10.17% 7.37% 4.82% 4.61% 4.08% 4.28% 3.63% 5.34% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_5 6.27% 8.68% 7.62% 4.74% 2.68% 2.61% 1.76% 0.13% 1.78% 1.55% 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_7 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_7 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_7 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_7 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_7 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_7 0.06% 0.07% 0.09% 0.08% 0.12% 0.08% 0.18% 0.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_7 58.67% 62.10% 77.18% 111.11% 125.65% 137.95% 157.01% 190.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_7 14.42% 11.45% 9.19% 16.27% 16.72% 14.51% 20.09% 21.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_7 105.67% 108.24% 123.55% 124.94% 139.32% 144.88% 165.78% 190.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_7 19.82% 15.59% 11.17% 17.84% 17.86% 14.59% 20.97% 21.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_7 47.00% 46.14% 46.37% 13.83% 13.67% 6.93% 8.77% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_7 5.40% 4.15% 1.98% 1.57% 1.14% 0.08% 0.88% 0.69% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_7 53.49% 54.73% 46.17% 36.25% 38.31% 32.83% 21.93% 21.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_7 14.42% 11.45% 9.19% 16.27% 16.72% 14.51% 20.09% 21.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_7 58.72% 58.95% 49.58% 38.70% 41.09% 34.91% 24.57% 21.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_7 19.82% 15.59% 11.17% 17.84% 17.86% 14.59% 20.97% 21.87% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_7 5.22% 4.22% 3.40% 2.44% 2.78% 2.09% 2.64% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_7 5.40% 4.15% 1.98% 1.57% 1.14% 0.08% 0.88% 0.69% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META current_lease_operating 1.18% 1.20% 1.17% 0.96% 1.19% 1.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META leases 11.12% 12.77% 13.12% 10.81% 11.20% 13.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_9 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_9 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_9 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_9 0.06% 0.07% 0.09% 0.08% 0.12% 0.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_9 0.06% 0.07% 0.09% 0.08% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_9 0.06% 0.07% 0.09% 0.05% 0.12% 0.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_9 72.79% 96.15% 113.47% 120.79% 133.62% 144.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_9 18.42% 14.23% 10.33% 17.79% 17.29% 14.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_9 105.67% 108.24% 123.55% 124.94% 139.32% 144.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_9 19.82% 15.59% 11.17% 17.84% 17.86% 14.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_9 32.87% 12.09% 10.08% 4.15% 5.70% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_9 1.40% 1.37% 0.84% 0.05% 0.57% 0.39% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_9 56.30% 56.81% 47.52% 37.44% 39.37% 34.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_9 18.42% 14.23% 10.33% 17.79% 17.29% 14.19% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_9 58.72% 58.95% 49.58% 38.70% 41.09% 34.91% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_9 19.82% 15.59% 11.17% 17.84% 17.86% 14.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_9 2.41% 2.14% 2.05% 1.25% 1.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_9 1.40% 1.37% 0.84% 0.05% 0.57% 0.39% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META operating_lease 9.07% 9.85% 10.87% 10.31% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META cashflow::financing -24.79% -14.45% -18.98% -43.02% -11.97% -10.32% -27.89% -12.88% -1.12% 8.82% 12.60% -8.47% 123.46% 32.28% 39.56%
META cashflow::investing -28.66% -18.16% -24.84% -6.42% -34.97% -28.10% -20.78% -49.29% -42.47% -52.62% -47.43% -33.33% -138.02% -81.46% -16.41%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for META [show/hide charts] Current Market Price: 733.63 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
META StockMarketPrice
META revenue 59.59% 58.75% 62.79% 71.05% 53.96% 53.01% 57.37% 48.10% 42.55% 36.29% 31.02% 43.99% 33.70% 58.62%
META revenue::cost 10.93% 11.31% 13.59% 13.65% 10.48% 9.57% 9.61% 6.45% 5.83% 5.80% 5.36% 10.48% 9.03% 13.58%
META assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
META cash 15.90% 18.23% 7.90% 10.00% 11.03% 14.30% 10.29% 9.56% 13.71% 9.93% 10.74% 18.57% 15.78% 23.88%
META liabilities 33.84% 33.30% 32.31% 24.77% 19.47% 24.23% 13.57% 12.04% 8.88% 10.50% 10.17% 13.55% 22.17% 22.62%
META liabilities_calc 33.84% 33.30% 32.31% 24.77% 19.47% 24.23% 13.57% 12.04% 8.88% 10.50% 10.17% 13.55% 22.17% 22.62%
META ppnenet 43.96% 42.06% 42.81% 34.83% 28.64% 26.48% 25.36% 16.23% 13.22% 11.51% 9.87% 16.11% 15.83% 23.30%
META workingCapital 4.10% 3.69% 5.36% 6.03% 5.12% 5.07% 5.59% 4.37% 3.61% 2.99% 2.31% 3.65% 3.20% 7.64%
META workingCapitalWithCash 4.40% 3.82% 5.54% 6.24% 5.36% 5.22% 5.76% 4.58% 3.76% 3.16% 2.47% 3.92% 3.40% 8.12%
META owner_earnings 21.42% 19.99% 16.04% 24.43% 15.91% 19.30% 21.38% 20.67% 16.24% 10.96% 10.69% 12.88% -4.03% 15.94%
META netincome_cfo 22.59% 17.03% 12.49% 23.72% 18.29% 13.86% 22.72% 18.85% 15.73% 7.46% 7.32% 8.38% 0.35% 15.80%
META cashflow::operating 33.08% 30.97% 27.18% 34.75% 24.32% 27.23% 30.08% 28.65% 24.80% 20.89% 18.23% 23.59% 10.67% 24.47%
META cashflow::fcf 19.59% 19.19% 10.39% 23.49% 14.83% 15.90% 15.78% 20.68% 17.88% 15.78% 13.67% 15.98% 2.50% 14.89%
META cashflow::realfcf 13.54% 13.08% 3.93% 17.97% 10.73% 12.28% 11.51% 16.28% 12.93% 9.79% 9.23% 10.92% -7.91% 11.47%
META netincome 22.59% 17.03% 12.49% 23.72% 18.29% 13.86% 22.72% 18.85% 15.73% 7.46% 7.32% 8.38% 0.35% 10.55%
META operatingincome 25.13% 20.36% 15.58% 28.17% 20.51% 17.98% 25.60% 23.90% 19.13% 12.60% 12.43% 15.67% 3.56% 27.74%
META grossincome 48.66% 47.44% 49.19% 57.40% 43.48% 43.43% 47.76% 41.64% 36.71% 30.48% 25.66% 33.51% 24.66% 45.03%
META nopat 11.81% 9.16% 7.01% 12.67% 9.64% 7.73% 12.03% 10.52% 8.61% 4.66% 4.60% 5.48% 0.36% 7.77%
META marketcap 535.44% 394.63% 171.58% 577.13% 493.29% 440.90% 391.90% 614.78% 516.05% 602.05% 515.25% 736.21% 352.24% 0.0
META ev 529.99% 384.40% 169.02% 567.13% 482.25% 426.60% 381.61% 605.22% 502.35% 612.20% 529.20% 773.09% 346.39% 0.0
META ebitda 30.75% 25.23% 20.26% 32.97% 24.81% 22.29% 30.03% 27.48% 22.74% 16.54% 15.52% 21.32% 7.86% 0.0
META equity 66.16% 66.70% 67.69% 75.23% 80.53% 75.77% 86.43% 87.96% 91.12% 89.50% 89.83% 86.45% 77.83% 77.38%
META retained_earnings 37.13% 35.74% 34.89% 42.03% 48.55% 41.76% 43.13% 40.21% 33.36% 19.81% 15.18% 17.65% 10.98% 25.37%
META debt 10.44% 8.01% 5.34% 0.0 0.0 0.0 0.0 0.0 0.0 20.08% 24.69% 55.45% 9.93% 0.0
META interest_income 0.46% 0.29% -0.07% 0.32% 0.32% 0.62% 0.46% 0.46% 0.14% -0.06% -0.21% -0.28% -0.29% 0.0
META interest_expense_cashflow 0.18% 0.20% 0.0 0.0 0.0 0.0 0.0 0.0 0.02% 0.02% 0.03% 0.21% 0.25% 0.44%
META interestRate 0.0 0.0 0.0 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.0 0.0 0.0 0.0 1.58%
META owner_earningsToInterest 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.25% 0.56% 0.66% 1.58%
META cashflow::operatingToInterest 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.25% 0.56% 0.66% 1.58%
META shares 0.95% 1.14% 1.45% 1.72% 1.81% 2.16% 3.00% 3.50% 4.50% 5.77% 6.63% 13.52% 13.28% 20.44%
META shares_calc 0.91% 1.12% 1.43% 1.72% 1.81% 2.16% 3.00% 3.50% 4.50% 5.77% 6.63% 13.52% 13.28% 31.69%
META income_tax 25.60% 20.65% 15.52% 28.49% 20.83% 18.60% 26.06% 24.36% 19.27% 12.54% 12.22% 15.39% 3.27% 26.77%
META income_tax_cashflow 3.82% 2.88% 3.45% 5.14% 2.65% 3.89% 3.87% 2.50% 1.86% 0.55% 0.44% 0.99% 0.35% 3.11%
META sbc 6.05% 6.11% 6.46% 5.52% 4.10% 3.63% 4.27% 4.40% 4.95% 5.99% 4.44% 5.06% 10.41% 3.43%
META capex 13.50% 11.78% 16.79% 11.26% 9.49% 11.32% 14.30% 7.97% 6.91% 5.11% 4.56% 7.61% 8.18% 9.57%
META maintainence_capex 5.61% 4.87% 4.68% 4.80% 4.31% 4.30% 4.43% 3.58% 3.61% 3.94% 3.09% 5.65% 4.30% 5.10%
META depreciation 5.61% 4.87% 4.68% 4.80% 4.31% 4.30% 4.43% 3.58% 3.61% 3.94% 3.09% 5.65% 4.30% 5.10%
META payables 2.78% 2.11% 2.69% 2.46% 0.84% 1.02% 0.84% 0.46% 0.46% 0.44% 0.50% 1.01% 0.43% 1.00%
META receivables 6.16% 7.04% 7.25% 8.46% 7.11% 7.14% 7.79% 6.90% 6.15% 5.18% 4.18% 6.20% 4.76% 8.64%
META inventoryTurnover 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.25% 0.56% 0.66% 1.58%
META costs:ga 3.53% 4.97% 6.36% 5.92% 4.12% 7.85% 3.55% 2.98% 2.66% 2.62% 2.42% 4.36% 5.91% 4.96%
META costs:rnd 15.89% 16.76% 19.03% 14.85% 11.58% 10.20% 10.55% 9.17% 9.11% 9.75% 6.63% 7.91% 9.26% 6.13%
META costs:sm 4.11% 5.36% 8.22% 8.46% 7.28% 7.40% 8.06% 5.59% 5.81% 5.52% 4.18% 5.57% 5.93% 6.21%
META shares_buyback -10.91% -8.61% -15.05% -26.83% -3.94% -3.15% -13.23% -2.34% 0.0 0.0 0.0 0.0 0.0 0.0
META goodwill 7.48% 8.99% 10.93% 11.57% 11.96% 14.03% 18.80% 21.56% 27.90% 36.48% 44.75% 4.69% 0.0 0.0
META unearned_revenue 0.0 0.0 0.0 0.0 0.07% 0.09% 0.05% 0.0 0.05% -0.02% 0.02% 0.04% -0.40% 0.77%
META unearned_revenue_balancesheet 0.0 0.0 0.0 0.0 0.24% 0.20% 0.15% 0.12% 0.14% 0.11% 0.16% 0.21% 0.20% 1.42%
META costs:sgna 3.53% 4.97% 6.36% 5.92% 4.12% 7.85% 3.55% 2.98% 2.66% 2.62% 2.42% 4.36% 5.91% 4.96%
META current_liabilities 12.17% 13.92% 14.55% 12.73% 9.40% 11.29% 7.21% 4.45% 4.43% 3.90% 3.54% 6.15% 6.97% 14.20%
META equity_mgmt 73.64% 75.70% 78.62% 86.80% 92.48% 89.80% 105.23% 109.52% 119.02% 125.98% 134.57% 91.14% 77.83% 77.38%
META equity_tangible 58.68% 57.71% 56.75% 63.67% 68.57% 61.73% 67.63% 66.40% 63.23% 53.01% 45.08% 81.76% 77.83% 77.38%
META investedCapital 39.09% 38.32% 36.49% 33.52% 27.29% 23.58% 19.69% 14.53% 12.36% 11.02% 9.48% 17.02% 12.97% 30.94%
META investedCapitalWith2PercentCash 39.39% 38.45% 36.67% 33.73% 27.53% 23.73% 19.85% 14.74% 12.51% 11.19% 9.65% 17.28% 13.17% 31.42%
META lv_liabilities 30.33% 31.93% 23.48% 25.98% 25.18% 21.55% 27.54% 18.58% 22.36% 14.57% 13.36% 25.46% 12.78% 30.61%
META lv_payables 61.38% 63.11% 53.11% 48.29% 43.82% 44.76% 40.27% 30.16% 30.77% 24.63% 23.03% 38.00% 34.52% 52.23%
META current_assets 36.24% 37.18% 32.06% 40.16% 47.50% 49.65% 51.86% 57.45% 52.96% 43.82% 34.02% 73.04% 74.60% 72.72%
META liabilities_equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
META roce_inc_diff_capital_nopat_3 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.25% 0.56% 0.0 0.0
META roce_inc_diff_profits_nopat_3 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.25% 0.56% 0.0 0.0
META roce_inc_period1_capital_nopat_3 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.25% 0.56% 0.0 0.0
META roce_inc_period1_profit_nopat_3 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.25% 0.56% 0.0 0.0
META roce_inc_period2_capital_nopat_3 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.25% 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_3 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.11% 0.25% 0.56% 0.0 0.0
META rome_inc_diff_capital_nopat_3 9.59% 11.43% 22.42% 33.00% 26.65% 30.13% 39.55% 72.18% 77.72% 99.54% 28.39% 65.69% 0.0 0.0
META rome_inc_diff_profits_nopat_3 4.19% 2.47% 1.46% 5.62% 4.06% 3.54% 9.66% 8.33% 7.10% 4.55% 3.37% 3.93% 0.0 0.0
META rome_inc_period1_capital_nopat_3 62.97% 63.59% 77.57% 88.77% 75.18% 76.80% 95.10% 91.47% 95.82% 109.45% 40.59% 65.69% 0.0 0.0
META rome_inc_period1_profit_nopat_3 11.81% 9.16% 7.01% 12.67% 9.64% 7.73% 12.03% 10.52% 8.61% 4.66% 4.60% 5.48% 0.0 0.0
META rome_inc_period2_capital_nopat_3 53.37% 52.16% 55.15% 55.77% 48.53% 46.67% 55.56% 19.30% 18.10% 9.92% 12.19% 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_3 7.62% 6.69% 5.55% 7.05% 5.58% 4.19% 2.37% 2.19% 1.51% 0.11% 1.22% 1.56% 0.0 0.0
META rotc_inc_diff_capital_nopat_3 18.46% 19.25% 17.84% 19.23% 16.78% 14.24% 10.02% 6.75% 5.07% 5.04% 3.50% 13.36% 0.0 0.0
META rotc_inc_diff_profits_nopat_3 4.19% 2.47% 1.46% 5.62% 4.06% 3.54% 9.66% 8.33% 7.10% 4.55% 3.37% 3.93% 0.0 0.0
META rotc_inc_period1_capital_nopat_3 34.99% 34.63% 31.13% 27.49% 22.17% 18.51% 14.10% 10.16% 8.75% 8.03% 7.17% 13.36% 0.0 0.0
META rotc_inc_period1_profit_nopat_3 11.81% 9.16% 7.01% 12.67% 9.64% 7.73% 12.03% 10.52% 8.61% 4.66% 4.60% 5.48% 0.0 0.0
META rotc_inc_period2_capital_nopat_3 16.53% 15.38% 13.29% 8.27% 5.39% 4.26% 4.08% 3.41% 3.68% 2.99% 3.67% 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_3 7.62% 6.69% 5.55% 7.05% 5.58% 4.19% 2.37% 2.19% 1.51% 0.11% 1.22% 1.56% 0.0 0.0
META roce_inc_diff_capital_nopat_5 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_5 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_5 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_5 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.20% 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_5 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.15% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_5 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.06% 0.15% 0.20% 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_5 25.86% 23.28% 35.95% 51.27% 41.23% 64.57% 83.03% 85.68% 88.28% 109.45% 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_5 8.08% 4.06% 2.23% 9.31% 8.19% 6.35% 11.02% 10.45% 7.85% 4.10% 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_5 62.97% 63.59% 77.57% 88.77% 75.18% 76.80% 95.10% 91.47% 95.82% 109.45% 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_5 11.81% 9.16% 7.01% 12.67% 9.64% 7.73% 12.03% 10.52% 8.61% 4.66% 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_5 37.10% 40.31% 41.63% 37.50% 33.94% 12.23% 12.08% 5.80% 7.54% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_5 3.74% 5.10% 4.79% 3.37% 1.45% 1.39% 1.01% 0.06% 0.76% 0.56% 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_5 26.05% 28.65% 26.50% 24.07% 19.68% 16.35% 11.64% 8.42% 6.48% 8.03% 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_5 8.08% 4.06% 2.23% 9.31% 8.19% 6.35% 11.02% 10.45% 7.85% 4.10% 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_5 34.99% 34.63% 31.13% 27.49% 22.17% 18.51% 14.10% 10.16% 8.75% 8.03% 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_5 11.81% 9.16% 7.01% 12.67% 9.64% 7.73% 12.03% 10.52% 8.61% 4.66% 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_5 8.94% 5.98% 4.63% 3.43% 2.49% 2.16% 2.46% 1.75% 2.27% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_5 3.74% 5.10% 4.79% 3.37% 1.45% 1.39% 1.01% 0.06% 0.76% 0.56% 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_7 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_7 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_7 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_7 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_7 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.10% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_7 0.04% 0.04% 0.05% 0.06% 0.06% 0.04% 0.10% 0.12% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_7 34.96% 36.48% 48.46% 78.94% 67.80% 73.12% 90.07% 91.47% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_7 8.59% 6.73% 5.77% 11.56% 9.02% 7.69% 11.52% 10.19% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_7 62.97% 63.59% 77.57% 88.77% 75.18% 76.80% 95.10% 91.47% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_7 11.81% 9.16% 7.01% 12.67% 9.64% 7.73% 12.03% 10.52% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_7 28.01% 27.11% 29.12% 9.83% 7.38% 3.67% 5.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_7 3.22% 2.44% 1.24% 1.11% 0.62% 0.04% 0.51% 0.33% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_7 31.88% 32.15% 28.99% 25.76% 20.67% 17.40% 12.58% 10.16% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_7 8.59% 6.73% 5.77% 11.56% 9.02% 7.69% 11.52% 10.19% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_7 34.99% 34.63% 31.13% 27.49% 22.17% 18.51% 14.10% 10.16% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_7 11.81% 9.16% 7.01% 12.67% 9.64% 7.73% 12.03% 10.52% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_7 3.11% 2.48% 2.14% 1.74% 1.50% 1.11% 1.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_7 3.22% 2.44% 1.24% 1.11% 0.62% 0.04% 0.51% 0.33% 0.0 0.0 0.0 0.0 0.0 0.0
META current_lease_operating 0.70% 0.71% 0.74% 0.68% 0.64% 0.60% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META leases 6.63% 7.50% 8.24% 7.68% 6.05% 7.14% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_9 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_9 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_9 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_9 0.04% 0.04% 0.05% 0.06% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_9 0.04% 0.04% 0.05% 0.06% 0.06% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_9 0.04% 0.04% 0.05% 0.03% 0.06% 0.07% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_9 43.38% 56.49% 71.24% 85.81% 72.10% 76.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_9 10.98% 8.36% 6.48% 12.64% 9.33% 7.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_9 62.97% 63.59% 77.57% 88.77% 75.18% 76.80% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_9 11.81% 9.16% 7.01% 12.67% 9.64% 7.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_9 19.59% 7.10% 6.33% 2.95% 3.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_9 0.83% 0.80% 0.53% 0.03% 0.31% 0.21% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_9 33.55% 33.37% 29.84% 26.60% 21.25% 18.51% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_9 10.98% 8.36% 6.48% 12.64% 9.33% 7.52% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_9 34.99% 34.63% 31.13% 27.49% 22.17% 18.51% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_9 11.81% 9.16% 7.01% 12.67% 9.64% 7.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_9 1.44% 1.26% 1.29% 0.89% 0.93% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_9 0.83% 0.80% 0.53% 0.03% 0.31% 0.21% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META operating_lease 5.41% 5.79% 6.82% 7.32% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META cashflow::financing -14.77% -8.49% -11.92% -30.56% -6.46% -5.47% -16.00% -6.19% -0.48% 3.20% 3.91% -3.73% 41.60% 18.92%
META cashflow::investing -17.08% -10.67% -15.60% -4.56% -18.87% -14.89% -11.92% -23.71% -18.07% -19.09% -14.71% -14.66% -46.51% -47.75%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for META [show/hide charts] Current Market Price: 733.63 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
META StockMarketPrice
META revenue 135.56% 139.67% 146.64% 204.00% 188.38% 200.14% 226.22% 296.28% 321.71% 315.25% 314.24% 273.14% 212.84% 251.59%
META revenue::cost 24.86% 26.88% 31.75% 39.18% 36.58% 36.15% 37.90% 39.75% 44.10% 50.41% 54.27% 65.06% 57.05% 58.31%
META assets 227.49% 237.74% 233.57% 287.13% 349.12% 377.59% 394.34% 616.02% 756.15% 868.77% 1012.96% 620.92% 631.66% 429.22%
META cash 36.17% 43.34% 18.46% 28.72% 38.52% 54.01% 40.59% 58.88% 103.63% 86.28% 108.77% 115.30% 99.71% 102.51%
META liabilities 76.98% 79.16% 75.47% 71.11% 67.99% 91.50% 53.51% 74.17% 67.13% 91.24% 103.05% 84.14% 140.03% 97.08%
META liabilities_calc 76.98% 79.16% 75.47% 71.11% 67.99% 91.50% 53.51% 74.17% 67.13% 91.24% 103.05% 84.14% 140.03% 97.08%
META ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
META workingCapital 9.33% 8.78% 12.52% 17.31% 17.87% 19.16% 22.05% 26.90% 27.26% 25.95% 23.39% 22.69% 20.24% 32.81%
META workingCapitalWithCash 10.02% 9.08% 12.94% 17.91% 18.71% 19.72% 22.70% 28.20% 28.40% 27.47% 25.07% 24.35% 21.51% 34.86%
META owner_earnings 48.74% 47.53% 37.47% 70.15% 55.55% 72.86% 84.30% 127.31% 122.78% 95.22% 108.32% 79.98% -25.47% 68.41%
META netincome_cfo 51.39% 40.48% 29.18% 68.10% 63.87% 52.33% 89.58% 116.13% 118.93% 64.85% 74.11% 52.05% 2.22% 67.80%
META cashflow::operating 75.26% 73.63% 63.48% 99.78% 84.91% 102.81% 118.60% 176.49% 187.50% 181.47% 184.67% 146.50% 67.42% 105.02%
META cashflow::fcf 44.56% 45.63% 24.26% 67.45% 51.79% 60.05% 62.23% 127.42% 135.22% 137.10% 138.52% 99.24% 15.77% 63.93%
META cashflow::realfcf 30.81% 31.10% 9.18% 51.60% 37.46% 46.36% 45.40% 100.28% 97.77% 85.05% 93.50% 67.80% -49.98% 49.22%
META netincome 51.39% 40.48% 29.18% 68.10% 63.87% 52.33% 89.58% 116.13% 118.93% 64.85% 74.11% 52.05% 2.22% 45.29%
META operatingincome 57.18% 48.40% 36.40% 80.87% 71.60% 67.90% 100.93% 147.24% 144.65% 109.46% 125.89% 97.29% 22.50% 119.05%
META grossincome 110.71% 112.79% 114.89% 164.82% 151.80% 163.99% 188.32% 256.53% 277.60% 264.83% 259.97% 208.08% 155.79% 193.29%
META nopat 26.87% 21.78% 16.38% 36.39% 33.65% 29.20% 47.44% 64.79% 65.09% 40.50% 46.58% 34.05% 2.25% 33.33%
META marketcap 1218.10% 938.18% 400.75% 1657.12% 1722.18% 1664.80% 1545.41% 3787.15% 3902.16% 5230.42% 5219.21% 4571.30% 2224.97% 0.0
META ev 1205.69% 913.87% 394.76% 1628.40% 1683.66% 1610.78% 1504.82% 3728.27% 3798.52% 5318.62% 5360.58% 4800.31% 2188.00% 0.0
META ebitda 69.95% 59.98% 47.32% 94.66% 86.63% 84.16% 118.41% 169.29% 171.91% 143.66% 157.22% 132.37% 49.64% 0.0
META equity 150.51% 158.58% 158.09% 216.02% 281.13% 286.09% 340.83% 541.85% 689.02% 777.53% 909.91% 536.78% 491.64% 332.14%
META retained_earnings 84.47% 84.97% 81.49% 120.67% 169.49% 157.66% 170.08% 247.72% 252.24% 172.09% 153.74% 109.61% 69.39% 108.88%
META debt 23.76% 19.03% 12.48% 0.0 0.0 0.0 0.0 0.0 0.0 174.49% 250.14% 344.31% 62.74% 0.0
META interest_income 1.06% 0.70% -0.16% 0.92% 1.12% 2.34% 1.82% 2.85% 1.06% -0.55% -2.12% -1.73% -1.84% 0.0
META interest_expense_cashflow 0.40% 0.46% 0.0 0.0 0.0 0.0 0.0 0.01% 0.13% 0.18% 0.35% 1.32% 1.59% 1.90%
META interestRate 0.0 0.0 0.0 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 0.0 0.0 0.0 0.0 6.78%
META owner_earningsToInterest 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 2.52% 3.47% 4.18% 6.78%
META cashflow::operatingToInterest 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 2.52% 3.47% 4.18% 6.78%
META shares 2.15% 2.72% 3.40% 4.95% 6.33% 8.14% 11.83% 21.54% 34.05% 50.17% 67.15% 83.97% 83.90% 87.73%
META shares_calc 2.08% 2.66% 3.34% 4.95% 6.33% 8.14% 11.83% 21.54% 34.05% 50.17% 67.15% 83.97% 83.90% 136.00%
META income_tax 58.23% 49.10% 36.24% 81.79% 72.71% 70.24% 102.75% 150.09% 145.71% 108.92% 123.77% 95.56% 20.66% 114.92%
META income_tax_cashflow 8.70% 6.84% 8.06% 14.75% 9.27% 14.67% 15.24% 15.43% 14.08% 4.75% 4.49% 6.18% 2.22% 13.36%
META sbc 13.75% 14.52% 15.08% 15.85% 14.32% 13.69% 16.82% 27.13% 37.46% 52.05% 45.02% 31.44% 65.75% 14.71%
META capex 30.70% 28.00% 39.22% 32.33% 33.12% 42.75% 56.37% 49.07% 52.28% 44.36% 46.16% 47.26% 51.65% 41.08%
META maintainence_capex 12.77% 11.57% 10.92% 13.78% 15.04% 16.25% 17.48% 22.05% 27.26% 34.20% 31.33% 35.08% 27.14% 21.90%
META depreciation 12.77% 11.57% 10.92% 13.78% 15.04% 16.25% 17.48% 22.05% 27.26% 34.20% 31.33% 35.08% 27.14% 21.90%
META payables 6.33% 5.02% 6.28% 7.06% 2.92% 3.86% 3.32% 2.84% 3.52% 3.82% 5.09% 6.28% 2.72% 4.27%
META receivables 14.00% 16.74% 16.93% 24.29% 24.84% 26.95% 30.74% 42.50% 46.48% 45.00% 42.30% 38.48% 30.07% 37.08%
META inventoryTurnover 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 2.52% 3.47% 4.18% 6.78%
META costs:ga 8.03% 11.81% 14.86% 17.00% 14.38% 29.63% 13.98% 18.34% 20.15% 22.77% 24.53% 27.10% 37.31% 21.29%
META costs:rnd 36.16% 39.84% 44.44% 42.65% 40.42% 38.50% 41.62% 56.51% 68.90% 84.68% 67.20% 49.10% 58.51% 26.31%
META costs:sm 9.35% 12.74% 19.19% 24.29% 25.40% 27.96% 31.79% 34.44% 43.91% 47.92% 42.35% 34.59% 37.47% 26.64%
META shares_buyback -24.83% -20.47% -35.16% -77.04% -13.74% -11.90% -52.18% -14.40% 0.0 0.0 0.0 0.0 0.0 0.0
META goodwill 17.02% 21.38% 25.54% 33.21% 41.75% 52.98% 74.14% 132.80% 210.94% 316.97% 453.26% 29.11% 0.0 0.0
META unearned_revenue 0.0 0.0 0.0 0.0 0.24% 0.35% 0.21% 0.03% 0.41% -0.16% 0.25% 0.28% -2.51% 3.32%
META unearned_revenue_balancesheet 0.0 0.0 0.0 0.0 0.84% 0.76% 0.60% 0.71% 1.05% 0.98% 1.66% 1.32% 1.25% 6.10%
META costs:sgna 8.03% 11.81% 14.86% 17.00% 14.38% 29.63% 13.98% 18.34% 20.15% 22.77% 24.53% 27.10% 37.31% 21.29%
META current_liabilities 27.69% 33.09% 33.99% 36.56% 32.83% 42.62% 28.43% 27.40% 33.47% 33.85% 35.90% 38.17% 44.00% 60.95%
META equity_mgmt 167.53% 179.96% 183.63% 249.23% 322.88% 339.07% 414.97% 674.64% 899.97% 1094.50% 1363.17% 565.89% 491.64% 332.14%
META equity_tangible 133.49% 137.20% 132.56% 182.81% 239.39% 233.10% 266.69% 409.05% 478.08% 460.56% 456.64% 507.67% 491.64% 332.14%
META investedCapital 88.93% 91.10% 85.22% 96.24% 95.28% 89.04% 77.64% 89.51% 93.46% 95.71% 96.04% 105.66% 81.93% 132.81%
META investedCapitalWith2PercentCash 89.62% 91.41% 85.64% 96.85% 96.11% 89.60% 78.29% 90.81% 94.60% 97.23% 97.72% 107.31% 83.20% 134.86%
META lv_liabilities 68.99% 75.90% 54.84% 74.61% 87.91% 81.37% 108.60% 114.46% 169.04% 126.54% 135.33% 158.10% 80.73% 131.38%
META lv_payables 139.64% 150.04% 124.04% 138.65% 152.99% 169.02% 158.78% 185.79% 232.65% 213.97% 233.29% 235.96% 218.04% 224.20%
META current_assets 82.45% 88.38% 74.89% 115.32% 165.82% 187.48% 204.51% 353.93% 400.43% 380.73% 344.59% 453.50% 471.23% 312.14%
META liabilities_equity 227.49% 237.74% 233.57% 287.13% 349.12% 377.59% 394.34% 616.02% 756.15% 868.77% 1012.96% 620.92% 631.66% 429.22%
META roce_inc_diff_capital_nopat_3 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 2.52% 3.47% 0.0 0.0
META roce_inc_diff_profits_nopat_3 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 2.52% 3.47% 0.0 0.0
META roce_inc_period1_capital_nopat_3 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 2.52% 3.47% 0.0 0.0
META roce_inc_period1_profit_nopat_3 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 2.52% 3.47% 0.0 0.0
META roce_inc_period2_capital_nopat_3 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 2.52% 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_3 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 0.95% 2.52% 3.47% 0.0 0.0
META rome_inc_diff_capital_nopat_3 21.82% 27.18% 52.38% 94.75% 93.03% 113.76% 155.94% 444.63% 587.70% 864.74% 287.62% 407.88% 0.0 0.0
META rome_inc_diff_profits_nopat_3 9.53% 5.88% 3.41% 16.14% 14.17% 13.37% 38.11% 51.32% 53.67% 39.55% 34.18% 24.38% 0.0 0.0
META rome_inc_period1_capital_nopat_3 143.24% 151.18% 181.19% 254.87% 262.46% 289.98% 375.03% 563.49% 724.53% 950.89% 411.12% 407.88% 0.0 0.0
META rome_inc_period1_profit_nopat_3 26.87% 21.78% 16.38% 36.39% 33.65% 29.20% 47.44% 64.79% 65.09% 40.50% 46.58% 34.05% 0.0 0.0
META rome_inc_period2_capital_nopat_3 121.42% 124.00% 128.81% 160.13% 169.43% 176.21% 219.09% 118.86% 136.83% 86.14% 123.49% 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_3 17.34% 15.90% 12.97% 20.25% 19.48% 15.83% 9.33% 13.47% 11.42% 0.95% 12.39% 9.67% 0.0 0.0
META rotc_inc_diff_capital_nopat_3 41.99% 45.76% 41.66% 55.20% 58.58% 53.78% 39.52% 41.61% 38.37% 43.82% 35.47% 82.96% 0.0 0.0
META rotc_inc_diff_profits_nopat_3 9.53% 5.88% 3.41% 16.14% 14.17% 13.37% 38.11% 51.32% 53.67% 39.55% 34.18% 24.38% 0.0 0.0
META rotc_inc_period1_capital_nopat_3 79.60% 82.33% 72.70% 78.94% 77.41% 69.88% 55.59% 62.61% 66.20% 69.76% 72.65% 82.96% 0.0 0.0
META rotc_inc_period1_profit_nopat_3 26.87% 21.78% 16.38% 36.39% 33.65% 29.20% 47.44% 64.79% 65.09% 40.50% 46.58% 34.05% 0.0 0.0
META rotc_inc_period2_capital_nopat_3 37.61% 36.57% 31.04% 23.74% 18.83% 16.10% 16.07% 21.00% 27.83% 25.94% 37.18% 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_3 17.34% 15.90% 12.97% 20.25% 19.48% 15.83% 9.33% 13.47% 11.42% 0.95% 12.39% 9.67% 0.0 0.0
META roce_inc_diff_capital_nopat_5 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_5 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_5 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_5 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 1.76% 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_5 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 1.16% 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_5 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.39% 1.16% 1.76% 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_5 58.84% 55.34% 83.96% 147.20% 143.96% 243.80% 327.40% 527.78% 667.50% 950.89% 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_5 18.37% 9.66% 5.20% 26.72% 28.60% 23.97% 43.46% 64.39% 59.37% 35.60% 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_5 143.24% 151.18% 181.19% 254.87% 262.46% 289.98% 375.03% 563.49% 724.53% 950.89% 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_5 26.87% 21.78% 16.38% 36.39% 33.65% 29.20% 47.44% 64.79% 65.09% 40.50% 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_5 84.41% 95.84% 97.23% 107.67% 118.50% 46.17% 47.62% 35.70% 57.02% 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_5 8.50% 12.12% 11.18% 9.67% 5.05% 5.23% 3.98% 0.39% 5.72% 4.90% 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_5 59.26% 68.12% 61.90% 69.10% 68.71% 61.72% 45.90% 51.86% 49.03% 69.76% 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_5 18.37% 9.66% 5.20% 26.72% 28.60% 23.97% 43.46% 64.39% 59.37% 35.60% 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_5 79.60% 82.33% 72.70% 78.94% 77.41% 69.88% 55.59% 62.61% 66.20% 69.76% 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_5 26.87% 21.78% 16.38% 36.39% 33.65% 29.20% 47.44% 64.79% 65.09% 40.50% 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_5 20.34% 14.21% 10.80% 9.84% 8.69% 8.16% 9.69% 10.75% 17.17% 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_5 8.50% 12.12% 11.18% 9.67% 5.05% 5.23% 3.98% 0.39% 5.72% 4.90% 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_7 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_7 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_7 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_7 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.73% 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_7 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_7 0.08% 0.10% 0.13% 0.17% 0.22% 0.15% 0.41% 0.73% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_7 79.53% 86.74% 113.18% 226.66% 236.70% 276.11% 355.18% 563.49% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_7 19.55% 15.99% 13.48% 33.20% 31.50% 29.05% 45.45% 62.76% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_7 143.24% 151.18% 181.19% 254.87% 262.46% 289.98% 375.03% 563.49% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_7 26.87% 21.78% 16.38% 36.39% 33.65% 29.20% 47.44% 64.79% 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_7 63.72% 64.44% 68.01% 28.21% 25.76% 13.87% 19.85% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_7 7.33% 5.79% 2.90% 3.20% 2.15% 0.15% 1.99% 2.03% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_7 72.52% 76.44% 67.71% 73.95% 72.17% 65.70% 49.61% 62.61% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_7 19.55% 15.99% 13.48% 33.20% 31.50% 29.05% 45.45% 62.76% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_7 79.60% 82.33% 72.70% 78.94% 77.41% 69.88% 55.59% 62.61% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_7 26.87% 21.78% 16.38% 36.39% 33.65% 29.20% 47.44% 64.79% 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_7 7.08% 5.89% 4.99% 4.99% 5.24% 4.18% 5.98% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_7 7.33% 5.79% 2.90% 3.20% 2.15% 0.15% 1.99% 2.03% 0.0 0.0 0.0 0.0 0.0 0.0
META current_lease_operating 1.60% 1.68% 1.72% 1.95% 2.24% 2.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META leases 15.07% 17.83% 19.24% 22.05% 21.11% 26.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_9 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_9 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_9 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_9 0.08% 0.10% 0.13% 0.17% 0.22% 0.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_9 0.08% 0.10% 0.13% 0.17% 0.22% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_9 0.08% 0.10% 0.13% 0.09% 0.22% 0.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_9 98.68% 134.29% 166.40% 246.40% 251.73% 289.98% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_9 24.97% 19.87% 15.15% 36.30% 32.57% 28.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_9 143.24% 151.18% 181.19% 254.87% 262.46% 289.98% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_9 26.87% 21.78% 16.38% 36.39% 33.65% 29.20% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_9 44.56% 16.89% 14.78% 8.47% 10.74% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_9 1.90% 1.91% 1.23% 0.09% 1.08% 0.79% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_9 76.33% 79.34% 69.69% 76.39% 74.17% 69.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_9 24.97% 19.87% 15.15% 36.30% 32.57% 28.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_9 79.60% 82.33% 72.70% 78.94% 77.41% 69.88% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_9 26.87% 21.78% 16.38% 36.39% 33.65% 29.20% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_9 3.27% 2.98% 3.01% 2.55% 3.23% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_9 1.90% 1.91% 1.23% 0.09% 1.08% 0.79% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META operating_lease 12.30% 13.76% 15.94% 21.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META cashflow::financing -33.61% -20.19% -27.84% -87.75% -22.55% -20.66% -63.09% -38.15% -3.61% 27.82% 39.60% -23.14% 262.78% 81.22%
META cashflow::investing -38.86% -25.36% -36.43% -13.09% -65.87% -56.24% -47.01% -146.04% -136.64% -165.89% -149.05% -91.05% -293.77% -204.95%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for META [show/hide charts] Current Market Price: 733.63 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
META StockMarketPrice 21.13% 23.42% 20.45%
META YearPriceHigh 21.54% 25.11% 18.55%
META YearPriceLow 18.82% 21.47% 11.60%
META revenue 27.93% 18.40% 11.73%
META revenue::cost 29.88% 18.75% 10.02%
META assets 21.07% 15.66% 18.48%
META cash 27.56% 18.13% 38.27%
META liabilities 37.87% 23.65% 31.47%
META liabilities_calc 37.87% 23.65% 31.47%
META ppnenet 40.50% 28.00% 28.04%
META workingCapital 25.40% 10.84% 4.21%
META workingCapitalWithCash 25.61% 11.78% 5.49%
META owner_earnings 30.43% 18.10% 13.40%
META netincome_cfo 36.92% 27.53% 16.57%
META cashflow::operating 27.41% 20.26% 16.55%
META cashflow::fcf 24.01% 20.58% 11.51%
META cashflow::realfcf 25.51% 17.95% 7.81%
META netincome 36.92% 27.53% 16.57%
META operatingincome 30.72% 23.67% 14.06%
META grossincome 27.52% 18.32% 12.13%
META nopat 34.24% 25.89% 15.73%
META marketcap 19.50% 20.24% 15.55%
META ev 19.14% 20.79% 15.83%
META ebitda 29.70% 23.35% 15.76%
META equity 17.07% 12.57% 13.51%
META retained_earnings 29.82% 12.98% 13.69%
META debt 12.58% inf inf
META debtToEquity -3.48% inf inf
META interest_income 52.03% 9.21% 34.19%
META interest_expense_cashflow 53.96% inf inf
META interestRate 0.0 inf inf
META owner_earningsToInterest 0.0 0.0 0.0
META cashflow::operatingToInterest 0.0 0.0 0.0
META eps 38.53% 30.59% 20.72%
META shares -0.97% -1.89% -2.94%
META shares_calc -1.35% -2.57% -4.06%
META income_tax 31.06% 23.28% 14.33%
META income_tax_cashflow 50.28% 15.29% 7.38%
META sbc 21.19% 28.11% 22.12%
META capex 34.87% 19.79% 25.85%
META maintainence_capex 25.94% 21.97% 24.83%
META depreciation 25.94% 21.97% 24.83%
META capexToRevenue 5.43% 1.18% 12.64%
META depreciationToRevenue -1.56% 3.01% 11.70%
META sbcToRevenue -5.26% 8.21% 9.32%
META sbcToOperatingCashflow -4.89% 6.52% 4.76%
META payables 48.64% 41.34% 23.48%
META receivables 23.41% 12.29% 6.57%
META inventoryTurnover 0.0 0.0 0.0
META payablesToRevenue 12.98% 24.57% 44.22%
META receivablesToRevenue 1.18% -1.89% 0.0
META opLeverage 14.49% 23.49% 64.72%
META opLeverageFlag inf inf 0.0
META evToEbitda -8.14% -2.07% 0.08%
META evToOpIncome -8.86% -2.32% 1.57%
META evToRevenue -6.87% 2.00% 3.67%
META evToOcf -6.49% 0.44% -0.62%
META evToNopat -11.25% -4.05% 0.10%
META pocf -6.21% -0.01% -0.87%
META peg -24.49% inf -16.81%
META pe -12.72% -5.72% -0.87%
META pfcf -3.63% -0.28% 3.62%
META ps -6.58% 1.56% 3.45%
META pb 2.07% 6.81% 1.79%
META priceToRealfcf -4.79% 1.94% 7.17%
META priceToNopat -10.98% -4.48% -0.15%
META priceToEquityTangible -2.40% 5.04% 0.26%
META roa 7.70% 4.16% 0.97%
META roa_goodwill 1.89% 1.81% -0.13%
META roe 11.32% 9.70% 7.52%
META roce 9.08% 5.73% 2.71%
META rode 12.94% 7.24% 3.53%
META roic -6.20% -3.36% -8.53%
META rotc -8.32% -5.87% -11.16%
META roic_cash -6.12% -3.38% -8.58%
META rome 14.82% 11.25% 7.95%
META rote 2.14% 4.55% 9.29%
META roa_cfo 4.98% 1.29% 3.18%
META roe_cfo 8.51% 6.67% 9.87%
META roce_cfo 6.31% 2.82% 4.96%
META rode_cfo 10.08% 4.28% 5.80%
META roic_cfo -8.57% -6.02% -6.54%
META roic_cashflow::operating_cash -8.49% -6.05% -6.59%
META roic_cashflow::fcf -11.02% -5.77% -10.58%
META roic_cashflow::fcf_cash -10.94% -5.80% -10.62%
META roic_cashflow::realfcf -9.94% -7.83% -13.55%
META roic_cashflow::realfcf_cash -9.86% -7.85% -13.59%
META roic_income::net -1.75% -0.34% -6.53%
META roic_income::net_cash -1.66% -0.36% -6.57%
META rotc_cfo -10.64% -8.46% -9.22%
META rome_cfo 11.91% 8.19% 10.30%
META rote_cfo 2.14% 4.55% 9.29%
META roa_nopat 10.61% 6.02% 2.44%
META roe_nopat 14.33% 11.67% 9.09%
META roce_nopat 10.61% 6.02% 2.44%
META rode_nopat 16.00% 9.17% 5.05%
META roic_nopat -3.67% -1.62% -7.20%
META roic_nopat_cash -3.59% -1.65% -7.24%
META rotc_nopat -5.85% -4.18% -9.86%
META rome_nopat 17.91% 13.25% 9.52%
META rote_nopat 7.62% 9.45% 8.51%
META roic_owner_earnings -6.41% -7.70% -9.07%
META roic_owner_earnings_cash -6.33% -7.73% -9.11%
META margin_gross -0.31% -0.07% 0.36%
META margin_owner_earnings 1.96% -0.25% 1.49%
META margin_cfo -0.40% 1.57% 4.32%
META margin_op 2.19% 4.45% 2.08%
META margin_fcf -3.06% 1.84% -0.19%
META margin_fcf_real -1.89% -0.38% -3.51%
META margin_net 7.03% 7.71% 4.33%
META margin_nopat 4.93% 6.32% 3.57%
META yield_owner_earnings 9.14% -1.80% -1.85%
META yield_owner_earnings_ev 9.47% -2.22% -2.13%
META yield_cfo 6.62% 0.0 0.88%
META yield_cfo_ev 6.94% -0.44% 0.59%
META yield_income::operating 9.40% 2.83% -1.32%
META yield_income::operating_ev 9.70% 2.35% -1.57%
META yield_cashflow::fcf 3.78% 0.28% -3.48%
META yield_cashflow::fcf_ev 4.09% -0.16% -3.68%
META yield_cashflow::realfcf 5.01% -1.87% -6.65%
META yield_income::net 14.58% 6.09% 0.88%
META yield_income::net_ev 14.90% 5.56% 0.63%
META yield_nopat 12.43% 4.78% 0.15%
META yield_nopat_ev 12.71% 4.26% 0.0
META yield_shareholder inf 27.37% -20.01%
META yield_shareholder_ev inf 26.64% -20.13%
META costs:ga 25.13% -1.43% -0.30%
META costs:rnd 27.82% 26.40% 21.18%
META costs:sm 17.17% 2.82% -6.86%
META shares_buyback inf -32.56% 13.92%
META goodwill 1.52% 1.99% 2.47%
META unearned_revenue inf inf 0.0
META unearned_revenue_balancesheet inf inf 0.0
META costs:sgna 25.13% -1.43% -0.30%
META current_liabilities 37.40% 17.42% 16.71%
META eps_calc 38.53% 30.59% 20.72%
META equity_mgmt 14.05% 11.16% 12.16%
META equity_tangible 22.44% 14.49% 15.30%
META evToEquityTangible -2.70% 5.50% 0.45%
META evToOwner_earnings -8.65% 2.27% 2.15%
META investedCapital 39.36% 27.96% 24.71%
META investedCapitalWith2PercentCash 39.24% 28.00% 24.77%
META lv_liabilities 31.34% 23.84% 24.74%
META lv_payables 33.99% 23.20% 28.34%
META priceToOwner_earnings -8.38% 1.81% 1.90%
META share_multiplier 0.0 0.0 0.0
META tax_rate -1.90% -1.44% -1.23%
META current_assets 18.54% 8.60% 14.49%
META liabilities_equity 21.07% 15.66% 18.48%
META revenue_01_YoY -7.40% -3.79% -16.12%
META evToEquity 1.77% 7.31% 2.04%
META priceToOperating -8.59% -2.78% 1.30%
META revenue_03_YoY -15.28% -20.42% -25.44%
META roce_inc_3 15.93% 6.29% 8.91%
META roce_inc_diff_capital_nopat_3 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_3 0.0 0.0 0.0
META roce_inc_nopat_3 19.28% 11.17% 15.62%
META roce_inc_period1_capital_nopat_3 0.0 0.0 0.0
META roce_inc_period1_nopat_3 0.05% 0.05% 0.05%
META roce_inc_period1_profit_nopat_3 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_3 0.0 0.0 0.0
META roce_inc_period2_nopat_3 0.05% 0.05% 0.05%
META roce_inc_period2_profit_nopat_3 7.13% 0.0 0.0
META rome_inc_3 24.89% 24.32% 28.93%
META rome_inc_diff_capital_nopat_3 -6.65% -8.00% -21.51%
META rome_inc_diff_profits_nopat_3 19.96% 19.63% 7.44%
META rome_inc_nopat_3 28.51% 30.04% 36.90%
META rome_inc_period1_capital_nopat_3 13.85% 11.16% 5.66%
META rome_inc_period1_nopat_3 0.05% 0.05% 0.05%
META rome_inc_period1_profit_nopat_3 34.24% 25.89% 15.73%
META rome_inc_period2_capital_nopat_3 45.96% 18.81% 16.76%
META rome_inc_period2_nopat_3 0.05% 0.05% 0.05%
META rome_inc_period2_profit_nopat_3 94.10% 30.34% 21.57%
META rotc_inc_3 -16.63% -6.10% -13.43%
META rotc_inc_diff_capital_nopat_3 39.84% 21.82% 16.88%
META rotc_inc_diff_profits_nopat_3 19.96% 19.63% 7.44%
META rotc_inc_nopat_3 -14.22% -1.79% -8.08%
META rotc_inc_period1_capital_nopat_3 42.58% 31.37% 28.39%
META rotc_inc_period1_nopat_3 0.05% 0.05% 0.05%
META rotc_inc_period1_profit_nopat_3 34.24% 25.89% 15.73%
META rotc_inc_period2_capital_nopat_3 46.42% 51.66% 49.27%
META rotc_inc_period2_nopat_3 0.05% 0.05% 0.05%
META rotc_inc_period2_profit_nopat_3 94.10% 30.34% 21.57%
META revenue_05_YoY -11.54% -15.01% -18.24%
META roce_inc_5 18.49% 9.93% 3.90%
META roce_inc_diff_capital_nopat_5 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_5 0.0 0.0 0.0
META roce_inc_nopat_5 21.56% 12.09% 6.98%
META roce_inc_period1_capital_nopat_5 0.0 0.0 0.0
META roce_inc_period1_nopat_5 0.05% 0.05% 0.05%
META roce_inc_period1_profit_nopat_5 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_5 inf 0.0 0.0
META roce_inc_period2_nopat_5 0.05% 0.05% 0.05%
META roce_inc_period2_profit_nopat_5 0.0 0.0 0.0
META rome_inc_5 23.38% 23.59% 16.38%
META rome_inc_diff_capital_nopat_5 3.13% -3.68% -5.68%
META rome_inc_diff_profits_nopat_5 30.55% 21.37% 13.01%
META rome_inc_nopat_5 26.59% 26.01% 19.83%
META rome_inc_period1_capital_nopat_5 13.85% 11.16% 5.66%
META rome_inc_period1_nopat_5 0.05% 0.05% 0.05%
META rome_inc_period1_profit_nopat_5 34.24% 25.89% 15.73%
META rome_inc_period2_capital_nopat_5 inf 44.41% 18.06%
META rome_inc_period2_nopat_5 0.05% 0.05% 0.05%
META rome_inc_period2_profit_nopat_5 49.37% 41.04% 22.64%
META rotc_inc_5 -7.78% -6.24% -9.77%
META rotc_inc_diff_capital_nopat_5 37.98% 26.96% 21.64%
META rotc_inc_diff_profits_nopat_5 30.55% 21.37% 13.01%
META rotc_inc_nopat_5 -5.39% -4.40% -7.09%
META rotc_inc_period1_capital_nopat_5 42.58% 31.37% 28.39%
META rotc_inc_period1_nopat_5 0.05% 0.05% 0.05%
META rotc_inc_period1_profit_nopat_5 34.24% 25.89% 15.73%
META rotc_inc_period2_capital_nopat_5 inf 53.65% 63.12%
META rotc_inc_period2_nopat_5 0.05% 0.05% 0.05%
META rotc_inc_period2_profit_nopat_5 49.37% 41.04% 22.64%
META roce_inc_7 inf 8.14% 2.55%
META roce_inc_diff_capital_nopat_7 inf 0.0 0.0
META roce_inc_diff_profits_nopat_7 inf 0.0 0.0
META roce_inc_nopat_7 inf 10.27% 4.22%
META roce_inc_period1_capital_nopat_7 inf 0.0 0.0
META roce_inc_period1_nopat_7 inf 0.05% 0.05%
META roce_inc_period1_profit_nopat_7 inf 0.0 0.0
META roce_inc_period2_capital_nopat_7 inf 0.0 0.0
META roce_inc_period2_nopat_7 inf 0.05% 0.05%
META roce_inc_period2_profit_nopat_7 inf 13.20% 0.0
META rome_inc_7 inf 16.21% 16.94%
META rome_inc_diff_capital_nopat_7 inf -0.21% -9.69%
META rome_inc_diff_profits_nopat_7 inf 18.25% 7.32%
META rome_inc_nopat_7 inf 18.50% 18.83%
META rome_inc_period1_capital_nopat_7 inf 11.16% 5.66%
META rome_inc_period1_nopat_7 inf 0.05% 0.05%
META rome_inc_period1_profit_nopat_7 inf 25.89% 15.73%
META rome_inc_period2_capital_nopat_7 inf 73.63% 67.99%
META rome_inc_period2_nopat_7 inf 0.05% 0.05%
META rome_inc_period2_profit_nopat_7 inf 177.73% 68.81%
META rotc_inc_7 inf -11.17% -16.98%
META rotc_inc_diff_capital_nopat_7 inf 30.55% 27.21%
META rotc_inc_diff_profits_nopat_7 inf 18.25% 7.32%
META rotc_inc_nopat_7 inf -9.43% -15.64%
META rotc_inc_period1_capital_nopat_7 inf 31.37% 28.39%
META rotc_inc_period1_nopat_7 inf 0.05% 0.05%
META rotc_inc_period1_profit_nopat_7 inf 25.89% 15.73%
META rotc_inc_period2_capital_nopat_7 inf 42.25% 43.92%
META rotc_inc_period2_nopat_7 inf 0.05% 0.05%
META rotc_inc_period2_profit_nopat_7 inf 177.73% 68.81%
META current_lease_operating inf 19.41% 19.89%
META leases inf 13.94% 12.80%
META roce_inc_9 inf 13.02% 10.34%
META roce_inc_diff_capital_nopat_9 inf 0.0 0.0
META roce_inc_diff_profits_nopat_9 inf 0.0 0.0
META roce_inc_nopat_9 inf 15.14% 12.38%
META roce_inc_period1_capital_nopat_9 inf 0.0 0.0
META roce_inc_period1_nopat_9 inf 0.05% 0.05%
META roce_inc_period1_profit_nopat_9 inf 0.0 0.0
META roce_inc_period2_capital_nopat_9 inf inf 0.0
META roce_inc_period2_nopat_9 inf 0.05% 0.05%
META roce_inc_period2_profit_nopat_9 inf 0.0 22.95%
META rome_inc_9 inf 18.67% 17.57%
META rome_inc_diff_capital_nopat_9 inf 3.17% -5.62%
META rome_inc_diff_profits_nopat_9 inf 24.74% 13.03%
META rome_inc_nopat_9 inf 20.90% 19.77%
META rome_inc_period1_capital_nopat_9 inf 11.16% 5.66%
META rome_inc_period1_nopat_9 inf 0.05% 0.05%
META rome_inc_period1_profit_nopat_9 inf 25.89% 15.73%
META rome_inc_period2_capital_nopat_9 inf inf 122.66%
META rome_inc_period2_nopat_9 inf 0.05% 0.05%
META rome_inc_period2_profit_nopat_9 inf 52.57% 249.83%
META rotc_inc_9 inf -6.02% -13.31%
META rotc_inc_diff_capital_nopat_9 inf 30.28% 28.01%
META rotc_inc_diff_profits_nopat_9 inf 24.74% 13.03%
META rotc_inc_nopat_9 inf -4.25% -11.70%
META rotc_inc_period1_capital_nopat_9 inf 31.37% 28.39%
META rotc_inc_period1_nopat_9 inf 0.05% 0.05%
META rotc_inc_period1_profit_nopat_9 inf 25.89% 15.73%
META rotc_inc_period2_capital_nopat_9 inf inf 39.07%
META rotc_inc_period2_nopat_9 inf 0.05% 0.05%
META rotc_inc_period2_profit_nopat_9 inf 52.57% 249.83%
META revenue_10_YoY inf inf -10.69%
META operating_lease inf inf 7.08%
META cashflow::fcf_01_YoY -6.58% -9.84% -29.58%
META cashflow::fcf_03_YoY -26.07% -12.33% -31.88%
META cashflow::fcf_05_YoY -14.08% -7.88% -9.10%
META cashflow::fcf_10_YoY inf inf -17.10%
META cashflow::financing -7.61% -29.11% 7.55%
META cashflow::investing -16.37% -15.88% -45.65%
META cashflow::realfcf_01_YoY -2.40% -11.93% -31.03%
META cashflow::realfcf_03_YoY -83.77% -20.72% -41.29%
META cashflow::realfcf_05_YoY -13.45% -12.29% -14.63%
META cashflow::realfcf_10_YoY inf inf -16.72%
META income::net_01_YoY 9.90% 41.28% 19.26%
META income::net_03_YoY -27.81% -5.38% -7.89%
META income::net_05_YoY -7.98% -9.13% -3.85%
META income::net_10_YoY inf inf -10.80%
META income::operating_01_YoY 7.79% 71.90% 3.94%
META income::operating_03_YoY -21.64% -10.52% -15.56%
META income::operating_05_YoY -6.48% -8.48% -7.94%
META income::operating_10_YoY inf inf -8.15%
META roa_goodwill_cashflow::operating -0.68% -1.00% 2.05%
META roce_inc_cashflow::operating_3 15.55% 2.91% 13.88%
META roce_inc_cashflow::operating_5 13.02% 4.98% 3.92%
META roce_inc_cashflow::operating_7 inf 6.40% 6.87%
META roce_inc_cashflow::operating_9 inf 8.79% 12.40%
META rome_inc_cashflow::operating_3 24.48% 20.37% 34.80%
META rome_inc_cashflow::operating_5 17.69% 18.02% 16.40%
META rome_inc_cashflow::operating_7 inf 14.34% 21.86%
META rome_inc_cashflow::operating_9 inf 14.24% 19.79%
META rotc_inc_cashflow::operating_3 -16.90% -9.10% -9.48%
META rotc_inc_cashflow::operating_5 -12.03% -10.46% -9.75%
META rotc_inc_cashflow::operating_7 inf -12.60% -13.49%
META rotc_inc_cashflow::operating_9 inf -9.53% -11.69%
META yield_cashflow::fcf_enterprise 4.09% -0.16% -3.68%
META yield_cashflow::operating_enterprise 6.94% -0.44% 0.59%
META yield_cashflow::realfcf_enterprise 5.36% -2.33% -6.88%
META yield_income::net_enterprise 14.90% 5.56% 0.63%
META yield_income::operating_enterprise 9.70% 2.35% -1.57%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for META [show/hide charts] Current Market Price: 733.63 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015
META StockMarketPrice 23.42% 21.98% -7.37% 23.93% 21.15% 21.34% 19.12% 45.98%
META YearPriceHigh 25.11% 10.61% 13.24% 23.55% 22.45% 20.52% 30.13% 32.57% inf inf
META YearPriceLow 21.47% -0.12% -5.28% 22.31% 13.75% 19.92% 40.25% 45.78% inf inf
META revenue 18.40% 19.29% 23.46% 33.67% 36.82% 41.49% 47.97% 51.53% 49.42% 55.47%
META revenue::cost 18.75% 22.64% 35.86% 42.99% 42.24% 42.77% 37.91% 31.94% 34.53% 42.21%
META assets 15.66% 18.73% 17.05% 20.64% 26.38% 27.12% 40.32% 41.12% 59.31% inf
META cash 18.13% 33.11% 12.69% 13.27% 29.07% 34.62% 24.70% 27.65% 42.56% inf
META liabilities 23.65% 42.08% 42.60% 48.11% 43.00% 51.22% 40.35% 24.90% 32.13% inf
META liabilities_calc 23.65% 42.08% 42.60% 48.11% 43.00% 51.22% 40.35% 24.90% 32.13% inf
META ppnenet 28.00% 31.37% 42.11% 46.42% 51.66% 54.85% 53.65% 41.83% 42.25% inf
META workingCapital 10.84% 9.27% 21.95% 33.70% 40.76% 48.79% 52.77% 50.13% 37.07% inf
META workingCapitalWithCash 11.78% 9.37% 21.60% 33.52% 40.44% 47.60% 51.52% 49.72% 36.54% inf
META owner_earnings 18.10% 17.15% 11.27% 30.91% 36.17% 43.05% 55.28% 98.33% 59.90% 58.64%
META netincome_cfo 27.53% 12.07% 7.80% 30.97% 51.20% 44.44% 71.28% 213.05% 59.17% 43.50%
META cashflow::operating 20.26% 19.42% 15.82% 29.06% 30.29% 37.73% 47.30% 71.93% 59.73% 71.38%
META cashflow::fcf 20.58% 23.47% 1.99% 27.40% 24.83% 31.02% 39.96% 115.40% 65.24% 80.67%
META cashflow::realfcf 17.95% 21.80% -11.91% 28.85% 28.73% 34.58% 41.81% 68.33% 63.18% 65.89%
META netincome 27.53% 12.07% 7.80% 30.97% 51.20% 44.44% 71.28% 213.05% 72.55% 58.22%
META operatingincome 23.67% 13.42% 7.46% 30.34% 39.32% 36.87% 54.79% 106.50% 47.90% 43.25%
META grossincome 18.32% 18.57% 21.02% 31.92% 35.69% 41.22% 50.62% 56.70% 52.93% 59.02%
META nopat 25.89% 12.43% 7.94% 30.34% 46.14% 41.04% 64.19% 177.73% 62.62% 52.57%
META marketcap 20.24% 18.89% -9.32% 23.37% 21.45% 23.22% 23.69% 57.75% inf inf
META ev 20.79% 18.90% -9.31% 23.60% 20.50% 21.75% 21.84% 57.78% inf inf
META ebitda 23.35% 14.66% 10.13% 29.94% 37.07% 36.66% 50.27% 81.26% inf inf
META equity 12.57% 12.73% 11.08% 16.10% 23.74% 22.86% 40.31% 44.61% 64.60% inf
META retained_earnings 12.98% 14.35% 13.77% 26.34% 51.20% 55.63% 67.76% 82.94% 68.28% inf
META debt inf inf inf 0.0 inf inf inf inf 0.0 inf
META debtToEquity inf inf inf 0.0 inf inf inf inf 0.0 -98.14%
META interest_income 9.21% 8.61% -27.89% 42.30% 79.08% 63.92% 61.42% 61.20% inf inf
META interest_expense_cashflow inf 239.04% inf inf inf inf -51.69% -51.69% -17.04% -15.34%
META interestRate inf inf inf 0.0 inf inf inf inf 0.0 inf
META owner_earningsToInterest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META cashflow::operatingToInterest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META eps 30.59% 14.70% 9.47% 31.48% 50.81% 42.06% 65.29% 207.40% 46.92% 30.97%
META shares -1.89% -2.08% -1.78% -0.46% 0.24% 1.54% 3.83% 8.06% 17.72% 20.85%
META shares_calc -2.57% -2.53% -2.10% -0.46% 0.24% 1.54% 3.83% 8.06% 7.83% 10.70%
META income_tax 23.28% 13.34% 6.95% 30.45% 39.89% 38.27% 55.90% 110.86% 49.17% 43.78%
META income_tax_cashflow 15.29% 11.92% 24.79% 47.77% 73.37% 96.25% 84.08% 109.07% 43.77% 0.68%
META sbc 28.11% 27.57% 26.36% 23.28% 17.17% 22.05% 35.59% 18.82% 71.48% 171.68%
META capex 19.79% 14.21% 35.88% 33.00% 43.05% 52.50% 59.17% 40.38% 49.27% 53.82%
META maintainence_capex 21.97% 20.97% 23.49% 27.74% 28.68% 35.80% 33.67% 36.05% 48.62% 69.50%
META depreciation 21.97% 20.97% 23.49% 27.74% 28.68% 35.80% 33.67% 36.05% 48.62% 69.50%
META capexToRevenue 1.18% -4.26% 10.06% -0.50% 4.56% 7.77% 7.57% -7.36% -0.10% -1.06%
META depreciationToRevenue 3.01% 1.41% 0.03% -4.41% -5.96% -4.02% -9.65% -10.21% -0.53% 9.04%
META sbcToRevenue 8.21% 6.93% 2.33% -7.77% -14.37% -13.75% -8.36% -21.58% 14.75% 74.86%
META sbcToOperatingCashflow 6.52% 6.82% 9.10% -4.48% -10.07% -11.39% -7.95% -30.89% 7.36% 58.47%
META payables 41.34% 42.68% 66.50% 68.34% 43.73% 46.50% 35.28% 43.10% 36.81% inf
META receivables 12.29% 16.34% 18.22% 28.59% 34.67% 41.50% 46.90% 51.99% 48.82% inf
META inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
META payablesToRevenue 24.57% 31.95% 31.95% 0.0 14.87% 0.0 0.0 0.0 -12.94% inf
META receivablesToRevenue -1.89% 0.0 3.71% 2.13% 4.10% 4.10% 2.13% -1.89% -9.71% inf
META opLeverage 23.49% 39.40% -16.19% -33.49% 22.53% -17.71% -48.68% 16.49% 35.40% inf
META opLeverageFlag inf inf inf 0.0 inf inf inf inf inf 0.0
META evToEbitda -2.07% 3.70% -17.65% -4.89% -12.10% -10.91% -18.91% -12.96% inf inf
META evToOpIncome -2.32% 4.83% -15.59% -5.18% -13.51% -11.04% -21.29% -23.59% inf inf
META evToRevenue 2.00% -0.33% -26.55% -7.54% -11.93% -13.95% -17.66% 4.12% inf inf
META evToOcf 0.44% -0.45% -21.69% -4.23% -7.52% -11.60% -17.28% -8.23% inf inf
META evToNopat -4.05% 5.75% -15.98% -5.18% -17.55% -13.68% -25.79% -43.19% inf inf
META pocf -0.01% -0.45% -21.71% -4.41% -6.79% -10.54% -16.02% -8.25% inf inf
META peg inf -7.37% inf 28.28% -37.06% inf 71.11% inf inf inf
META pe -5.72% 6.09% -15.87% -5.81% -19.68% -14.70% -27.78% -49.61% inf inf
META pfcf -0.28% -3.71% -11.08% -3.17% -2.71% -5.95% -11.62% -26.77% inf inf
META ps 1.56% -0.32% -26.56% -7.71% -11.24% -12.91% -16.41% 4.11% inf inf
META pb 6.81% 5.50% -18.39% 6.27% -1.85% 0.28% -11.87% 9.06% inf inf
META priceToRealfcf 1.94% -2.39% 2.95% -4.25% -5.65% -8.44% -12.78% -94.81% inf inf
META priceToNopat -4.48% 5.74% -15.99% -5.35% -16.90% -12.64% -24.66% -43.20% inf inf
META priceToEquityTangible 5.04% 3.39% -20.08% 2.11% -8.74% -8.98% -8.44% 15.37% inf -95.92%
META roa 4.16% -3.11% -10.92% 3.14% 9.60% -2.46% 9.68% 29.62% -1.94% -95.65%
META roa_goodwill 1.81% -5.54% -14.49% -3.39% 0.32% 0.72% 13.83% 38.38% 7.38% -95.11%
META roe 9.70% 2.11% -7.45% 5.34% 13.39% -2.45% 7.04% 25.46% -4.75% -95.56%
META roce 5.73% -0.92% -9.29% 4.36% 11.45% -2.24% 9.10% 26.87% -4.14% -95.62%
META rode 7.24% 0.57% -8.85% 9.69% 19.03% 7.71% 9.64% 32.33% -8.53% -95.77%
META roic -3.36% -16.39% -23.64% -11.50% -8.06% -10.26% 7.14% 43.05% 11.54% -93.52%
META rotc -5.87% -20.19% -26.61% -14.06% -10.03% -10.92% 9.14% 45.17% 12.92% -93.10%
META roic_cash -3.38% -16.30% -23.49% -11.40% -7.93% -10.07% 7.29% 43.07% 11.62% -93.54%
META rome 11.25% 3.54% -5.12% 9.71% 18.84% -5.22% 9.38% 41.66% -11.05% -95.91%
META rote 4.55% 5.28% -4.13% -3.00% -3.75% 1.96% 12.57% 33.88% 14.23% -94.36%
META roa_cfo 1.29% 2.03% -3.99% 2.12% 2.50% -1.84% 4.38% 7.93% 5.91% -95.19%
META roe_cfo 6.67% 7.52% -0.24% 4.30% 6.04% -1.84% 1.85% 4.45% 2.87% -95.09%
META roce_cfo 2.82% 4.33% -2.23% 3.33% 4.22% -1.61% 3.82% 5.61% 3.53% -95.16%
META rode_cfo 4.28% 5.90% -1.76% 8.61% 11.32% 8.39% 4.33% 10.18% -1.21% -95.32%
META roic_cfo -6.02% -11.96% -17.69% -12.37% -14.01% -9.70% 1.96% 19.10% 20.47% -92.83%
META roic_cashflow::operating_cash -6.05% -11.87% -17.53% -12.27% -13.89% -9.50% 2.10% 19.12% 20.54% -92.85%
META roic_cashflow::fcf -5.77% -8.98% -27.53% -13.50% -17.62% -14.10% -3.12% 49.22% 24.62% -93.22%
META roic_cashflow::fcf_cash -5.80% -8.89% -27.38% -13.40% -17.50% -13.91% -2.98% 49.24% 24.70% -93.24%
META roic_cashflow::realfcf -7.83% -10.21% -37.40% -12.51% -15.05% -11.76% -1.84% 30.85% 23.06% -93.84%
META roic_cashflow::realfcf_cash -7.85% -10.11% -37.28% -12.41% -14.93% -11.57% -1.70% 30.87% 23.14% -93.86%
META roic_income::net -0.34% -17.38% -23.39% -11.07% -0.21% -5.30% 18.56% 116.78% 30.13% -94.16%
META roic_income::net_cash -0.36% -17.29% -23.24% -10.97% -0.08% -5.09% 18.73% 116.96% 30.21% -94.18%
META rotc_cfo -8.46% -15.96% -20.90% -14.90% -15.86% -10.36% 3.86% 20.86% 21.95% -92.36%
META rome_cfo 8.19% 9.02% 2.26% 8.63% 11.14% -4.62% 4.08% 17.97% -3.93% -95.47%
META rote_cfo 4.55% 5.28% -4.13% -3.00% -3.75% 1.96% 12.57% 33.88% 14.23% -94.36%
META roa_nopat 6.02% -3.94% -10.51% 3.14% 14.97% 0.52% 16.33% 74.31% 7.82% -96.44%
META roe_nopat 11.67% 1.21% -7.03% 5.33% 18.96% 0.53% 13.53% 68.68% 4.73% -96.36%
META roce_nopat 6.02% -3.94% -10.51% 3.14% 14.97% 0.52% 16.33% 74.31% 4.58% -96.44%
META rode_nopat 9.17% -0.31% -7.03% 9.69% 24.90% 10.99% 16.31% 68.68% 0.57% -96.53%
META roic_nopat -1.62% -17.11% -23.29% -11.50% -3.55% -7.53% 13.65% 92.33% 22.64% -94.69%
META roic_nopat_cash -1.65% -17.03% -23.14% -11.39% -3.42% -7.32% 13.81% 92.48% 22.72% -94.70%
META rotc_nopat -4.18% -20.88% -26.28% -14.06% -5.62% -8.20% 15.76% 95.21% 24.16% -94.34%
META rome_nopat 13.25% 2.64% -4.70% 9.72% 24.65% -2.33% 16.01% 90.37% -2.21% -96.64%
META rote_nopat 9.45% -0.88% -10.65% -2.04% 7.97% 4.41% 25.46% 116.02% 16.29% -95.82%
META roic_owner_earnings -7.70% -13.64% -20.93% -11.11% -10.14% -6.21% 7.48% 45.74% 20.59% -93.70%
META roic_owner_earnings_cash -7.73% -13.55% -20.77% -11.01% -10.01% -6.01% 7.63% 45.76% 20.67% -93.72%
META margin_gross -0.07% -0.61% -1.98% -1.31% -0.83% -0.19% 1.79% 3.41% 2.35% 2.29%
META margin_owner_earnings -0.25% -1.80% -9.88% -2.06% -0.47% 1.10% 4.94% 41.08% 7.01% 2.04%
META margin_cfo 1.57% 0.11% -6.19% -3.44% -4.77% -2.66% -0.45% 13.46% 6.90% 10.24%
META margin_op 4.45% -4.93% -12.97% -2.48% 1.83% -3.27% 4.61% 36.29% -1.02% -7.86%
META margin_fcf 1.84% 3.50% -17.40% -4.69% -8.77% -7.41% -5.41% 42.15% 10.59% 16.21%
META margin_fcf_real -0.38% 2.10% -28.65% -3.61% -5.92% -4.88% -4.16% 28.04% 9.21% 6.71%
META margin_net 7.71% -6.05% -12.68% -2.02% 10.51% 2.09% 15.76% 106.66% 15.48% 1.77%
META margin_nopat 6.32% -5.76% -12.57% -2.48% 6.81% -0.31% 10.95% 83.19% 8.83% -1.87%
META yield_owner_earnings -1.80% -1.44% 22.71% 6.07% 12.16% 16.06% 25.51% 37.68% -96.84% -97.17%
META yield_owner_earnings_ev -2.22% -1.47% 22.72% 5.94% 13.01% 17.48% 27.38% 37.64% -96.82% -97.18%
META yield_cfo 0.0 0.47% 27.72% 4.63% 7.28% 11.79% 19.10% 8.99% -96.56% -96.78%
META yield_cfo_ev -0.44% 0.45% 27.73% 4.41% 8.13% 13.08% 20.91% 8.96% inf inf
META yield_income::operating 2.83% -4.60% 18.48% 5.64% 14.76% 11.10% 25.11% 30.96% -96.74% -97.09%
META yield_income::operating_ev 2.35% -4.61% 18.48% 5.46% 15.59% 12.42% 27.01% 30.84% inf inf
META yield_cashflow::fcf 0.28% 3.82% 12.48% 3.24% 2.81% 6.38% 13.18% 36.46% -96.78% -96.95%
META yield_cashflow::fcf_ev -0.16% 3.81% 12.42% 3.06% 3.61% 7.65% 14.87% 36.56% inf inf
META yield_cashflow::realfcf -1.87% 2.46% -2.88% 4.38% 5.99% 9.20% 14.71% 26.02% -96.98% -97.23%
META yield_income::net 6.09% -5.77% 18.85% 6.15% 24.51% 17.20% 38.45% 98.35% -96.86% -97.38%
META yield_income::net_ev 5.56% -5.73% 18.90% 5.96% 25.45% 18.69% 40.68% 98.86% inf inf
META yield_nopat 4.78% -5.45% 19.05% 5.67% 20.42% 14.48% 32.92% 76.44% -97.22% -97.62%
META yield_nopat_ev 4.26% -5.45% 18.99% 5.45% 21.35% 15.78% 34.71% 77.06% -97.20% -97.62%
META yield_shareholder 27.37% -8.40% 87.35% inf inf inf inf inf inf inf
META yield_shareholder_ev 26.64% -8.38% 86.97% inf inf inf inf inf inf inf
META costs:ga -1.43% 27.01% 36.24% 41.53% 38.35% 60.81% 34.60% 23.06% 40.69% 56.49%
META costs:rnd 26.40% 30.23% 35.44% 33.02% 30.81% 38.53% 48.66% 40.85% 72.46% 101.77%
META costs:sm 2.82% 9.41% 26.43% 30.07% 33.58% 42.51% 51.07% 39.45% 57.19% 74.80%
META shares_buyback -32.56% -8.22% -41.13% inf inf inf inf inf 0.0 0.0
META goodwill 1.99% 2.45% 2.19% 1.16% 1.11% 0.80% 85.24% inf inf inf
META unearned_revenue inf inf inf inf 69.52% 65.19% 45.96% 15.63% -6.51% -30.37%
META unearned_revenue_balancesheet inf inf inf inf 46.82% 32.45% 31.07% 26.71% 0.0 inf
META costs:sgna -1.43% 27.01% 36.24% 41.53% 38.35% 60.81% 34.60% 23.06% 40.69% 56.49%
META current_liabilities 17.42% 35.42% 48.36% 49.03% 50.74% 60.26% 44.86% 29.01% 26.18% inf
META eps_calc 30.59% 14.70% 9.47% 31.48% 50.81% 42.06% 65.29% 207.40% 46.92% 30.97%
META equity_mgmt 11.16% 11.16% 9.54% 13.26% 18.81% 17.24% 44.41% 51.09% 73.63% inf
META equity_tangible 14.49% 15.02% 13.43% 20.81% 33.06% 35.37% 35.09% 36.71% 53.00% inf
META evToEquityTangible 5.50% 3.38% -20.03% 2.31% -9.45% -10.06% -9.83% 15.41% inf -95.90%
META evToOwner_earnings 2.27% 1.50% -18.50% -5.59% -11.51% -14.88% -21.54% 18.54% inf inf
META investedCapital 27.96% 35.64% 40.72% 47.28% 51.53% 52.52% 44.47% 44.36% 32.59% inf
META investedCapitalWith2PercentCash 28.00% 35.51% 40.45% 47.11% 51.31% 52.19% 44.26% 44.33% 32.51% inf
META lv_liabilities 23.84% 22.29% 22.66% 24.32% 41.01% 39.87% 42.54% 52.08% 49.60% inf
META lv_payables 23.20% 29.89% 31.08% 32.02% 41.82% 45.19% 41.95% 37.36% 43.31% inf
META priceToOwner_earnings 1.81% 1.49% -18.51% -5.76% -10.81% -13.86% -20.34% 18.54% inf inf
META share_multiplier 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -8.39% 0.0 0.0
META tax_rate -1.44% 0.74% -0.36% 0.0 -3.40% -1.98% -4.00% -9.05% -5.24% -2.90%
META current_assets 8.60% 11.08% 4.16% 14.15% 28.44% 37.10% 31.03% 33.94% 49.52% inf
META liabilities_equity 15.66% 18.73% 17.05% 20.64% 26.38% 27.12% 40.32% 41.12% 59.31% inf
META revenue_01_YoY -3.79% -15.93% -53.09% -7.25% -13.19% -14.54% -7.34% 4.87% -9.25% inf
META evToEquity 7.31% 5.44% -18.33% 6.47% -2.62% -0.90% -13.14% 9.11% inf inf
META priceToOperating -2.78% 4.83% -15.61% -5.35% -12.83% -9.97% -20.09% -23.61% inf inf
META revenue_03_YoY -20.42% -18.84% -17.77% -11.45% -11.48% -5.88% -4.70% inf inf inf
META roce_inc_3 6.29% -9.20% -23.01% 11.46% 16.58% 19.53% 37.61% inf inf inf
META roce_inc_diff_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
META roce_inc_diff_profits_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
META roce_inc_nopat_3 11.17% -13.12% -20.42% 8.93% 23.08% 18.93% 44.34% inf inf inf
META roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
META roce_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
META roce_inc_period1_profit_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
META roce_inc_period2_capital_nopat_3 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf
META roce_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
META roce_inc_period2_profit_nopat_3 0.0 0.0 0.0 0.0 13.20% 0.0 0.0 inf inf inf
META rome_inc_3 24.32% 2.01% -13.75% 15.91% 20.50% 0.27% 26.36% inf inf inf
META rome_inc_diff_capital_nopat_3 -8.00% -7.37% -7.35% 1.64% -2.90% 28.63% 26.77% inf inf inf
META rome_inc_diff_profits_nopat_3 19.63% -9.59% -17.38% 15.14% 23.51% 28.34% 68.00% inf inf inf
META rome_inc_nopat_3 30.04% -2.40% -10.82% 13.28% 27.22% -0.24% 32.52% inf inf inf
META rome_inc_period1_capital_nopat_3 11.16% 9.54% 13.26% 18.81% 17.24% 44.41% 51.09% inf inf inf
META rome_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
META rome_inc_period1_profit_nopat_3 25.89% 12.43% 7.94% 30.34% 46.14% 41.04% 64.19% inf inf inf
META rome_inc_period2_capital_nopat_3 18.81% 17.24% 44.41% 51.09% 73.63% 66.26% inf inf inf inf
META rome_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
META rome_inc_period2_profit_nopat_3 30.34% 46.14% 41.04% 64.19% 177.73% 62.62% 52.57% inf inf inf
META rotc_inc_3 -6.10% -30.15% -43.77% -25.18% -27.21% -23.36% 20.92% inf inf inf
META rotc_inc_diff_capital_nopat_3 21.82% 35.28% 42.14% 57.47% 60.73% 68.30% 32.47% inf inf inf
META rotc_inc_diff_profits_nopat_3 19.63% -9.59% -17.38% 15.14% 23.51% 28.34% 68.00% inf inf inf
META rotc_inc_nopat_3 -1.79% -33.16% -41.88% -26.88% -23.15% -23.74% 26.82% inf inf inf
META rotc_inc_period1_capital_nopat_3 31.37% 42.11% 46.42% 51.66% 54.85% 53.65% 41.83% inf inf inf
META rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
META rotc_inc_period1_profit_nopat_3 25.89% 12.43% 7.94% 30.34% 46.14% 41.04% 64.19% inf inf inf
META rotc_inc_period2_capital_nopat_3 51.66% 54.85% 53.65% 41.83% 42.25% 30.98% inf inf inf inf
META rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf
META rotc_inc_period2_profit_nopat_3 30.34% 46.14% 41.04% 64.19% 177.73% 62.62% 52.57% inf inf inf
META revenue_05_YoY -15.01% -16.66% -14.56% -7.39% -7.87% inf inf inf inf inf
META roce_inc_5 9.93% -0.31% -18.14% 16.39% 33.62% inf inf inf inf inf
META roce_inc_diff_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
META roce_inc_diff_profits_nopat_5 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
META roce_inc_nopat_5 12.09% -2.82% -17.28% 14.99% 40.07% inf inf inf inf inf
META roce_inc_period1_capital_nopat_5 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
META roce_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
META roce_inc_period1_profit_nopat_5 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
META roce_inc_period2_capital_nopat_5 0.0 0.0 0.0 0.0 inf inf inf inf inf 0.0
META roce_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
META roce_inc_period2_profit_nopat_5 0.0 0.0 13.20% 0.0 0.0 inf inf inf inf inf
META rome_inc_5 23.59% 8.35% -13.58% 16.73% 33.20% inf inf inf inf inf
META rome_inc_diff_capital_nopat_5 -3.68% -7.93% -1.61% 8.21% 3.97% inf inf inf inf inf
META rome_inc_diff_profits_nopat_5 21.37% -2.76% -14.09% 24.81% 45.17% inf inf inf inf inf
META rome_inc_nopat_5 26.01% 5.63% -12.69% 15.34% 39.66% inf inf inf inf inf
META rome_inc_period1_capital_nopat_5 11.16% 9.54% 13.26% 18.81% 17.24% inf inf inf inf inf
META rome_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
META rome_inc_period1_profit_nopat_5 25.89% 12.43% 7.94% 30.34% 46.14% inf inf inf inf inf
META rome_inc_period2_capital_nopat_5 44.41% 51.09% 73.63% 66.26% inf inf inf inf inf 0.0
META rome_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
META rome_inc_period2_profit_nopat_5 41.04% 64.19% 177.73% 62.62% 52.57% inf inf inf inf inf
META rotc_inc_5 -6.24% -29.83% -42.24% -19.45% -8.42% inf inf inf inf inf
META rotc_inc_diff_capital_nopat_5 26.96% 42.17% 47.22% 56.82% 51.21% inf inf inf inf inf
META rotc_inc_diff_profits_nopat_5 21.37% -2.76% -14.09% 24.81% 45.17% inf inf inf inf inf
META rotc_inc_nopat_5 -4.40% -31.60% -41.65% -20.41% -3.99% inf inf inf inf inf
META rotc_inc_period1_capital_nopat_5 31.37% 42.11% 46.42% 51.66% 54.85% inf inf inf inf inf
META rotc_inc_period1_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
META rotc_inc_period1_profit_nopat_5 25.89% 12.43% 7.94% 30.34% 46.14% inf inf inf inf inf
META rotc_inc_period2_capital_nopat_5 53.65% 41.83% 42.25% 30.98% inf inf inf inf inf 0.0
META rotc_inc_period2_nopat_5 0.05% 0.05% 0.05% 0.05% 0.05% inf inf inf inf inf
META rotc_inc_period2_profit_nopat_5 41.04% 64.19% 177.73% 62.62% 52.57% inf inf inf inf inf
META roce_inc_7 8.14% 4.79% -2.32% inf inf inf inf inf 0.0 0.0
META roce_inc_diff_capital_nopat_7 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
META roce_inc_diff_profits_nopat_7 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
META roce_inc_nopat_7 10.27% 3.25% -1.34% inf inf inf inf inf 0.0 0.0
META roce_inc_period1_capital_nopat_7 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
META roce_inc_period1_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
META roce_inc_period1_profit_nopat_7 0.0 0.0 0.0 inf inf inf inf inf 0.0 0.0
META roce_inc_period2_capital_nopat_7 0.0 0.0 inf inf inf inf inf 0.0 0.0 0.0
META roce_inc_period2_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
META roce_inc_period2_profit_nopat_7 13.20% 0.0 0.0 inf inf inf inf inf 0.0 0.0
META rome_inc_7 16.21% 9.18% 0.35% inf inf inf inf inf 0.0 0.0
META rome_inc_diff_capital_nopat_7 -0.21% -0.90% 3.08% inf inf inf inf inf 0.0 0.0
META rome_inc_diff_profits_nopat_7 18.25% 6.61% 4.48% inf inf inf inf inf 0.0 0.0
META rome_inc_nopat_7 18.50% 7.57% 1.35% inf inf inf inf inf 0.0 0.0
META rome_inc_period1_capital_nopat_7 11.16% 9.54% 13.26% inf inf inf inf inf 0.0 0.0
META rome_inc_period1_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
META rome_inc_period1_profit_nopat_7 25.89% 12.43% 7.94% inf inf inf inf inf 0.0 0.0
META rome_inc_period2_capital_nopat_7 73.63% 66.26% inf inf inf inf inf 0.0 0.0 0.0
META rome_inc_period2_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
META rome_inc_period2_profit_nopat_7 177.73% 62.62% 52.57% inf inf inf inf inf 0.0 0.0
META rotc_inc_7 -11.17% -24.47% -28.33% inf inf inf inf inf 0.0 0.0
META rotc_inc_diff_capital_nopat_7 30.55% 43.23% 44.35% inf inf inf inf inf 0.0 0.0
META rotc_inc_diff_profits_nopat_7 18.25% 6.61% 4.48% inf inf inf inf inf 0.0 0.0
META rotc_inc_nopat_7 -9.43% -25.57% -27.62% inf inf inf inf inf 0.0 0.0
META rotc_inc_period1_capital_nopat_7 31.37% 42.11% 46.42% inf inf inf inf inf 0.0 0.0
META rotc_inc_period1_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
META rotc_inc_period1_profit_nopat_7 25.89% 12.43% 7.94% inf inf inf inf inf 0.0 0.0
META rotc_inc_period2_capital_nopat_7 42.25% 30.98% inf inf inf inf inf 0.0 0.0 0.0
META rotc_inc_period2_nopat_7 0.05% 0.05% 0.05% inf inf inf inf inf 0.0 0.0
META rotc_inc_period2_profit_nopat_7 177.73% 62.62% 52.57% inf inf inf inf inf 0.0 0.0
META current_lease_operating 19.41% inf inf inf inf inf 0.0 0.0 0.0 0.0
META leases 13.94% inf inf inf inf inf 0.0 0.0 0.0 0.0
META roce_inc_9 13.02% inf inf inf inf inf 0.0 0.0 0.0 0.0
META roce_inc_diff_capital_nopat_9 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
META roce_inc_diff_profits_nopat_9 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
META roce_inc_nopat_9 15.14% inf inf inf inf inf 0.0 0.0 0.0 0.0
META roce_inc_period1_capital_nopat_9 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
META roce_inc_period1_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
META roce_inc_period1_profit_nopat_9 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
META roce_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META roce_inc_period2_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
META roce_inc_period2_profit_nopat_9 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0
META rome_inc_9 18.67% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rome_inc_diff_capital_nopat_9 3.17% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rome_inc_diff_profits_nopat_9 24.74% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rome_inc_nopat_9 20.90% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rome_inc_period1_capital_nopat_9 11.16% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rome_inc_period1_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rome_inc_period1_profit_nopat_9 25.89% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rome_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META rome_inc_period2_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rome_inc_period2_profit_nopat_9 52.57% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rotc_inc_9 -6.02% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rotc_inc_diff_capital_nopat_9 30.28% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rotc_inc_diff_profits_nopat_9 24.74% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rotc_inc_nopat_9 -4.25% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rotc_inc_period1_capital_nopat_9 31.37% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rotc_inc_period1_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rotc_inc_period1_profit_nopat_9 25.89% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rotc_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META rotc_inc_period2_nopat_9 0.05% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rotc_inc_period2_profit_nopat_9 52.57% inf inf inf inf inf 0.0 0.0 0.0 0.0
META revenue_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META operating_lease inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
META cashflow::fcf_01_YoY -9.84% 65.92% -19.72% 5.82% -22.90% -16.18% -55.33% 23.23% -18.09% inf
META cashflow::fcf_03_YoY -12.33% -1.86% 1742.61% -9.37% -42.92% -22.59% -22.69% inf inf inf
META cashflow::fcf_05_YoY -7.88% -10.10% -55.61% -15.93% -21.00% inf inf inf inf inf
META cashflow::fcf_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META cashflow::financing -29.11% -4.40% -25.05% -63.92% -14.22% -14.71% -46.75% -20.76% -29.80% 15.16%
META cashflow::investing -15.88% -13.88% -7.11% 9.17% -20.69% -21.52% -25.72% -18.91% -23.76% -49.05%
META cashflow::realfcf_01_YoY -11.93% 79.82% -18.87% 0.23% -32.07% -12.48% 70.02% 17.52% -3.62% inf
META cashflow::realfcf_03_YoY -20.72% -8.55% 1687.43% -9.22% -96.24% -19.16% -14.77% inf inf inf
META cashflow::realfcf_05_YoY -12.29% -12.21% 0.0 -14.51% -15.30% inf inf inf inf inf
META cashflow::realfcf_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META income::net_01_YoY 41.28% 12.07% -21.54% -27.66% 17.78% -33.78% -57.30% 21.13% 17.34% inf
META income::net_03_YoY -5.38% -33.92% -36.40% -25.04% -40.98% -19.31% 6.66% inf inf inf
META income::net_05_YoY -9.13% -29.90% -48.39% -15.65% -2.54% inf inf inf inf inf
META income::net_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META income::operating_01_YoY 71.90% 21.42% -22.78% -15.43% 7.99% -46.58% -43.95% 23.75% 7.27% inf
META income::operating_03_YoY -10.52% -26.40% -35.82% -18.33% -32.73% -10.07% 8.25% inf inf inf
META income::operating_05_YoY -8.48% -24.52% -41.24% -8.73% -1.89% inf inf inf inf inf
META income::operating_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
META roa_goodwill_cashflow::operating -1.00% -0.53% -7.83% -4.34% -6.18% 1.36% 8.32% 15.22% 15.97% -94.59%
META roce_inc_cashflow::operating_3 2.91% 6.94% -7.01% 12.62% 10.38% 19.04% 20.27% inf inf inf
META roce_inc_cashflow::operating_5 4.98% 10.73% -0.81% 13.65% 19.82% inf inf inf inf inf
META roce_inc_cashflow::operating_7 6.40% 11.07% 5.09% inf inf inf inf inf 0.0 0.0
META roce_inc_cashflow::operating_9 8.79% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rome_inc_cashflow::operating_3 20.37% 20.15% 4.19% 17.12% 14.09% -0.14% 10.43% inf inf inf
META rome_inc_cashflow::operating_5 18.02% 20.35% 4.73% 13.99% 19.45% inf inf inf inf inf
META rome_inc_cashflow::operating_7 14.34% 15.74% 7.96% inf inf inf inf inf 0.0 0.0
META rome_inc_cashflow::operating_9 14.24% inf inf inf inf inf 0.0 0.0 0.0 0.0
META rotc_inc_cashflow::operating_3 -9.10% -17.73% -32.08% -24.41% -31.07% -23.67% 5.68% inf inf inf
META rotc_inc_cashflow::operating_5 -10.46% -22.06% -30.01% -21.34% -17.87% inf inf inf inf inf
META rotc_inc_cashflow::operating_7 -12.60% -19.93% -22.90% inf inf inf inf inf 0.0 0.0
META rotc_inc_cashflow::operating_9 -9.53% inf inf inf inf inf 0.0 0.0 0.0 0.0
META yield_cashflow::fcf_enterprise -0.16% 3.81% 12.42% 3.06% 3.61% 7.65% 14.87% 36.56% inf inf
META yield_cashflow::operating_enterprise -0.44% 0.45% 27.73% 4.41% 8.13% 13.08% 20.91% 8.96% inf inf
META yield_cashflow::realfcf_enterprise -2.33% 2.40% -2.92% 4.29% 6.87% 10.60% 16.45% 26.03% inf inf
META yield_income::net_enterprise 5.56% -5.73% 18.90% 5.96% 25.45% 18.69% 40.68% 98.86% inf inf
META yield_income::operating_enterprise 2.35% -4.61% 18.48% 5.46% 15.59% 12.42% 27.01% 30.84% inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for META [show/hide charts] Current Market Price: 733.63 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019
META StockMarketPrice 21.13% 18.30% 9.17% 32.55%
META YearPriceHigh 21.54% 17.91% 21.70% 26.91% inf inf
META YearPriceLow 18.82% 10.00% 16.28% 34.01% inf inf
META revenue 27.93% 30.29% 34.92% 41.80% 41.79% 48.82%
META revenue::cost 29.88% 31.87% 33.50% 36.64% 39.03% 43.56%
META assets 21.07% 21.37% 29.69% 30.52% 43.10% inf
META cash 27.56% 28.72% 17.95% 24.06% 31.33% inf
META liabilities 37.87% 38.46% 42.84% 32.13% 40.74% inf
META liabilities_calc 37.87% 38.46% 42.84% 32.13% 40.74% inf
META ppnenet 40.50% 42.58% 44.57% 42.47% 46.42% inf
META workingCapital 25.40% 27.86% 35.33% 40.01% 36.86% inf
META workingCapitalWithCash 25.61% 27.36% 34.76% 39.60% 36.64% inf
META owner_earnings 30.43% 30.11% 32.89% 59.97% 43.07% 53.66%
META netincome_cfo 36.92% 33.31% 35.57% 108.44% 45.46% 46.19%
META cashflow::operating 27.41% 28.73% 31.74% 48.81% 43.01% 55.13%
META cashflow::fcf 24.01% 26.03% 23.62% 67.44% 43.04% 55.24%
META cashflow::realfcf 25.51% 26.17% 15.77% 44.20% 42.05% 51.70%
META netincome 36.92% 33.31% 35.57% 108.44% 52.12% 54.34%
META operatingincome 30.72% 28.21% 29.61% 64.23% 38.38% 41.84%
META grossincome 27.52% 29.94% 35.34% 43.36% 42.54% 50.29%
META nopat 34.24% 31.03% 33.28% 94.10% 46.58% 49.37%
META marketcap 19.50% 17.83% 10.31% 37.88% inf inf
META ev 19.14% 17.13% 9.53% 37.87% inf inf
META ebitda 29.70% 28.10% 28.96% 53.06% inf inf
META equity 17.07% 17.42% 26.21% 30.03% 43.74% inf
META retained_earnings 29.82% 33.49% 39.89% 51.50% 53.80% inf
META debt 12.58% 7.09% 0.0 inf 0.0 0.0
META debtToEquity -3.48% -8.62% -20.63% inf 0.0 inf
META interest_income 52.03% 29.24% -9.68% 34.15% inf inf
META interest_expense_cashflow 53.96% 46.97% inf inf inf inf
META interestRate 0.0 0.0 0.0 inf 0.0 0.0
META owner_earningsToInterest 0.0 0.0 0.0 0.0 0.0 0.0
META cashflow::operatingToInterest 0.0 0.0 0.0 0.0 0.0 0.0
META eps 38.53% 33.60% 33.99% 107.06% 39.22% 38.75%
META shares -0.97% -0.15% 1.23% 4.02% 9.33% 11.19%
META shares_calc -1.35% -0.40% 1.05% 4.02% 4.13% 5.90%
META income_tax 31.06% 28.66% 29.81% 66.00% 39.16% 42.75%
META income_tax_cashflow 50.28% 49.42% 48.91% 75.86% 40.60% 39.38%
META sbc 21.19% 25.73% 33.24% 21.64% 45.99% 84.00%
META capex 34.87% 34.88% 41.61% 35.24% 42.96% 54.97%
META maintainence_capex 25.94% 27.64% 26.99% 32.13% 40.43% 51.20%
META depreciation 25.94% 27.64% 26.99% 32.13% 40.43% 51.20%
META capexToRevenue 5.43% 3.52% 4.96% -4.62% 0.82% 4.13%
META depreciationToRevenue -1.56% -2.03% -5.87% -6.81% -0.96% 1.60%
META sbcToRevenue -5.26% -3.50% -1.25% -14.22% 2.95% 23.68%
META sbcToOperatingCashflow -4.89% -2.33% 1.14% -18.26% 2.09% 18.60%
META payables 48.64% 42.35% 44.56% 58.41% 40.35% inf
META receivables 23.41% 28.62% 31.97% 39.12% 40.05% inf
META inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0
META payablesToRevenue 12.98% 16.65% 16.65% 0.0 0.0 inf
META receivablesToRevenue 1.18% 1.18% 3.25% -1.05% -3.39% inf
META opLeverage 14.49% 9.81% -24.07% 8.34% 12.21% inf
META opLeverageFlag inf 0.0 inf inf inf 0.0
META evToEbitda -8.14% -8.56% -15.07% -9.93% inf inf
META evToOpIncome -8.86% -8.64% -15.49% -16.05% inf inf
META evToRevenue -6.87% -10.11% -18.82% -2.77% inf inf
META evToOcf -6.49% -9.01% -16.86% -7.35% inf inf
META evToNopat -11.25% -10.61% -17.82% -28.97% inf inf
META pocf -6.21% -8.47% -16.27% -7.34% inf inf
META peg -24.49% -11.16% inf inf inf 0.0
META pe -12.72% -11.61% -18.63% -33.85% inf inf
META pfcf -3.63% -6.51% -10.77% -17.65% inf inf
META ps -6.58% -9.57% -18.25% -2.76% inf inf
META pb 2.07% 0.34% -12.62% 6.03% inf inf
META priceToRealfcf -4.79% -6.61% -4.71% -81.01% inf inf
META priceToNopat -10.98% -10.08% -17.23% -28.97% inf inf
META priceToEquityTangible -2.40% -5.55% -11.43% 8.01% inf -83.93%
META roa 7.70% -1.14% -0.70% 14.76% -1.37% -81.56%
META roa_goodwill 1.89% -0.39% 0.03% 16.40% 0.30% -81.13%
META roe 11.32% 1.59% -0.32% 14.26% -1.14% -81.26%
META roce 9.08% -0.11% 0.01% 14.08% -1.74% -81.41%
META rode 12.94% 6.43% 0.17% 17.69% -1.14% -81.26%
META roic -6.20% -9.55% -8.18% 13.23% -1.94% -79.09%
META rotc -8.32% -11.32% -9.02% 12.16% -2.77% -78.52%
META roic_cash -6.12% -9.41% -8.07% 13.34% -1.87% -79.11%
META rome 14.82% 0.50% 1.75% 23.99% -2.99% -81.66%
META rote 2.14% 3.37% 5.76% 16.16% 4.52% -79.83%
META roa_cfo 4.98% -0.74% 0.94% 3.99% 1.92% -80.69%
META roe_cfo 8.51% 1.99% 1.32% 3.53% 2.16% -80.38%
META roce_cfo 6.31% 0.30% 1.66% 3.36% 1.55% -80.53%
META rode_cfo 10.08% 6.86% 1.81% 6.65% 2.16% -80.38%
META roic_cfo -8.57% -9.18% -6.67% 2.60% 1.34% -78.11%
META roic_cashflow::operating_cash -8.49% -9.04% -6.56% 2.70% 1.41% -78.12%
META roic_cashflow::fcf -11.02% -11.09% -12.42% 15.45% 1.36% -79.38%
META roic_cashflow::fcf_cash -10.94% -10.95% -12.32% 15.56% 1.43% -79.39%
META roic_cashflow::realfcf -9.94% -10.99% -17.99% 12.47% 0.66% -79.96%
META roic_cashflow::realfcf_cash -9.86% -10.85% -17.89% 12.50% 0.73% -79.98%
META roic_income::net -1.75% -5.95% -3.96% 43.69% 7.80% -79.69%
META roic_income::net_cash -1.66% -5.80% -3.85% 43.89% 7.88% -79.71%
META rotc_cfo -10.64% -10.96% -7.53% 1.63% 0.48% -77.51%
META rome_cfo 11.91% 0.90% 3.42% 12.37% 0.25% -80.80%
META rote_cfo 2.14% 3.37% 5.76% 16.16% 4.52% -79.83%
META roa_nopat 10.61% 1.03% 2.12% 35.64% 4.46% -83.21%
META roe_nopat 14.33% 3.82% 2.50% 35.02% 4.72% -82.94%
META roce_nopat 10.61% 1.03% 2.12% 35.64% 2.71% -83.21%
META rode_nopat 16.00% 8.77% 3.89% 35.02% 4.72% -82.94%
META roic_nopat -3.67% -7.56% -5.58% 33.81% 3.87% -80.97%
META roic_nopat_cash -3.59% -7.41% -5.47% 33.99% 3.94% -80.98%
META rotc_nopat -5.85% -9.36% -6.45% 32.55% 3.00% -80.45%
META rome_nopat 17.91% 2.71% 4.62% 46.48% 2.75% -83.31%
META rote_nopat 7.62% 5.22% 6.98% 51.43% 7.12% -82.47%
META roic_owner_earnings -6.41% -8.21% -5.86% 17.73% 1.39% -78.93%
META roic_owner_earnings_cash -6.33% -8.07% -5.74% 17.79% 1.46% -78.94%
META margin_gross -0.31% -0.27% 0.31% 1.10% 0.53% 0.98%
META margin_owner_earnings 1.96% -0.14% -1.50% 19.24% 0.91% 3.25%
META margin_cfo -0.40% -1.20% -2.35% 4.94% 0.86% 4.24%
META margin_op 2.19% -1.60% -3.93% 15.82% -2.40% -4.69%
META margin_fcf -3.06% -3.27% -8.37% 18.08% 0.88% 4.31%
META margin_fcf_real -1.89% -3.17% -14.19% 13.30% 0.19% 1.93%
META margin_net 7.03% 2.32% 0.49% 47.02% 7.29% 3.71%
META margin_nopat 4.93% 0.56% -1.22% 36.85% 3.37% 0.36%
META yield_owner_earnings 9.14% 10.41% 20.47% 21.36% -85.29% -84.78%
META yield_owner_earnings_ev 9.47% 11.08% 21.29% 21.37% -85.25% -84.73%
META yield_cfo 6.62% 9.25% 19.45% 7.93% -84.58% -84.19%
META yield_cfo_ev 6.94% 9.89% 20.29% 7.95% inf inf
META yield_income::operating 9.40% 8.83% 17.48% 19.13% -84.87% -84.90%
META yield_income::operating_ev 9.70% 9.46% 18.31% 19.11% inf inf
META yield_cashflow::fcf 3.78% 6.97% 12.07% 21.41% -85.40% -85.10%
META yield_cashflow::fcf_ev 4.09% 7.60% 12.84% 21.45% inf inf
META yield_cashflow::realfcf 5.01% 7.10% 4.97% 14.50% -85.92% -85.53%
META yield_income::net 14.58% 13.13% 22.88% 51.12% -85.06% -85.33%
META yield_income::net_ev 14.90% 13.84% 23.82% 51.40% inf inf
META yield_nopat 12.43% 11.23% 20.92% 40.98% -86.09% -86.26%
META yield_nopat_ev 12.71% 11.83% 21.67% 41.19% -86.05% -86.20%
META yield_shareholder inf inf inf inf -87.40% -87.57%
META yield_shareholder_ev inf inf inf inf -87.37% -87.51%
META costs:ga 25.13% 31.46% 35.24% 30.56% 40.18% 61.76%
META costs:rnd 27.82% 34.53% 42.98% 37.55% 53.58% 65.75%
META costs:sm 17.17% 24.76% 35.41% 35.77% 45.65% 57.35%
META shares_buyback inf inf inf inf inf inf
META goodwill 1.52% 1.55% 42.48% inf inf inf
META unearned_revenue inf inf inf inf 9.18% 14.28%
META unearned_revenue_balancesheet inf inf inf inf 17.42% inf
META costs:sgna 25.13% 31.46% 35.24% 30.56% 40.18% 61.76%
META current_liabilities 37.40% 41.29% 42.72% 39.56% 36.70% inf
META eps_calc 38.53% 33.60% 33.99% 107.06% 39.22% 38.75%
META equity_mgmt 14.05% 13.85% 27.58% 32.11% 45.96% inf
META equity_tangible 22.44% 24.75% 24.53% 27.64% 41.19% inf
META evToEquityTangible -2.70% -6.10% -12.05% 8.02% inf -83.99%
META evToOwner_earnings -8.65% -9.97% -17.58% 9.54% inf inf
META investedCapital 39.36% 41.74% 41.16% 45.04% 41.12% inf
META investedCapitalWith2PercentCash 39.24% 41.52% 40.99% 44.89% 41.01% inf
META lv_liabilities 31.34% 33.70% 28.53% 41.22% 40.03% inf
META lv_payables 33.99% 35.75% 34.60% 35.48% 40.34% inf
META priceToOwner_earnings -8.38% -9.44% -17.00% 9.54% inf inf
META share_multiplier 0.0 0.0 0.0 -4.75% 0.0 0.0
META tax_rate -1.90% -1.50% -1.84% -5.32% -3.35% -2.71%
META current_assets 18.54% 22.57% 18.35% 21.84% 36.49% inf
META liabilities_equity 21.07% 21.37% 29.69% 30.52% 43.10% inf
META revenue_01_YoY -7.40% -13.58% -35.37% 0.01% -14.45% inf
META evToEquity 1.77% -0.25% -13.20% 6.03% inf inf
META priceToOperating -8.59% -8.10% -14.89% -16.04% inf inf
META revenue_03_YoY -15.28% -11.72% -12.21% inf inf inf
META roce_inc_3 15.93% 11.09% -1.04% inf inf inf
META roce_inc_diff_capital_nopat_3 0.0 0.0 0.0 inf inf inf
META roce_inc_diff_profits_nopat_3 0.0 0.0 0.0 inf inf inf
META roce_inc_nopat_3 19.28% 10.63% 2.55% inf inf inf
META roce_inc_period1_capital_nopat_3 0.0 0.0 0.0 inf inf inf
META roce_inc_period1_nopat_3 0.05% 0.05% 0.05% inf inf inf
META roce_inc_period1_profit_nopat_3 0.0 0.0 0.0 inf inf inf
META roce_inc_period2_capital_nopat_3 0.0 0.0 inf inf inf inf
META roce_inc_period2_nopat_3 0.05% 0.05% 0.05% inf inf inf
META roce_inc_period2_profit_nopat_3 7.13% 0.0 0.0 inf inf inf
META rome_inc_3 24.89% 7.33% -2.59% inf inf inf
META rome_inc_diff_capital_nopat_3 -6.65% 9.70% 15.09% inf inf inf
META rome_inc_diff_profits_nopat_3 19.96% 17.26% 16.18% inf inf inf
META rome_inc_nopat_3 28.51% 6.89% 0.95% inf inf inf
META rome_inc_period1_capital_nopat_3 13.85% 27.58% 32.11% inf inf inf
META rome_inc_period1_nopat_3 0.05% 0.05% 0.05% inf inf inf
META rome_inc_period1_profit_nopat_3 34.24% 31.03% 33.28% inf inf inf
META rome_inc_period2_capital_nopat_3 45.96% 42.64% inf inf inf inf
META rome_inc_period2_nopat_3 0.05% 0.05% 0.05% inf inf inf
META rome_inc_period2_profit_nopat_3 94.10% 46.58% 49.37% inf inf inf
META rotc_inc_3 -16.63% -19.72% -16.28% inf inf inf
META rotc_inc_diff_capital_nopat_3 39.84% 46.67% 33.92% inf inf inf
META rotc_inc_diff_profits_nopat_3 19.96% 17.26% 16.18% inf inf inf
META rotc_inc_nopat_3 -14.22% -20.05% -13.25% inf inf inf
META rotc_inc_period1_capital_nopat_3 42.58% 44.57% 42.47% inf inf inf
META rotc_inc_period1_nopat_3 0.05% 0.05% 0.05% inf inf inf
META rotc_inc_period1_profit_nopat_3 34.24% 31.03% 33.28% inf inf inf
META rotc_inc_period2_capital_nopat_3 46.42% 42.32% inf inf inf inf
META rotc_inc_period2_nopat_3 0.05% 0.05% 0.05% inf inf inf
META rotc_inc_period2_profit_nopat_3 94.10% 46.58% 49.37% inf inf inf
META revenue_05_YoY -11.54% inf inf inf inf inf
META roce_inc_5 18.49% inf inf inf inf inf
META roce_inc_diff_capital_nopat_5 0.0 inf inf inf inf inf
META roce_inc_diff_profits_nopat_5 0.0 inf inf inf inf inf
META roce_inc_nopat_5 21.56% inf inf inf inf inf
META roce_inc_period1_capital_nopat_5 0.0 inf inf inf inf inf
META roce_inc_period1_nopat_5 0.05% inf inf inf inf inf
META roce_inc_period1_profit_nopat_5 0.0 inf inf inf inf inf
META roce_inc_period2_capital_nopat_5 inf inf inf inf inf inf
META roce_inc_period2_nopat_5 0.05% inf inf inf inf inf
META roce_inc_period2_profit_nopat_5 0.0 inf inf inf inf inf
META rome_inc_5 23.38% inf inf inf inf inf
META rome_inc_diff_capital_nopat_5 3.13% inf inf inf inf inf
META rome_inc_diff_profits_nopat_5 30.55% inf inf inf inf inf
META rome_inc_nopat_5 26.59% inf inf inf inf inf
META rome_inc_period1_capital_nopat_5 13.85% inf inf inf inf inf
META rome_inc_period1_nopat_5 0.05% inf inf inf inf inf
META rome_inc_period1_profit_nopat_5 34.24% inf inf inf inf inf
META rome_inc_period2_capital_nopat_5 inf inf inf inf inf inf
META rome_inc_period2_nopat_5 0.05% inf inf inf inf inf
META rome_inc_period2_profit_nopat_5 49.37% inf inf inf inf inf
META rotc_inc_5 -7.78% inf inf inf inf inf
META rotc_inc_diff_capital_nopat_5 37.98% inf inf inf inf inf
META rotc_inc_diff_profits_nopat_5 30.55% inf inf inf inf inf
META rotc_inc_nopat_5 -5.39% inf inf inf inf inf
META rotc_inc_period1_capital_nopat_5 42.58% inf inf inf inf inf
META rotc_inc_period1_nopat_5 0.05% inf inf inf inf inf
META rotc_inc_period1_profit_nopat_5 34.24% inf inf inf inf inf
META rotc_inc_period2_capital_nopat_5 inf inf inf inf inf inf
META rotc_inc_period2_nopat_5 0.05% inf inf inf inf inf
META rotc_inc_period2_profit_nopat_5 49.37% inf inf inf inf inf
META roce_inc_7 inf inf inf inf inf inf
META roce_inc_diff_capital_nopat_7 inf inf inf inf inf inf
META roce_inc_diff_profits_nopat_7 inf inf inf inf inf inf
META roce_inc_nopat_7 inf inf inf inf inf inf
META roce_inc_period1_capital_nopat_7 inf inf inf inf inf inf
META roce_inc_period1_nopat_7 inf inf inf inf inf inf
META roce_inc_period1_profit_nopat_7 inf inf inf inf inf inf
META roce_inc_period2_capital_nopat_7 inf inf inf inf inf inf
META roce_inc_period2_nopat_7 inf inf inf inf inf inf
META roce_inc_period2_profit_nopat_7 inf inf inf inf inf inf
META rome_inc_7 inf inf inf inf inf inf
META rome_inc_diff_capital_nopat_7 inf inf inf inf inf inf
META rome_inc_diff_profits_nopat_7 inf inf inf inf inf inf
META rome_inc_nopat_7 inf inf inf inf inf inf
META rome_inc_period1_capital_nopat_7 inf inf inf inf inf inf
META rome_inc_period1_nopat_7 inf inf inf inf inf inf
META rome_inc_period1_profit_nopat_7 inf inf inf inf inf inf
META rome_inc_period2_capital_nopat_7 inf inf inf inf inf inf
META rome_inc_period2_nopat_7 inf inf inf inf inf inf
META rome_inc_period2_profit_nopat_7 inf inf inf inf inf inf
META rotc_inc_7 inf inf inf inf inf inf
META rotc_inc_diff_capital_nopat_7 inf inf inf inf inf inf
META rotc_inc_diff_profits_nopat_7 inf inf inf inf inf inf
META rotc_inc_nopat_7 inf inf inf inf inf inf
META rotc_inc_period1_capital_nopat_7 inf inf inf inf inf inf
META rotc_inc_period1_nopat_7 inf inf inf inf inf inf
META rotc_inc_period1_profit_nopat_7 inf inf inf inf inf inf
META rotc_inc_period2_capital_nopat_7 inf inf inf inf inf inf
META rotc_inc_period2_nopat_7 inf inf inf inf inf inf
META rotc_inc_period2_profit_nopat_7 inf inf inf inf inf inf
META current_lease_operating inf inf inf inf inf inf
META leases inf inf inf inf inf inf
META roce_inc_9 inf inf inf inf inf inf
META roce_inc_diff_capital_nopat_9 inf inf inf inf inf inf
META roce_inc_diff_profits_nopat_9 inf inf inf inf inf inf
META roce_inc_nopat_9 inf inf inf inf inf inf
META roce_inc_period1_capital_nopat_9 inf inf inf inf inf inf
META roce_inc_period1_nopat_9 inf inf inf inf inf inf
META roce_inc_period1_profit_nopat_9 inf inf inf inf inf inf
META roce_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0
META roce_inc_period2_nopat_9 inf inf inf inf inf inf
META roce_inc_period2_profit_nopat_9 inf inf inf inf inf inf
META rome_inc_9 inf inf inf inf inf inf
META rome_inc_diff_capital_nopat_9 inf inf inf inf inf inf
META rome_inc_diff_profits_nopat_9 inf inf inf inf inf inf
META rome_inc_nopat_9 inf inf inf inf inf inf
META rome_inc_period1_capital_nopat_9 inf inf inf inf inf inf
META rome_inc_period1_nopat_9 inf inf inf inf inf inf
META rome_inc_period1_profit_nopat_9 inf inf inf inf inf inf
META rome_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0
META rome_inc_period2_nopat_9 inf inf inf inf inf inf
META rome_inc_period2_profit_nopat_9 inf inf inf inf inf inf
META rotc_inc_9 inf inf inf inf inf inf
META rotc_inc_diff_capital_nopat_9 inf inf inf inf inf inf
META rotc_inc_diff_profits_nopat_9 inf inf inf inf inf inf
META rotc_inc_nopat_9 inf inf inf inf inf inf
META rotc_inc_period1_capital_nopat_9 inf inf inf inf inf inf
META rotc_inc_period1_nopat_9 inf inf inf inf inf inf
META rotc_inc_period1_profit_nopat_9 inf inf inf inf inf inf
META rotc_inc_period2_capital_nopat_9 inf inf inf inf inf 0.0
META rotc_inc_period2_nopat_9 inf inf inf inf inf inf
META rotc_inc_period2_profit_nopat_9 inf inf inf inf inf inf
META revenue_10_YoY inf inf inf inf inf 0.0
META operating_lease inf inf inf inf 0.0 0.0
META cashflow::fcf_01_YoY -6.58% 3.76% -26.00% 13.33% -23.87% inf
META cashflow::fcf_03_YoY -26.07% -12.89% 368.56% inf inf inf
META cashflow::fcf_05_YoY -14.08% inf inf inf inf inf
META cashflow::fcf_10_YoY inf inf inf inf inf 0.0
META cashflow::financing -7.61% -7.82% -32.24% -8.03% -7.99% -7.95%
META cashflow::investing -16.37% -14.61% -23.42% -0.83% -22.52% -36.70%
META cashflow::realfcf_01_YoY -2.40% 14.83% 14.89% 9.60% -28.36% inf
META cashflow::realfcf_03_YoY -83.77% -12.98% 381.53% inf inf inf
META cashflow::realfcf_05_YoY -13.45% inf inf inf inf inf
META cashflow::realfcf_10_YoY inf inf inf inf inf 0.0
META income::net_01_YoY 9.90% -3.68% -37.48% 10.12% -3.51% inf
META income::net_03_YoY -27.81% -18.36% -20.08% inf inf inf
META income::net_05_YoY -7.98% inf inf inf inf inf
META income::net_10_YoY inf inf inf inf inf 0.0
META income::operating_01_YoY 7.79% -2.62% -24.84% 11.30% -7.09% inf
META income::operating_03_YoY -21.64% -12.38% -18.23% inf inf inf
META income::operating_05_YoY -6.48% inf inf inf inf inf
META income::operating_10_YoY inf inf inf inf inf 0.0
META roa_goodwill_cashflow::operating -0.68% 0.01% 1.68% 5.47% 3.65% -80.24%
META roce_inc_cashflow::operating_3 15.55% 14.26% 3.02% inf inf inf
META roce_inc_cashflow::operating_5 13.02% inf inf inf inf inf
META roce_inc_cashflow::operating_7 inf inf inf inf inf inf
META roce_inc_cashflow::operating_9 inf inf inf inf inf inf
META rome_inc_cashflow::operating_3 24.48% 10.40% 1.41% inf inf inf
META rome_inc_cashflow::operating_5 17.69% inf inf inf inf inf
META rome_inc_cashflow::operating_7 inf inf inf inf inf inf
META rome_inc_cashflow::operating_9 inf inf inf inf inf inf
META rotc_inc_cashflow::operating_3 -16.90% -17.43% -12.85% inf inf inf
META rotc_inc_cashflow::operating_5 -12.03% inf inf inf inf inf
META rotc_inc_cashflow::operating_7 inf inf inf inf inf inf
META rotc_inc_cashflow::operating_9 inf inf inf inf inf inf
META yield_cashflow::fcf_enterprise 4.09% 7.60% 12.84% 21.45% inf inf
META yield_cashflow::operating_enterprise 6.94% 9.89% 20.29% 7.95% inf inf
META yield_cashflow::realfcf_enterprise 5.36% 7.73% 5.69% 14.53% inf inf
META yield_income::net_enterprise 14.90% 13.84% 23.82% 51.40% inf inf
META yield_income::operating_enterprise 9.70% 9.46% 18.31% 19.11% inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for META price: 733.63 as of date: 2025-06-30 [show/hide charts] Current Market Price: 733.63 as of 2025-06-30
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
META revenue 27.93 % 956.91 18.4 % 475.76 11.73 % 467.35
META cashflow::operating 27.41 % 922.46 20.26 % 514.32 16.55 % 530.48
META netincome 36.92 % 0.00B 27.53 % 689.75 16.57 % 530.76
META operatingincome 30.72 % 0.00B 23.67 % 591.50 14.06 % 497.21
META equity 17.07 % 430.65 12.57 % 369.61 13.51 % 490.05
META retained_earnings 29.82 % 0.00B 12.98 % 376.39 13.69 % 492.38
META shares_calc -1.35 % 92.26 -2.57 % 179.51 -4.06 % 295.89
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...