SEC Diver Rundown detail Page for META

Welcome to Rundown reports! - journey of making an investment

We have 14 report results for ticker: META - Meta Platforms, Inc., also organized by 15 group tags below ...

IS_BUSINESS_GOOD [5 reports]
IS_STOCK_CHEAP [2 reports]
REVERSE_DCF_RAW [2 reports]
RAW [5 reports]
MARGIN [1 reports]
MARKET_BUSINESS_VALUE [1 reports]
YIELD [1 reports]
RETURNS [1 reports]
REVENUE_GROWTH [1 reports]
INCOME_GROWTH [1 reports]
SHARES_OUTSTANDING [1 reports]
VERTICAL_PER_SHARE_SUMMARY [1 reports]
VERTICAL_REVENUE_SUMMARY [1 reports]
VERTICAL_ASSETS_SUMMARY [1 reports]
VERTICAL_PPNENET_SUMMARY [1 reports]

1. Showing IS_BUSINESS_GOOD:MARGIN report for META Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
META	margin_owner_earnings	25.55%	34.39%	29.49%	36.40%	37.26%	42.97%	38.16%	30.20%	34.47%	29.28%	-11.97%	27.19%	27.30%
META	margin_cashflow::operating	43.29%	48.91%	45.07%	51.37%	52.43%	59.57%	58.28%	57.56%	58.77%	53.63%	31.68%	41.74%	35.36%
META	margin_income::operating	24.82%	39.65%	38.01%	33.93%	44.62%	49.70%	44.96%	34.72%	40.06%	35.62%	10.57%	47.32%	52.28%
META	margin_cashflow::fcf	16.33%	33.06%	27.49%	30.00%	27.51%	43.01%	42.03%	43.49%	44.08%	36.33%	7.41%	25.41%	20.52%
META	margin_cashflow::realfcf	6.05%	25.29%	19.89%	23.16%	20.07%	33.85%	30.39%	26.98%	29.75%	24.82%	-23.48%	19.56%	19.50%
META	margin_income::net	19.90%	33.38%	33.90%	26.15%	39.60%	39.20%	36.97%	20.57%	23.58%	19.05%	1.04%	18.00%	18.84%
META	margin_income::gross	78.35%	80.79%	80.58%	81.94%	83.25%	86.58%	86.29%	84.01%	82.73%	76.18%	73.20%	76.83%	75.03%

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing IS_BUSINESS_GOOD:RETURNS report for META Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
META	operating_leverage	-36.97	5.92	14.61	-30.33	-14.04	15.48	45.47	-19.17	19.74	366.50	-106.49	-17.83	0
META	operating_leverage_status	0.0	1.00	1.00	0.0	0.0	1.00	1.00	0.0	1.00	1.00	0.0	0.0	0
META	roa	17.44%	29.35%	24.50%	24.64%	29.47%	31.10%	25.15%	15.49%	27.91%	18.57%	8.50%	0.0	0
META	roe	23.18%	36.44%	32.33%	28.51%	33.51%	34.13%	28.10%	17.25%	32.28%	23.85%	10.98%	0.0	0
META	roce	23.18%	36.44%	32.33%	28.51%	33.51%	34.13%	28.10%	17.25%	32.28%	21.15%	10.98%	0.0	0
META	roce_cashflow::operating	40.42%	44.96%	38.34%	43.17%	39.37%	40.91%	36.43%	28.59%	47.36%	31.85%	32.90%	0.0	0
META	roic_cashflow::operating	74.49%	103.68%	89.12%	115.47%	152.76%	197.17%	200.62%	189.60%	192.28%	138.65%	82.29%	79.07%	inf
META	roic_cashflow::operating_cash	74.12%	103.03%	88.34%	114.73%	151.49%	194.35%	198.20%	186.64%	188.99%	136.52%	81.04%	77.87%	inf
META	roic_owner_earnings	43.97%	72.89%	58.30%	81.83%	108.58%	142.22%	131.37%	99.49%	112.78%	75.70%	-31.09%	51.51%	inf
META	roic_owner_earnings_cash	43.76%	72.43%	57.80%	81.32%	107.67%	140.19%	129.79%	97.93%	110.85%	74.53%	-30.61%	50.72%	inf
META	roiic_cashflow::operating_3	34.75%	52.66%	34.71%	50.63%	49.55%	38.63%	38.39%	27.91%	54.65%	26.59%	0.0	0.0	0
META	roiic_cashflow::operating_5	39.98%	49.45%	43.76%	42.22%	41.01%	41.63%	37.03%	26.66%	0.0	0.0	0.0	0.0	0
META	roiif_cashflow::operating_3	42.75%	89.02%	54.36%	106.37%	194.32%	295.85%	360.62%	349.44%	410.59%	147.39%	0.0	0.0	0
META	roiif_cashflow::operating_5	53.35%	104.08%	90.66%	132.97%	221.11%	317.65%	345.66%	242.55%	0.0	0.0	0.0	0.0	0

Notes on the above Report:
Operating leverage is diff in YoY growth of operating income with Revenue, +ve number means business has leverage which is also marked by operating_leverage_status
Operating_leverage_status is business had operating leverage for year +ve else its 0
returns are calculated based on operating income as the numerator
assets: its the previous year assets, for year 2022 it wil be 2021 and so on
equity: its the previous year equity
roce: roce for the year is operating income divided by prev year (equity and debt)
roa: roa for the year is operating income divided by prev year assets
roe: roe for the year is operating income divided by prev year equity
roiic: its return on incremental invested capital(c) employed(previous year debt + previous year equity) in the last x years(starting from the year associated)
roiif: its return on incremental invested fixed(f) capital(previous year ppnenet) employed in the last x years(starting from the year associated)
roiic_income::operating_3: means Numerator is diff in operating income for periods for last 3 years divided by diff in capital for last 3 years
roiic_income::operating_5: means Numerator is diff in operating income for periods for last 5 years divided by diff in capital for last 5 years
_3, _5, _9 means 3 year diff, 5 year diff, 9 year diff to calculate these values
inf values in roiic and roiif means the business did not add any net new capital, diff in capital was negative for the two years compared against
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

3. Showing IS_BUSINESS_GOOD:REVENUE_GROWTH report for META Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
META	revenue_01_YoY	-1.12%	37.18%	21.60%	26.61%	37.35%	47.09%	54.16%	43.82%	58.36%	54.69%	37.13%	87.99%
META	revenue_03_YoY	18.15%	28.30%	28.35%	36.76%	46.04%	48.29%	51.99%	52.16%	49.77%	58.58%	0.0	0.0
META	revenue_05_YoY	23.46%	33.67%	36.82%	41.49%	47.97%	51.53%	49.42%	55.47%	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

4. Showing IS_BUSINESS_GOOD:INCOME_GROWTH report for META Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
META	cashflow::fcf_01_YoY	-51.16%	65.00%	11.41%	38.11%	-12.15%	50.49%	48.99%	41.89%	92.13%	658.62%	-60.02%	132.84%
META	cashflow::fcf_03_YoY	inf	36.42%	10.57%	22.23%	25.36%	47.08%	59.55%	174.49%	79.95%	91.85%	0.0	0.0
META	cashflow::fcf_05_YoY	1.73%	27.40%	24.83%	31.02%	39.96%	115.40%	65.24%	80.67%	0.0	0.0	0.0	0.0
META	cashflow::realfcf_01_YoY	-76.36%	74.48%	4.40%	46.12%	-18.55%	63.83%	73.64%	30.41%	89.82%	-263.51%	-264.60%	88.57%
META	cashflow::realfcf_03_YoY	inf	38.59%	7.50%	24.93%	32.32%	54.81%	62.59%	inf	72.23%	71.85%	0.0	0.0
META	cashflow::realfcf_05_YoY	inf	28.85%	28.73%	34.58%	41.81%	inf	63.18%	65.89%	0.0	0.0	0.0	0.0
META	income::net_01_YoY	-41.07%	35.08%	57.67%	-16.40%	38.77%	55.96%	177.03%	25.44%	96.00%	2730.19%	-92.07%	79.57%
META	income::net_03_YoY	7.87%	21.20%	22.30%	21.85%	81.67%	75.65%	89.56%	311.31%	63.88%	59.17%	0.0	0.0
META	income::net_05_YoY	7.80%	30.97%	51.20%	44.44%	71.28%	213.05%	72.55%	58.22%	0.0	0.0	0.0	0.0
META	income::operating_01_YoY	-38.09%	43.10%	36.21%	-3.72%	23.31%	62.57%	99.63%	24.65%	78.10%	421.19%	-69.36%	70.16%
META	income::operating_03_YoY	6.46%	23.35%	17.38%	24.51%	58.77%	59.34%	64.26%	126.18%	41.68%	39.54%	0.0	0.0
META	income::operating_05_YoY	7.46%	30.34%	39.32%	36.87%	54.79%	106.50%	47.90%	43.25%	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

5. Showing IS_BUSINESS_GOOD:SHARES_OUTSTANDING report for META Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
META	shares	2.70B	2.86B	2.89B	2.88B	2.92B	2.96B	2.92B	2.85B	2.66B	2.42B	2.01B	1.29B	1.11B
META	sbc	11.99B	9.16B	6.54B	4.84B	4.15B	3.72B	3.22B	2.96B	1.79B	0.91B	1.57B	0.22B	0.02B

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. Showing IS_STOCK_CHEAP:MARKET_BUSINESS_VALUE report for META Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
META	StockMarketPrice	120.34	336.35	273.16	205.25	131.09	176.46	115.05	104.66	78.02	54.65	26.62
META	marketcap	325.16B	961.62B	788.89B	590.30B	382.91B	521.62B	336.52B	298.59B	207.85B	132.25B	53.40B
META	evToEbitda	8.51	17.27	19.51	19.22	12.76	22.11	22.18	35.95	32.63	33.80	44.24
META	evToOperatingIncome	11.07	20.21	23.61	23.81	14.97	25.42	26.36	47.18	40.75	45.98	97.61
META	evToRevenue	2.75	8.01	8.97	8.08	6.68	12.63	11.85	16.38	16.33	16.38	10.32
META	peg	0.0	0.66	0.47	0.0	0.44	0.60	0.19	4.77	0.88	0.03	0.0
META	pe	14.02	24.43	27.07	31.93	17.32	32.74	32.94	80.96	70.70	88.17	1007.54
META	pfcf	17.07	24.66	33.38	27.83	24.93	29.84	28.97	38.30	37.82	46.24	141.64
META	pocf	6.44	16.67	20.36	16.26	13.08	21.54	20.89	28.93	28.37	31.32	33.13
META	ps	2.79	8.15	9.18	8.35	6.86	12.83	12.18	16.66	16.67	16.80	10.49
META	priceToRealfcf	46.11	32.24	46.14	36.05	34.17	37.91	40.07	61.73	56.04	67.68	inf

Notes on the above Report:
marketcap is derived by multipliying StockPrice times Shares, sometimes you may see 0, most likely we do not have shares count, please share using HELP link and we will get it fixed
realfcf: its fcf(freecashflow) - stockbasedcompensation(sbc)
fcf: its fcf(freecashflow) derived by doing cashflow::operating - capex
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing IS_STOCK_CHEAP:YIELD report for META Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
META	yield_owner_earnings	9.16%	4.22%	3.21%	4.36%	5.43%	3.35%	3.13%	1.81%	2.07%	1.74%	-1.14%	inf	inf
META	yield_owner_earnings_enterprise	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
META	yield_cashflow::operating	15.52%	6.00%	4.91%	6.15%	7.65%	4.64%	4.79%	3.46%	3.52%	3.19%	3.02%	inf	inf
META	yield_cashflow::operating_enterprise	15.75%	6.10%	5.02%	6.36%	7.85%	4.72%	4.92%	3.51%	3.60%	3.27%	3.07%	-102.45%	inf
META	yield_income::operating	8.90%	4.86%	4.14%	4.06%	6.51%	3.87%	3.69%	2.08%	2.40%	2.12%	1.01%	inf	inf
META	yield_income::operating_enterprise	9.03%	4.95%	4.24%	4.20%	6.68%	3.93%	3.79%	2.12%	2.45%	2.17%	1.02%	-116.14%	inf
META	yield_cashflow::fcf	5.86%	4.05%	3.00%	3.59%	4.01%	3.35%	3.45%	2.61%	2.64%	2.16%	0.71%	inf	inf
META	yield_cashflow::fcf_enterprise	5.94%	4.13%	3.06%	3.71%	4.12%	3.40%	3.55%	2.65%	2.70%	2.22%	0.72%	-62.37%	inf
META	yield_cashflow::realfcf	2.17%	3.10%	2.17%	2.77%	2.93%	2.64%	2.50%	1.62%	1.78%	1.48%	-2.24%	inf	inf
META	yield_cashflow::realfcf_enterprise	2.20%	3.16%	2.22%	2.87%	3.01%	2.68%	2.56%	1.65%	1.82%	1.52%	-2.28%	-48.02%	inf
META	yield_income::net	7.13%	4.09%	3.69%	3.13%	5.77%	3.05%	3.04%	1.24%	1.41%	1.13%	0.10%	inf	inf
META	yield_income::net_enterprise	7.24%	4.17%	3.78%	3.24%	5.93%	3.10%	3.12%	1.26%	1.44%	1.16%	0.10%	-44.18%	inf

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. (new beta feature) Reverse DCF based on fcf(free cash flow) for META price: 333.48 as of date: 2023-11-29 Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	expectedGrowthRate_MarketIsPricing
META	PE_YEAR_2032 = 7	31.4%
META	PE_YEAR_2032 = 10	27.28%
META	PE_YEAR_2032 = 15	22.6%
META	PE_YEAR_2032 = 20	19.31%
META	PE_YEAR_2032 = 25	16.79%
META	PE_YEAR_2032 = 30	14.75%
META	PE_YEAR_2032 = 40	11.59%
META	input_data	{"marketcap": 901062960000.0, "fcf": 19044000000, "discount_rate": 0.1, "period": 10}
META	input_data_url_param	input_data={"marketcap": 901062960000.0, "fcf": 19044000000, "discount_rate": 0.1, "period": 10}

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Showing REVERSE_DCF_RAW report for META Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
META	revenue	116.61B	117.93B	85.97B	70.70B	55.84B	40.65B	27.64B	17.93B	12.47B	7.87B	5.09B	3.71B	1.97B
META	owner_earnings	29.80B	40.55B	25.35B	25.74B	20.81B	17.47B	10.55B	5.42B	4.30B	2.31B	-0.61B	1.01B	0.54B
META	cashflow::operating	50.48B	57.68B	38.75B	36.31B	29.27B	24.22B	16.11B	10.32B	7.33B	4.22B	1.61B	1.55B	0.70B
META	cashflow::fcf	19.04B	38.99B	23.63B	21.21B	15.36B	17.48B	11.62B	7.80B	5.50B	2.86B	0.38B	0.94B	0.41B
META	cashflow::realfcf	7.05B	29.83B	17.10B	16.38B	11.21B	13.76B	8.40B	4.84B	3.71B	1.95B	-1.20B	0.73B	0.39B
META	netincome	23.20B	39.37B	29.15B	18.48B	22.11B	15.93B	10.22B	3.69B	2.94B	1.50B	0.05B	0.67B	0.37B
META	operatingincome	28.94B	46.75B	32.67B	23.99B	24.91B	20.20B	12.43B	6.22B	4.99B	2.80B	0.54B	1.76B	1.03B
META	marketcap	325.16B	961.62B	788.89B	590.30B	382.91B	521.62B	336.52B	298.59B	207.85B	132.25B	53.40B	0	0
META	shares	2.70B	2.86B	2.89B	2.88B	2.92B	2.96B	2.92B	2.85B	2.66B	2.42B	2.01B	1.29B	1.11B

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

1. Showing RAW report for META Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
META	StockMarketPrice	120.34	336.35	273.16	205.25	131.09	176.46	115.05	104.66	78.02	54.65	26.62
META	revenue	116.61B	117.93B	85.97B	70.70B	55.84B	40.65B	27.64B	17.93B	12.47B	7.87B	5.09B	3.71B	1.97B
META	revenue::cost	25.25B	22.65B	16.69B	12.77B	9.36B	5.45B	3.79B	2.87B	2.15B	1.88B	1.36B	0.86B	0.49B
META	assets	185.73B	165.99B	159.32B	133.38B	97.33B	84.52B	64.96B	49.41B	40.18B	17.89B	15.10B	6.33B	0.0
META	cash	14.68B	16.60B	17.58B	19.08B	10.02B	8.08B	8.90B	4.91B	4.32B	3.32B	2.38B	1.51B	0.0
META	ppnenet	79.52B	57.81B	45.63B	35.32B	24.68B	13.72B	8.59B	5.69B	3.97B	2.88B	2.39B	1.48B	0.0
META	workingCapital	9.96B	10.00B	8.15B	6.77B	5.44B	3.69B	2.34B	1.48B	0.93B	0.65B	0.48B	0.48B	0.0
META	workingCapitalWithCash	10.29B	10.36B	8.54B	6.97B	5.60B	3.87B	2.44B	1.56B	0.99B	0.70B	0.51B	0.51B	0.0
META	owner_earnings	29.80B	40.55B	25.35B	25.74B	20.81B	17.47B	10.55B	5.42B	4.30B	2.31B	-0.61B	1.01B	0.54B
META	cashflow::netincome	23.20B	39.37B	29.15B	18.48B	22.11B	15.93B	10.22B	3.69B	2.94B	1.50B	0.05B	1.00B	0.61B
META	cashflow::operating	50.48B	57.68B	38.75B	36.31B	29.27B	24.22B	16.11B	10.32B	7.33B	4.22B	1.61B	1.55B	0.70B
META	cashflow::fcf	19.04B	38.99B	23.63B	21.21B	15.36B	17.48B	11.62B	7.80B	5.50B	2.86B	0.38B	0.94B	0.41B
META	cashflow::realfcf	7.05B	29.83B	17.10B	16.38B	11.21B	13.76B	8.40B	4.84B	3.71B	1.95B	-1.20B	0.73B	0.39B
META	netincome	23.20B	39.37B	29.15B	18.48B	22.11B	15.93B	10.22B	3.69B	2.94B	1.50B	0.05B	0.67B	0.37B
META	operatingincome	28.94B	46.75B	32.67B	23.99B	24.91B	20.20B	12.43B	6.22B	4.99B	2.80B	0.54B	1.76B	1.03B
META	income::gross	91.36B	95.28B	69.27B	57.93B	46.48B	35.20B	23.85B	15.06B	10.31B	6.00B	3.73B	2.85B	1.48B
META	marketcap	325.16B	961.62B	788.89B	590.30B	382.91B	521.62B	336.52B	298.59B	207.85B	132.25B	53.40B	0.0	0.0
META	enterprise_value	320.40B	945.02B	771.31B	571.22B	372.89B	513.54B	327.62B	293.69B	203.53B	128.93B	52.52B	-1.51B	0.0
META	ebitda	37.63B	54.72B	39.53B	29.73B	29.23B	23.23B	14.77B	8.17B	6.24B	3.81B	1.19B	0.0	0.0
META	equity	125.71B	124.88B	128.29B	101.05B	84.13B	74.35B	59.19B	44.22B	36.10B	15.47B	11.76B	4.90B	0.0
META	interest_expense	-0.12B	0.53B	0.51B	0.83B	0.45B	0.39B	0.09B	-0.03B	-0.08B	-0.05B	-0.04B	0.0	0.0
META	interestRateCurrent	0.01	inf	inf	inf	inf	inf	inf	inf	inf	inf	0.03	inf	inf
META	owner_earningsToInterest	238.38	76.37	49.80	31.16	46.44	44.68	115.91	174.68	51.15	46.10	-13.84	inf	inf
META	cashflow::operatingToInterest	403.80	108.63	76.12	43.96	65.34	61.93	177.01	332.90	87.21	84.44	36.64	inf	inf
META	eps	8.63	13.99	10.22	6.48	7.65	5.49	3.56	1.31	1.12	0.62	0.02	0.52	0.34
META	shares	2.70B	2.86B	2.89B	2.88B	2.92B	2.96B	2.92B	2.85B	2.66B	2.42B	2.01B	1.29B	1.11B
META	sbc	11.99B	9.16B	6.54B	4.84B	4.15B	3.72B	3.22B	2.96B	1.79B	0.91B	1.57B	0.22B	0.02B
META	capex	-31.43B	-18.69B	-15.12B	-15.10B	-13.91B	-6.73B	-4.49B	-2.52B	-1.83B	-1.36B	-1.24B	-0.61B	-0.29B
META	maintainence_capex	8.69B	7.97B	6.86B	5.74B	4.32B	3.02B	2.34B	1.95B	1.24B	1.01B	0.65B	0.32B	0.14B
META	depreciation	8.69B	7.97B	6.86B	5.74B	4.32B	3.02B	2.34B	1.95B	1.24B	1.01B	0.65B	0.32B	0.14B
META	capexToRevenue	26.95	15.85	17.58	21.36	24.92	16.56	16.25	14.07	14.69	17.30	24.27	16.33	14.84
META	depreciationToRevenue	7.45	6.76	7.98	8.12	7.73	7.44	8.47	10.85	9.97	12.84	12.75	8.70	7.04
META	sbcToRevenue	10.28	7.77	7.60	6.84	7.44	9.16	11.64	16.51	14.33	11.51	30.89	5.85	1.01
META	sbcToOperatingCashflow	23.76	15.89	16.87	13.32	14.18	15.37	19.98	28.68	24.38	21.46	97.52	14.01	2.87
META	payables	4.99B	4.08B	1.33B	1.36B	0.82B	0.39B	0.30B	0.22B	0.20B	0.18B	0.07B	0.06B	0.0
META	receivables	13.47B	14.04B	11.34B	9.52B	7.59B	5.83B	3.99B	2.56B	1.68B	1.11B	0.72B	0.55B	0.0
META	inventoryTurnover	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf	inf
META	payablesToRevenue	0.04	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.0
META	receivablesToRevenue	0.12	0.10	0.11	0.11	0.10	0.10	0.09	0.09	0.09	0.09	0.11	0.15	0.0
META	evToEbitda	8.51	17.27	19.51	19.22	12.76	22.11	22.18	35.95	32.63	33.80	44.24	0.0	0.0
META	evToOperatingIncome	11.07	20.21	23.61	23.81	14.97	25.42	26.36	47.18	40.75	45.98	97.61	0.0	0.0
META	evToRevenue	2.75	8.01	8.97	8.08	6.68	12.63	11.85	16.38	16.33	16.38	10.32	0.0	0.0
META	peg	0.0	0.66	0.47	0.0	0.44	0.60	0.19	4.77	0.88	0.03	0.0	0.0	0.0
META	pe	14.02	24.43	27.07	31.93	17.32	32.74	32.94	80.96	70.70	88.17	1007.54	0.0	0.0
META	pfcf	17.07	24.66	33.38	27.83	24.93	29.84	28.97	38.30	37.82	46.24	141.64	0.0	0.0
META	pocf	6.44	16.67	20.36	16.26	13.08	21.54	20.89	28.93	28.37	31.32	33.13	0.0	0.0
META	ps	2.79	8.15	9.18	8.35	6.86	12.83	12.18	16.66	16.67	16.80	10.49	0.0	0.0
META	roa_cashflow::operating	30.41%	36.21%	29.05%	37.31%	34.63%	37.28%	32.60%	25.68%	40.94%	27.95%	25.46%	0.0	0.0
META	roe_cashflow::operating	40.42%	44.96%	38.34%	43.17%	39.37%	40.91%	36.43%	28.59%	47.36%	35.92%	32.90%	0.0	0.0
META	roic_income::operating	42.71%	84.03%	75.14%	76.27%	130.01%	164.49%	154.78%	114.37%	131.08%	92.09%	27.46%	89.64%	inf
META	roic_income::operating_cash	42.50%	83.50%	74.49%	75.78%	128.92%	162.14%	152.91%	112.58%	128.83%	90.67%	27.05%	88.27%	inf
META	roic_cashflow::fcf	28.10%	70.08%	54.35%	67.45%	80.15%	142.35%	144.69%	143.25%	144.23%	93.92%	19.24%	48.14%	inf
META	roic_cashflow::fcf_cash	27.97%	69.64%	53.88%	67.02%	79.48%	140.31%	142.94%	141.01%	141.75%	92.48%	18.95%	47.41%	inf
META	roic_cashflow::realfcf	10.41%	53.61%	39.32%	52.07%	58.48%	112.03%	104.61%	88.87%	97.35%	64.17%	-61.00%	37.06%	inf
META	roic_cashflow::realfcf_cash	10.36%	53.28%	38.98%	51.74%	57.99%	110.43%	103.35%	87.48%	95.68%	63.18%	-60.07%	36.50%	inf
META	roic_income::net	34.24%	70.76%	67.04%	58.78%	115.39%	129.73%	127.25%	67.76%	77.17%	49.26%	2.71%	34.10%	inf
META	roic_income::net_cash	34.07%	70.32%	66.45%	58.40%	114.42%	127.88%	125.71%	66.70%	75.84%	48.50%	2.66%	33.58%	inf
META	income_tax	28.82B	47.28B	33.18B	24.81B	25.36B	20.59B	12.52B	6.19B	4.91B	2.75B	0.49B	1.70B	1.01B
META	investedCapital	67.77B	55.64B	43.48B	31.45B	19.16B	12.28B	8.03B	5.44B	3.81B	3.04B	1.96B	1.96B	0.0
META	investedCapitalWith2PercentCash	68.10B	55.99B	43.86B	31.65B	19.32B	12.46B	8.13B	5.53B	3.88B	3.09B	1.99B	1.99B	0.0
META	priceToRealfcf	46.11	32.24	46.14	36.05	34.17	37.91	40.07	61.73	56.04	67.68	inf	0.0	0.0
META	share_multiplier	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
META	roiic_cashflow::fcf_3	-5.32%	43.81%	14.69%	24.04%	19.77%	27.42%	28.28%	23.78%	43.06%	18.52%	0.0	0.0	0.0
META	roiic_cashflow::fcf_5	2.38%	32.56%	24.38%	22.89%	20.46%	31.51%	27.15%	20.48%	0.0	0.0	0.0	0.0	0.0
META	roiic_cashflow::realfcf_3	-22.88%	34.52%	7.97%	19.99%	16.65%	22.99%	20.82%	19.34%	28.22%	11.84%	0.0	0.0	0.0
META	roiic_cashflow::realfcf_5	-10.21%	25.49%	18.87%	18.45%	15.15%	27.54%	19.51%	12.33%	0.0	0.0	0.0	0.0	0.0
META	roiic_income::net_3	11.57%	31.99%	31.56%	20.72%	48.17%	29.72%	28.15%	11.65%	21.49%	8.51%	0.0	0.0	0.0
META	roiic_income::net_5	11.06%	34.68%	39.19%	22.64%	33.74%	29.25%	24.29%	9.19%	0.0	0.0	0.0	0.0	0.0
META	roiic_income::operating_3	12.17%	40.49%	29.78%	28.96%	48.86%	34.78%	31.08%	18.23%	30.63%	13.37%	0.0	0.0	0.0
META	roiic_income::operating_5	13.31%	40.83%	40.71%	27.66%	36.19%	36.22%	27.14%	14.39%	0.0	0.0	0.0	0.0	0.0
META	roiif_cashflow::fcf_3	-6.54%	74.06%	23.00%	50.51%	77.53%	209.98%	265.69%	297.75%	323.53%	102.68%	0.0	0.0	0.0
META	roiif_cashflow::fcf_5	3.17%	68.53%	50.50%	72.09%	110.32%	240.39%	253.42%	186.34%	0.0	0.0	0.0	0.0	0.0
META	roiif_cashflow::realfcf_3	-28.15%	58.35%	12.48%	41.99%	65.31%	176.06%	195.54%	242.05%	212.01%	65.62%	0.0	0.0	0.0
META	roiif_cashflow::realfcf_5	-13.63%	53.65%	39.10%	58.10%	81.67%	210.16%	182.17%	112.23%	0.0	0.0	0.0	0.0	0.0
META	roiif_income::net_3	14.23%	54.08%	49.42%	43.52%	188.89%	227.61%	264.47%	145.87%	161.48%	47.18%	0.0	0.0	0.0
META	roiif_income::net_5	14.76%	72.98%	81.19%	71.30%	181.92%	223.17%	226.71%	83.59%	0.0	0.0	0.0	0.0	0.0
META	roiif_income::operating_3	14.97%	68.44%	46.64%	60.85%	191.59%	266.40%	291.96%	228.21%	230.14%	74.11%	0.0	0.0	0.0
META	roiif_income::operating_5	17.76%	85.93%	84.34%	87.12%	195.14%	276.35%	253.35%	130.90%	0.0	0.0	0.0	0.0	0.0

General notes:
Caution:: 0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares for META Current Market Price: 333.48 as of 2023-11-29

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column

Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile

Ticker	Entry	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
META	revenue	43.16	41.25	29.77	24.58	19.12	13.75	9.45	6.28	4.68	3.25	2.54	2.87	1.78
META	revenue::cost	9.34	7.92	5.78	4.44	3.20	1.85	1.30	1.00	0.81	0.77	0.68	0.66	0.45
META	assets	68.74	58.06	55.16	46.38	33.32	28.59	22.21	17.32	15.08	7.39	7.53	4.89	0.0
META	cash	5.43	5.81	6.09	6.63	3.43	2.73	3.04	1.72	1.62	1.37	1.19	1.17	0.0
META	ppnenet	29.43	20.22	15.80	12.28	8.45	4.64	2.94	1.99	1.49	1.19	1.19	1.14	0.0
META	workingCapital	3.68	3.50	2.82	2.35	1.86	1.25	0.80	0.52	0.35	0.27	0.24	0.37	0.0
META	workingCapitalWithCash	3.81	3.62	2.96	2.42	1.92	1.31	0.83	0.55	0.37	0.29	0.26	0.40	0.0
META	owner_earnings	11.03	14.18	8.78	8.95	7.12	5.91	3.61	1.90	1.61	0.95	-0.30	0.78	0.49
META	cashflow::netincome	8.59	13.77	10.09	6.43	7.57	5.39	3.49	1.29	1.10	0.62	0.03	0.77	0.55
META	cashflow::operating	18.68	20.18	13.42	12.63	10.02	8.19	5.51	3.62	2.75	1.74	0.80	1.20	0.63
META	cashflow::fcf	7.05	13.64	8.18	7.38	5.26