MA is OVERVALUED SecDiverAI
Median Fair Price 467.57
Confidence: MEDIUM
Fair Price Range 282.59 - 525.83
1 Year Price target: $ 513.72 - $ 560.1
3 Year Price target: $ 620.13 - $ 803.73
Current Market Price: 517.33 as of 2025-04-18
Investment Value of 100 $ invested in MA as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(MA) $ Value Today(SPY) CAGR vs Market
9 years before $ 561.81 $ 208.39 21.14% vs SPY:8.5%
5 years before $ 178.45 $ 150.37 12.28% vs SPY:8.5%
3 years before $ 146.76 $ 127.73 13.64% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: MA - Mastercard Incorporated, also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for MA from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


32

Total Checks Done


72

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 9.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['11.87 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['14.0 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['12.31 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['-2.4 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['13.87 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['32.09 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.03 is less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 9 years
  • insight: ['-0.21 is NOT greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['203.3 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['44.19 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['299.8 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['22.43 is greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['2.21 is less than equal to 5', '2.21 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.02 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['184.0 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['40.03 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['271.21 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 6.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.5 wrt mean ratio: 0.439']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.55 wrt mean ratio: 0.522']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.45 wrt mean ratio: 0.39']
  • roa average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 35.15 wrt mean ratio: 34.197']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 203.3 wrt mean ratio: 121.196']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 44.19 wrt mean ratio: 61.179']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 299.8 wrt mean ratio: 363.848']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 699.15 wrt mean ratio: 796.531']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 8012666666.67 wrt mean ratio: 6111692307.692']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 31.83 wrt mean ratio: 29.011']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 184.0 wrt mean ratio: 104.681']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 40.03 wrt mean ratio: 51.732']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 271.21 wrt mean ratio: 304.323']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 633.8 wrt mean ratio: 670.658']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['35.4 is NOT less than equal to 15', '35.4 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['31.76 is NOT less than equal to 15', '31.76 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['60.97 is NOT less than equal to 2', '60.97 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['15.93 is NOT less than equal to 5', '15.93 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['28.54 is NOT less than equal to 15', '28.54 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['33.4 is NOT less than equal to 15', '33.4 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['16.75 is NOT less than equal to 2', '16.75 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 2.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.15 wrt mean ratio: 0.14']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.04 wrt mean ratio: 0.043']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.02 wrt mean ratio: 0.018']
  • sales and marketing running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.076']
  • mental_model: Sales are marketing increases specially if its a Sales led growth Be Careful, With time you want Organic Growth and Customer Retention
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.32 wrt mean ratio: 0.462']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['12651666666.67 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['13951333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['11333000000.0 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 8.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.041']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 1.9 wrt mean ratio: 1.834']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.03 wrt mean ratio: 0.03']
  • dividend distribution to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: -0.17 wrt mean ratio: -0.139']
  • shares_buyback distribution of Cashflow running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: -0.76 wrt mean ratio: -0.732']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.32 wrt mean ratio: 0.462']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 1.21 wrt mean ratio: 0.958']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 18.68 wrt mean ratio: 24.652']

Business Performance beta

Score 6.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [1.18] for last 9 year ratio, threshold 0.9, value_1: 14.0, value_2: 11.87']
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [1.04] for last 9 year ratio, threshold 0.9, value_1: 12.31, value_2: 11.87']
  • debt cagr for last 9 years
  • insight: ['Ratio is [2.7] for last 9 year ratio, threshold 1, value_1: 32.09, value_2: 11.87']
  • cash cagr for last 9 years
  • insight: ['Ratio is [-28.48] for last 9 year ratio, threshold 0.9, value_1: 5.98, value_2: -0.21']
  • debt-equity-cagr cagr for last 9 years
  • insight: ['Ratio is [-152.81] for last 9 year ratio, threshold 1, value_1: 32.09, value_2: -0.21']
  • mental_model: We want debt to grow less than equity

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 6.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 2.21 wrt mean ratio: 1.446']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 4.23 wrt mean ratio: 1.924']
  • interestCoverage average for last 3 years
  • insight: ['22.43 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['2.21 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.02 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 10.0 / 10.0

  • income_tax running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.09 wrt mean ratio: 0.126']

Valuation Insights Relative to History beta

Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 35.4 wrt mean ratio: 33.469']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 31.76 wrt mean ratio: 29.755']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 60.97 wrt mean ratio: 32.532']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 15.93 wrt mean ratio: 13.621']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 28.54 wrt mean ratio: 24.047']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 33.4 wrt mean ratio: 29.828']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 16.75 wrt mean ratio: 13.683']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for MA [show/hide charts] Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
MA StockMarketPrice 525.80 423.43 343.13 352.50 348.45 289.93 182.16 145.37 98.43 92.07 80.90 77.99 45.70 34.59
MA YearPriceHigh 536.91 425.27 392.84 392.92 358.10 292.78 217.35 148.53 103.85 96.23 84.38 78.36 46.38 35.72 0.0 0.0
MA YearPriceLow 413.98 336.25 273.21 300.19 194.45 174.76 145.14 99.25 74.40 70.44 64.30 46.60 31.21 20.31 0.0 0.0
MA revenue 28.17B 25.10B 22.24B 18.88B 15.30B 16.88B 14.95B 12.50B 10.78B 9.67B 9.44B 8.35B 7.39B 6.71B 5.54B 5.10B
MA operating_expense 12.59B 11.09B 9.97B 8.80B 7.22B 7.22B 7.67B 5.88B 5.01B 4.59B 4.33B 3.84B 3.45B 4.00B 2.79B 2.84B
MA assets 48.08B 42.45B 38.72B 37.67B 33.58B 29.24B 24.86B 21.33B 18.68B 16.27B 15.33B 14.24B 12.46B 10.69B 8.84B 0.0
MA cash 8.44B 8.59B 7.01B 7.42B 10.11B 6.99B 6.68B 5.93B 6.72B 5.75B 5.14B 3.60B 2.05B 3.73B 3.07B 0.0
MA ppnenet 2.14B 2.06B 2.01B 1.91B 1.90B 1.83B 0.92B 0.83B 0.73B 0.68B 0.61B 0.53B 0.47B 0.45B 0.44B 0.0
MA workingCapital 3.23B 2.50B 2.27B 2.12B 2.02B 1.74B 1.04B 0.81B 0.61B 0.69B 0.63B 0.57B 0.45B 0.38B 0.38B 0.0
MA workingCapitalWithCash 3.40B 2.64B 2.42B 2.32B 2.16B 1.87B 1.15B 0.94B 0.72B 0.79B 0.70B 0.61B 0.52B 0.44B 0.44B 0.0
MA owner_earnings 13.78B 11.15B 10.46B 8.78B 6.63B 7.51B 5.70B 5.19B 4.27B 3.80B 3.23B 3.98B 2.85B 2.61B 1.64B 1.32B
MA netincome_cfo 12.87B 11.20B 9.93B 8.69B 6.41B 8.12B 5.86B 3.92B 4.06B 3.81B 3.62B 3.12B 2.76B 1.90B 1.85B 1.46B
MA cashflow::operating 14.78B 11.98B 11.20B 9.46B 7.22B 8.18B 6.22B 5.66B 4.64B 4.10B 3.41B 4.13B 2.95B 2.68B 1.70B 1.38B
MA cashflow::fcf 14.31B 11.61B 10.75B 9.06B 6.88B 7.76B 5.89B 5.36B 4.42B 3.92B 3.23B 3.98B 2.85B 2.61B 1.64B 1.32B
MA cashflow::realfcf 13.78B 11.15B 10.46B 8.78B 6.63B 7.51B 5.70B 5.19B 4.27B 3.80B 3.23B 3.98B 2.85B 2.61B 1.64B 1.32B
MA netincome 12.87B 11.20B 9.93B 8.69B 6.41B 8.12B 5.86B 3.92B 4.06B 3.81B 3.62B 3.12B 2.76B 1.91B 1.85B 1.46B
MA operatingincome 15.58B 14.01B 12.26B 10.08B 8.08B 9.66B 7.28B 6.62B 5.76B 5.08B 5.11B 4.50B 3.94B 2.71B 2.75B 2.26B
MA grossincome 28.17B 25.10B 22.24B 18.88B 15.30B 16.88B 14.95B 12.50B 10.78B 9.67B 9.44B 8.35B 7.39B 6.71B 5.54B 5.10B
MA marketcap 482.60B 397.26B 329.91B 346.35B 347.38B 292.50B 188.13B 150.96B 106.40B 104.17B 94.25B 94.45B 57.26B 44.24B 0.0 0.0
MA ev 494.70B 422.83B 352.05B 353.74B 349.29B 294.04B 187.29B 150.45B 104.86B 101.71B 90.61B 90.85B 55.21B 40.51B 0.0 0.0
MA ebitda 16.48B 14.81B 13.01B 10.81B 8.66B 10.19B 7.74B 7.06B 6.13B 5.44B 5.43B 4.76B 4.17B 2.91B 0.0 0.0
MA equity 6.51B 6.97B 6.36B 7.38B 6.97B 6.36B 5.39B 5.47B 5.66B 6.03B 6.79B 7.48B 6.92B 5.87B 5.21B 0.0
MA retained_earnings 72.91B 62.56B 53.61B 45.65B 38.75B 33.98B 27.28B 22.36B 19.42B 16.22B 13.17B 10.12B 7.35B 4.75B 2.92B 0.0
MA debt 20.54B 34.16B 29.16B 14.81B 12.02B 8.53B 5.83B 5.42B 5.18B 3.29B 1.49B 0.0 0.0 0.0 0.0 0.0
MA debtToEquity 3.15 4.90 4.59 2.01 1.72 1.34 1.08 0.99 0.92 0.55 0.22 0.0 0.0 0.0 0.0 inf
MA interest_expense 0.65B 0.57B 0.47B 0.43B 0.38B 0.22B 0.19B 0.15B 0.10B 0.06B 0.05B 0.01B 0.02B 0.03B 0.05B 0.12B
MA interestRate 0.03 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.03 inf inf inf inf inf
MA owner_earningsToInterest 21.33 19.39 22.20 20.38 17.45 33.53 30.63 33.69 44.98 62.33 67.33 284.29 142.60 104.28 31.46 11.49
MA cashflow::operatingToInterest 22.88 20.83 23.77 21.96 19.01 36.53 33.46 36.78 48.81 67.23 70.98 295.36 147.40 107.36 32.63 11.98
MA eps 13.91 11.86 10.26 8.79 6.40 7.98 5.63 3.67 3.70 3.36 3.11 2.57 2.20 1.49 0.0 0.0
MA dps_share 2.64 2.28 1.96 1.76 1.60 1.32 1.00 0.88 0.76 0.64 0.44 0.21 0.11 0.06 0.60 0.61
MA dividendPayoutToCashflow::operating 0.17 0.18 0.17 0.18 0.22 0.16 0.17 0.17 0.18 0.18 0.15 0.06 0.04 0.03 0.05 0.06
MA dividendPayoutToOwner_earnings 0.18 0.19 0.18 0.20 0.24 0.18 0.18 0.18 0.20 0.19 0.16 0.06 0.05 0.03 0.05 0.06
MA shares 0.93B 0.95B 0.97B 0.99B 1.00B 1.02B 1.04B 1.07B 1.10B 1.13B 1.17B 1.21B 1.25B 1.28B 0.13B 0.13B
MA shares_calc 0.92B 0.94B 0.96B 0.98B 1.00B 1.01B 1.03B 1.04B 1.08B 1.13B 1.17B 1.21B 1.25B 1.28B 1.28B 1.27B
MA income_tax 2.38B 2.44B 1.80B 1.62B 1.35B 1.61B 1.34B 2.61B 1.59B 1.15B 1.46B 1.38B 1.17B 0.84B 0.91B 0.76B
MA sbc 0.53B 0.46B 0.29B 0.27B 0.25B 0.25B 0.20B 0.18B 0.15B 0.12B 0.0 0.0 0.0 0.0 0.0 0.0
MA capex 0.47B 0.37B 0.44B 0.41B 0.34B 0.42B 0.33B 0.30B 0.21B 0.18B 0.17B 0.15B 0.10B 0.08B 0.06B 0.06B
MA maintainence_capex 0.47B 0.37B 0.44B 0.41B 0.34B 0.42B 0.33B 0.30B 0.21B 0.18B 0.17B 0.15B 0.10B 0.08B 0.06B 0.06B
MA depreciation 0.90B 0.80B 0.75B 0.73B 0.58B 0.52B 0.46B 0.44B 0.37B 0.37B 0.32B 0.26B 0.23B 0.19B 0.15B 0.14B
MA capexToRevenue 1.68 1.48 1.99 2.16 2.22 2.50 2.21 2.40 2.00 1.83 1.85 1.86 1.30 1.15 1.10 1.12
MA depreciationToRevenue 3.18 3.18 3.37 3.84 3.79 3.09 3.07 3.50 3.46 3.79 3.40 3.09 3.11 2.89 2.67 2.77
MA sbcToRevenue 1.87 1.83 1.33 1.45 1.66 1.48 1.31 1.41 1.38 1.26 0.0 0.0 0.0 0.0 0.0 0.0
MA sbcToOperatingCashflow 3.56 3.84 2.64 2.88 3.52 3.06 3.15 3.11 3.21 2.97 0.0 0.0 0.0 0.0 0.0 0.0
MA inventory inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA payables 0.93B 0.83B 0.93B 0.74B 0.53B 0.49B 0.54B 0.93B 0.61B 0.47B 0.42B 0.34B 0.36B 0.36B 0.27B 0.0
MA receivables 3.77B 4.06B 3.42B 3.01B 2.65B 2.51B 2.28B 1.97B 1.42B 1.08B 1.11B 0.97B 0.93B 0.81B 0.65B 0.0
MA inventoryTurnover inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
MA payablesToRevenue 0.03 0.04 0.03 0.03 0.03 0.03 0.06 0.05 0.04 0.04 0.04 0.04 0.05 0.04 0.05 0.0
MA receivablesToRevenue 0.14 0.14 0.14 0.14 0.16 0.13 0.13 0.11 0.10 0.11 0.10 0.11 0.11 0.10 0.12 0.0
MA opLeverage -0.99 1.35 3.88 1.34 -7.01 19.78 -9.66 -1.02 1.98 -2.94 0.27 1.46 35.04 -22.63 13.14 0.0
MA opLeverageFlag 0.0 1.00 1.00 1.00 0.0 1.00 0.0 0.0 1.00 0.0 1.00 1.00 1.00 0.0 1.00 0.0
MA evToEbitda 30.02 28.56 27.05 32.73 40.33 28.87 24.19 21.31 17.10 18.68 16.70 19.08 13.25 13.93 0.0 0.0
MA evToOpIncome 31.75 30.18 28.71 35.09 43.22 30.43 25.72 22.72 18.20 20.03 17.74 20.17 14.02 14.93 0.0 0.0
MA evToRevenue 17.56 16.85 15.83 18.73 22.83 17.42 12.53 12.04 9.73 10.52 9.60 10.89 7.47 6.03 0.0 0.0
MA evToOcf 33.47 35.29 31.45 37.38 48.35 35.93 30.10 26.56 22.61 24.80 26.59 21.97 18.73 15.09 0.0 0.0
MA pocf 32.65 33.16 29.47 36.60 48.09 35.74 30.23 26.65 22.95 25.40 27.66 22.84 19.42 16.48 0.0 0.0
MA peg 2.17 2.28 1.99 1.07 0.0 0.86 0.60 0.0 2.59 3.40 1.24 1.80 0.44 0.0 0.0 0.0
MA pe 37.49 35.49 33.22 39.87 54.18 36.03 32.11 38.56 26.21 27.36 26.06 30.31 20.75 23.21 0.0 0.0
MA pfcf 33.73 34.22 30.68 38.25 50.45 37.69 31.92 28.14 24.06 26.55 29.16 23.73 20.08 16.97 0.0 0.0
MA ps 17.13 15.83 14.84 18.34 22.70 17.33 12.58 12.08 9.87 10.78 9.98 11.32 7.75 6.59 0.0 0.0
MA pb 74.07 56.95 51.90 46.91 49.80 46.02 34.87 27.61 18.81 17.28 13.88 12.62 8.28 7.54 0.0 0.0
MA priceToRealfcf 35.02 35.63 31.55 39.43 52.39 38.94 33.02 29.10 24.90 27.40 29.16 23.73 20.08 16.97 0.0 0.0
MA roa 36.71% 36.17% 32.56% 30.02% 27.64% 38.87% 34.14% 35.46% 35.41% 33.13% 35.85% 36.13% 36.82% 30.70% 0.0 0.0
MA roa_goodwill 44.79% 44.89% 40.87% 35.22% 32.05% 44.02% 39.81% 39.14% 40.07% 36.78% 38.92% 39.60% 40.68% 33.25% 0.0 0.0
MA roe 223.40% 220.39% 166.11% 144.54% 127.14% 179.13% 133.17% 117.08% 95.57% 74.79% 68.23% 65.10% 67.09% 52.12% 0.0 0.0
MA roce 37.88% 39.44% 55.25% 53.07% 54.30% 86.06% 66.86% 61.11% 61.85% 61.30% 68.23% 65.10% 67.09% 52.12% 0.0 0.0
MA roic 294.72% 310.94% 293.75% 250.73% 209.73% 363.31% 390.46% 430.00% 449.38% 389.12% 442.46% 432.98% 438.91% 332.07% 336.84% inf
MA rotc 756.04% 698.31% 643.10% 530.07% 442.07% 1049.29% 878.41% 903.41% 853.48% 825.69% 970.72% 954.03% 876.84% 618.00% 0.0 0.0
MA roic_cash 285.45% 301.56% 283.66% 238.73% 202.39% 345.93% 367.10% 395.48% 412.40% 360.72% 416.48% 416.54% 405.17% 308.88% 313.32% inf
MA roa_cfo 34.82% 30.94% 29.72% 28.18% 24.71% 32.92% 29.18% 30.33% 28.50% 26.75% 23.92% 33.18% 27.57% 30.37% 0.0 0.0
MA roe_cfo 211.90% 188.48% 151.63% 135.67% 113.66% 151.68% 113.81% 100.14% 76.92% 60.40% 45.52% 59.78% 50.24% 51.57% 0.0 0.0
MA roce_cfo 35.93% 33.73% 50.43% 49.81% 48.54% 72.87% 57.13% 52.27% 49.78% 49.51% 45.52% 59.78% 50.24% 51.57% 0.0 0.0
MA roic_cfo 279.55% 265.93% 268.14% 235.34% 187.49% 307.63% 333.67% 367.79% 361.70% 314.25% 295.23% 397.60% 328.65% 328.52% 207.71% inf
MA roic_cashflow::operating_cash 270.76% 257.90% 258.94% 224.07% 180.93% 292.92% 313.71% 338.27% 331.94% 291.32% 277.90% 382.50% 303.39% 305.58% 193.21% inf
MA roic_cashflow::fcf 270.59% 257.69% 257.56% 225.22% 178.69% 291.77% 315.98% 348.31% 344.93% 300.69% 280.07% 382.69% 317.95% 319.09% 200.24% inf
MA roic_cashflow::fcf_cash 262.07% 249.92% 248.72% 214.43% 172.44% 277.81% 297.08% 320.35% 316.55% 278.74% 263.63% 368.16% 293.51% 296.81% 186.26% inf
MA roic_cashflow::realfcf 260.64% 247.48% 250.49% 218.43% 172.10% 282.37% 305.47% 336.88% 333.31% 291.34% 280.07% 382.69% 317.95% 319.09% 200.24% inf
MA roic_cashflow::realfcf_cash 252.44% 240.01% 241.89% 207.97% 166.08% 268.86% 287.20% 309.84% 305.88% 270.08% 263.63% 368.16% 293.51% 296.81% 186.26% inf
MA roic_income::net 243.50% 248.50% 237.84% 216.04% 166.39% 305.19% 314.16% 254.22% 316.61% 291.80% 313.43% 299.62% 307.58% 233.29% 226.07% inf
MA roic_income::net_cash 235.84% 241.00% 229.68% 205.69% 160.57% 290.59% 295.36% 233.81% 290.56% 270.50% 295.03% 288.24% 283.94% 217.00% 210.28% inf
MA rotc_cfo 717.13% 597.21% 587.05% 497.53% 395.19% 888.49% 750.66% 772.71% 686.96% 666.83% 647.72% 876.06% 656.57% 611.39% 0.0 0.0
MA roic_owner_earnings 260.64% 247.48% 250.49% 218.43% 172.10% 282.37% 305.47% 336.88% 333.31% 291.34% 280.07% 382.69% 317.95% 319.09% 200.24% inf
MA roic_owner_earnings_cash 252.44% 240.01% 241.89% 207.97% 166.08% 268.86% 287.20% 309.84% 305.88% 270.08% 263.63% 368.16% 293.51% 296.81% 186.26% inf
MA margin_gross 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MA margin_owner_earnings 48.92% 44.42% 47.03% 46.51% 43.34% 44.49% 38.11% 41.51% 39.65% 39.33% 34.23% 47.69% 38.59% 38.83% 29.54% 25.91%
MA margin_cfo 52.47% 47.73% 50.34% 50.11% 47.21% 48.47% 41.63% 45.32% 43.03% 42.42% 36.09% 49.54% 39.89% 39.98% 30.64% 27.02%
MA margin_op 55.32% 55.81% 55.15% 53.39% 52.81% 57.24% 48.71% 52.99% 53.46% 52.53% 54.08% 53.95% 53.27% 40.41% 49.68% 44.32%
MA margin_fcf 50.79% 46.25% 48.36% 47.96% 45.00% 45.97% 39.42% 42.92% 41.04% 40.59% 34.23% 47.69% 38.59% 38.83% 29.54% 25.91%
MA margin_fcf_real 48.92% 44.42% 47.03% 46.51% 43.34% 44.49% 38.11% 41.51% 39.65% 39.33% 34.23% 47.69% 38.59% 38.83% 29.54% 25.91%
MA margin_net 45.71% 44.61% 44.66% 46.00% 41.90% 48.08% 39.19% 31.33% 37.67% 39.39% 38.31% 37.34% 37.33% 28.39% 33.35% 28.69%
MA yield_owner_earnings 2.86% 2.81% 3.17% 2.54% 1.91% 2.57% 3.03% 3.44% 4.02% 3.65% 3.43% 4.21% 4.98% 5.89% inf inf
MA yield_owner_earnings_enterprise inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
MA yield_cfo 3.06% 3.02% 3.39% 2.73% 2.08% 2.80% 3.31% 3.75% 4.36% 3.94% 3.61% 4.38% 5.15% 6.07% inf inf
MA yield_cfo_ev 2.99% 2.83% 3.18% 2.68% 2.07% 2.78% 3.32% 3.76% 4.42% 4.03% 3.76% 4.55% 5.34% 6.63% 0.0 0.0
MA yield_income::operating 3.23% 3.53% 3.72% 2.91% 2.33% 3.30% 3.87% 4.39% 5.41% 4.87% 5.42% 4.77% 6.88% 6.13% inf inf
MA yield_income::operating_enterprise 3.15% 3.31% 3.48% 2.85% 2.31% 3.29% 3.89% 4.40% 5.49% 4.99% 5.64% 4.96% 7.13% 6.70% 0.0 0.0
MA yield_cashflow::fcf 2.96% 2.92% 3.26% 2.61% 1.98% 2.65% 3.13% 3.55% 4.16% 3.77% 3.43% 4.21% 4.98% 5.89% inf inf
MA yield_cashflow::fcf_enterprise 2.89% 2.75% 3.05% 2.56% 1.97% 2.64% 3.15% 3.57% 4.22% 3.86% 3.57% 4.38% 5.17% 6.44% 0.0 0.0
MA yield_cashflow::realfcf 2.86% 2.81% 3.17% 2.54% 1.91% 2.57% 3.03% 3.44% 4.02% 3.65% 3.43% 4.21% 4.98% 5.89% inf inf
MA yield_cashflow::realfcf_enterprise 2.79% 2.64% 2.97% 2.48% 1.90% 2.55% 3.04% 3.45% 4.07% 3.74% 3.57% 4.38% 5.17% 6.44% 0.0 0.0
MA yield_income::net 2.67% 2.82% 3.01% 2.51% 1.85% 2.78% 3.11% 2.59% 3.81% 3.66% 3.84% 3.30% 4.82% 4.31% inf inf
MA yield_income::net_enterprise 2.60% 2.65% 2.82% 2.46% 1.84% 2.76% 3.13% 2.60% 3.87% 3.74% 3.99% 3.43% 5.00% 4.71% 0.0 0.0
MA costs:ga 10.19B 8.93B 8.08B 7.09B 5.91B 5.76B 5.17B 4.65B 3.83B 3.34B 3.15B 2.65B 2.43B 2.20B 1.86B 1.94B
MA costs:sm 0.81B 0.82B 0.79B 0.90B 0.66B 0.93B 0.91B 0.90B 0.81B 0.82B 0.86B 0.84B 0.78B 0.84B 0.78B 0.76B
MA shares_buyback -11.04B -9.03B -8.75B -5.90B -4.47B -6.50B -4.93B -3.76B -3.51B -3.52B -3.39B -2.44B -1.75B -1.15B 0.0 0.0
MA dividends -2.45B -2.16B -1.90B -1.74B -1.60B -1.34B -1.04B -0.94B -0.84B -0.73B -0.52B -0.26B -0.13B -0.08B -0.08B -0.08B
MA goodwill 9.19B 7.66B 7.52B 7.66B 4.96B 4.02B 2.90B 3.04B 1.76B 1.89B 1.52B 1.12B 1.09B 1.01B 0.68B 0.0
MA costs:sgna 10.19B 8.93B 8.08B 7.09B 5.91B 5.76B 5.17B 4.65B 3.83B 3.34B 3.15B 2.65B 2.43B 2.20B 1.86B 1.94B
MA investedCapital 5.29B 4.50B 4.17B 4.02B 3.85B 2.66B 1.86B 1.54B 1.28B 1.30B 1.15B 1.04B 0.90B 0.82B 0.82B 0.0
MA investedCapitalWith2PercentCash 5.46B 4.65B 4.32B 4.22B 3.99B 2.79B 1.98B 1.67B 1.40B 1.41B 1.23B 1.08B 0.97B 0.88B 0.88B 0.0
MA share_cnt 0.92B 0.94B 0.96B 0.98B 1.00B 1.01B 1.03B 1.04B 1.08B 1.13B 0.0 0.0 0.0 0.0 0.0 0.0
MA share_multiplier 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.76 1.00 1.00
MA tangible_equity -2.68B -0.69B -1.17B -0.28B 2.02B 2.33B 2.49B 2.43B 3.90B 4.14B 5.27B 6.36B 5.83B 4.85B 4.53B 0.0
MA current_assets 19.72B 18.96B 16.61B 16.95B 19.11B 16.90B 16.17B 13.80B 13.23B 10.98B 11.00B 10.95B 9.36B 7.74B 6.45B 0.0
MA current_liabilities 19.22B 16.26B 14.17B 13.16B 11.85B 11.90B 11.59B 8.79B 7.21B 6.27B 6.22B 6.03B 4.91B 4.22B 3.14B 0.0
MA revenue_01_YoY 12.23% 12.87% 17.76% 23.42% -9.37% 12.93% 19.63% 15.97% 11.47% 2.39% 13.12% 12.92% 10.08% 21.21% 8.63% 0.0
MA priceToTangibleEquity -180.21 -579.94 -282.94 -0.00B 172.40 125.27 75.53 62.05 27.28 25.18 17.89 14.85 9.83 9.11 0.0 0.0
MA revenue_03_YoY 14.26% 17.93% 9.62% 8.10% 6.98% 16.14% 15.64% 9.80% 8.89% 9.36% 12.03% 14.64% 13.17% 0.0 0.0 0.0
MA revenue_05_YoY 10.78% 10.92% 12.22% 11.87% 9.62% 12.33% 12.37% 11.08% 9.92% 11.78% 13.11% 0.0 0.0 0.0 0.0 0.0
MA revenue_10_YoY 11.55% 11.64% 11.64% 10.89% 10.70% 12.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA cashflow::fcf_01_YoY 23.23% 7.96% 18.74% 31.53% -11.29% 31.70% 9.86% 21.30% 12.69% 21.41% -18.79% 39.55% 9.40% 59.35% 23.85% 0.0
MA cashflow::fcf_03_YoY 16.46% 19.02% 11.48% 15.40% 8.68% 20.62% 14.52% 18.40% 3.57% 11.22% 7.43% 34.49% 29.25% 0.0 0.0 0.0
MA cashflow::fcf_05_YoY 13.01% 14.52% 14.92% 15.42% 11.90% 19.15% 8.17% 13.47% 11.15% 19.12% 19.60% 0.0 0.0 0.0 0.0 0.0
MA cashflow::fcf_10_YoY 16.04% 11.30% 14.19% 13.26% 15.45% 19.37% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA cashflow::financing -10.84B -9.49B -10.33B -6.55B -2.15B -5.87B -4.97B -4.76B -2.29B -2.46B -2.34B -2.63B -1.80B -1.22B 0.02B -0.18B
MA cashflow::investing -3.40B -1.35B -1.47B -5.27B -1.88B -1.64B -0.51B -1.78B -1.16B -0.71B 0.69B -0.00B -2.84B -0.75B -0.64B -0.66B
MA cashflow::realfcf_01_YoY 23.60% 6.61% 19.07% 32.45% -11.72% 31.84% 9.81% 21.41% 12.39% 17.64% -18.79% 39.55% 9.40% 59.35% 23.85% 0.0
MA cashflow::realfcf_03_YoY 16.20% 18.91% 11.66% 15.52% 8.52% 20.69% 14.43% 17.09% 2.40% 10.06% 7.43% 34.49% 29.25% 0.0 0.0 0.0
MA cashflow::realfcf_05_YoY 12.90% 14.37% 15.05% 15.50% 11.77% 18.37% 7.44% 12.71% 10.39% 18.37% 19.60% 0.0 0.0 0.0 0.0 0.0
MA cashflow::realfcf_10_YoY 15.61% 10.85% 13.88% 12.91% 15.02% 18.98% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA income::net_01_YoY 15.00% 12.74% 14.31% 35.50% -21.03% 38.56% 49.66% -3.55% 6.59% 5.28% 16.08% 12.94% 44.75% 3.19% 26.25% 0.0
MA income::net_03_YoY 14.01% 20.42% 6.95% 14.03% 17.87% 25.99% 15.45% 2.67% 9.21% 11.34% 23.81% 19.04% 23.55% 0.0 0.0 0.0
MA income::net_05_YoY 9.66% 13.83% 20.46% 16.44% 10.98% 17.55% 13.46% 7.25% 16.32% 15.57% 19.85% 0.0 0.0 0.0 0.0 0.0
MA income::net_10_YoY 13.54% 13.64% 13.66% 16.38% 13.25% 18.69% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA income::operating_01_YoY 11.24% 14.22% 21.64% 24.76% -16.38% 32.71% 9.97% 14.95% 13.45% -0.55% 13.39% 14.38% 45.12% -1.42% 21.77% 0.0
MA income::operating_03_YoY 15.62% 20.13% 8.27% 11.45% 6.86% 18.82% 12.77% 9.05% 8.56% 8.85% 23.46% 17.84% 20.32% 0.0 0.0 0.0
MA income::operating_05_YoY 10.03% 13.98% 13.12% 11.84% 9.74% 13.61% 10.09% 10.96% 16.25% 13.03% 17.70% 0.0 0.0 0.0 0.0 0.0
MA income::operating_10_YoY 11.80% 12.02% 12.03% 14.03% 11.37% 15.64% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA roiic_cashflow::fcf_3 23.72% 22.90% 27.28% 39.02% 37.58% 174.45% 75.50% 63.60% 18.43% 44.37% 27.42% 136.92% 26.09% 0.0 0.0 0.0
MA roiic_cashflow::fcf_5 21.89% 23.22% 47.43% 47.86% 44.87% 120.93% 48.13% 50.56% 44.16% 74.31% 25.53% 0.0 0.0 0.0 0.0 0.0
MA roiic_cashflow::fcf_9 31.60% 29.89% 44.33% 47.25% 44.20% 101.68% 41.98% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA roiic_cashflow::operating_3 24.02% 23.05% 27.46% 39.97% 38.55% 185.27% 81.37% 67.33% 20.93% 47.72% 31.72% 142.41% 26.76% 0.0 0.0 0.0
MA roiic_cashflow::operating_5 22.06% 23.38% 48.68% 49.84% 47.33% 127.53% 52.53% 54.67% 47.52% 78.08% 27.11% 0.0 0.0 0.0 0.0 0.0
MA roiic_cashflow::operating_9 32.51% 30.59% 46.20% 49.62% 46.91% 107.67% 44.48% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA roiic_cashflow::realfcf_3 22.57% 21.90% 26.87% 38.07% 35.66% 169.17% 72.66% 58.35% 12.22% 39.32% 27.42% 136.92% 26.09% 0.0 0.0 0.0
MA roiic_cashflow::realfcf_5 20.96% 22.14% 46.39% 46.58% 42.87% 114.26% 43.19% 47.02% 40.54% 70.35% 25.53% 0.0 0.0 0.0 0.0 0.0
MA roiic_cashflow::realfcf_9 30.37% 28.25% 42.40% 45.17% 41.58% 97.53% 40.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA roiic_income::net_3 18.91% 23.19% 16.52% 34.89% 61.68% 212.07% 78.64% 8.89% 39.32% 43.42% 75.08% 74.12% 22.09% 0.0 0.0 0.0
MA roiic_income::net_5 15.90% 21.67% 52.94% 47.80% 39.45% 120.19% 69.01% 23.27% 52.38% 63.69% 28.78% 0.0 0.0 0.0 0.0 0.0
MA roiic_income::net_9 27.60% 27.04% 44.59% 45.15% 46.55% 104.10% 40.36% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA roiic_income::operating_3 24.85% 28.73% 23.71% 34.54% 36.05% 203.92% 84.51% 45.23% 52.46% 47.23% 105.00% 102.28% 28.58% 0.0 0.0 0.0
MA roiic_income::operating_5 19.79% 27.32% 49.66% 44.62% 45.51% 121.71% 69.91% 54.05% 74.16% 75.54% 38.03% 0.0 0.0 0.0 0.0 0.0
MA roiic_income::operating_9 31.97% 31.76% 50.79% 46.80% 55.47% 114.74% 46.11% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA roiif_cashflow::fcf_3 3301.89% 2653.93% 303.45% 294.78% 138.90% 1357.32% 920.09% 1029.95% 217.73% 645.78% 718.39% 7103.03% 340.98% 0.0 0.0 0.0
MA roiif_cashflow::fcf_5 574.12% 485.64% 459.03% 377.67% 244.11% 1146.58% 535.85% 884.51% 769.07% 1300.00% 363.31% 0.0 0.0 0.0 0.0 0.0
MA roiif_cashflow::fcf_9 717.98% 566.01% 471.99% 426.98% 307.99% 1270.75% 551.51% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA roiif_cashflow::operating_3 3344.03% 2671.91% 305.48% 301.96% 142.47% 1441.46% 991.59% 1090.34% 247.29% 694.58% 831.03% 7387.88% 349.67% 0.0 0.0 0.0
MA roiif_cashflow::operating_5 578.68% 489.12% 471.12% 393.32% 257.46% 1209.11% 584.87% 956.34% 827.54% 1365.91% 385.74% 0.0 0.0 0.0 0.0 0.0
MA roiif_cashflow::operating_9 738.52% 579.26% 491.99% 448.38% 326.85% 1345.64% 584.44% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA roiif_cashflow::realfcf_3 3142.77% 2538.20% 298.88% 287.60% 131.78% 1316.26% 885.51% 944.93% 144.33% 572.29% 718.39% 7103.03% 340.98% 0.0 0.0 0.0
MA roiif_cashflow::realfcf_5 549.91% 463.21% 448.89% 367.56% 233.22% 1083.29% 480.95% 822.54% 705.93% 1230.68% 363.31% 0.0 0.0 0.0 0.0 0.0
MA roiif_cashflow::realfcf_9 690.04% 534.93% 451.43% 408.19% 289.70% 1218.88% 527.86% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA roiif_income::net_3 2633.33% 2687.64% 183.77% 263.56% 227.95% 1650.00% 958.41% 143.96% 464.53% 631.93% 1966.67% 3845.45% 288.64% 0.0 0.0 0.0
MA roiif_income::net_5 417.19% 453.36% 512.35% 377.18% 214.59% 1139.49% 768.35% 407.04% 912.29% 1114.20% 409.51% 0.0 0.0 0.0 0.0 0.0
MA roiif_income::net_9 626.97% 512.03% 474.84% 407.98% 324.33% 1301.04% 530.28% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA roiif_income::operating_3 3459.12% 3329.78% 263.69% 260.95% 133.24% 1586.59% 1029.91% 732.37% 619.70% 687.35% 2750.57% 5306.06% 373.50% 0.0 0.0 0.0
MA roiif_income::operating_5 519.12% 571.45% 480.58% 352.16% 247.57% 1153.92% 778.43% 945.42% 1291.53% 1321.59% 541.06% 0.0 0.0 0.0 0.0 0.0
MA roiif_income::operating_9 726.42% 601.49% 540.84% 422.92% 386.47% 1434.02% 605.79% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for MA [show/hide charts] Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
MA StockMarketPrice
MA revenue 30.69 26.75 23.13 19.22 15.35 16.73 14.48 12.03 9.97 8.54 8.10 6.89 5.90 5.25 4.33 4.02
MA operating_expense 13.71 11.82 10.37 8.96 7.24 7.16 7.42 5.66 4.64 4.06 3.72 3.17 2.76 3.13 2.18 2.24
MA assets 52.39 45.24 40.28 38.34 33.69 28.98 24.07 20.54 17.28 14.38 13.16 11.76 9.95 8.36 6.91 0.0
MA cash 9.20 9.15 7.29 7.55 10.14 6.93 6.47 5.71 6.22 5.08 4.41 2.97 1.64 2.92 2.40 0.0
MA ppnenet 2.33 2.20 2.09 1.94 1.91 1.81 0.89 0.80 0.68 0.60 0.53 0.43 0.38 0.35 0.34 0.0
MA workingCapital 3.51 2.66 2.36 2.16 2.03 1.72 1.00 0.78 0.56 0.61 0.54 0.47 0.36 0.30 0.30 0.0
MA workingCapitalWithCash 3.70 2.81 2.51 2.36 2.17 1.86 1.12 0.91 0.67 0.70 0.60 0.50 0.42 0.34 0.34 0.0
MA owner_earnings 15.01 11.88 10.88 8.94 6.65 7.45 5.52 5.00 3.95 3.36 2.77 3.29 2.28 2.04 1.28 1.04
MA netincome_cfo 14.03 11.93 10.33 8.84 6.43 8.05 5.67 3.77 3.75 3.37 3.10 2.57 2.20 1.49 1.44 1.15
MA cashflow::operating 16.10 12.77 11.64 9.63 7.25 8.11 6.03 5.45 4.29 3.62 2.92 3.41 2.35 2.10 1.33 1.09
MA cashflow::fcf 15.59 12.37 11.18 9.22 6.91 7.69 5.71 5.17 4.09 3.47 2.77 3.29 2.28 2.04 1.28 1.04
MA cashflow::realfcf 15.01 11.88 10.88 8.94 6.65 7.45 5.52 5.00 3.95 3.36 2.77 3.29 2.28 2.04 1.28 1.04
MA netincome 14.03 11.93 10.33 8.84 6.43 8.05 5.67 3.77 3.75 3.37 3.10 2.57 2.20 1.49 1.44 1.15
MA operatingincome 16.98 14.93 12.76 10.26 8.11 9.58 7.05 6.38 5.33 4.49 4.38 3.72 3.14 2.12 2.15 1.78
MA grossincome 30.69 26.75 23.13 19.22 15.35 16.73 14.48 12.03 9.97 8.54 8.10 6.89 5.90 5.25 4.33 4.02
MA marketcap 525.80 423.43 343.13 352.50 348.45 289.93 182.16 145.37 98.43 92.07 80.90 77.99 45.70 34.59 0.0 0.0
MA ev 538.98 450.69 366.17 360.02 350.37 291.46 181.34 144.88 97.00 89.90 77.77 75.02 44.06 31.67 0.0 0.0
MA ebitda 17.95 15.78 13.54 11.00 8.69 10.10 7.50 6.80 5.67 4.81 4.66 3.93 3.33 2.27 0.0 0.0
MA equity 7.10 7.43 6.61 7.51 7.00 6.30 5.22 5.27 5.23 5.33 5.83 6.18 5.52 4.59 4.07 0.0
MA retained_earnings 79.43 66.69 55.76 46.46 38.87 33.69 26.42 21.54 17.96 14.34 11.30 8.36 5.87 3.71 2.28 0.0
MA debt 22.38 36.41 30.33 15.08 12.06 8.45 5.65 5.22 4.79 2.91 1.28 0.0 0.0 0.0 0.0 0.0
MA interest_expense 0.70 0.61 0.49 0.44 0.38 0.22 0.18 0.15 0.09 0.05 0.04 0.01 0.02 0.02 0.04 0.09
MA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.08 0.08 0.08 0.08 0.08
MA shares 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.03 1.02 1.00 1.00 1.00 1.00 1.00 0.10 0.10
MA shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MA income_tax 2.59 2.61 1.87 1.65 1.35 1.60 1.30 2.51 1.47 1.02 1.25 1.14 0.94 0.66 0.71 0.59
MA sbc 0.57 0.49 0.31 0.28 0.25 0.25 0.19 0.17 0.14 0.11 0.0 0.0 0.0 0.0 0.0 0.0
MA capex 0.52 0.40 0.46 0.41 0.34 0.42 0.32 0.29 0.20 0.16 0.15 0.13 0.08 0.06 0.05 0.04
MA maintainence_capex 0.52 0.40 0.46 0.41 0.34 0.42 0.32 0.29 0.20 0.16 0.15 0.13 0.08 0.06 0.05 0.04
MA depreciation 0.98 0.85 0.78 0.74 0.58 0.52 0.44 0.42 0.35 0.32 0.28 0.21 0.18 0.15 0.12 0.11
MA inventory 0.11 0.11 0.10 0.10 0.10 0.10 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA payables 1.01 0.89 0.96 0.75 0.53 0.48 0.52 0.90 0.56 0.42 0.36 0.28 0.28 0.28 0.21 0.0
MA receivables 4.11 4.33 3.56 3.06 2.65 2.49 2.20 1.90 1.31 0.95 0.95 0.80 0.74 0.63 0.51 0.0
MA inventoryTurnover 0.11 0.11 0.10 0.10 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.08 0.08 0.08 0.08 0.08
MA yield_owner_earnings_enterprise 0.11% 0.11% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.09% 0.09% 0.09% 0.08% 0.08% 0.08% 0.08% 0.08%
MA costs:ga 11.11 9.52 8.40 7.21 5.93 5.71 5.01 4.48 3.54 2.95 2.71 2.19 1.94 1.72 1.45 1.53
MA costs:sm 0.89 0.88 0.82 0.91 0.66 0.93 0.88 0.86 0.75 0.73 0.74 0.69 0.62 0.66 0.61 0.60
MA shares_buyback -12.02 -9.63 -9.10 -6.01 -4.49 -6.44 -4.78 -3.62 -3.25 -3.11 -2.91 -2.02 -1.40 -0.90 0.0 0.0
MA dividends -2.67 -2.30 -1.98 -1.77 -1.61 -1.33 -1.01 -0.91 -0.77 -0.64 -0.44 -0.21 -0.11 -0.06 -0.06 -0.06
MA goodwill 10.02 8.16 7.82 7.80 4.98 3.99 2.81 2.92 1.62 1.67 1.31 0.93 0.87 0.79 0.53 0.0
MA costs:sgna 11.11 9.52 8.40 7.21 5.93 5.71 5.01 4.48 3.54 2.95 2.71 2.19 1.94 1.72 1.45 1.53
MA investedCapital 5.76 4.80 4.34 4.09 3.86 2.64 1.81 1.48 1.19 1.15 0.99 0.86 0.72 0.64 0.64 0.0
MA investedCapitalWith2PercentCash 5.95 4.95 4.50 4.30 4.01 2.77 1.92 1.61 1.29 1.24 1.05 0.89 0.78 0.69 0.69 0.0
MA share_cnt 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0 0.0 0.0 0.0 0.0 0.0
MA tangible_equity -2.92 -0.73 -1.21 -0.28 2.02 2.31 2.41 2.34 3.61 3.66 4.52 5.25 4.65 3.80 3.54 0.0
MA current_assets 21.49 20.21 17.27 17.25 19.17 16.75 15.66 13.29 12.24 9.71 9.44 9.04 7.47 6.05 5.05 0.0
MA current_liabilities 20.94 17.34 14.74 13.40 11.88 11.80 11.22 8.47 6.67 5.54 5.34 4.98 3.92 3.30 2.46 0.0
MA cashflow::financing -11.81 -10.11 -10.74 -6.67 -2.16 -5.82 -4.81 -4.59 -2.12 -2.17 -2.01 -2.17 -1.43 -0.95 0.01 -0.15
MA cashflow::investing -3.71 -1.44 -1.53 -5.37 -1.88 -1.63 -0.49 -1.71 -1.08 -0.63 0.59 0.0 -2.27 -0.58 -0.50 -0.52
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for MA [show/hide charts] Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
MA StockMarketPrice
MA revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MA operating_expense 44.68% 44.19% 44.85% 46.61% 47.19% 42.76% 51.29% 47.01% 46.54% 47.47% 45.92% 46.05% 46.73% 59.59% 50.32% 55.68%
MA assets 170.70% 169.13% 174.14% 199.48% 219.49% 173.17% 166.29% 170.67% 173.30% 168.29% 162.37% 170.64% 168.61% 159.26% 159.54% 0.0
MA cash 29.97% 34.22% 31.52% 39.30% 66.09% 41.39% 44.70% 47.48% 62.37% 59.45% 54.41% 43.12% 27.76% 55.62% 55.37% 0.0
MA ppnenet 7.59% 8.21% 9.02% 10.10% 12.43% 10.83% 6.16% 6.63% 6.80% 6.98% 6.51% 6.30% 6.39% 6.69% 7.93% 0.0
MA workingCapital 11.45% 9.96% 10.20% 11.22% 13.23% 10.30% 6.93% 6.46% 5.63% 7.14% 6.65% 6.81% 6.06% 5.63% 6.82% 0.0
MA workingCapitalWithCash 12.06% 10.52% 10.87% 12.29% 14.15% 11.09% 7.72% 7.53% 6.70% 8.20% 7.41% 7.30% 7.07% 6.54% 7.93% 0.0
MA owner_earnings 48.92% 44.42% 47.03% 46.51% 43.34% 44.49% 38.11% 41.51% 39.65% 39.33% 34.23% 47.69% 38.59% 38.83% 29.54% 25.91%
MA netincome_cfo 45.71% 44.61% 44.66% 46.00% 41.90% 48.08% 39.19% 31.33% 37.67% 39.39% 38.31% 37.34% 37.32% 28.36% 33.35% 28.69%
MA cashflow::operating 52.47% 47.73% 50.34% 50.11% 47.21% 48.47% 41.63% 45.32% 43.03% 42.42% 36.09% 49.54% 39.89% 39.98% 30.64% 27.02%
MA cashflow::fcf 50.79% 46.25% 48.36% 47.96% 45.00% 45.97% 39.42% 42.92% 41.04% 40.59% 34.23% 47.69% 38.59% 38.83% 29.54% 25.91%
MA cashflow::realfcf 48.92% 44.42% 47.03% 46.51% 43.34% 44.49% 38.11% 41.51% 39.65% 39.33% 34.23% 47.69% 38.59% 38.83% 29.54% 25.91%
MA netincome 45.71% 44.61% 44.66% 46.00% 41.90% 48.08% 39.19% 31.33% 37.67% 39.39% 38.31% 37.34% 37.33% 28.39% 33.35% 28.69%
MA operatingincome 55.32% 55.81% 55.15% 53.39% 52.81% 57.24% 48.71% 52.99% 53.46% 52.53% 54.08% 53.95% 53.27% 40.41% 49.68% 44.32%
MA grossincome 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MA marketcap 1713.34% 1582.83% 1483.59% 1834.10% 2270.30% 1732.50% 1258.41% 1207.97% 987.41% 1077.58% 998.29% 1131.63% 774.75% 658.93% 0.0 0.0
MA ev 1756.29% 1684.72% 1583.19% 1873.25% 2282.78% 1741.62% 1252.74% 1203.89% 973.11% 1052.13% 959.70% 1088.51% 746.99% 603.32% 0.0 0.0
MA ebitda 58.50% 59.00% 58.52% 57.23% 56.60% 60.33% 51.78% 56.49% 56.92% 56.32% 57.48% 57.05% 56.38% 43.30% 0.0 0.0
MA equity 23.13% 27.79% 28.58% 39.10% 45.59% 37.65% 36.09% 43.75% 52.49% 62.36% 71.92% 89.67% 93.59% 87.40% 93.97% 0.0
MA retained_earnings 258.84% 249.28% 241.07% 241.73% 253.23% 201.29% 182.49% 178.95% 180.20% 167.81% 139.49% 121.27% 99.50% 70.67% 52.63% 0.0
MA debt 72.93% 136.11% 131.12% 78.45% 78.58% 50.51% 39.02% 43.40% 48.07% 34.00% 15.82% 0.0 0.0 0.0 0.0 0.0
MA interest_expense 2.29% 2.29% 2.12% 2.28% 2.48% 1.33% 1.24% 1.23% 0.88% 0.63% 0.51% 0.17% 0.27% 0.37% 0.94% 2.26%
MA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.20% 1.35% 1.49% 1.81% 1.96%
MA shares 3.29% 3.77% 4.37% 5.25% 6.55% 6.02% 6.96% 8.54% 10.19% 11.73% 12.34% 14.51% 16.95% 19.05% 2.37% 2.55%
MA shares_calc 3.26% 3.74% 4.32% 5.20% 6.52% 5.98% 6.91% 8.31% 10.03% 11.70% 12.34% 14.51% 16.95% 19.05% 23.09% 24.89%
MA income_tax 8.45% 9.74% 8.10% 8.58% 8.82% 9.55% 9.00% 20.86% 14.73% 11.90% 15.49% 16.58% 15.88% 12.54% 16.43% 14.81%
MA sbc 1.87% 1.83% 1.33% 1.45% 1.66% 1.48% 1.31% 1.41% 1.38% 1.26% 0.0 0.0 0.0 0.0 0.0 0.0
MA capex 1.68% 1.48% 1.99% 2.16% 2.22% 2.50% 2.21% 2.40% 2.00% 1.83% 1.85% 1.86% 1.30% 1.15% 1.10% 1.12%
MA maintainence_capex 1.68% 1.48% 1.99% 2.16% 2.22% 2.50% 2.21% 2.40% 2.00% 1.83% 1.85% 1.86% 1.30% 1.15% 1.10% 1.12%
MA depreciation 3.18% 3.18% 3.37% 3.84% 3.79% 3.09% 3.07% 3.50% 3.46% 3.79% 3.40% 3.09% 3.11% 2.89% 2.67% 2.77%
MA inventory 0.36% 0.40% 0.45% 0.53% 0.65% 0.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA payables 3.30% 3.32% 4.16% 3.91% 3.44% 2.90% 3.59% 7.47% 5.65% 4.88% 4.44% 4.05% 4.83% 5.36% 4.91% 0.0
MA receivables 13.40% 16.18% 15.40% 15.92% 17.29% 14.89% 15.22% 15.76% 13.14% 11.16% 11.75% 11.57% 12.52% 12.03% 11.73% 0.0
MA inventoryTurnover 0.36% 0.40% 0.45% 0.53% 0.65% 0.59% 0.67% 0.80% 0.93% 1.03% 1.06% 1.20% 1.35% 1.49% 1.81% 1.96%
MA yield_owner_earnings_enterprise 0.36% 0.40% 0.45% 0.53% 0.65% 0.59% 0.67% 0.80% 0.93% 1.03% 1.06% 1.20% 1.35% 1.49% 1.81% 1.96%
MA costs:ga 36.19% 35.57% 36.33% 37.53% 38.62% 34.13% 34.61% 37.23% 35.51% 34.56% 33.39% 31.74% 32.86% 32.71% 33.53% 38.09%
MA costs:sm 2.89% 3.29% 3.55% 4.74% 4.29% 5.53% 6.07% 7.19% 7.53% 8.49% 9.13% 10.08% 10.49% 12.53% 14.12% 14.83%
MA shares_buyback -39.18% -35.99% -39.36% -31.26% -29.23% -38.48% -33.00% -30.10% -32.58% -36.39% -35.86% -29.27% -23.65% -17.10% 0.0 0.0
MA dividends -8.69% -8.60% -8.56% -9.22% -10.49% -7.97% -6.98% -7.54% -7.77% -7.52% -5.45% -3.06% -1.79% -1.15% -1.43% -1.55%
MA goodwill 32.64% 30.52% 33.83% 40.57% 32.42% 23.82% 19.42% 24.29% 16.30% 19.56% 16.12% 13.44% 14.77% 15.10% 12.22% 0.0
MA costs:sgna 36.19% 35.57% 36.33% 37.53% 38.62% 34.13% 34.61% 37.23% 35.51% 34.56% 33.39% 31.74% 32.86% 32.71% 33.53% 38.09%
MA investedCapital 18.77% 17.95% 18.78% 21.29% 25.18% 15.76% 12.47% 12.32% 11.90% 13.50% 12.22% 12.46% 12.14% 12.17% 14.75% 0.0
MA investedCapitalWith2PercentCash 19.38% 18.51% 19.44% 22.36% 26.09% 16.55% 13.27% 13.40% 12.96% 14.56% 12.99% 12.95% 13.15% 13.08% 15.86% 0.0
MA share_cnt 3.26% 3.74% 4.32% 5.20% 6.52% 5.98% 6.91% 8.31% 10.03% 11.70% 0.0 0.0 0.0 0.0 0.0 0.0
MA tangible_equity -9.51% -2.73% -5.24% -1.48% 13.17% 13.83% 16.66% 19.47% 36.19% 42.80% 55.80% 76.23% 78.81% 72.30% 81.75% 0.0
MA current_assets 70.03% 75.55% 74.68% 89.75% 124.91% 100.11% 108.17% 110.40% 122.75% 113.63% 116.48% 131.20% 126.60% 115.30% 116.52% 0.0
MA current_liabilities 68.24% 64.80% 63.73% 69.70% 77.43% 70.51% 77.55% 70.36% 66.87% 64.85% 65.90% 72.27% 66.38% 62.81% 56.74% 0.0
MA cashflow::financing -38.47% -37.80% -46.45% -34.71% -14.06% -34.75% -33.22% -38.12% -21.28% -25.43% -24.77% -31.50% -24.33% -18.10% 0.34% -3.63%
MA cashflow::investing -12.08% -5.38% -6.61% -27.92% -12.28% -9.71% -3.38% -14.24% -10.79% -7.40% 7.31% -0.05% -38.41% -11.14% -11.57% -13.02%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for MA [show/hide charts] Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
MA StockMarketPrice
MA revenue 58.58% 59.13% 57.42% 50.13% 45.56% 57.75% 60.14% 58.59% 57.70% 59.42% 61.59% 58.60% 59.31% 62.79% 62.68%
MA operating_expense 26.17% 26.13% 25.75% 23.37% 21.50% 24.69% 30.84% 27.54% 26.85% 28.21% 28.28% 26.98% 27.72% 37.42% 31.54%
MA assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MA cash 17.56% 20.23% 18.10% 19.70% 30.11% 23.90% 26.88% 27.82% 35.99% 35.32% 33.51% 25.27% 16.47% 34.92% 34.71%
MA ppnenet 4.45% 4.86% 5.18% 5.06% 5.66% 6.25% 3.70% 3.89% 3.93% 4.15% 4.01% 3.69% 3.79% 4.20% 4.97%
MA workingCapital 6.71% 5.89% 5.86% 5.63% 6.03% 5.95% 4.17% 3.78% 3.25% 4.24% 4.10% 3.99% 3.59% 3.54% 4.28%
MA workingCapitalWithCash 7.07% 6.22% 6.24% 6.16% 6.45% 6.41% 4.64% 4.41% 3.87% 4.87% 4.57% 4.28% 4.19% 4.11% 4.97%
MA owner_earnings 28.66% 26.27% 27.01% 23.32% 19.74% 25.69% 22.92% 24.32% 22.88% 23.37% 21.08% 27.95% 22.89% 24.38% 18.51%
MA netincome_cfo 26.78% 26.37% 25.64% 23.06% 19.09% 27.77% 23.57% 18.36% 21.73% 23.41% 23.60% 21.88% 22.13% 17.81% 20.90%
MA cashflow::operating 30.74% 28.22% 28.91% 25.12% 21.51% 27.99% 25.03% 26.56% 24.83% 25.21% 22.23% 29.03% 23.66% 25.10% 19.20%
MA cashflow::fcf 29.75% 27.35% 27.77% 24.04% 20.50% 26.55% 23.70% 25.15% 23.68% 24.12% 21.08% 27.95% 22.89% 24.38% 18.51%
MA cashflow::realfcf 28.66% 26.27% 27.01% 23.32% 19.74% 25.69% 22.92% 24.32% 22.88% 23.37% 21.08% 27.95% 22.89% 24.38% 18.51%
MA netincome 26.78% 26.37% 25.64% 23.06% 19.09% 27.77% 23.57% 18.36% 21.73% 23.41% 23.60% 21.88% 22.14% 17.82% 20.90%
MA operatingincome 32.41% 33.00% 31.67% 26.76% 24.06% 33.06% 29.29% 31.05% 30.85% 31.21% 33.31% 31.62% 31.59% 25.37% 31.14%
MA grossincome 58.58% 59.13% 57.42% 50.13% 45.56% 57.75% 60.14% 58.59% 57.70% 59.42% 61.59% 58.60% 59.31% 62.79% 62.68%
MA marketcap 1003.71% 935.87% 851.94% 919.46% 1034.36% 1000.47% 756.77% 707.77% 569.76% 640.30% 614.84% 663.15% 459.49% 413.73% 0.0
MA ev 1028.88% 996.12% 909.14% 939.09% 1040.04% 1005.74% 753.36% 705.38% 561.51% 625.18% 591.07% 637.88% 443.03% 378.81% 0.0
MA ebitda 34.27% 34.88% 33.61% 28.69% 25.79% 34.84% 31.14% 33.10% 32.85% 33.46% 35.40% 33.43% 33.44% 27.19% 0.0
MA equity 13.55% 16.43% 16.41% 19.60% 20.77% 21.74% 21.70% 25.64% 30.29% 37.05% 44.30% 52.55% 55.50% 54.88% 58.90%
MA retained_earnings 151.63% 147.39% 138.43% 121.18% 115.37% 116.24% 109.75% 104.85% 103.98% 99.71% 85.91% 71.06% 59.01% 44.37% 32.99%
MA debt 42.72% 80.47% 75.29% 39.33% 35.80% 29.17% 23.47% 25.43% 27.74% 20.20% 9.75% 0.0 0.0 0.0 0.0
MA interest_expense 1.34% 1.35% 1.22% 1.14% 1.13% 0.77% 0.75% 0.72% 0.51% 0.37% 0.31% 0.10% 0.16% 0.23% 0.59%
MA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.70% 0.80% 0.94% 1.13%
MA shares 1.93% 2.23% 2.51% 2.63% 2.98% 3.48% 4.19% 5.00% 5.88% 6.97% 7.60% 8.50% 10.05% 11.96% 1.48%
MA shares_calc 1.91% 2.21% 2.48% 2.61% 2.97% 3.45% 4.15% 4.87% 5.79% 6.95% 7.60% 8.50% 10.05% 11.96% 14.47%
MA income_tax 4.95% 5.76% 4.65% 4.30% 4.02% 5.52% 5.41% 12.22% 8.50% 7.07% 9.54% 9.72% 9.42% 7.87% 10.30%
MA sbc 1.09% 1.08% 0.76% 0.72% 0.76% 0.86% 0.79% 0.83% 0.80% 0.75% 0.0 0.0 0.0 0.0 0.0
MA capex 0.99% 0.87% 1.14% 1.08% 1.01% 1.44% 1.33% 1.41% 1.15% 1.09% 1.14% 1.09% 0.77% 0.72% 0.69%
MA maintainence_capex 0.99% 0.87% 1.14% 1.08% 1.01% 1.44% 1.33% 1.41% 1.15% 1.09% 1.14% 1.09% 0.77% 0.72% 0.69%
MA depreciation 1.87% 1.88% 1.94% 1.93% 1.73% 1.79% 1.85% 2.05% 2.00% 2.25% 2.09% 1.81% 1.85% 1.81% 1.67%
MA inventory 0.21% 0.24% 0.26% 0.27% 0.30% 0.34% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA payables 1.93% 1.96% 2.39% 1.96% 1.57% 1.67% 2.16% 4.37% 3.26% 2.90% 2.73% 2.37% 2.86% 3.37% 3.08%
MA receivables 7.85% 9.56% 8.84% 7.98% 7.88% 8.60% 9.16% 9.23% 7.58% 6.63% 7.23% 6.78% 7.42% 7.56% 7.36%
MA inventoryTurnover 0.21% 0.24% 0.26% 0.27% 0.30% 0.34% 0.40% 0.47% 0.54% 0.61% 0.65% 0.70% 0.80% 0.94% 1.13%
MA yield_owner_earnings_enterprise 0.21% 0.24% 0.26% 0.27% 0.30% 0.34% 0.40% 0.47% 0.54% 0.61% 0.65% 0.70% 0.80% 0.94% 1.13%
MA costs:ga 21.20% 21.03% 20.86% 18.81% 17.60% 19.71% 20.81% 21.82% 20.49% 20.54% 20.56% 18.60% 19.49% 20.54% 21.01%
MA costs:sm 1.70% 1.94% 2.04% 2.38% 1.96% 3.19% 3.65% 4.21% 4.34% 5.05% 5.62% 5.91% 6.22% 7.86% 8.85%
MA shares_buyback -22.95% -21.28% -22.60% -15.67% -13.32% -22.22% -19.84% -17.64% -18.80% -21.62% -22.09% -17.15% -14.03% -10.74% 0.0
MA dividends -5.09% -5.08% -4.91% -4.62% -4.78% -4.60% -4.20% -4.42% -4.48% -4.47% -3.36% -1.79% -1.06% -0.72% -0.89%
MA goodwill 19.12% 18.05% 19.42% 20.34% 14.77% 13.75% 11.68% 14.23% 9.40% 11.62% 9.93% 7.88% 8.76% 9.48% 7.66%
MA costs:sgna 21.20% 21.03% 20.86% 18.81% 17.60% 19.71% 20.81% 21.82% 20.49% 20.54% 20.56% 18.60% 19.49% 20.54% 21.01%
MA investedCapital 11.00% 10.61% 10.78% 10.67% 11.47% 9.10% 7.50% 7.22% 6.86% 8.02% 7.53% 7.30% 7.20% 7.64% 9.25%
MA investedCapitalWith2PercentCash 11.35% 10.94% 11.16% 11.21% 11.89% 9.56% 7.98% 7.85% 7.48% 8.65% 8.00% 7.59% 7.80% 8.21% 9.94%
MA share_cnt 1.91% 2.21% 2.48% 2.61% 2.97% 3.45% 4.15% 4.87% 5.79% 6.95% 0.0 0.0 0.0 0.0 0.0
MA tangible_equity -5.57% -1.61% -3.01% -0.74% 6.00% 7.99% 10.02% 11.41% 20.88% 25.43% 34.37% 44.67% 46.74% 45.39% 51.24%
MA current_assets 41.02% 44.67% 42.88% 44.99% 56.91% 57.81% 65.05% 64.69% 70.83% 67.52% 71.74% 76.89% 75.08% 72.39% 73.03%
MA current_liabilities 39.97% 38.32% 36.59% 34.94% 35.28% 40.72% 46.63% 41.23% 38.59% 38.53% 40.59% 42.35% 39.37% 39.44% 35.57%
MA cashflow::financing -22.54% -22.35% -26.67% -17.40% -6.41% -20.07% -19.98% -22.34% -12.28% -15.11% -15.26% -18.46% -14.43% -11.36% 0.22%
MA cashflow::investing -7.08% -3.18% -3.80% -14.00% -5.59% -5.61% -2.04% -8.34% -6.23% -4.39% 4.50% -0.03% -22.78% -7.00% -7.25%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for MA [show/hide charts] Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
MA StockMarketPrice
MA revenue 1317.45% 1217.76% 1108.52% 990.25% 804.47% 923.58% 1623.24% 1507.48% 1470.12% 1432.15% 1535.12% 1586.69% 1565.89% 1495.32% 1261.73%
MA operating_expense 588.63% 538.09% 497.16% 461.56% 379.60% 394.91% 832.57% 708.69% 684.17% 679.85% 704.88% 730.61% 731.78% 891.09% 634.85%
MA assets 2248.88% 2059.58% 1930.41% 1975.30% 1765.72% 1599.34% 2699.24% 2572.86% 2547.75% 2410.22% 2492.52% 2707.60% 2640.25% 2381.51% 2012.98%
MA cash 394.86% 416.69% 349.35% 389.15% 531.70% 382.28% 725.52% 715.68% 916.92% 851.41% 835.28% 684.22% 434.75% 831.63% 698.63%
MA ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MA workingCapital 150.89% 121.25% 113.06% 111.12% 106.47% 95.13% 112.49% 97.35% 82.81% 102.22% 102.11% 107.98% 94.92% 84.19% 86.10%
MA workingCapitalWithCash 158.92% 128.05% 120.46% 121.72% 113.81% 102.44% 125.37% 113.56% 98.49% 117.44% 113.82% 115.79% 110.74% 97.85% 100.08%
MA owner_earnings 644.53% 540.95% 521.34% 460.57% 348.63% 410.89% 618.57% 625.81% 582.95% 563.26% 525.53% 756.65% 604.24% 580.62% 372.67%
MA netincome_cfo 602.15% 543.18% 495.01% 455.53% 337.07% 444.09% 636.16% 472.26% 553.75% 564.15% 588.13% 592.40% 584.32% 424.05% 420.73%
MA cashflow::operating 691.30% 581.27% 558.08% 496.22% 379.81% 447.65% 675.68% 683.23% 632.61% 607.56% 553.98% 786.12% 624.58% 597.77% 386.56%
MA cashflow::fcf 669.13% 563.27% 536.04% 474.88% 361.99% 424.56% 639.85% 647.04% 603.27% 581.33% 525.53% 756.65% 604.24% 580.62% 372.67%
MA cashflow::realfcf 644.53% 540.95% 521.34% 460.57% 348.63% 410.89% 618.57% 625.81% 582.95% 563.26% 525.53% 756.65% 604.24% 580.62% 372.67%
MA netincome 602.15% 543.18% 495.01% 455.53% 337.07% 444.09% 636.16% 472.26% 553.75% 564.15% 588.13% 592.40% 584.53% 424.50% 420.73%
MA operatingincome 728.81% 679.67% 611.37% 528.68% 424.87% 528.67% 790.66% 798.79% 785.95% 752.30% 830.24% 856.08% 834.11% 604.23% 626.88%
MA grossincome 1317.45% 1217.76% 1108.52% 990.25% 804.47% 923.58% 1623.24% 1507.48% 1470.12% 1432.15% 1535.12% 1586.69% 1565.89% 1495.32% 1261.73%
MA marketcap 22572.29% 19275.08% 16445.95% 18162.10% 18263.85% 16001.03% 20427.04% 18209.83% 14516.08% 15432.57% 15324.96% 17955.49% 12131.80% 9853.14% 0.0
MA ev 23138.24% 20515.84% 17550.09% 18549.78% 18364.28% 16085.22% 20334.97% 18148.43% 14305.84% 15068.12% 14732.60% 17271.27% 11697.06% 9021.52% 0.0
MA ebitda 770.77% 718.44% 648.75% 566.75% 455.36% 557.22% 840.50% 851.51% 836.83% 806.52% 882.44% 905.13% 882.84% 647.44% 0.0
MA equity 304.72% 338.43% 316.85% 387.15% 366.72% 347.70% 585.78% 659.59% 771.62% 893.04% 1104.07% 1422.81% 1465.47% 1306.90% 1185.65%
MA retained_earnings 3410.06% 3035.61% 2672.33% 2393.71% 2037.17% 1859.08% 2962.32% 2697.71% 2649.11% 2403.26% 2141.30% 1924.14% 1558.05% 1056.79% 664.01%
MA debt 960.80% 1657.45% 1453.49% 776.82% 632.12% 466.47% 633.44% 654.28% 706.68% 486.96% 242.93% 0.0 0.0 0.0 0.0
MA interest_expense 30.22% 27.90% 23.48% 22.60% 19.98% 12.25% 20.20% 18.58% 12.96% 9.04% 7.80% 2.66% 4.24% 5.57% 11.85%
MA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 19.01% 21.19% 22.27% 22.78%
MA shares 43.36% 45.90% 48.40% 52.02% 52.68% 55.63% 113.03% 128.71% 149.80% 168.00% 189.43% 230.23% 265.47% 284.86% 29.84%
MA shares_calc 42.93% 45.52% 47.93% 51.52% 52.41% 55.19% 112.14% 125.27% 147.48% 167.62% 189.43% 230.23% 265.47% 284.86% 291.34%
MA income_tax 111.32% 118.58% 89.83% 84.95% 70.93% 88.24% 146.04% 314.48% 216.51% 170.37% 237.72% 263.12% 248.73% 187.53% 207.29%
MA sbc 24.60% 22.32% 14.71% 14.32% 13.35% 13.68% 21.28% 21.23% 20.33% 18.07% 0.0 0.0 0.0 0.0 0.0
MA capex 22.17% 18.00% 22.03% 21.34% 17.82% 23.09% 35.83% 36.19% 29.33% 26.22% 28.46% 29.47% 20.34% 17.15% 13.90%
MA maintainence_capex 22.17% 18.00% 22.03% 21.34% 17.82% 23.09% 35.83% 36.19% 29.33% 26.22% 28.46% 29.47% 20.34% 17.15% 13.90%
MA depreciation 41.96% 38.77% 37.39% 38.07% 30.49% 28.56% 49.84% 52.71% 50.89% 54.22% 52.20% 49.05% 48.73% 43.21% 33.71%
MA inventory 4.68% 4.85% 4.99% 5.24% 5.26% 5.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA payables 43.45% 40.47% 46.16% 38.70% 27.71% 26.75% 58.31% 112.55% 83.08% 69.93% 68.13% 64.26% 75.64% 80.18% 61.96%
MA receivables 176.47% 196.99% 170.74% 157.63% 139.12% 137.53% 247.12% 237.52% 193.18% 159.85% 180.33% 183.65% 195.97% 179.96% 148.06%
MA inventoryTurnover 4.68% 4.85% 4.99% 5.24% 5.26% 5.47% 10.86% 12.06% 13.64% 14.81% 16.26% 19.01% 21.19% 22.27% 22.78%
MA yield_owner_earnings_enterprise 4.68% 4.85% 4.99% 5.24% 5.26% 5.47% 10.86% 12.06% 13.64% 14.81% 16.26% 19.01% 21.19% 22.27% 22.78%
MA costs:ga 476.75% 433.14% 402.69% 371.63% 310.73% 315.26% 561.78% 561.28% 522.10% 494.96% 512.52% 503.61% 514.62% 489.09% 423.01%
MA costs:sm 38.12% 40.03% 39.33% 46.93% 34.54% 51.09% 98.48% 108.32% 110.64% 121.63% 140.16% 159.89% 164.19% 187.31% 178.13%
MA shares_buyback -516.14% -438.23% -436.34% -309.60% -235.17% -355.42% -535.61% -453.80% -478.99% -521.19% -550.57% -464.45% -370.34% -255.68% 0.0
MA dividends -114.50% -104.71% -94.87% -91.30% -84.38% -73.58% -113.36% -113.63% -114.19% -107.70% -83.74% -48.48% -27.97% -17.15% -18.00%
MA goodwill 429.98% 371.66% 374.98% 401.78% 260.78% 219.97% 315.31% 366.10% 239.56% 280.15% 247.48% 213.31% 231.36% 225.84% 154.21%
MA costs:sgna 476.75% 433.14% 402.69% 371.63% 310.73% 315.26% 561.78% 561.28% 522.10% 494.96% 512.52% 503.61% 514.62% 489.09% 423.01%
MA investedCapital 247.29% 218.58% 208.13% 210.85% 202.58% 145.51% 202.50% 185.77% 174.90% 193.33% 187.64% 197.72% 190.04% 181.96% 186.10%
MA investedCapitalWith2PercentCash 255.32% 225.38% 215.52% 221.46% 209.92% 152.82% 215.38% 201.98% 190.58% 208.55% 199.35% 205.52% 205.86% 195.62% 200.08%
MA share_cnt 42.93% 45.52% 47.93% 51.52% 52.41% 55.19% 112.14% 125.27% 147.48% 167.62% 0.0 0.0 0.0 0.0 0.0
MA tangible_equity -125.26% -33.24% -58.13% -14.63% 105.94% 127.74% 270.47% 293.49% 532.06% 612.89% 856.59% 1209.51% 1234.11% 1081.07% 1031.44%
MA current_assets 922.54% 919.99% 827.82% 888.78% 1004.89% 924.62% 1755.81% 1664.29% 1804.64% 1627.41% 1788.13% 2081.75% 1982.42% 1724.05% 1470.16%
MA current_liabilities 898.97% 789.13% 706.43% 690.19% 622.87% 651.20% 1258.74% 1060.68% 983.08% 928.74% 1011.71% 1146.77% 1039.41% 939.20% 715.95%
MA cashflow::financing -506.83% -460.36% -514.86% -343.73% -113.14% -320.95% -539.20% -574.67% -312.82% -364.15% -380.33% -499.81% -380.93% -270.60% 4.33%
MA cashflow::investing -159.12% -65.55% -73.28% -276.46% -98.79% -89.72% -54.94% -214.60% -158.66% -105.93% 112.20% -0.76% -601.48% -166.59% -146.01%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for MA Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
MA StockMarketPrice 21.36% 12.64% 14.26%
MA YearPriceHigh 21.05% 12.89% 10.97%
MA YearPriceLow 21.75% 18.82% 11.31%
MA revenue 12.62% 10.78% 14.26%
MA operating_expense 11.86% 11.76% 12.66%
MA assets 12.80% 10.46% 8.48%
MA cash 4.37% 3.85% 4.39%
MA ppnenet 13.67% 3.18% 3.88%
MA workingCapital 18.69% 13.15% 15.04%
MA workingCapitalWithCash 17.55% 12.65% 13.54%
MA owner_earnings 15.38% 12.90% 16.20%
MA netincome_cfo 14.49% 9.66% 14.01%
MA cashflow::operating 15.31% 12.55% 16.02%
MA cashflow::fcf 15.46% 13.01% 16.46%
MA cashflow::realfcf 15.38% 12.90% 16.20%
MA netincome 14.49% 9.66% 14.01%
MA operatingincome 13.27% 10.03% 15.62%
MA grossincome 12.62% 10.78% 14.26%
MA marketcap 18.57% 10.53% 11.69%
MA ev 19.21% 10.97% 11.83%
MA ebitda 13.10% 10.10% 15.10%
MA equity 0.87% 0.50% -4.08%
MA retained_earnings 18.17% 16.49% 16.89%
MA debt 22.58% 19.23% 11.51%
MA debtToEquity 21.40% 18.64% 16.16%
MA interest_expense 29.98% 23.59% 14.44%
MA interestRate 4.61% 0.0 0.0
MA owner_earningsToInterest -11.23% -8.65% 1.53%
MA cashflow::operatingToInterest -11.29% -8.93% 1.38%
MA eps 17.10% 11.75% 16.53%
MA dps_share 17.05% 14.87% 14.47%
MA dividendPayoutToCashflow::operating -0.63% 1.22% -1.89%
MA dividendPayoutToOwner_earnings -0.60% 0.0 -3.45%
MA shares -2.21% -1.84% -2.23%
MA shares_calc -2.30% -1.87% -2.25%
MA income_tax 8.42% 8.09% 13.68%
MA sbc 17.63% 16.04% 24.43%
MA capex 11.57% 2.35% 5.21%
MA maintainence_capex 11.57% 2.35% 5.21%
MA depreciation 10.47% 11.44% 7.30%
MA capexToRevenue -0.95% -7.64% -8.04%
MA depreciationToRevenue -1.93% 0.58% -6.09%
MA sbcToRevenue 4.48% 4.79% 8.85%
MA sbcToOperatingCashflow 2.03% 3.07% 7.32%
MA inventory inf 0.0 0.0
MA payables 7.81% 13.70% 7.97%
MA receivables 14.92% 8.46% 7.87%
MA inventoryTurnover 0.0 0.0 0.0
MA payablesToRevenue -3.15% 0.0 0.0
MA receivablesToRevenue 2.72% 1.49% 0.0
MA opLeverage 12.86% -46.10% -33.19%
MA opLeverageFlag 0.0 inf inf
MA evToEbitda 5.41% 0.78% -2.84%
MA evToOpIncome 5.25% 0.85% -3.28%
MA evToRevenue 5.86% 0.16% -2.13%
MA evToOcf 3.39% -1.41% -3.62%
MA pocf 2.83% -1.79% -3.74%
MA peg -4.87% 20.34% 26.58%
MA pe 3.56% 0.80% -2.03%
MA pfcf 2.70% -2.20% -4.11%
MA ps 5.28% -0.23% -2.25%
MA pb 17.55% 9.99% 16.45%
MA priceToRealfcf 2.76% -2.10% -3.88%
MA roa 1.15% -1.14% 6.94%
MA roa_goodwill 2.21% 0.35% 8.34%
MA roe 12.93% 4.52% 15.62%
MA roce -5.21% -15.14% -10.63%
MA roic -3.04% -4.10% 5.54%
MA rotc -0.97% -6.35% 12.57%
MA roic_cash -2.57% -3.77% 6.14%
MA roa_cfo 2.97% 1.13% 7.31%
MA roe_cfo 14.97% 6.92% 16.02%
MA roce_cfo -3.50% -13.19% -10.32%
MA roic_cfo -1.29% -1.90% 5.91%
MA roic_cashflow::operating_cash -0.81% -1.56% 6.51%
MA roic_cashflow::fcf -1.17% -1.50% 6.31%
MA roic_cashflow::fcf_cash -0.68% -1.16% 6.92%
MA roic_cashflow::realfcf -1.23% -1.59% 6.07%
MA roic_cashflow::realfcf_cash -0.75% -1.25% 6.67%
MA roic_income::net -1.99% -4.42% 4.07%
MA roic_income::net_cash -1.51% -4.09% 4.66%
MA rotc_cfo 0.81% -4.19% 12.96%
MA roic_owner_earnings -1.23% -1.59% 6.07%
MA roic_owner_earnings_cash -0.75% -1.25% 6.67%
MA margin_gross 0.0 0.0 0.0
MA margin_owner_earnings 2.45% 1.92% 1.70%
MA margin_cfo 2.39% 1.60% 1.55%
MA margin_op 0.58% -0.68% 1.19%
MA margin_fcf 2.52% 2.01% 1.93%
MA margin_fcf_real 2.45% 1.92% 1.70%
MA margin_net 1.67% -1.01% -0.21%
MA yield_owner_earnings -2.67% 2.16% 4.03%
MA yield_owner_earnings_enterprise 0.0 0.0 0.0
MA yield_cfo -2.77% 1.79% 3.88%
MA yield_cfo_ev -3.26% 1.47% 3.72%
MA yield_income::operating -4.46% -0.43% 3.54%
MA yield_income::operating_enterprise -4.98% -0.87% 3.39%
MA yield_cashflow::fcf -2.65% 2.24% 4.28%
MA yield_cashflow::fcf_enterprise -3.16% 1.83% 4.12%
MA yield_cashflow::realfcf -2.67% 2.16% 4.03%
MA yield_cashflow::realfcf_enterprise -3.20% 1.82% 4.00%
MA yield_income::net -3.44% -0.80% 2.08%
MA yield_income::net_enterprise -3.96% -1.19% 1.86%
MA costs:ga 13.19% 12.08% 12.88%
MA costs:sm -0.08% -2.69% -3.07%
MA shares_buyback -11.93% -10.05% -18.82%
MA dividends -12.62% -11.29% -10.74%
MA goodwill 19.21% 17.98% 6.26%
MA costs:sgna 13.19% 12.08% 12.88%
MA investedCapital 16.82% 14.73% 9.55%
MA investedCapitalWith2PercentCash 16.25% 14.34% 8.93%
MA share_cnt -2.30% -1.87% -2.25%
MA share_multiplier 0.0 0.0 0.0
MA tangible_equity -13.12% -19.02% -52.95%
MA current_assets 6.72% 3.14% 5.18%
MA current_liabilities 13.26% 10.06% 13.45%
MA revenue_01_YoY 19.89% -1.11% -19.47%
MA priceToTangibleEquity -8.10% -17.99% 90.27%
MA revenue_03_YoY 4.79% -2.45% 20.75%
MA revenue_05_YoY -0.98% -2.65% -3.16%
MA revenue_10_YoY inf -1.91% 1.98%
MA cashflow::fcf_01_YoY 0.91% -6.03% -9.68%
MA cashflow::fcf_03_YoY 4.35% -4.41% 2.24%
MA cashflow::fcf_05_YoY -4.19% -7.44% -5.51%
MA cashflow::fcf_10_YoY inf -3.70% 6.55%
MA cashflow::financing -15.20% -11.55% -15.43%
MA cashflow::investing -15.91% -13.58% 15.72%
MA cashflow::realfcf_01_YoY 3.29% -5.81% -10.07%
MA cashflow::realfcf_03_YoY 5.44% -4.78% 1.44%
MA cashflow::realfcf_05_YoY -3.85% -6.83% -5.94%
MA cashflow::realfcf_10_YoY inf -3.83% 6.53%
MA income::net_01_YoY 12.30% -17.21% -24.96%
MA income::net_03_YoY 2.38% -11.63% -0.05%
MA income::net_05_YoY -5.17% -11.26% -16.24%
MA income::net_10_YoY inf -6.24% -6.15%
MA income::operating_01_YoY 41.29% -19.24% -23.15%
MA income::operating_03_YoY 6.52% -3.66% 10.91%
MA income::operating_05_YoY -2.87% -5.92% -5.38%
MA income::operating_10_YoY inf -5.48% -5.61%
MA roiic_cashflow::fcf_3 -6.72% -32.91% -15.29%
MA roiic_cashflow::fcf_5 -12.70% -28.95% -22.95%
MA roiic_cashflow::fcf_9 inf -20.84% -12.55%
MA roiic_cashflow::operating_3 -7.34% -33.54% -15.61%
MA roiic_cashflow::operating_5 -13.10% -29.60% -23.79%
MA roiic_cashflow::operating_9 inf -21.30% -13.15%
MA roiic_cashflow::realfcf_3 -5.98% -33.16% -15.99%
MA roiic_cashflow::realfcf_5 -12.59% -28.76% -23.37%
MA roiic_cashflow::realfcf_9 inf -20.81% -12.39%
MA roiic_income::net_3 -8.82% -38.33% -18.47%
MA roiic_income::net_5 -14.29% -33.27% -30.71%
MA roiic_income::net_9 inf -23.32% -15.13%
MA roiic_income::operating_3 -6.89% -34.36% -10.39%
MA roiic_income::operating_5 -13.83% -30.46% -23.74%
MA roiic_income::operating_9 inf -22.55% -11.93%
MA roiif_cashflow::fcf_3 19.88% 19.46% 123.75%
MA roiif_cashflow::fcf_5 -8.68% -12.92% 14.98%
MA roiif_cashflow::fcf_9 inf -10.79% 18.91%
MA roiif_cashflow::operating_3 19.08% 18.33% 122.90%
MA roiif_cashflow::operating_5 -9.10% -13.70% 13.74%
MA roiif_cashflow::operating_9 inf -11.31% 18.10%
MA roiif_cashflow::realfcf_3 20.83% 19.01% 121.91%
MA roiif_cashflow::realfcf_5 -8.56% -12.68% 14.37%
MA roiif_cashflow::realfcf_9 inf -10.76% 19.13%
MA roiif_income::net_3 17.18% 9.80% 115.38%
MA roiif_income::net_5 -10.34% -18.21% 3.42%
MA roiif_income::net_9 inf -13.58% 15.40%
MA roiif_income::operating_3 19.67% 16.87% 136.67%
MA roiif_income::operating_5 -9.86% -14.76% 13.81%
MA roiif_income::operating_9 inf -12.72% 19.76%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for MA Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
MA assets 10.46% 11.29% 12.67% 15.07% 15.60% 13.78% 11.79% 11.35% 11.80% 12.98% inf
MA cash 3.85% 5.15% 3.39% 2.00% 11.97% 6.35% 13.17% 23.66% 12.47% 13.38% inf
MA ppnenet 3.18% 17.48% 19.33% 21.07% 23.02% 24.34% 11.85% 11.92% 10.30% 8.99% inf
MA workingCapital 13.15% 19.26% 22.96% 28.41% 24.03% 22.59% 12.77% 12.49% 9.94% 12.79% inf
MA workingCapitalWithCash 12.65% 17.98% 20.75% 26.31% 22.25% 21.75% 13.65% 12.49% 10.44% 12.53% inf
MA owner_earnings 12.90% 14.37% 15.05% 15.50% 11.77% 18.37% 7.44% 12.71% 10.39% 18.37% 19.60%
MA netincome_cfo 9.66% 13.83% 20.46% 16.44% 10.98% 17.55% 13.46% 7.26% 16.35% 15.57% 19.85%
MA cashflow::operating 12.55% 14.00% 14.60% 15.33% 11.99% 19.15% 8.52% 13.95% 11.56% 19.30% 19.85%
MA cashflow::fcf 13.01% 14.52% 14.92% 15.42% 11.90% 19.15% 8.17% 13.47% 11.15% 19.12% 19.60%
MA cashflow::realfcf 12.90% 14.37% 15.05% 15.50% 11.77% 18.37% 7.44% 12.71% 10.39% 18.37% 19.60%
MA netincome 9.66% 13.83% 20.46% 16.44% 10.98% 17.55% 13.46% 7.25% 16.32% 15.57% 19.85%
MA operatingincome 10.03% 13.98% 13.12% 11.84% 9.74% 13.61% 10.09% 10.96% 16.25% 13.03% 17.70%
MA grossincome 10.78% 10.92% 12.22% 11.87% 9.62% 12.33% 12.37% 11.08% 9.92% 11.78% 13.11%
MA marketcap 10.53% 16.12% 16.92% 26.62% 27.24% 25.42% 14.78% 21.39% 19.19% inf inf
MA ev 10.97% 17.69% 18.53% 27.53% 27.99% 26.55% 15.57% 22.20% 20.95% inf inf
MA ebitda 10.10% 13.85% 13.01% 12.00% 9.73% 13.42% 10.21% 11.12% 16.11% inf inf
MA equity 0.50% 5.27% 3.06% 5.47% 2.96% -1.31% -6.34% -4.59% -0.73% 2.98% inf
MA retained_earnings 16.49% 18.06% 19.11% 18.64% 19.02% 20.88% 21.94% 24.91% 32.55% 40.96% inf
MA debt 19.23% 42.40% 39.99% 23.39% 29.61% 41.67% inf inf inf inf inf
MA debtToEquity 18.64% 35.32% 35.91% 16.92% 25.61% 43.53% inf inf inf inf -98.14%
MA interest_expense 23.59% 25.32% 25.05% 35.32% 44.18% 36.08% 67.76% 50.42% 30.60% 3.24% -16.03%
MA interestRate 0.0 -7.79% -7.79% 8.45% 8.45% 0.0 -98.75% -98.75% -98.85% -98.85% -98.75%
MA owner_earningsToInterest -8.65% -8.74% -8.00% -14.64% -22.48% -13.01% -35.96% -25.07% -15.48% 14.65% 42.42%
MA cashflow::operatingToInterest -8.93% -9.04% -8.36% -14.76% -22.32% -12.44% -35.31% -24.24% -14.59% 15.56% 42.74%
MA eps 11.75% 16.07% 22.83% 18.89% 13.75% 20.74% 16.98% 10.78% 19.95% inf inf
MA dps_share 14.87% 17.92% 17.37% 18.29% 20.11% 24.57% 36.63% 51.57% 66.16% 1.30% -6.32%
MA dividendPayoutToCashflow::operating 1.22% 1.15% 0.0 0.0 4.10% 1.30% 23.16% 33.56% 43.10% 29.20% 20.11%
MA dividendPayoutToOwner_earnings 0.0 1.09% 0.0 0.0 4.78% 2.38% 24.57% 29.20% 46.14% 30.60% 21.67%
MA shares -1.84% -1.90% -1.87% -2.01% -2.44% -2.68% -2.98% -3.16% -3.01% 53.98% 55.05%
MA shares_calc -1.87% -1.90% -1.53% -1.89% -2.50% -2.84% -3.13% -3.69% -3.31% -2.42% -1.70%
MA income_tax 8.09% 12.69% -7.12% 0.41% 3.24% 1.99% -0.57% 17.30% 13.51% 4.79% 14.13%
MA sbc 16.04% 18.60% 10.88% 12.87% 15.80% inf inf inf inf inf 0.0
MA capex 2.35% 2.37% 8.06% 13.61% 13.88% 19.25% 16.32% 25.59% 22.80% 23.75% 25.15%
MA maintainence_capex 2.35% 2.37% 8.06% 13.61% 13.88% 19.25% 16.32% 25.59% 22.80% 23.75% 25.15%
MA depreciation 11.44% 11.72% 11.41% 14.25% 9.65% 10.21% 12.21% 13.70% 13.97% 19.85% 17.88%
MA capexToRevenue -7.64% -7.71% -3.68% 1.55% 3.94% 6.21% 3.51% 13.05% 11.70% 10.72% 10.56%
MA depreciationToRevenue 0.58% 0.71% -0.75% 2.11% 0.0 -1.89% -0.13% 2.39% 3.67% 7.26% 4.18%
MA sbcToRevenue 4.79% 6.91% -1.16% 0.99% 5.67% inf inf inf inf inf 0.0
MA sbcToOperatingCashflow 3.07% 4.04% -3.22% -2.15% 3.46% inf inf inf inf inf 0.0
MA inventory 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MA payables 13.70% 9.20% -0.15% 3.92% 2.23% 3.14% 9.70% 21.18% 11.09% 11.65% inf
MA receivables 8.46% 12.27% 11.71% 16.25% 19.65% 17.78% 18.70% 16.31% 11.87% 10.67% inf
MA inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA payablesToRevenue 0.0 -7.79% -9.71% -5.59% -5.59% -5.59% 8.45% 0.0 0.0 -4.36% inf
MA receivablesToRevenue 1.49% 1.49% 4.94% 6.96% 7.78% 5.39% 3.40% 0.0 0.0 -1.73% inf
MA opLeverage -46.10% 16.43% 42.15% -7.51% -15.95% 136.03% -14.20% -51.26% 15.86% -31.16% inf
MA opLeverageFlag inf inf inf 0.0 0.0 0.0 inf inf inf inf inf
MA evToEbitda 0.78% 3.38% 4.89% 13.86% 16.64% 11.57% 4.86% 9.97% 4.19% inf inf
MA evToOpIncome 0.85% 3.25% 4.79% 14.03% 16.63% 11.40% 4.98% 10.14% 4.04% inf inf
MA evToRevenue 0.16% 6.10% 5.63% 13.99% 16.76% 12.66% 2.85% 10.02% 10.04% inf inf
MA evToOcf -1.41% 3.23% 3.44% 10.58% 14.28% 6.21% 6.50% 7.24% 8.42% inf inf
MA pocf -1.79% 1.87% 2.03% 9.78% 13.62% 5.26% 5.77% 6.53% 6.85% inf inf
MA peg 20.34% 30.60% inf -16.21% inf -7.06% -19.73% inf inf inf inf
MA pe 0.80% 2.02% -2.94% 8.75% 14.64% 6.69% 1.16% 13.19% 2.46% inf inf
MA pfcf -2.20% 1.40% 1.74% 9.72% 13.70% 5.27% 6.11% 6.98% 7.23% inf inf
MA ps -0.23% 4.70% 4.20% 13.19% 16.06% 11.67% 2.13% 9.28% 8.41% inf inf
MA pb 9.99% 10.31% 13.45% 20.05% 23.58% 27.09% 22.54% 27.24% 20.06% inf inf
MA priceToRealfcf -2.10% 1.53% 1.63% 9.63% 13.84% 5.96% 6.83% 7.70% 7.97% inf inf
MA roa -1.14% 1.16% -1.69% -3.25% -3.56% 1.63% -1.13% -0.75% 2.90% inf inf
MA roa_goodwill 0.35% 2.43% 0.87% -2.55% -2.72% 2.49% 0.11% -0.77% 3.80% inf inf
MA roe 4.52% 10.60% 7.25% 8.63% 11.20% 21.29% 15.39% 11.78% 12.89% inf inf
MA roce -15.14% -10.02% -2.00% -3.02% -2.40% 4.75% 0.53% -1.85% 3.48% inf inf
MA roic -4.10% -4.45% -7.34% -11.01% -11.63% -3.87% -2.05% -0.41% 6.24% 2.93% -91.50%
MA rotc -6.35% -4.49% -6.57% -9.09% -11.75% 1.57% -1.64% 0.60% 6.67% inf inf
MA roic_cash -3.77% -3.86% -6.43% -10.36% -10.92% -3.64% -2.50% -0.48% 5.95% 2.86% -91.61%
MA roa_cfo 1.13% 1.18% -0.41% -0.23% -1.57% 6.60% -2.54% 1.93% -1.26% inf inf
MA roe_cfo 6.92% 10.62% 8.65% 12.02% 13.48% 27.22% 13.74% 14.79% 8.32% inf inf
MA roce_cfo -13.19% -10.00% -0.71% 0.01% -0.39% 9.87% -0.90% 0.80% -0.70% inf inf
MA roic_cfo -1.90% -4.44% -6.12% -8.24% -9.81% 0.83% -3.45% 2.28% 1.94% 8.63% -92.17%
MA roic_cashflow::operating_cash -1.56% -3.84% -5.20% -7.56% -9.09% 1.06% -3.89% 2.20% 1.67% 8.56% -92.26%
MA roic_cashflow::fcf -1.50% -4.00% -5.86% -8.17% -9.89% 0.82% -3.76% 1.84% 1.57% 8.47% -92.25%
MA roic_cashflow::fcf_cash -1.16% -3.40% -4.94% -7.49% -9.16% 1.05% -4.20% 1.77% 1.30% 8.40% -92.34%
MA roic_cashflow::realfcf -1.59% -4.12% -5.75% -8.10% -9.99% 0.16% -4.41% 1.16% 0.88% 7.79% -92.25%
MA roic_cashflow::realfcf_cash -1.25% -3.53% -4.83% -7.43% -9.27% 0.39% -4.85% 1.09% 0.60% 7.71% -92.34%
MA roic_income::net -4.42% -4.58% -1.32% -7.36% -10.63% -0.53% 0.95% -3.74% 6.30% 5.24% -92.07%
MA roic_income::net_cash -4.09% -3.99% -0.36% -6.68% -9.91% -0.30% 0.49% -3.81% 6.01% 5.17% -92.17%
MA rotc_cfo -4.19% -4.47% -5.35% -6.25% -9.93% 6.53% -3.04% 3.31% 2.36% inf inf
MA roic_owner_earnings -1.59% -4.12% -5.75% -8.10% -9.99% 0.16% -4.41% 1.16% 0.88% 7.79% -92.25%
MA roic_owner_earnings_cash -1.25% -3.53% -4.83% -7.43% -9.27% 0.39% -4.85% 1.09% 0.60% 7.71% -92.34%
MA margin_gross 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA margin_owner_earnings 1.92% 3.11% 2.53% 3.24% 1.96% 5.38% -4.39% 1.47% 0.42% 5.89% 5.73%
MA margin_cfo 1.60% 2.77% 2.12% 3.09% 2.16% 6.08% -3.42% 2.59% 1.48% 6.72% 5.96%
MA margin_op -0.68% 2.76% 0.80% -0.03% 0.11% 1.14% -2.02% -0.11% 5.76% 1.12% 4.06%
MA margin_fcf 2.01% 3.25% 2.42% 3.17% 2.08% 6.08% -3.74% 2.15% 1.11% 6.56% 5.73%
MA margin_fcf_real 1.92% 3.11% 2.53% 3.24% 1.96% 5.38% -4.39% 1.47% 0.42% 5.89% 5.73%
MA margin_net -1.01% 2.62% 7.35% 4.08% 1.24% 4.65% 0.97% -3.44% 5.82% 3.39% 5.95%
MA yield_owner_earnings 2.16% -1.50% -1.62% -8.77% -12.15% -5.61% -6.37% -7.13% -7.35% -96.75% -96.79%
MA yield_owner_earnings_enterprise 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA yield_cfo 1.79% -1.82% -2.00% -8.94% -11.99% -4.95% -5.45% -6.15% -6.40% -96.70% -96.75%
MA yield_cfo_ev 1.47% -3.14% -3.30% -9.52% -12.47% -5.86% -6.11% -6.78% -7.79% inf inf
MA yield_income::operating -0.43% -1.82% -3.26% -11.66% -13.71% -9.45% -4.10% -8.59% -2.47% -96.55% -96.48%
MA yield_income::operating_enterprise -0.87% -3.18% -4.58% -12.29% -14.28% -10.22% -4.74% -9.20% -3.91% inf inf
MA yield_cashflow::fcf 2.24% -1.38% -1.69% -8.90% -12.08% -5.03% -5.76% -6.55% -6.72% -96.72% -96.79%
MA yield_cashflow::fcf_enterprise 1.83% -2.68% -3.10% -9.51% -12.59% -5.86% -6.38% -7.14% -8.11% inf inf
MA yield_cashflow::realfcf 2.16% -1.50% -1.62% -8.77% -12.15% -5.61% -6.37% -7.13% -7.35% -96.75% -96.79%
MA yield_cashflow::realfcf_enterprise 1.82% -2.78% -2.95% -9.43% -12.67% -6.51% -7.04% -7.77% -8.77% inf inf
MA yield_income::net -0.80% -1.94% 3.05% -8.01% -12.76% -6.26% -1.18% -11.68% -2.44% -96.74% -96.71%
MA yield_income::net_enterprise -1.19% -3.27% 1.64% -8.66% -13.23% -7.11% -1.81% -12.26% -3.85% inf inf
MA costs:ga 12.08% 11.53% 11.66% 13.12% 12.08% 12.83% 14.33% 13.88% 11.75% 12.46% 10.17%
MA costs:sm -2.69% -1.88% -2.55% 1.99% -4.36% 1.62% 1.52% 2.99% -0.72% 0.98% 2.66%
MA shares_buyback -10.05% -11.39% -15.54% -9.87% -4.69% -12.22% -13.11% -14.21% -20.03% inf inf
MA dividends -11.29% -13.52% -13.12% -13.63% -14.65% -17.47% -24.57% -32.50% -37.95% -35.85% -31.27%
MA goodwill 17.98% 21.41% 19.90% 34.27% 21.27% 21.45% 20.95% 22.68% 11.61% 22.81% inf
MA costs:sgna 12.08% 11.53% 11.66% 13.12% 12.08% 12.83% 14.33% 13.88% 11.75% 12.46% 10.17%
MA investedCapital 14.73% 19.29% 22.08% 25.69% 24.18% 18.18% 12.39% 11.42% 9.43% 9.82% inf
MA investedCapitalWith2PercentCash 14.34% 18.55% 20.89% 24.77% 23.18% 17.91% 12.91% 11.50% 9.72% 9.89% inf
MA share_cnt -1.87% -1.90% -1.53% -1.89% -2.50% inf inf inf inf inf 0.0
MA share_multiplier 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -36.60% 0.0 0.0
MA tangible_equity -19.02% -29.24% -24.54% -42.55% -13.40% -15.02% -17.10% -16.02% -4.28% -1.79% inf
MA current_assets 3.14% 3.23% 3.78% 5.08% 11.71% 8.98% 8.11% 8.08% 11.31% 11.22% inf
MA current_liabilities 10.06% 7.01% 10.02% 12.80% 13.57% 13.86% 13.96% 12.38% 11.31% 14.81% inf
MA revenue_01_YoY -1.11% -8.10% 2.15% 15.35% -15.01% -0.29% 8.73% 9.64% -11.57% -22.65% inf
MA priceToTangibleEquity -17.99% -14.04% -14.74% -13.13% 46.93% 47.59% 38.45% 44.56% 24.53% inf inf
MA revenue_03_YoY -2.45% 2.77% -0.37% -1.84% -5.70% 6.05% 1.33% -5.74% inf inf inf
MA revenue_05_YoY -2.65% -2.46% 1.98% 3.65% -3.97% -1.22% inf inf inf inf inf
MA revenue_10_YoY -1.91% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MA cashflow::fcf_01_YoY -6.03% -4.19% -2.53% 19.96% -23.82% 29.82% -24.26% 17.77% -26.55% -2.14% inf
MA cashflow::fcf_03_YoY -4.41% 5.55% -9.00% 33.96% -5.00% 22.65% -15.89% -8.85% inf inf inf
MA cashflow::fcf_05_YoY -7.44% 12.19% 2.07% 6.70% -9.05% -0.46% inf inf inf inf inf
MA cashflow::fcf_10_YoY -3.70% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MA cashflow::financing -11.55% -12.15% -14.34% -18.95% 2.69% -16.80% -11.94% -17.71% -11.93% -13.01% -39.80%
MA cashflow::investing -13.58% -17.83% 3.89% -26.09% -17.57% -16.21% -62.02% 9.80% -8.45% -2.16% 24.90%
MA cashflow::realfcf_01_YoY -5.81% -7.59% -2.29% 21.24% -22.19% 29.87% -24.33% 17.90% -26.90% -5.85% inf
MA cashflow::realfcf_03_YoY -4.78% 5.56% -7.36% 45.26% -3.27% 22.73% -15.99% -10.19% inf inf inf
MA cashflow::realfcf_05_YoY -6.83% 14.07% 3.44% 8.33% -8.52% -1.29% inf inf inf inf inf
MA cashflow::realfcf_10_YoY -3.83% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MA income::net_01_YoY -17.21% -23.82% 43.24% 40.05% -14.98% 19.12% 30.86% -41.51% 15.62% -27.44% inf
MA income::net_03_YoY -11.63% 5.74% 21.09% 8.78% 9.52% 1.77% -4.09% -35.30% inf inf inf
MA income::net_05_YoY -11.26% 0.54% 23.06% 0.15% -6.75% -2.43% inf inf inf inf inf
MA income::net_10_YoY -6.24% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MA income::operating_01_YoY -19.24% 7.36% 7.68% 12.98% -49.28% 19.56% -7.06% -19.82% 62.90% -52.55% inf
MA income::operating_03_YoY -3.66% 9.53% -1.79% 5.99% -4.97% -4.31% -6.47% -14.94% inf inf inf
MA income::operating_05_YoY -5.92% 6.74% 3.66% -6.14% -5.65% -5.12% inf inf inf inf inf
MA income::operating_10_YoY -5.48% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
MA roiic_cashflow::fcf_3 -32.91% -21.23% -15.57% 16.19% -3.27% 44.78% -11.22% 19.51% inf inf inf
MA roiic_cashflow::fcf_5 -28.95% -13.57% -1.27% 1.62% -9.60% 36.49% inf inf inf inf inf
MA roiic_cashflow::fcf_9 -20.84% -6.57% inf inf inf inf inf 0.0 0.0 0.0 0.0
MA roiic_cashflow::operating_3 -33.54% -22.30% -16.42% 13.81% -4.18% 42.33% -10.59% 20.27% inf inf inf
MA roiic_cashflow::operating_5 -29.60% -14.95% -2.29% 0.96% -9.53% 36.30% inf inf inf inf inf
MA roiic_cashflow::operating_9 -21.30% -7.21% inf inf inf inf inf 0.0 0.0 0.0 0.0
MA roiic_cashflow::realfcf_3 -33.16% -21.33% -14.37% 25.52% -1.94% 43.90% -11.90% 17.47% inf inf inf
MA roiic_cashflow::realfcf_5 -28.76% -12.51% -0.27% 2.82% -9.43% 34.95% inf inf inf inf inf
MA roiic_cashflow::realfcf_9 -20.81% -6.80% inf inf inf inf inf 0.0 0.0 0.0 0.0
MA roiic_income::net_3 -38.33% -21.67% 13.19% -2.36% 7.27% 23.08% 1.19% -16.64% inf inf inf
MA roiic_income::net_5 -33.27% -20.68% 17.87% -1.81% -9.14% 33.09% inf inf inf inf inf
MA roiic_income::net_9 -23.32% -7.70% inf inf inf inf inf 0.0 0.0 0.0 0.0
MA roiic_income::operating_3 -34.36% -19.41% -12.12% -8.02% -5.26% 14.20% -3.74% 9.62% inf inf inf
MA roiic_income::operating_5 -30.46% -17.13% -1.68% -9.66% -9.64% 26.19% inf inf inf inf inf
MA roiic_income::operating_9 -22.55% -7.19% inf inf inf inf inf 0.0 0.0 0.0 0.0
MA roiif_cashflow::fcf_3 19.46% 23.60% -21.68% 6.25% -26.46% 13.57% -33.55% 24.74% inf inf inf
MA roiif_cashflow::fcf_5 -12.92% -1.95% -12.29% -13.26% -28.43% 25.84% inf inf inf inf inf
MA roiif_cashflow::fcf_9 -10.79% 0.52% inf inf inf inf inf 0.0 0.0 0.0 0.0
MA roiif_cashflow::operating_3 18.33% 21.93% -22.47% 4.08% -27.15% 11.64% -33.08% 25.54% inf inf inf
MA roiif_cashflow::operating_5 -13.70% -3.51% -13.20% -13.82% -28.38% 25.67% inf inf inf inf inf
MA roiif_cashflow::operating_9 -11.31% -0.18% inf inf inf inf inf 0.0 0.0 0.0 0.0
MA roiif_cashflow::realfcf_3 19.01% 23.44% -20.56% 14.79% -25.45% 12.87% -34.06% 22.61% inf inf inf
MA roiif_cashflow::realfcf_5 -12.68% -0.75% -11.41% -12.24% -28.30% 24.42% inf inf inf inf inf
MA roiif_cashflow::realfcf_9 -10.76% 0.27% inf inf inf inf inf 0.0 0.0 0.0 0.0
MA roiif_income::net_3 9.80% 22.90% 5.00% -10.72% -18.45% -3.45% -24.26% -12.99% inf inf inf
MA roiif_income::net_5 -18.21% -10.01% 4.71% -16.19% -28.07% 22.71% inf inf inf inf inf
MA roiif_income::net_9 -13.58% -0.70% inf inf inf inf inf 0.0 0.0 0.0 0.0
MA roiif_income::operating_3 16.87% 26.45% -18.48% -15.88% -27.97% -10.42% -27.95% 14.42% inf inf inf
MA roiif_income::operating_5 -14.76% -5.99% -12.66% -22.89% -28.46% 16.36% inf inf inf inf inf
MA roiif_income::operating_9 -12.72% -0.14% inf inf inf inf inf 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for MA Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
MA workingCapitalWithCash 17.55% 15.89% 16.55% 18.02% 19.39% 17.48% inf
MA owner_earnings 15.38% 14.75% 11.33% 13.31% 10.93% 18.45% 17.63%
MA netincome_cfo 14.49% 13.38% 13.74% 13.60% 14.44% 17.88% 16.67%
MA cashflow::operating 15.31% 14.99% 11.70% 13.84% 11.63% 19.10% 18.24%
MA cashflow::fcf 15.46% 15.27% 11.68% 13.70% 11.39% 18.88% 18.08%
MA cashflow::realfcf 15.38% 14.75% 11.33% 13.31% 10.93% 18.45% 17.63%
MA netincome 14.49% 13.38% 13.74% 13.59% 14.43% 17.88% 16.67%
MA operatingincome 13.27% 11.87% 11.78% 11.01% 12.89% 14.98% 13.88%
MA grossincome 12.62% 11.48% 11.50% 10.99% 9.58% 13.18% 12.70%
MA marketcap 18.57% 17.33% 14.91% 22.14% 25.73% inf inf
MA ev 19.21% 18.67% 16.24% 22.92% 27.05% inf inf
MA ebitda 13.10% 11.80% 11.82% 11.17% 12.90% inf inf
MA equity 0.87% 0.30% -1.80% 0.73% 1.94% 2.24% inf
MA retained_earnings 18.17% 18.90% 20.35% 22.49% 26.28% 31.38% inf
MA debt 22.58% 41.59% inf inf inf inf inf
MA debtToEquity 21.40% 41.17% inf inf inf inf -86.97%
MA interest_expense 29.98% 31.77% 47.79% 40.66% 35.31% 17.62% 5.49%
MA interestRate 4.61% -4.41% -91.64% -91.25% -91.25% -91.25% -91.25%
MA owner_earningsToInterest -11.23% -12.92% -24.67% -19.44% -18.02% 0.71% 11.51%
MA cashflow::operatingToInterest -11.29% -12.74% -24.42% -19.07% -17.50% 1.26% 12.09%
MA eps 17.10% 16.04% 16.63% 16.64% 17.58% inf inf
MA dps_share 17.05% 20.06% 28.17% 36.08% 44.03% 9.16% 5.65%
MA dividendPayoutToCashflow::operating -0.63% 2.05% 12.27% 18.19% 24.78% 13.80% 12.27%
MA dividendPayoutToOwner_earnings -0.60% 1.93% 12.98% 16.65% 25.99% 15.30% 12.98%
MA shares -2.21% -2.29% -2.42% -2.56% -2.68% 25.57% 26.01%
MA shares_calc -2.30% -2.38% -2.53% -2.67% -2.73% -2.60% -2.26%
MA income_tax 8.42% 5.88% 2.98% 3.64% 5.38% 6.57% 6.63%
MA sbc 17.63% inf inf inf inf inf inf
MA capex 11.57% 8.71% 12.35% 17.41% 17.90% 23.97% 21.55%
MA maintainence_capex 11.57% 8.71% 12.35% 17.41% 17.90% 23.97% 21.55%
MA depreciation 10.47% 10.66% 12.59% 13.62% 12.94% 15.03% 14.01%
MA capexToRevenue -0.95% -2.45% 0.75% 5.80% 7.58% 9.55% 7.84%
MA depreciationToRevenue -1.93% -0.74% 0.97% 2.37% 3.06% 1.64% 1.15%
MA sbcToRevenue 4.48% inf inf inf inf inf inf
MA sbcToOperatingCashflow 2.03% inf inf inf inf inf inf
MA inventory inf inf inf inf inf inf 0.0
MA payables 7.81% 7.95% 11.85% 8.40% 4.33% 6.73% inf
MA receivables 14.92% 15.51% 15.10% 13.99% 14.09% 16.22% inf
MA inventoryTurnover 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA payablesToRevenue -3.15% 0.0 -3.15% -5.52% -3.15% -5.52% inf
MA receivablesToRevenue 2.72% 3.81% 2.72% 2.72% 5.36% 0.89% inf
MA opLeverage 12.86% 19.58% 11.47% -30.42% 13.91% 4.65% inf
MA opLeverageFlag 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA evToEbitda 5.41% 6.14% 3.95% 10.57% 12.54% inf inf
MA evToOpIncome 5.25% 6.08% 4.00% 10.73% 12.54% inf inf
MA evToRevenue 5.86% 6.45% 4.24% 10.75% 15.94% inf inf
MA evToOcf 3.39% 3.20% 4.07% 7.98% 13.81% inf inf
MA pocf 2.83% 2.04% 2.87% 7.30% 12.64% inf inf
MA peg -4.87% 7.00% 1.12% 10.38% 0.0 inf inf
MA pe 3.56% 3.49% 1.02% 7.53% 9.88% inf inf
MA pfcf 2.70% 1.79% 2.90% 7.42% 12.87% inf inf
MA ps 5.28% 5.26% 3.05% 10.04% 14.73% inf inf
MA pb 17.55% 16.98% 17.01% 21.25% 23.34% inf inf
MA priceToRealfcf 2.76% 2.25% 3.22% 7.79% 13.34% inf inf
MA roa 1.15% 0.10% -1.15% -2.24% -1.16% inf inf
MA roa_goodwill 2.21% 1.60% 0.35% -1.59% -0.41% inf inf
MA roe 12.93% 13.91% 10.97% 8.90% 10.42% inf inf
MA roce -5.21% -5.91% -1.81% -2.57% 0.46% inf inf
MA roic -3.04% -3.84% -4.22% -6.03% -4.98% 0.84% -74.94%
MA rotc -0.97% -3.59% -4.29% -5.44% -3.65% inf inf
MA roic_cash -2.57% -3.52% -4.18% -5.71% -4.59% 1.11% -75.11%
MA roa_cfo 2.97% 2.90% -1.22% 0.24% -2.27% inf inf
MA roe_cfo 14.97% 17.10% 10.90% 11.67% 9.18% inf inf
MA roce_cfo -3.50% -3.28% -1.87% -0.10% -0.67% inf inf
MA roic_cfo -1.29% -1.15% -4.28% -3.64% -6.04% 4.46% -75.37%
MA roic_cashflow::operating_cash -0.81% -0.83% -4.24% -3.31% -5.66% 4.73% -75.54%
MA roic_cashflow::fcf -1.17% -0.92% -4.30% -3.76% -6.24% 4.27% -75.52%
MA roic_cashflow::fcf_cash -0.68% -0.59% -4.26% -3.43% -5.86% 4.54% -75.68%
MA roic_cashflow::realfcf -1.23% -1.37% -4.60% -4.09% -6.63% 3.89% -75.61%
MA roic_cashflow::realfcf_cash -0.75% -1.04% -4.56% -3.76% -6.25% 4.16% -75.78%
MA roic_income::net -1.99% -2.55% -2.53% -3.85% -3.69% 3.39% -75.53%
MA roic_income::net_cash -1.51% -2.22% -2.49% -3.52% -3.29% 3.66% -75.70%
MA rotc_cfo 0.81% -0.90% -4.35% -3.03% -4.73% inf inf
MA roic_owner_earnings -1.23% -1.37% -4.60% -4.09% -6.63% 3.89% -75.61%
MA roic_owner_earnings_cash -0.75% -1.04% -4.56% -3.76% -6.25% 4.16% -75.78%
MA margin_gross 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA margin_owner_earnings 2.45% 2.94% -0.15% 2.10% 1.23% 4.66% 4.38%
MA margin_cfo 2.39% 3.15% 0.18% 2.57% 1.86% 5.23% 4.92%
MA margin_op 0.58% 0.35% 0.24% 0.03% 3.02% 1.59% 1.05%
MA margin_fcf 2.52% 3.40% 0.16% 2.44% 1.65% 5.04% 4.77%
MA margin_fcf_real 2.45% 2.94% -0.15% 2.10% 1.23% 4.66% 4.38%
MA margin_net 1.67% 1.71% 2.01% 2.35% 4.42% 4.15% 3.53%
MA yield_owner_earnings -2.67% -2.19% -3.10% -7.21% -11.76% -85.66% -85.39%
MA yield_owner_earnings_enterprise 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA yield_cfo -2.77% -1.96% -2.81% -6.81% -11.22% -85.52% -85.25%
MA yield_cfo_ev -3.26% -3.11% -3.90% -7.37% -12.13% inf inf
MA yield_income::operating -4.46% -4.65% -2.72% -9.12% -10.19% -85.25% -84.99%
MA yield_income::operating_enterprise -4.98% -5.75% -3.86% -9.69% -11.16% inf inf
MA yield_cashflow::fcf -2.65% -1.77% -2.80% -6.93% -11.41% -85.61% -85.34%
MA yield_cashflow::fcf_enterprise -3.16% -2.86% -3.94% -7.51% -12.33% inf inf
MA yield_cashflow::realfcf -2.67% -2.19% -3.10% -7.21% -11.76% -85.66% -85.39%
MA yield_cashflow::realfcf_enterprise -3.20% -3.30% -4.22% -7.84% -12.68% inf inf
MA yield_income::net -3.44% -3.37% -1.02% -6.99% -8.97% -85.53% -85.35%
MA yield_income::net_enterprise -3.96% -4.45% -2.15% -7.58% -9.92% inf inf
MA costs:ga 13.19% 12.26% 13.19% 12.63% 11.63% 13.41% 11.50%
MA costs:sm -0.08% -0.49% -0.71% 1.61% -2.71% 1.99% 2.04%
MA shares_buyback -11.93% -10.33% -13.22% -12.65% -14.03% inf inf
MA dividends -12.62% -14.72% -20.01% -24.92% -28.64% -27.02% -24.94%
MA goodwill 19.21% 19.67% 23.54% 24.17% 19.29% 21.89% inf
MA costs:sgna 13.19% 12.26% 13.19% 12.63% 11.63% 13.41% 11.50%
MA investedCapital 16.82% 16.34% 16.70% 18.14% 18.81% 14.02% inf
MA investedCapitalWith2PercentCash 16.25% 15.95% 16.65% 17.73% 18.32% 13.72% inf
MA share_cnt -2.30% inf inf inf inf inf inf
MA share_multiplier 0.0 0.0 0.0 0.0 -22.36% 0.0 0.0
MA tangible_equity -13.12% -22.30% -20.01% -29.38% -9.31% -7.09% inf
MA current_assets 6.72% 6.24% 4.74% 6.82% 10.56% 11.29% inf
MA current_liabilities 13.26% 11.27% 9.96% 11.59% 12.16% 15.95% inf
MA revenue_01_YoY 19.89% -0.21% 3.60% 9.82% -14.88% 4.59% inf
MA priceToTangibleEquity -8.10% -7.57% -7.68% -7.45% 38.64% inf inf
MA revenue_03_YoY 4.79% 4.53% -4.56% -5.26% inf inf inf
MA revenue_05_YoY -0.98% -2.01% inf inf inf inf inf
MA revenue_10_YoY inf inf inf inf inf inf 0.0
MA cashflow::fcf_01_YoY 0.91% 10.34% -7.96% 14.39% -19.77% 3.21% inf
MA cashflow::fcf_03_YoY 4.35% 11.01% -11.51% -6.88% inf inf inf
MA cashflow::fcf_05_YoY -4.19% -3.28% inf inf inf inf inf
MA cashflow::fcf_10_YoY inf inf inf inf inf inf 0.0
MA cashflow::financing -15.20% -14.41% -14.10% -13.39% -6.15% -7.43% -30.62%
MA cashflow::investing -15.91% -9.72% -48.12% -6.65% -9.73% -9.91% 3.07%
MA cashflow::realfcf_01_YoY 3.29% 9.97% -7.79% 14.76% -19.52% 3.26% inf
MA cashflow::realfcf_03_YoY 5.44% 10.94% -11.35% -6.80% inf inf inf
MA cashflow::realfcf_05_YoY -3.85% -3.39% inf inf inf inf inf
MA cashflow::realfcf_10_YoY inf inf inf inf inf inf 0.0
MA income::net_01_YoY 12.30% -2.55% 1.12% -2.54% -8.16% 4.37% inf
MA income::net_03_YoY 2.38% -1.69% -10.59% -5.59% inf inf inf
MA income::net_05_YoY -5.17% -3.94% inf inf inf inf inf
MA income::net_10_YoY inf inf inf inf inf inf 0.0
MA income::operating_01_YoY 41.29% 0.67% 4.65% -6.45% -23.79% 4.63% inf
MA income::operating_03_YoY 6.52% -1.69% -8.19% -6.17% inf inf inf
MA income::operating_05_YoY -2.87% -2.59% inf inf inf inf inf
MA income::operating_10_YoY inf inf inf inf inf inf 0.0
MA roiic_cashflow::fcf_3 -6.72% -1.98% -16.41% 4.57% inf inf inf
MA roiic_cashflow::fcf_5 -12.70% -1.05% inf inf inf inf inf
MA roiic_cashflow::fcf_9 inf inf inf inf inf inf inf
MA roiic_cashflow::operating_3 -7.34% -3.49% -16.71% 4.56% inf inf inf
MA roiic_cashflow::operating_5 -13.10% -1.63% inf inf inf inf inf
MA roiic_cashflow::operating_9 inf inf inf inf inf inf inf
MA roiic_cashflow::realfcf_3 -5.98% -2.47% -16.55% 4.29% inf inf inf
MA roiic_cashflow::realfcf_5 -12.59% -1.57% inf inf inf inf inf
MA roiic_cashflow::realfcf_9 inf inf inf inf inf inf inf
MA roiic_income::net_3 -8.82% -12.24% -15.36% 5.21% inf inf inf
MA roiic_income::net_5 -14.29% -3.10% inf inf inf inf inf
MA roiic_income::net_9 inf inf inf inf inf inf inf
MA roiic_income::operating_3 -6.89% -13.41% -14.99% 2.13% inf inf inf
MA roiic_income::operating_5 -13.83% -3.61% inf inf inf inf inf
MA roiic_income::operating_9 inf inf inf inf inf inf inf
MA roiif_cashflow::fcf_3 19.88% 15.63% -29.56% -1.60% inf inf inf
MA roiif_cashflow::fcf_5 -8.68% 3.28% inf inf inf inf inf
MA roiif_cashflow::fcf_9 inf inf inf inf inf inf inf
MA roiif_cashflow::operating_3 19.08% 13.86% -29.81% -1.62% inf inf inf
MA roiif_cashflow::operating_5 -9.10% 2.67% inf inf inf inf inf
MA roiif_cashflow::operating_9 inf inf inf inf inf inf inf
MA roiif_cashflow::realfcf_3 20.83% 15.06% -29.67% -1.87% inf inf inf
MA roiif_cashflow::realfcf_5 -8.56% 2.74% inf inf inf inf inf
MA roiif_cashflow::realfcf_9 inf inf inf inf inf inf inf
MA roiif_income::net_3 17.18% 3.53% -28.67% -1.00% inf inf inf
MA roiif_income::net_5 -10.34% 1.14% inf inf inf inf inf
MA roiif_income::net_9 inf inf inf inf inf inf inf
MA roiif_income::operating_3 19.67% 2.15% -28.36% -3.91% inf inf inf
MA roiif_income::operating_5 -9.86% 0.61% inf inf inf inf inf
MA roiif_income::operating_9 inf inf inf inf inf inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for MA price: 517.33 as of date: 2025-04-18 Current Market Price: 517.33 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
MA revenue 12.62 % 268.32 10.78 % 483.73 14.26 % 525.83
MA cashflow::operating 15.31 % 331.83 12.55 % 523.63 16.02 % 550.50
MA netincome 14.49 % 311.19 9.66 % 459.76 14.01 % 522.38
MA operatingincome 13.27 % 282.59 10.03 % 467.57 15.62 % 544.83
MA equity 0.87 % 99.54 0.5 % 297.25 -4.08 % 311.09
MA retained_earnings 18.17 % 413.70 16.49 % 621.92 16.89 % 562.98
MA shares_calc -2.3 % 74.67 -1.87 % 263.82 -2.25 % 329.24
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...