MA is OVERVALUED
Median Fair Price 350.67
Confidence: HIGH

Fair Price Range 223.63 - 582.13
3 Year Price target: $ 350.35 - $ 570.32


Current Market Price: 454.85 as of 2024-06-23
Investment Value of 100 $ invested in MA as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(MA) $ Value Today(SPY) CAGR vs Market
9 years before $ 558.06 $ 208.39 21.05% vs SPY:8.5%
5 years before $ 247.9 $ 150.37 19.91% vs SPY:8.5%
3 years before $ 129.57 $ 127.73 9.02% vs SPY:8.5%
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Note: The Valuation above uses Relative Valuation method, click "How did we generate button" to learn more!


We have 4 report results for ticker: MA - Mastercard Incorporated, also organized by 1 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies


1. Showing CASHFLOW_COMPARE_DETAIL report for MA [show/hide charts] Current Market Price: 454.85 as of 2024-06-23

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
MA StockMarketPrice 423.67 345.62 355.06 350.99 292.04 183.49 146.42 99.15 92.74 81.49 78.56 46.03 34.85 20.90 23.81 13.25
MA YearPriceHigh 428.36 399.92 401.50 367.25 301.53 225.35 154.65 108.93 101.76 89.87 83.94 49.86 38.50 26.99 25.90 32.03
MA YearPriceLow 340.21 276.87 306.00 199.99 180.98 151.12 104.01 78.52 74.61 68.68 50.10 33.63 21.93 19.10 11.71 11.31
MA revenue 25.10B 22.24B 18.88B 15.30B 16.88B 14.95B 12.50B 10.78B 9.67B 9.44B 8.35B 7.39B 6.71B 5.54B 5.10B 0.0
MA assets 42.45B 38.72B 37.67B 33.58B 29.24B 24.86B 21.33B 18.68B 16.27B 15.33B 14.24B 12.46B 10.69B 8.84B 0.0 0.0
MA ppnenet 2.06B 2.01B 1.91B 1.90B 1.83B 0.92B 0.83B 0.73B 0.68B 0.61B 0.53B 0.47B 0.45B 0.44B 0.0 0.0
MA cashflow::operating 11.98B 11.20B 9.46B 7.22B 8.18B 6.22B 5.66B 4.64B 4.10B 3.41B 4.13B 2.95B 2.68B 1.70B 1.38B 0.0
MA netincome 11.20B 9.93B 8.69B 6.41B 8.12B 5.86B 3.92B 4.06B 3.81B 3.62B 3.12B 2.76B 1.91B 1.85B 1.46B 0.0
MA operatingincome 14.01B 12.26B 10.31B 8.08B 9.73B 7.28B 6.62B 5.76B 5.08B 5.11B 4.50B 3.94B 2.75B 2.76B 2.26B 0.0
MA marketcap 397.48B 332.30B 348.87B 349.91B 294.63B 189.51B 152.05B 107.18B 104.93B 94.94B 95.14B 57.68B 44.57B 26.73B 30.22B 0.0
MA ev 405.98B 355.56B 356.26B 351.82B 296.17B 188.66B 151.54B 105.64B 102.47B 91.29B 91.54B 55.62B 40.84B 23.66B 30.22B 0.0
MA equity 6.97B 6.36B 7.38B 6.49B 5.92B 5.39B 5.47B 5.66B 6.03B 6.79B 7.48B 6.92B 5.87B 5.21B 0.0 0.0
MA debt 17.08B 30.27B 14.81B 12.02B 8.53B 5.83B 5.42B 5.18B 3.29B 1.49B 0.0 0.0 0.0 0.0 0.0 0.0
MA interestRate 0.03 0.02 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.03 inf inf inf inf inf 0.0
MA shares_calc 0.94B 0.96B 0.98B 1.00B 1.01B 1.03B 1.04B 1.08B 1.13B 1.17B 1.21B 1.25B 1.28B 1.28B 1.27B 0.0
MA income_tax 2.44B 1.80B 1.62B 1.35B 1.61B 1.34B 2.61B 1.59B 1.15B 1.46B 1.38B 1.17B 0.84B 0.91B 0.76B 0.0
MA sbc 0.46B 0.29B 0.27B 0.25B 0.25B 0.20B 0.18B 0.15B 0.12B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA capex -0.37B -0.44B -0.41B -0.34B -0.42B -0.33B -0.30B -0.21B -0.18B -0.17B -0.15B -0.10B -0.08B -0.06B -0.06B 0.0
MA depreciation 0.80B 0.75B 0.73B 0.58B 0.52B 0.46B 0.44B 0.37B 0.37B 0.32B 0.26B 0.23B 0.19B 0.15B 0.14B 0.0
MA inventory inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0
MA payables 0.83B 0.93B 0.74B 0.53B 0.49B 0.54B 0.93B 0.61B 0.47B 0.42B 0.34B 0.36B 0.36B 0.27B 0.0 0.0
MA receivables 4.06B 3.42B 3.01B 2.65B 2.51B 2.28B 1.97B 1.42B 1.08B 1.11B 0.97B 0.93B 0.81B 0.65B 0.0 0.0
MA opLeverage 1.35 1.23 4.13 -7.59 20.70 -9.66 -1.02 1.98 -2.94 0.27 1.46 33.19 -21.54 13.36 0.0 0.0
MA opLeverageFlag 1.00 1.00 1.00 0.0 1.00 0.0 0.0 1.00 0.0 1.00 1.00 1.00 0.0 1.00 0.0 0.0
MA evToEbitda 27.42 27.32 32.29 40.62 28.89 24.37 21.47 17.22 18.82 16.82 19.23 13.35 13.88 8.15 12.59 0.0
MA evToOpIncome 28.98 28.99 34.56 43.54 30.44 25.91 22.88 18.34 20.18 17.88 20.33 14.13 14.86 8.58 13.37 0.0
MA evToOcf 33.89 31.76 37.65 48.70 36.19 30.32 26.76 22.78 24.99 26.80 22.14 18.87 15.22 13.94 21.93 0.0
MA pocf 33.18 29.68 36.87 48.44 36.00 30.45 26.84 23.11 25.59 27.86 23.01 19.56 16.61 15.75 21.93 0.0
MA pe 35.51 33.46 40.16 54.58 36.29 32.34 38.84 26.41 27.55 26.25 30.53 20.90 23.39 14.47 20.66 0.0
MA ps 15.84 14.94 18.47 22.87 17.45 12.68 12.17 9.95 10.85 10.06 11.40 7.80 6.64 4.83 5.93 0.0
MA pb 56.99 52.28 47.25 53.93 49.79 35.13 27.81 18.95 17.41 13.98 12.71 8.34 7.60 5.14 inf 0.0
MA roa_cfo 30.94% 29.72% 28.18% 24.71% 32.92% 29.18% 30.33% 28.50% 26.75% 23.92% 33.18% 27.57% 30.37% 0.0 0.0 0.0
MA roe_cfo 188.48% 151.63% 145.85% 122.09% 151.68% 113.81% 100.14% 76.92% 60.40% 45.52% 59.78% 50.24% 51.57% 0.0 0.0 0.0
MA roce_cfo 32.71% 50.43% 51.12% 50.01% 72.87% 57.13% 52.27% 49.78% 49.51% 45.52% 59.78% 50.24% 51.57% 0.0 0.0 0.0
MA roic_cfo 265.93% 268.14% 235.34% 187.49% 307.63% 333.67% 367.79% 361.70% 314.25% 295.23% 397.60% 328.65% 328.52% 207.71% inf 0.0
MA rotc_cfo 597.21% 587.05% 497.53% 395.19% 888.49% 750.66% 772.71% 686.96% 666.83% 647.72% 876.06% 656.57% 611.39% 0.0 0.0 0.0
MA margin_cfo 47.73% 50.34% 50.11% 47.21% 48.47% 41.63% 45.32% 43.03% 42.42% 36.09% 49.54% 39.89% 39.98% 30.64% 27.02% 0.0
MA margin_op 55.81% 55.15% 54.58% 52.81% 57.64% 48.71% 52.99% 53.46% 52.53% 54.08% 53.95% 53.27% 40.93% 49.77% 44.32% 0.0
MA margin_net 44.61% 44.66% 46.00% 41.90% 48.08% 39.19% 31.33% 37.67% 39.39% 38.31% 37.34% 37.33% 28.39% 33.35% 28.69% 0.0
MA yield_cfo 3.01% 3.37% 2.71% 2.06% 2.78% 3.28% 3.73% 4.33% 3.91% 3.59% 4.35% 5.11% 6.02% 6.35% 4.56% 0.0
MA yield_cfo_ev 2.95% 3.15% 2.66% 2.05% 2.76% 3.30% 3.74% 4.39% 4.00% 3.73% 4.52% 5.30% 6.57% 7.17% 4.56% 0.0
MA goodwill 7.66B 7.52B 7.66B 4.96B 4.02B 2.90B 3.04B 1.76B 1.89B 1.52B 1.12B 1.09B 1.01B 0.68B 0.0 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




2. CAGR report Showing CASHFLOW_COMPARE_DETAIL report for MA Current Market Price: 454.85 as of 2024-06-23

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2023 CAGR_5Y_ENDING_2023 CAGR_3Y_ENDING_2023
MA StockMarketPrice 20.10% 18.22% 6.47%
MA YearPriceHigh 18.95% 13.71% 5.26%
MA YearPriceLow 19.46% 17.62% 19.37%
MA revenue 11.48% 10.92% 17.93%
MA assets 11.98% 11.29% 8.12%
MA ppnenet 14.38% 17.48% 2.71%
MA cashflow::operating 14.99% 14.00% 18.37%
MA netincome 13.38% 13.83% 20.42%
MA operatingincome 11.87% 13.98% 20.13%
MA marketcap 17.25% 15.97% 4.34%
MA ev 18.03% 16.56% 4.89%
MA equity 0.30% 5.27% 2.44%
MA debt 31.09% 23.97% 12.42%
MA interestRate 0.0 0.0 0.0
MA shares_calc -2.38% -1.90% -2.00%
MA income_tax 5.88% 12.69% 21.91%
MA sbc inf 18.60% 21.89%
MA capex 8.71% 2.37% 3.05%
MA depreciation 10.66% 11.72% 11.27%
MA inventory 0.0 0.0 0.0
MA payables 7.95% 9.20% 16.53%
MA receivables 15.51% 12.27% 15.34%
MA opLeverage 19.58% nan% nan%
MA opLeverageFlag 0.0 inf inf
MA evToEbitda 5.58% 2.39% -12.28%
MA evToOpIncome 5.51% 2.26% -12.69%
MA evToOcf 2.64% 2.25% -11.38%
MA pocf 1.96% 1.73% -11.85%
MA pe 3.41% 1.89% -13.35%
MA ps 5.17% 4.55% -11.52%
MA pb 16.90% 10.16% 1.86%
MA roa_cfo 2.90% 1.18% 7.78%
MA roe_cfo 17.10% 10.62% 15.57%
MA roce_cfo -3.61% -10.55% -13.20%
MA roic_cfo -1.15% -4.44% 12.36%
MA rotc_cfo -0.90% -4.47% 14.76%
MA margin_cfo 3.15% 2.77% 0.37%
MA margin_op 0.35% 2.76% 1.86%
MA margin_net 1.71% 2.62% 2.11%
MA yield_cfo -1.94% -1.70% 13.47%
MA yield_cfo_ev -2.57% -2.22% 12.90%
MA goodwill 19.67% 21.41% 15.59%
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




3. Rolling 5 yearly CAGR report Showing CASHFLOW_COMPARE_DETAIL report for MA Current Market Price: 454.85 as of 2024-06-23

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014 CAGR_5Y_2013
MA ppnenet 17.48% 19.33% 21.07% 23.02% 24.34% 11.85% 11.92% 10.30% 8.99% inf inf
MA cashflow::operating 14.00% 14.60% 15.33% 11.99% 19.15% 8.52% 13.95% 11.56% 19.30% 19.85% inf
MA netincome 13.83% 20.46% 16.44% 10.98% 17.55% 13.46% 7.25% 16.32% 15.57% 19.85% inf
MA operatingincome 13.98% 13.12% 12.34% 9.74% 13.77% 10.09% 10.96% 15.96% 12.99% 17.70% inf
MA marketcap 15.97% 16.93% 26.62% 27.24% 25.42% 14.78% 21.39% 19.18% 31.45% 25.73% inf
MA ev 16.56% 18.60% 27.52% 27.98% 26.54% 15.56% 22.20% 20.93% 34.06% 24.75% inf
MA equity 5.27% 3.06% 5.47% 1.48% -2.71% -6.34% -4.59% -0.73% 2.98% inf inf
MA debt 23.97% 41.04% 23.39% 29.61% 41.67% inf inf inf inf inf 0.0
MA interestRate 0.0 -7.79% 8.45% 8.45% 0.0 -98.75% -98.75% -98.85% -98.85% -98.75% inf
MA shares_calc -1.90% -1.53% -1.89% -2.50% -2.84% -3.13% -3.69% -3.31% -2.42% -1.70% inf
MA income_tax 12.69% -7.12% 0.41% 3.24% 1.99% -0.57% 17.30% 13.51% 4.79% 14.13% inf
MA sbc 18.60% 10.88% 12.87% 15.80% inf inf inf inf inf 0.0 0.0
MA capex 2.37% 8.06% 13.61% 13.88% 19.25% 16.32% 25.59% 22.80% 23.75% 25.15% inf
MA depreciation 11.72% 11.41% 14.25% 9.65% 10.21% 12.21% 13.70% 13.97% 19.85% 17.88% inf
MA inventory 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf
MA payables 9.20% -0.15% 3.92% 2.23% 3.14% 9.70% 21.18% 11.09% 11.65% inf inf
MA receivables 12.27% 11.71% 16.25% 19.65% 17.78% 18.70% 16.31% 11.87% 10.67% inf inf
MA opLeverage nan% nan% 15.84% 20.89% 138.19% nan% nan% nan% nan% inf inf
MA opLeverageFlag inf inf 0.0 0.0 0.0 -100.00% -100.00% inf -100.00% inf inf
MA evToEbitda 2.39% 4.94% 13.40% 16.63% 11.43% 4.85% 9.97% 4.41% 18.22% 5.96% inf
MA evToOpIncome 2.26% 4.85% 13.51% 16.63% 11.23% 4.97% 10.12% 4.30% 18.66% 5.99% inf
MA evToOcf 2.25% 3.49% 10.57% 14.28% 6.19% 6.49% 7.24% 8.40% 12.38% 4.09% inf
MA pocf 1.73% 2.03% 9.79% 13.61% 5.26% 5.76% 6.53% 6.83% 10.19% 4.90% inf
MA pe 1.89% -2.94% 8.74% 14.65% 6.69% 1.16% 13.19% 2.46% 13.74% 4.91% inf
MA ps 4.55% 4.19% 13.17% 16.08% 11.65% 2.15% 9.30% 8.43% 17.57% 11.15% inf
MA pb 10.16% 13.46% 20.05% 25.37% 28.92% 22.55% 27.24% 20.05% 27.63% -95.74% inf
MA roa_cfo 1.18% -0.41% -0.23% -1.57% 6.60% -2.54% 1.93% -1.26% inf inf inf
MA roe_cfo 10.62% 8.65% 13.65% 15.11% 27.22% 13.74% 14.79% 8.32% inf inf inf
MA roce_cfo -10.55% -0.71% 0.53% 0.20% 9.87% -0.90% 0.80% -0.70% inf inf inf
MA roic_cfo -4.44% -6.12% -8.24% -9.81% 0.83% -3.45% 2.28% 1.94% 8.63% -92.17% inf
MA rotc_cfo -4.47% -5.35% -6.25% -9.93% 6.53% -3.04% 3.31% 2.36% inf inf inf
MA margin_cfo 2.77% 2.12% 3.09% 2.16% 6.08% -3.42% 2.59% 1.48% 6.72% 5.96% inf
MA margin_op 2.76% 0.80% 0.42% 0.11% 1.28% -2.02% -0.11% 5.49% 1.09% 4.06% inf
MA margin_net 2.62% 7.35% 4.08% 1.24% 4.65% 0.97% -3.44% 5.82% 3.39% 5.95% inf
MA yield_cfo -1.70% -2.01% -8.95% -12.03% -4.99% -5.49% -6.10% -6.38% -9.24% -4.67% inf
MA yield_cfo_ev -2.22% -3.38% -9.53% -12.51% -5.85% -6.10% -6.73% -7.75% -11.02% -3.94% inf
MA goodwill 21.41% 19.90% 34.27% 21.27% 21.45% 20.95% 22.68% 11.61% 22.81% inf inf
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)




4. Rolling 9 yearly CAGR report Showing CASHFLOW_COMPARE_DETAIL report for MA Current Market Price: 454.85 as of 2024-06-23

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018 CAGR_9Y_2017
MA marketcap 17.25% 14.91% 22.14% 25.73% 30.56% 22.63% inf
MA ev 18.03% 16.27% 22.92% 27.03% 32.42% 22.57% inf
MA equity 0.30% -1.80% 0.73% 1.12% 1.43% inf inf
MA debt 31.09% inf inf inf inf inf inf
MA interestRate 0.0 -91.64% -91.25% -91.25% -91.25% -91.25% inf
MA shares_calc -2.38% -2.53% -2.67% -2.73% -2.60% -2.26% inf
MA income_tax 5.88% 2.98% 3.64% 5.38% 6.57% 6.63% inf
MA sbc inf inf inf inf inf inf inf
MA capex 8.71% 12.35% 17.41% 17.90% 23.97% 21.55% inf
MA depreciation 10.66% 12.59% 13.62% 12.94% 15.03% 14.01% inf
MA inventory 0.0 0.0 0.0 0.0 0.0 0.0 inf
MA payables 7.95% 11.85% 8.40% 4.33% 6.73% inf inf
MA receivables 15.51% 15.10% 13.99% 14.09% 16.22% inf inf
MA opLeverage 19.58% -1.89% -20.67% -10.94% 4.99% inf inf
MA opLeverageFlag 0.0 0.0 0.0 0.0 0.0 0.0 0.0
MA evToEbitda 5.58% 3.98% 10.31% 12.67% 15.10% 7.61% inf
MA evToOpIncome 5.51% 4.02% 10.45% 12.69% 15.11% 7.63% inf
MA evToOcf 2.64% 4.09% 7.98% 13.80% 11.18% 3.67% inf
MA pocf 1.96% 2.87% 7.30% 12.63% 9.62% 3.71% inf
MA pe 3.41% 1.02% 7.53% 9.87% 10.76% 5.10% inf
MA ps 5.17% 3.05% 10.05% 14.73% 15.34% 8.81% inf
MA pb 16.90% 17.02% 21.25% 24.32% 28.70% -80.82% inf
MA roa_cfo 2.90% -1.22% 0.24% -2.27% inf inf inf
MA roe_cfo 17.10% 10.90% 12.57% 10.05% inf inf inf
MA roce_cfo -3.61% -1.87% 0.19% -0.34% inf inf inf
MA roic_cfo -1.15% -4.28% -3.64% -6.04% 4.46% -75.37% inf
MA rotc_cfo -0.90% -4.35% -3.03% -4.73% inf inf inf
MA margin_cfo 3.15% 0.18% 2.57% 1.86% 5.23% 4.92% inf
MA margin_op 0.35% 0.24% 0.27% 2.87% 1.64% 1.05% inf
MA margin_net 1.71% 2.01% 2.35% 4.42% 4.15% 3.53% inf
MA yield_cfo -1.94% -2.80% -6.80% -11.23% -8.77% -3.59% inf
MA yield_cfo_ev -2.57% -3.93% -7.37% -12.14% -10.06% -3.53% inf
MA goodwill 19.67% 23.54% 24.17% 19.29% 21.89% inf inf
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)



Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)


Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...