MA is OVERVALUED
Median Fair Price 350.67
Confidence: HIGH

Fair Price Range 223.63 - 582.13
3 Year Price target: $ 350.35 - $ 570.32

Current Market Price: 448.3 as of 2024-07-17
Investment Value of 100 $ invested in MA as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(MA) $ Value Today(SPY) CAGR vs Market
9 years before $ 550.23 $ 208.39 20.86% vs SPY:8.5%
5 years before $ 244.3 $ 150.37 19.56% vs SPY:8.5%
3 years before $ 127.73 $ 127.73 8.5% vs SPY:8.5%


We have 3 report results for ticker: MA - Mastercard Incorporated, also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for MA from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


1

Total Checks Done


7

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing CASHFLOW_SUMMARY report for MA [show/hide charts] Current Market Price: 448.3 as of 2024-07-17

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
MA revenue 25.10B 22.24B 18.88B 15.30B 16.88B 14.95B 12.50B 10.78B 9.67B 9.44B 8.35B 7.39B 6.71B 5.54B 5.10B
MA cashflow::operating 11.98B 11.20B 9.46B 7.22B 8.18B 6.22B 5.66B 4.64B 4.10B 3.41B 4.13B 2.95B 2.68B 1.70B 1.38B
MA shares 0.95B 0.97B 0.99B 1.00B 1.02B 1.04B 1.07B 1.10B 1.13B 1.17B 1.21B 1.25B 1.28B 0.13B 0.13B
MA shares_calc 0.94B 0.96B 0.98B 1.00B 1.01B 1.03B 1.04B 1.08B 1.13B 1.17B 1.21B 1.25B 1.28B 1.28B 1.27B
MA sbc 0.46B 0.29B 0.27B 0.25B 0.25B 0.20B 0.18B 0.15B 0.12B 0.0 0.0 0.0 0.0 0.0 0.0
MA capex 0.37B 0.44B 0.41B 0.34B 0.42B 0.33B 0.30B 0.21B 0.18B 0.17B 0.15B 0.10B 0.08B 0.06B 0.06B
MA depreciation 0.80B 0.75B 0.73B 0.58B 0.52B 0.46B 0.44B 0.37B 0.37B 0.32B 0.26B 0.23B 0.19B 0.15B 0.14B
MA margin_cfo 47.73% 50.34% 50.11% 47.21% 48.47% 41.63% 45.32% 43.03% 42.42% 36.09% 49.54% 39.89% 39.98% 30.64% 27.02%
MA dividends -2.16B -1.90B -1.74B -1.60B -1.34B -1.04B -0.94B -0.84B -0.73B -0.52B -0.26B -0.13B -0.08B -0.08B -0.08B
MA shares_buyback -9.03B -8.75B -5.90B -4.47B -6.50B -4.93B -3.76B -3.51B -3.52B -3.39B -2.44B -1.75B -1.15B 0.0 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


2. Vertical Data, ratio wrt to shares_calc for MA [show/hide charts] Current Market Price: 448.3 as of 2024-07-17

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
MA revenue 26.75 23.13 19.22 15.35 16.73 14.48 12.03 9.97 8.54 8.10 6.89 5.90 5.25 4.33 4.02
MA cashflow::operating 12.77 11.64 9.63 7.25 8.11 6.03 5.45 4.29 3.62 2.92 3.41 2.35 2.10 1.33 1.09
MA shares 1.01 1.01 1.01 1.01 1.01 1.01 1.03 1.02 1.00 1.00 1.00 1.00 1.00 0.10 0.10
MA shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MA sbc 0.49 0.31 0.28 0.25 0.25 0.19 0.17 0.14 0.11 0.0 0.0 0.0 0.0 0.0 0.0
MA capex 0.40 0.46 0.41 0.34 0.42 0.32 0.29 0.20 0.16 0.15 0.13 0.08 0.06 0.05 0.04
MA depreciation 0.85 0.78 0.74 0.58 0.52 0.44 0.42 0.35 0.32 0.28 0.21 0.18 0.15 0.12 0.11
MA dividends -2.30 -1.98 -1.77 -1.61 -1.33 -1.01 -0.91 -0.77 -0.64 -0.44 -0.21 -0.11 -0.06 -0.06 -0.06
MA shares_buyback -9.63 -9.10 -6.01 -4.49 -6.44 -4.78 -3.62 -3.25 -3.11 -2.91 -2.02 -1.40 -0.90 0.0 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


3. Vertical Data, ratio wrt to revenue for MA [show/hide charts] Current Market Price: 448.3 as of 2024-07-17

T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
MA revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
MA cashflow::operating 47.73% 50.34% 50.11% 47.21% 48.47% 41.63% 45.32% 43.03% 42.42% 36.09% 49.54% 39.89% 39.98% 30.64% 27.02%
MA shares 3.77% 4.37% 5.25% 6.55% 6.02% 6.96% 8.54% 10.19% 11.73% 12.34% 14.51% 16.95% 19.05% 2.37% 2.55%
MA shares_calc 3.74% 4.32% 5.20% 6.52% 5.98% 6.91% 8.31% 10.03% 11.70% 12.34% 14.51% 16.95% 19.05% 23.09% 24.89%
MA sbc 1.83% 1.33% 1.45% 1.66% 1.48% 1.31% 1.41% 1.38% 1.26% 0.0 0.0 0.0 0.0 0.0 0.0
MA capex 1.48% 1.99% 2.16% 2.22% 2.50% 2.21% 2.40% 2.00% 1.83% 1.85% 1.86% 1.30% 1.15% 1.10% 1.12%
MA depreciation 3.18% 3.37% 3.84% 3.79% 3.09% 3.07% 3.50% 3.46% 3.79% 3.40% 3.09% 3.11% 2.89% 2.67% 2.77%
MA dividends -8.60% -8.56% -9.22% -10.49% -7.97% -6.98% -7.54% -7.77% -7.52% -5.45% -3.06% -1.79% -1.15% -1.43% -1.55%
MA shares_buyback -35.99% -39.36% -31.26% -29.23% -38.48% -33.00% -30.10% -32.58% -36.39% -35.86% -29.27% -23.65% -17.10% 0.0 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)



Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)


Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...