interestCoverage |
9.44 |
51.38 |
30.28 |
9.45 |
12.58 |
14.61 |
27.88 |
31.06 |
44.78 |
166.25 |
48.89 |
54.27 |
48.36 |
32.06 |
21.78 |
margin_gross |
0.66 |
0.67 |
0.69 |
0.66 |
0.69 |
0.70 |
0.70 |
0.70 |
0.66 |
0.66 |
0.70 |
0.72 |
0.72 |
0.73 |
0.71 |
margin_cfo |
0.25 |
0.24 |
0.37 |
0.34 |
0.36 |
0.31 |
0.36 |
0.40 |
0.34 |
0.31 |
0.39 |
0.37 |
0.39 |
0.39 |
0.37 |
normalized::roce_3 |
14.79 |
15.43 |
17.24 |
17.19 |
19.80 |
19.71 |
20.41 |
18.98 |
20.99 |
22.55 |
24.38 |
24.64 |
34.47 |
46.00 |
inf |
normalized::roce_5 |
15.55 |
16.38 |
18.05 |
18.37 |
19.44 |
19.53 |
21.06 |
20.68 |
22.05 |
23.65 |
28.12 |
29.39 |
34.47 |
46.00 |
inf |
normalized::roce_7 |
16.35 |
17.24 |
18.19 |
18.50 |
20.01 |
20.50 |
21.70 |
21.69 |
24.56 |
26.24 |
28.12 |
29.39 |
34.47 |
46.00 |
inf |
roic |
31.81% |
36.68% |
66.87% |
54.12% |
66.89% |
64.84% |
89.09% |
108.48% |
85.65% |
82.30% |
118.44% |
120.59% |
120.68% |
119.52% |
inf |
normalized::roic_3 |
41.85 |
51.00 |
62.64 |
61.31 |
71.42 |
83.15 |
94.11 |
92.98 |
94.34 |
105.97 |
119.81 |
120.33 |
158.70 |
205.48 |
inf |
normalized::roic_5 |
47.04 |
55.45 |
65.98 |
70.30 |
78.23 |
83.43 |
95.90 |
101.99 |
103.06 |
110.42 |
135.85 |
143.50 |
158.70 |
205.48 |
inf |
normalized::roic_7 |
51.11 |
61.32 |
70.58 |
72.50 |
81.93 |
90.48 |
100.98 |
105.55 |
114.22 |
122.51 |
135.85 |
143.50 |
158.70 |
205.48 |
inf |
rotc |
51.26% |
62.76% |
111.35% |
94.10% |
125.63% |
143.97% |
186.46% |
237.34% |
186.57% |
171.83% |
284.79% |
337.76% |
343.65% |
342.77% |
inf |
normalized::rotic_3 |
69.24 |
86.89 |
109.44 |
116.12 |
144.98 |
180.51 |
202.00 |
200.31 |
208.42 |
251.76 |
317.40 |
341.04 |
453.37 |
589.31 |
inf |
normalized::rotic_5 |
79.67 |
98.98 |
121.67 |
136.96 |
161.78 |
180.24 |
208.32 |
232.73 |
245.34 |
276.95 |
365.12 |
406.70 |
453.37 |
589.31 |
inf |
normalized::rotic_7 |
89.43 |
112.00 |
133.18 |
143.25 |
171.56 |
201.85 |
230.26 |
250.76 |
277.04 |
307.27 |
365.12 |
406.70 |
453.37 |
589.31 |
inf |
revenue |
7.12B |
6.22B |
5.71B |
4.36B |
4.48B |
3.72B |
3.14B |
2.71B |
2.38B |
2.13B |
2.27B |
2.18B |
1.76B |
1.41B |
1.05B |
normalized_revenue_3 |
6.35B |
5.43B |
4.85B |
4.19B |
3.78B |
3.19B |
2.74B |
2.41B |
2.26B |
2.19B |
2.07B |
1.78B |
1.41B |
1.23B |
1.05B |
normalized_revenue_5 |
5.58B |
4.90B |
4.28B |
3.68B |
3.29B |
2.82B |
2.52B |
2.33B |
2.14B |
1.95B |
1.73B |
1.60B |
1.41B |
1.23B |
1.05B |
normalized_revenue_7 |
4.97B |
4.33B |
3.79B |
3.27B |
2.98B |
2.65B |
2.37B |
2.12B |
1.88B |
1.80B |
1.73B |
1.60B |
1.41B |
1.23B |
1.05B |
revenue_YoY |
14.49% |
8.97% |
31.01% |
-2.68% |
20.25% |
18.67% |
15.95% |
13.53% |
11.87% |
-5.92% |
3.99% |
23.96% |
24.35% |
34.32% |
nan% |
revenue_5_CAGR |
9.73% |
10.81% |
12.72% |
10.00% |
13.44% |
11.81% |
6.74% |
4.44% |
6.29% |
8.56% |
16.58% |
nan% |
nan% |
nan% |
nan% |
cashflow::operating |
1.81B |
1.49B |
2.09B |
1.48B |
1.60B |
1.17B |
1.14B |
1.09B |
0.81B |
0.67B |
0.88B |
0.81B |
0.68B |
0.55B |
0.39B |
normalized_cashflow::operating_3 |
1.80B |
1.69B |
1.72B |
1.42B |
1.30B |
1.13B |
1.01B |
0.85B |
0.78B |
0.79B |
0.79B |
0.68B |
0.54B |
0.47B |
0.39B |
normalized_cashflow::operating_5 |
1.69B |
1.57B |
1.50B |
1.30B |
1.16B |
0.97B |
0.92B |
0.85B |
0.77B |
0.72B |
0.66B |
0.61B |
0.54B |
0.47B |
0.39B |
normalized_cashflow::operating_7 |
1.54B |
1.44B |
1.34B |
1.14B |
1.05B |
0.94B |
0.87B |
0.78B |
0.68B |
0.66B |
0.66B |
0.61B |
0.54B |
0.47B |
0.39B |
cashflow::operating_YoY |
21.68% |
-28.67% |
40.77% |
-7.13% |
36.70% |
2.27% |
5.15% |
34.86% |
21.20% |
-24.43% |
8.11% |
20.24% |
24.22% |
39.03% |
nan% |
cashflow::operating_5_CAGR |
2.56% |
4.97% |
12.82% |
6.42% |
14.67% |
11.94% |
5.37% |
5.95% |
3.55% |
4.06% |
17.55% |
nan% |
nan% |
nan% |
nan% |
normalized_cashflow::operating_3_margin |
0.28 |
0.31 |
0.36 |
0.34 |
0.34 |
0.36 |
0.37 |
0.35 |
0.35 |
0.36 |
0.38 |
0.38 |
0.38 |
0.38 |
0.37 |
normalized_cashflow::operating_5_margin |
0.30 |
0.32 |
0.35 |
0.35 |
0.35 |
0.35 |
0.36 |
0.36 |
0.36 |
0.37 |
0.38 |
0.38 |
0.38 |
0.38 |
0.37 |
normalized_cashflow::operating_7_margin |
0.31 |
0.33 |
0.35 |
0.35 |
0.35 |
0.35 |
0.37 |
0.37 |
0.36 |
0.37 |
0.38 |
0.38 |
0.38 |
0.38 |
0.37 |
shares_calc_YoY |
-0.37% |
-1.08% |
0.0 |
1.71% |
1.20% |
2.10% |
0.0 |
3.70% |
3.79% |
-7.69% |
0.0 |
0.0 |
0.0 |
2.63% |
nan% |
shares_calc_5_CAGR |
0.05% |
0.36% |
1.00% |
1.00% |
1.39% |
1.90% |
-0.13% |
-0.13% |
-0.85% |
-1.59% |
0.52% |
nan% |
nan% |
nan% |
nan% |
yield_ev |
1.56% |
1.62% |
1.64% |
1.55% |
2.35% |
2.14% |
2.81% |
4.74% |
4.20% |
3.70% |
6.37% |
4.50% |
3.95% |
5.73% |
3.49% |
yield_ev_3 |
1.55% |
1.83% |
1.36% |
1.48% |
1.92% |
2.08% |
2.49% |
3.72% |
4.09% |
4.38% |
5.72% |
3.75% |
3.14% |
4.92% |
3.49% |
yield_ev_5 |
1.46% |
1.70% |
1.18% |
1.35% |
1.71% |
1.79% |
2.25% |
3.71% |
4.01% |
3.99% |
4.79% |
3.36% |
3.14% |
4.92% |
3.49% |
yield_ev_7 |
1.33% |
1.56% |
1.05% |
1.19% |
1.54% |
1.72% |
2.13% |
3.41% |
3.56% |
3.69% |
4.79% |
3.36% |
3.14% |
4.92% |
3.49% |
yield_mktcap |
1.53% |
1.59% |
1.63% |
1.52% |
2.31% |
2.11% |
2.76% |
4.54% |
4.05% |
3.58% |
6.03% |
4.37% |
3.85% |
5.56% |
3.49% |
capexToRevenue |
0.15 |
0.09 |
0.06 |
0.08 |
0.10 |
0.05 |
0.06 |
0.02 |
0.03 |
0.05 |
0.05 |
0.05 |
0.05 |
0.07 |
0.05 |
normalized::capexToRevenue_3 |
0.10 |
0.07 |
0.08 |
0.08 |
0.07 |
0.05 |
0.04 |
0.03 |
0.04 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
0.05 |
normalized::capexToRevenue_5 |
0.10 |
0.07 |
0.07 |
0.07 |
0.06 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
0.05 |
normalized::capexToRevenue_7 |
0.09 |
0.07 |
0.06 |
0.06 |
0.06 |
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.06 |
0.05 |
depreciationToRevenue |
0.06 |
0.05 |
0.05 |
0.05 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
normalized::depreciationToRevenue_3 |
0.05 |
0.05 |
0.05 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
normalized::depreciationToRevenue_5 |
0.05 |
0.05 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
normalized::depreciationToRevenue_7 |
0.05 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
receivablesToRevenue |
0.16 |
0.15 |
0.14 |
0.15 |
0.14 |
0.18 |
0.16 |
0.16 |
0.17 |
0.15 |
0.13 |
0.17 |
0.17 |
0.17 |
0.0 |
normalized::receivablesToRevenue_3 |
0.15 |
0.15 |
0.14 |
0.16 |
0.16 |
0.17 |
0.16 |
0.16 |
0.15 |
0.15 |
0.16 |
0.17 |
0.13 |
0.10 |
0.0 |
normalized::receivablesToRevenue_5 |
0.15 |
0.15 |
0.15 |
0.16 |
0.16 |
0.17 |
0.15 |
0.16 |
0.16 |
0.16 |
0.14 |
0.14 |
0.13 |
0.10 |
0.0 |
normalized::receivablesToRevenue_7 |
0.15 |
0.15 |
0.15 |
0.16 |
0.16 |
0.16 |
0.16 |
0.16 |
0.15 |
0.14 |
0.14 |
0.14 |
0.13 |
0.10 |
0.0 |
inventoryToRevenue |
0.17 |
0.14 |
0.10 |
0.14 |
0.13 |
0.11 |
0.08 |
0.07 |
0.07 |
0.08 |
0.08 |
0.06 |
0.06 |
0.06 |
0.0 |
normalized::inventoryToRevenue_3 |
0.14 |
0.13 |
0.12 |
0.13 |
0.11 |
0.09 |
0.07 |
0.07 |
0.08 |
0.07 |
0.07 |
0.06 |
0.05 |
0.03 |
0.0 |
normalized::inventoryToRevenue_5 |
0.14 |
0.13 |
0.11 |
0.11 |
0.10 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.06 |
0.05 |
0.05 |
0.03 |
0.0 |
normalized::inventoryToRevenue_7 |
0.13 |
0.12 |
0.10 |
0.10 |
0.09 |
0.08 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.03 |
0.0 |
payablesToRevenue |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.03 |
0.02 |
0.03 |
0.03 |
0.02 |
0.0 |
normalized::payablesToRevenue_3 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.01 |
0.0 |
normalized::payablesToRevenue_5 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.0 |
normalized::payablesToRevenue_7 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.0 |
normalized::working_capitalToRevenue_3 |
0.27 |
0.25 |
0.24 |
0.26 |
0.24 |
0.23 |
0.21 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
0.16 |
0.12 |
0.0 |
normalized::working_capitalToRevenue_5 |
0.26 |
0.25 |
0.24 |
0.24 |
0.23 |
0.22 |
0.20 |
0.20 |
0.20 |
0.20 |
0.18 |
0.17 |
0.16 |
0.12 |
0.0 |
normalized::working_capitalToRevenue_7 |
0.26 |
0.24 |
0.24 |
0.24 |
0.22 |
0.22 |
0.20 |
0.20 |
0.19 |
0.18 |
0.18 |
0.17 |
0.16 |
0.12 |
0.0 |
StockMarketPrice |
337.39 |
265.35 |
359.30 |
272.70 |
197.05 |
159.64 |
121.65 |
70.46 |
60.68 |
58.77 |
42.68 |
54.49 |
51.45 |
28.64 |
33.71 |
revenue::cost |
2.39B |
2.03B |
1.75B |
1.50B |
1.37B |
1.12B |
0.94B |
0.81B |
0.81B |
0.72B |
0.67B |
0.61B |
0.48B |
0.38B |
0.30B |
ppnenet |
3.54B |
2.37B |
1.88B |
1.58B |
1.27B |
0.81B |
0.61B |
0.46B |
0.43B |
0.39B |
0.31B |
0.24B |
0.20B |
0.16B |
0.0 |
grossincome |
4.73B |
4.20B |
3.96B |
2.86B |
3.11B |
2.60B |
2.20B |
1.89B |
1.58B |
1.41B |
1.59B |
1.57B |
1.27B |
1.03B |
0.75B |
marketcap |
118.79B |
93.77B |
128.36B |
97.42B |
69.21B |
55.40B |
41.35B |
23.95B |
19.89B |
18.56B |
14.60B |
18.64B |
17.60B |
9.80B |
11.24B |
ev |
116.04B |
92.19B |
127.06B |
95.80B |
68.04B |
54.54B |
40.70B |
22.91B |
19.18B |
17.96B |
13.82B |
18.09B |
17.14B |
9.52B |
11.24B |
equity |
13.40B |
11.11B |
11.95B |
9.76B |
8.28B |
6.69B |
4.78B |
5.78B |
4.32B |
3.38B |
3.50B |
3.58B |
2.65B |
2.04B |
0.0 |
interest_expense |
0.19B |
0.03B |
0.07B |
0.16B |
0.13B |
0.08B |
0.04B |
0.04B |
0.02B |
0.00B |
0.02B |
0.01B |
0.01B |
0.02B |
0.02B |
shares |
0.36B |
0.36B |
0.36B |
0.35B |
0.35B |
0.11B |
0.11B |
0.11B |
0.11B |
0.04B |
0.04B |
0.04B |
0.04B |
0.04B |
0.04B |
shares_calc |
0.35B |
0.35B |
0.36B |
0.36B |
0.35B |
0.35B |
0.34B |
0.34B |
0.33B |
0.32B |
0.34B |
0.34B |
0.34B |
0.34B |
0.33B |
sbc |
0.59B |
0.51B |
0.45B |
0.40B |
0.34B |
0.26B |
0.21B |
0.18B |
0.17B |
0.17B |
0.17B |
0.15B |
0.14B |
0.12B |
0.0 |
capex |
1.06B |
0.53B |
0.34B |
0.34B |
0.43B |
0.19B |
0.19B |
0.05B |
0.08B |
0.11B |
0.10B |
0.11B |
0.08B |
0.10B |
0.05B |
depreciation |
0.40B |
0.34B |
0.28B |
0.23B |
0.16B |
0.11B |
0.09B |
0.07B |
0.07B |
0.05B |
0.05B |
0.03B |
0.03B |
0.02B |
0.02B |
inventory |
1.22B |
0.89B |
0.59B |
0.60B |
0.59B |
0.41B |
0.24B |
0.18B |
0.17B |
0.17B |
0.18B |
0.12B |
0.11B |
0.09B |
0.0 |
payables |
0.19B |
0.15B |
0.12B |
0.08B |
0.12B |
0.10B |
0.08B |
0.07B |
0.05B |
0.06B |
0.05B |
0.06B |
0.04B |
0.04B |
0.0 |
receivables |
1.13B |
0.94B |
0.78B |
0.65B |
0.65B |
0.68B |
0.51B |
0.43B |
0.39B |
0.32B |
0.30B |
0.37B |
0.30B |
0.25B |
0.0 |
normalized::capex_3 |
0.65B |
0.40B |
0.37B |
0.32B |
0.27B |
0.14B |
0.11B |
0.08B |
0.10B |
0.11B |
0.10B |
0.10B |
0.08B |
0.07B |
0.05B |
normalized::depreciation_3 |
0.34B |
0.28B |
0.22B |
0.16B |
0.12B |
0.09B |
0.07B |
0.06B |
0.05B |
0.04B |
0.04B |
0.03B |
0.02B |
0.02B |
0.02B |
normalized::equity_3 |
12.15B |
10.94B |
10.00B |
8.24B |
6.58B |
5.75B |
4.96B |
4.49B |
3.73B |
3.49B |
3.24B |
2.75B |
1.56B |
1.02B |
0.0 |
normalized::debt_3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
normalized::capital_3 |
12.15B |
10.94B |
10.00B |
8.24B |
6.58B |
5.75B |
4.96B |
4.49B |
3.73B |
3.49B |
3.24B |
2.75B |
1.56B |
1.02B |
0.0 |
normalized::ppnenet_3 |
2.60B |
1.94B |
1.57B |
1.22B |
0.90B |
0.63B |
0.50B |
0.43B |
0.38B |
0.31B |
0.25B |
0.20B |
0.12B |
0.08B |
0.0 |
normalized::receivables_3 |
0.95B |
0.79B |
0.69B |
0.66B |
0.61B |
0.54B |
0.45B |
0.38B |
0.34B |
0.33B |
0.32B |
0.30B |
0.18B |
0.12B |
0.0 |
normalized::inventory_3 |
0.90B |
0.69B |
0.59B |
0.54B |
0.41B |
0.28B |
0.20B |
0.17B |
0.17B |
0.16B |
0.14B |
0.11B |
0.07B |
0.04B |
0.0 |
normalized::payables_3 |
0.15B |
0.12B |
0.11B |
0.10B |
0.10B |
0.08B |
0.07B |
0.06B |
0.05B |
0.05B |
0.05B |
0.05B |
0.03B |
0.02B |
0.0 |
normalized::working_capital_3 |
1.70B |
1.37B |
1.18B |
1.09B |
0.93B |
0.73B |
0.57B |
0.49B |
0.45B |
0.43B |
0.41B |
0.36B |
0.22B |
0.15B |
0.0 |
normalized::invested_capital_3 |
4.29B |
3.31B |
2.75B |
2.31B |
1.82B |
1.36B |
1.08B |
0.92B |
0.83B |
0.74B |
0.66B |
0.56B |
0.34B |
0.23B |
0.0 |
normalized::capex_5 |
0.54B |
0.37B |
0.30B |
0.24B |
0.19B |
0.12B |
0.11B |
0.09B |
0.10B |
0.10B |
0.09B |
0.09B |
0.08B |
0.07B |
0.05B |
normalized::depreciation_5 |
0.28B |
0.22B |
0.17B |
0.13B |
0.10B |
0.08B |
0.06B |
0.05B |
0.04B |
0.04B |
0.03B |
0.03B |
0.02B |
0.02B |
0.02B |
normalized::equity_5 |
10.90B |
9.56B |
8.29B |
7.06B |
5.97B |
4.99B |
4.35B |
4.11B |
3.48B |
3.03B |
2.35B |
2.07B |
1.56B |
1.02B |
0.0 |
normalized::debt_5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
normalized::capital_5 |
10.90B |
9.56B |
8.29B |
7.06B |
5.97B |
4.99B |
4.35B |
4.11B |
3.48B |
3.03B |
2.35B |
2.07B |
1.56B |
1.02B |
0.0 |
normalized::ppnenet_5 |
2.13B |
1.58B |
1.23B |
0.95B |
0.72B |
0.54B |
0.44B |
0.37B |
0.31B |
0.26B |
0.18B |
0.15B |
0.12B |
0.08B |
0.0 |
normalized::receivables_5 |
0.83B |
0.74B |
0.65B |
0.58B |
0.53B |
0.47B |
0.39B |
0.36B |
0.34B |
0.31B |
0.24B |
0.23B |
0.18B |
0.12B |
0.0 |
normalized::inventory_5 |
0.78B |
0.62B |
0.49B |
0.41B |
0.32B |
0.23B |
0.19B |
0.16B |
0.15B |
0.13B |
0.10B |
0.08B |
0.07B |
0.04B |
0.0 |
normalized::payables_5 |
0.13B |
0.11B |
0.10B |
0.09B |
0.09B |
0.07B |
0.06B |
0.06B |
0.05B |
0.05B |
0.04B |
0.03B |
0.03B |
0.02B |
0.0 |
normalized::working_capital_5 |
1.48B |
1.24B |
1.04B |
0.90B |
0.77B |
0.63B |
0.52B |
0.47B |
0.43B |
0.39B |
0.31B |
0.27B |
0.22B |
0.15B |
0.0 |
normalized::invested_capital_5 |
3.60B |
2.82B |
2.27B |
1.84B |
1.48B |
1.17B |
0.96B |
0.83B |
0.75B |
0.65B |
0.49B |
0.42B |
0.34B |
0.23B |
0.0 |
normalized::capex_7 |
0.44B |
0.30B |
0.23B |
0.20B |
0.16B |
0.12B |
0.10B |
0.09B |
0.09B |
0.09B |
0.09B |
0.09B |
0.08B |
0.07B |
0.05B |
normalized::depreciation_7 |
0.23B |
0.18B |
0.14B |
0.11B |
0.08B |
0.07B |
0.05B |
0.05B |
0.04B |
0.03B |
0.03B |
0.03B |
0.02B |
0.02B |
0.02B |
normalized::equity_7 |
9.42B |
8.34B |
7.37B |
6.14B |
5.25B |
4.57B |
4.00B |
3.61B |
2.78B |
2.52B |
2.35B |
2.07B |
1.56B |
1.02B |
0.0 |
normalized::debt_7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
normalized::capital_7 |
9.42B |
8.34B |
7.37B |
6.14B |
5.25B |
4.57B |
4.00B |
3.61B |
2.78B |
2.52B |
2.35B |
2.07B |
1.56B |
1.02B |
0.0 |
normalized::ppnenet_7 |
1.72B |
1.28B |
1.01B |
0.79B |
0.61B |
0.46B |
0.38B |
0.31B |
0.25B |
0.22B |
0.18B |
0.15B |
0.12B |
0.08B |
0.0 |
normalized::receivables_7 |
0.76B |
0.66B |
0.58B |
0.52B |
0.47B |
0.43B |
0.37B |
0.34B |
0.27B |
0.25B |
0.24B |
0.23B |
0.18B |
0.12B |
0.0 |
normalized::inventory_7 |
0.65B |
0.50B |
0.40B |
0.34B |
0.28B |
0.21B |
0.17B |
0.14B |
0.12B |
0.11B |
0.10B |
0.08B |
0.07B |
0.04B |
0.0 |
normalized::payables_7 |
0.12B |
0.10B |
0.09B |
0.08B |
0.08B |
0.07B |
0.06B |
0.05B |
0.04B |
0.04B |
0.04B |
0.03B |
0.03B |
0.02B |
0.0 |
normalized::working_capital_7 |
1.29B |
1.06B |
0.89B |
0.77B |
0.67B |
0.57B |
0.48B |
0.43B |
0.35B |
0.32B |
0.31B |
0.27B |
0.22B |
0.15B |
0.0 |
normalized::invested_capital_7 |
3.01B |
2.34B |
1.90B |
1.57B |
1.28B |
1.04B |
0.86B |
0.74B |
0.60B |
0.54B |
0.49B |
0.42B |
0.34B |
0.23B |
0.0 |