DCF DETAIL is in Free Plan only for selected tickers below!
In general, to use DCF DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans, email : [email protected] or use Help Section!!
Selected tickers used: ['ISRG']
Description Info: Intuitive Surgical, Inc. designs, manufactures, and markets da Vinci surgical systems, and related instruments and accessories. Headquartered in Sunnyvale, California.
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
ISRG
revenue
7.12B
6.22B
5.71B
4.36B
4.48B
3.72B
3.14B
2.71B
2.38B
2.13B
2.27B
2.18B
1.76B
1.41B
1.05B
ISRG
owner_earnings
0.82B
0.64B
1.36B
0.86B
1.10B
0.80B
0.85B
0.86B
0.57B
0.45B
0.67B
0.63B
0.51B
0.41B
0.37B
ISRG
cashflow::operating
1.81B
1.49B
2.09B
1.48B
1.60B
1.17B
1.14B
1.09B
0.81B
0.67B
0.88B
0.81B
0.68B
0.55B
0.39B
ISRG
cashflow::fcf
0.75B
0.96B
1.75B
1.14B
1.17B
0.98B
0.95B
1.03B
0.72B
0.56B
0.78B
0.70B
0.59B
0.45B
0.34B
ISRG
cashflow::realfcf
0.16B
0.44B
1.30B
0.75B
0.84B
0.72B
0.74B
0.86B
0.56B
0.39B
0.61B
0.55B
0.46B
0.33B
0.34B
ISRG
netincome
1.82B
1.34B
1.73B
1.07B
1.38B
1.12B
0.67B
0.74B
0.59B
0.42B
0.67B
0.66B
0.50B
0.38B
0.23B
ISRG
operatingincome
1.96B
1.61B
1.89B
1.21B
1.50B
1.28B
1.10B
0.98B
0.76B
0.55B
0.87B
0.89B
0.71B
0.57B
0.40B
ISRG
marketcap
118.79B
93.77B
128.36B
97.42B
69.21B
55.40B
41.35B
23.95B
19.89B
18.56B
14.60B
18.64B
17.60B
9.80B
11.24B
ISRG
ev
116.04B
92.19B
127.06B
95.80B
68.04B
54.54B
40.70B
22.91B
19.18B
17.96B
13.82B
18.09B
17.14B
9.52B
11.24B
ISRG
shares
0.36B
0.36B
0.36B
0.35B
0.35B
0.11B
0.11B
0.11B
0.11B
0.04B
0.04B
0.04B
0.04B
0.04B
0.04B
ISRG
shares_calc
0.35B
0.35B
0.36B
0.36B
0.35B
0.35B
0.34B
0.34B
0.33B
0.32B
0.34B
0.34B
0.34B
0.34B
0.33B
ISRG
capex
-1.06B
-0.53B
-0.34B
-0.34B
-0.43B
-0.19B
-0.19B
-0.05B
-0.08B
-0.11B
-0.10B
-0.11B
-0.08B
-0.10B
-0.05B
ISRG
depreciation
0.40B
0.34B
0.28B
0.23B
0.16B
0.11B
0.09B
0.07B
0.07B
0.05B
0.05B
0.03B
0.03B
0.02B
0.02B
ISRG
evToOcf
64.00
61.87
60.83
64.55
42.58
46.66
35.61
21.08
23.79
27.01
15.70
22.22
25.31
17.47
28.67
ISRG
pocf
65.52
62.93
61.44
65.65
43.31
47.39
36.18
22.03
24.68
27.91
16.59
22.90
26.00
17.98
28.67
ISRG
pe
65.37
69.77
74.28
91.39
50.11
49.25
61.72
32.45
33.78
44.32
21.76
28.39
35.55
25.66
48.31
2. Vertical Data, ratio wrt to shares_calc for ISRG [show/hide charts] Current Market Price: 482.74 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
ISRG
revenue
20.23
17.61
15.98
12.20
12.75
10.73
9.23
7.96
7.27
6.75
6.62
6.37
5.14
4.13
3.16
ISRG
owner_earnings
2.33
1.81
3.80
2.42
3.14
2.31
2.49
2.52
1.75
1.41
1.95
1.83
1.50
1.18
1.12
ISRG
cashflow::operating
5.15
4.22
5.85
4.15
4.55
3.37
3.36
3.20
2.46
2.11
2.57
2.38
1.98
1.59
1.18
ISRG
cashflow::fcf
2.13
2.71
4.90
3.20
3.34
2.83
2.80
3.04
2.21
1.77
2.27
2.05
1.74
1.31
1.02
ISRG
cashflow::realfcf
0.45
1.26
3.64
2.09
2.38
2.08
2.19
2.52
1.70
1.24
1.78
1.60
1.34
0.97
1.02
ISRG
netincome
5.16
3.80
4.84
2.98
3.93
3.24
1.97
2.17
1.80
1.33
1.96
1.92
1.45
1.12
0.70
ISRG
operatingincome
5.56
4.54
5.29
3.38
4.28
3.69
3.25
2.90
2.31
1.74
2.54
2.61
2.07
1.67
1.19
ISRG
marketcap
337.39
265.35
359.30
272.70
197.05
159.64
121.65
70.46
60.68
58.77
42.68
54.49
51.45
28.64
33.71
ISRG
ev
329.58
260.88
355.69
268.16
193.73
157.17
119.74
67.41
58.50
56.87
40.39
52.87
50.09
27.82
33.71
ISRG
shares
1.01
1.02
1.02
0.98
0.99
0.33
0.33
0.34
0.34
0.11
0.11
0.11
0.11
0.11
0.11
ISRG
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
ISRG
capex
-3.02
-1.51
-0.95
-0.96
-1.21
-0.54
-0.56
-0.16
-0.25
-0.33
-0.31
-0.33
-0.24
-0.28
-0.16
ISRG
depreciation
1.14
0.96
0.79
0.63
0.46
0.31
0.25
0.21
0.20
0.16
0.13
0.10
0.08
0.07
0.06
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis
3. Vertical Data, ratio wrt to revenue for ISRG [show/hide charts] Current Market Price: 482.74 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
ISRG
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
ISRG
owner_earnings
11.51%
10.27%
23.78%
19.80%
24.63%
21.48%
27.02%
31.63%
24.08%
20.88%
29.40%
28.79%
29.20%
28.66%
35.46%
ISRG
cashflow::operating
25.45%
23.95%
36.58%
34.05%
35.68%
31.39%
36.42%
40.16%
33.81%
31.21%
38.85%
37.37%
38.53%
38.57%
37.26%
ISRG
cashflow::fcf
10.51%
15.39%
30.64%
26.21%
26.18%
26.36%
30.35%
38.17%
30.41%
26.25%
34.23%
32.13%
33.81%
31.78%
32.19%
ISRG
cashflow::realfcf
2.20%
7.15%
22.78%
17.15%
18.70%
19.35%
23.69%
31.63%
23.41%
18.37%
26.82%
25.11%
26.07%
23.50%
32.19%
ISRG
netincome
25.50%
21.60%
30.26%
24.46%
30.84%
30.21%
21.35%
27.27%
24.70%
19.65%
29.62%
30.15%
28.18%
27.02%
22.11%
ISRG
operatingincome
27.48%
25.81%
33.10%
27.69%
33.54%
34.34%
35.18%
36.39%
31.80%
25.76%
38.41%
41.00%
40.35%
40.48%
37.64%
ISRG
marketcap
1667.38%
1507.03%
2247.86%
2235.19%
1545.32%
1487.61%
1317.61%
884.89%
834.30%
870.95%
644.67%
855.93%
1001.83%
693.45%
1068.18%
ISRG
ev
1628.77%
1481.62%
2225.26%
2197.96%
1519.25%
1464.58%
1296.95%
846.59%
804.33%
842.78%
610.14%
830.51%
975.32%
673.64%
1068.18%
ISRG
shares
5.01%
5.82%
6.39%
8.05%
7.73%
3.03%
3.54%
4.21%
4.66%
1.69%
1.72%
1.79%
2.22%
2.76%
3.61%
ISRG
shares_calc
4.94%
5.68%
6.26%
8.20%
7.84%
9.32%
10.83%
12.56%
13.75%
14.82%
15.10%
15.71%
19.47%
24.21%
31.69%
ISRG
capex
-14.94%
-8.56%
-5.95%
-7.84%
-9.50%
-5.03%
-6.08%
-1.99%
-3.40%
-4.96%
-4.62%
-5.24%
-4.72%
-6.79%
-5.08%
ISRG
depreciation
5.63%
5.43%
4.94%
5.19%
3.57%
2.90%
2.74%
2.70%
2.73%
2.44%
2.03%
1.56%
1.59%
1.63%
1.81%
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis
4. CAGR report Showing SUMMARY report for ISRG Current Market Price: 482.74 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_9Y_ENDING_2023
CAGR_5Y_ENDING_2023
CAGR_3Y_ENDING_2023
ISRG
revenue
14.35%
13.85%
17.80%
ISRG
owner_earnings
7.03%
0.50%
-1.69%
ISRG
cashflow::operating
11.79%
9.17%
6.90%
ISRG
cashflow::fcf
3.29%
-5.27%
-13.14%
ISRG
cashflow::realfcf
-9.66%
-26.29%
-40.58%
ISRG
netincome
17.71%
10.06%
19.45%
ISRG
operatingincome
15.18%
8.89%
17.50%
ISRG
marketcap
22.91%
16.48%
6.83%
ISRG
ev
23.04%
16.30%
6.60%
ISRG
shares
29.03%
25.87%
0.57%
ISRG
shares_calc
1.22%
0.29%
-0.48%
ISRG
capex
-22.64%
-29.34%
-31.54%
ISRG
depreciation
25.48%
30.00%
21.06%
ISRG
evToOcf
10.06%
6.52%
-0.28%
ISRG
pocf
9.95%
6.69%
-0.07%
ISRG
pe
4.41%
5.83%
-10.57%
5. Rolling 5 yearly CAGR report Showing SUMMARY report for ISRG Current Market Price: 482.74 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_5Y_2023
CAGR_5Y_2022
CAGR_5Y_2021
CAGR_5Y_2020
CAGR_5Y_2019
CAGR_5Y_2018
CAGR_5Y_2017
CAGR_5Y_2016
CAGR_5Y_2015
CAGR_5Y_2014
ISRG
netincome
10.06%
14.94%
18.55%
12.61%
26.95%
10.89%
0.40%
8.31%
9.05%
12.48%
ISRG
operatingincome
8.89%
7.78%
13.92%
9.75%
22.30%
8.01%
4.33%
6.80%
5.79%
6.75%
ISRG
marketcap
16.48%
17.79%
39.90%
37.40%
30.11%
30.56%
17.27%
6.35%
15.21%
10.56%
ISRG
ev
16.30%
17.76%
40.86%
37.95%
30.52%
31.60%
17.61%
5.98%
15.04%
9.83%
ISRG
shares
25.87%
26.67%
26.21%
25.89%
57.24%
23.71%
23.27%
23.93%
23.27%
-1.08%
ISRG
shares_calc
0.29%
0.78%
1.00%
1.74%
2.15%
0.29%
-0.13%
-0.13%
-0.85%
-1.08%
ISRG
capex
-29.34%
-18.56%
-30.79%
-25.01%
-24.33%
-11.01%
-9.75%
8.99%
3.46%
-12.75%
ISRG
depreciation
30.00%
31.49%
31.03%
28.30%
25.21%
18.61%
20.39%
21.12%
23.09%
22.31%
ISRG
evToOcf
6.52%
11.68%
23.61%
22.10%
9.53%
24.34%
9.89%
-3.59%
6.37%
-1.19%
ISRG
pocf
6.69%
11.71%
22.77%
21.61%
9.19%
23.36%
9.58%
-3.26%
6.54%
-0.54%
ISRG
pe
5.83%
2.48%
18.01%
22.02%
2.49%
17.75%
16.80%
-1.81%
5.65%
-1.71%
6. Rolling 9 yearly CAGR report Showing SUMMARY report for ISRG Current Market Price: 482.74 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
CAGR_9Y_2023
CAGR_9Y_2022
CAGR_9Y_2021
CAGR_9Y_2020
CAGR_9Y_2019
CAGR_9Y_2018
ISRG
shares
29.03%
28.09%
28.21%
27.65%
27.45%
12.87%
ISRG
shares_calc
1.22%
0.36%
0.48%
0.48%
0.29%
0.45%
ISRG
capex
-22.64%
-16.54%
-11.40%
-14.56%
-15.25%
-13.02%
ISRG
depreciation
25.48%
24.81%
26.50%
26.12%
24.05%
21.30%
ISRG
evToOcf
10.06%
16.46%
11.84%
10.96%
10.41%
5.56%
ISRG
pocf
9.95%
15.97%
11.59%
10.84%
10.26%
5.74%
ISRG
pe
4.41%
13.82%
11.28%
11.06%
7.72%
0.21%
Selected Group Tag Permalink: VERTICAL_PER_SHARE_CALC_SUMMARY, Showing 1 report results for group: VERTICAL_PER_SHARE_CALC_SUMMARY
1. Vertical Data, ratio wrt to shares_calc for ISRG [show/hide charts] Current Market Price: 482.74 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
ISRG
revenue
20.23
17.61
15.98
12.20
12.75
10.73
9.23
7.96
7.27
6.75
6.62
6.37
5.14
4.13
3.16
ISRG
owner_earnings
2.33
1.81
3.80
2.42
3.14
2.31
2.49
2.52
1.75
1.41
1.95
1.83
1.50
1.18
1.12
ISRG
cashflow::operating
5.15
4.22
5.85
4.15
4.55
3.37
3.36
3.20
2.46
2.11
2.57
2.38
1.98
1.59
1.18
ISRG
cashflow::fcf
2.13
2.71
4.90
3.20
3.34
2.83
2.80
3.04
2.21
1.77
2.27
2.05
1.74
1.31
1.02
ISRG
cashflow::realfcf
0.45
1.26
3.64
2.09
2.38
2.08
2.19
2.52
1.70
1.24
1.78
1.60
1.34
0.97
1.02
ISRG
netincome
5.16
3.80
4.84
2.98
3.93
3.24
1.97
2.17
1.80
1.33
1.96
1.92
1.45
1.12
0.70
ISRG
operatingincome
5.56
4.54
5.29
3.38
4.28
3.69
3.25
2.90
2.31
1.74
2.54
2.61
2.07
1.67
1.19
ISRG
marketcap
337.39
265.35
359.30
272.70
197.05
159.64
121.65
70.46
60.68
58.77
42.68
54.49
51.45
28.64
33.71
ISRG
ev
329.58
260.88
355.69
268.16
193.73
157.17
119.74
67.41
58.50
56.87
40.39
52.87
50.09
27.82
33.71
ISRG
shares
1.01
1.02
1.02
0.98
0.99
0.33
0.33
0.34
0.34
0.11
0.11
0.11
0.11
0.11
0.11
ISRG
shares_calc
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
ISRG
capex
-3.02
-1.51
-0.95
-0.96
-1.21
-0.54
-0.56
-0.16
-0.25
-0.33
-0.31
-0.33
-0.24
-0.28
-0.16
ISRG
depreciation
1.14
0.96
0.79
0.63
0.46
0.31
0.25
0.21
0.20
0.16
0.13
0.10
0.08
0.07
0.06
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis
Selected Group Tag Permalink: VERTICAL_REVENUE_SUMMARY, Showing 1 report results for group: VERTICAL_REVENUE_SUMMARY
1. Vertical Data, ratio wrt to revenue for ISRG [show/hide charts] Current Market Price: 482.74 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker
Entry
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
ISRG
revenue
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
ISRG
owner_earnings
11.51%
10.27%
23.78%
19.80%
24.63%
21.48%
27.02%
31.63%
24.08%
20.88%
29.40%
28.79%
29.20%
28.66%
35.46%
ISRG
cashflow::operating
25.45%
23.95%
36.58%
34.05%
35.68%
31.39%
36.42%
40.16%
33.81%
31.21%
38.85%
37.37%
38.53%
38.57%
37.26%
ISRG
cashflow::fcf
10.51%
15.39%
30.64%
26.21%
26.18%
26.36%
30.35%
38.17%
30.41%
26.25%
34.23%
32.13%
33.81%
31.78%
32.19%
ISRG
cashflow::realfcf
2.20%
7.15%
22.78%
17.15%
18.70%
19.35%
23.69%
31.63%
23.41%
18.37%
26.82%
25.11%
26.07%
23.50%
32.19%
ISRG
netincome
25.50%
21.60%
30.26%
24.46%
30.84%
30.21%
21.35%
27.27%
24.70%
19.65%
29.62%
30.15%
28.18%
27.02%
22.11%
ISRG
operatingincome
27.48%
25.81%
33.10%
27.69%
33.54%
34.34%
35.18%
36.39%
31.80%
25.76%
38.41%
41.00%
40.35%
40.48%
37.64%
ISRG
marketcap
1667.38%
1507.03%
2247.86%
2235.19%
1545.32%
1487.61%
1317.61%
884.89%
834.30%
870.95%
644.67%
855.93%
1001.83%
693.45%
1068.18%
ISRG
ev
1628.77%
1481.62%
2225.26%
2197.96%
1519.25%
1464.58%
1296.95%
846.59%
804.33%
842.78%
610.14%
830.51%
975.32%
673.64%
1068.18%
ISRG
shares
5.01%
5.82%
6.39%
8.05%
7.73%
3.03%
3.54%
4.21%
4.66%
1.69%
1.72%
1.79%
2.22%
2.76%
3.61%
ISRG
shares_calc
4.94%
5.68%
6.26%
8.20%
7.84%
9.32%
10.83%
12.56%
13.75%
14.82%
15.10%
15.71%
19.47%
24.21%
31.69%
ISRG
capex
-14.94%
-8.56%
-5.95%
-7.84%
-9.50%
-5.03%
-6.08%
-1.99%
-3.40%
-4.96%
-4.62%
-5.24%
-4.72%
-6.79%
-5.08%
ISRG
depreciation
5.63%
5.43%
4.94%
5.19%
3.57%
2.90%
2.74%
2.70%
2.73%
2.44%
2.03%
1.56%
1.59%
1.63%
1.81%
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis
Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)