ISRG is OVERVALUED SecDiverAI
Median Fair Price 257.8
Confidence: MEDIUM
Fair Price Range 209.68 - 442.38
1 Year Price target: $ 253.0 - $ 303.82
3 Year Price target: $ 243.68 - $ 421.96
Current Market Price: 592.64 as of 2025-01-20
Investment Value of 100 $ invested in ISRG as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(ISRG) $ Value Today(SPY) CAGR vs Market
9 years before $ 1008.75 $ 208.39 29.28% vs SPY:8.5%
5 years before $ 371.29 $ 150.37 30.0% vs SPY:8.5%
3 years before $ 217.33 $ 127.73 29.53% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: ISRG - Intuitive Surgical, Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for ISRG from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


37

Total Checks Done


62

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 10.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['12.51 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['9.62 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['10.31 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['0.69 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['12.36 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • equity cagr for last 9 years
  • insight: ['14.85 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['16.81 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['16.81 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['56.18 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['18.59 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roe_cashflow::operating average for last 3 years
  • insight: ['16.73 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['16.73 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['56.17 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 1.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.28 wrt mean ratio: 0.351']
  • margin operating running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.29 wrt mean ratio: 0.343']
  • margin net running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.26 wrt mean ratio: 0.266']
  • roa average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 14.62 wrt mean ratio: 18.583']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 16.81 wrt mean ratio: 21.494']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 16.81 wrt mean ratio: 21.494']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 56.18 wrt mean ratio: 97.407']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 95.98 wrt mean ratio: 213.398']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 1874066666.67 wrt mean ratio: 970761111.111']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 14.56 wrt mean ratio: 19.305']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 16.73 wrt mean ratio: 22.309']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 16.73 wrt mean ratio: 22.309']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 56.17 wrt mean ratio: 99.821']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 96.09 wrt mean ratio: 220.205']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['69.81 is less than equal to 15', '69.81 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['63.3 is less than equal to 15', '63.3 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['9.35 is less than equal to 2', '9.35 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['18.07 is less than equal to 5', '18.07 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['51.11 is less than equal to 15', '51.11 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['62.23 is less than equal to 15', '62.23 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['17.79 is less than equal to 2', '17.79 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 3.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.15 wrt mean ratio: 0.157']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.14 wrt mean ratio: 0.095']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.023']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.1 wrt mean ratio: 0.059']
  • research & development running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.13 wrt mean ratio: 0.1']
  • mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
  • cash running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.3 wrt mean ratio: 0.284']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['1797333333.33 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['1818000000.0 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['1629666666.67 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 4.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.36 wrt mean ratio: 0.172']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.53 wrt mean ratio: 0.524']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.29 wrt mean ratio: 0.218']
  • shares_buyback distribution of Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: -1.04 wrt mean ratio: -0.701']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.3 wrt mean ratio: 0.284']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.15 wrt mean ratio: 0.161']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 2.9 wrt mean ratio: 5.337']

Business Performance beta

Score 0.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [0.77] for last 9 year ratio, threshold 0.9, value_1: 9.62, value_2: 12.51']
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [0.82] for last 9 year ratio, threshold 0.9, value_1: 10.31, value_2: 12.51']
  • cash cagr for last 9 years
  • insight: ['Ratio is [0.82] for last 9 year ratio, threshold 0.9, value_1: 12.14, value_2: 14.85']

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 10.0 / 10.0

  • interestCoverage average for last 3 years
  • insight: ['18.59 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 10.0 / 10.0

  • income_tax running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.06 wrt mean ratio: 0.078']

Valuation Insights Relative to History beta

Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 69.81 wrt mean ratio: 48.041']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 63.3 wrt mean ratio: 36.878']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 9.35 wrt mean ratio: 7.022']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 18.07 wrt mean ratio: 12.541']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 51.11 wrt mean ratio: 33.149']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 62.23 wrt mean ratio: 36.088']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 17.79 wrt mean ratio: 12.269']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for ISRG [show/hide charts] Current Market Price: 592.64 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
ISRG StockMarketPrice 337.39 265.35 359.30 272.70 197.05 159.64 121.65 70.46 60.68 58.77 42.68 54.49 51.45 28.64 33.71 14.11
ISRG YearPriceHigh 358.07 362.00 369.69 275.60 200.53 193.71 135.02 80.81 62.76 60.14 65.07 66.10 52.14 43.77 34.34 39.78
ISRG YearPriceLow 222.65 180.07 227.47 120.17 148.82 121.70 69.41 55.78 49.67 38.50 39.02 47.70 29.09 27.34 9.43 12.26
ISRG revenue 7.12B 6.22B 5.71B 4.36B 4.48B 3.72B 3.14B 2.71B 2.38B 2.13B 2.27B 2.18B 1.76B 1.41B 1.05B 0.0
ISRG revenue::cost 2.39B 2.03B 1.75B 1.50B 1.37B 1.12B 0.94B 0.81B 0.81B 0.72B 0.67B 0.61B 0.48B 0.38B 0.30B 0.0
ISRG operating_expense 2.96B 2.62B 2.14B 1.81B 1.74B 1.40B 1.14B 0.94B 0.84B 0.87B 0.74B 0.69B 0.58B 0.47B 0.37B 0.0
ISRG assets 15.44B 12.97B 13.55B 11.17B 9.73B 7.85B 5.78B 6.49B 4.91B 3.96B 3.95B 4.06B 3.06B 2.39B 0.0 0.0
ISRG cash 2.75B 1.58B 1.29B 1.62B 1.17B 0.86B 0.65B 1.04B 0.71B 0.60B 0.78B 0.55B 0.47B 0.28B 0.0 0.0
ISRG ppnenet 3.54B 2.37B 1.88B 1.58B 1.27B 0.81B 0.61B 0.46B 0.43B 0.39B 0.31B 0.24B 0.20B 0.16B 0.0 0.0
ISRG workingCapital 1.69B 1.25B 1.17B 1.12B 0.99B 0.67B 0.54B 0.51B 0.42B 0.43B 0.43B 0.36B 0.30B 0.30B 0.0 0.0
ISRG workingCapitalWithCash 1.72B 1.27B 1.20B 1.14B 1.01B 0.68B 0.56B 0.52B 0.43B 0.45B 0.45B 0.37B 0.30B 0.30B 0.0 0.0
ISRG owner_earnings 0.82B 0.64B 1.36B 0.86B 1.10B 0.80B 0.85B 0.86B 0.57B 0.45B 0.67B 0.63B 0.51B 0.41B 0.37B 0.0
ISRG netincome_cfo 1.82B 1.34B 1.73B 1.07B 1.38B 1.12B 0.67B 0.74B 0.59B 0.42B 0.67B 0.66B 0.50B 0.38B 0.23B 0.0
ISRG cashflow::operating 1.81B 1.49B 2.09B 1.48B 1.60B 1.17B 1.14B 1.09B 0.81B 0.67B 0.88B 0.81B 0.68B 0.55B 0.39B 0.0
ISRG cashflow::fcf 0.75B 0.96B 1.75B 1.14B 1.17B 0.98B 0.95B 1.03B 0.72B 0.56B 0.78B 0.70B 0.59B 0.45B 0.34B 0.0
ISRG cashflow::realfcf 0.16B 0.44B 1.30B 0.75B 0.84B 0.72B 0.74B 0.86B 0.56B 0.39B 0.61B 0.55B 0.46B 0.33B 0.34B 0.0
ISRG netincome 1.82B 1.34B 1.73B 1.07B 1.38B 1.12B 0.67B 0.74B 0.59B 0.42B 0.67B 0.66B 0.50B 0.38B 0.23B 0.0
ISRG operatingincome 1.96B 1.61B 1.89B 1.21B 1.50B 1.28B 1.10B 0.98B 0.76B 0.55B 0.87B 0.89B 0.71B 0.57B 0.40B 0.0
ISRG grossincome 4.73B 4.20B 3.96B 2.86B 3.11B 2.60B 2.20B 1.89B 1.58B 1.41B 1.59B 1.57B 1.27B 1.03B 0.75B 0.0
ISRG marketcap 118.79B 93.77B 128.36B 97.42B 69.21B 55.40B 41.35B 23.95B 19.89B 18.56B 14.60B 18.64B 17.60B 9.80B 11.24B 0.0
ISRG ev 116.04B 92.19B 127.06B 95.80B 68.04B 54.54B 40.70B 22.91B 19.18B 17.96B 13.82B 18.09B 17.14B 9.52B 11.24B 0.0
ISRG ebitda 2.38B 1.97B 2.20B 1.48B 1.71B 1.40B 1.20B 1.08B 0.85B 0.62B 0.94B 0.95B 0.75B 0.61B 0.43B 0.0
ISRG equity 13.40B 11.11B 11.95B 9.76B 8.28B 6.69B 4.78B 5.78B 4.32B 3.38B 3.50B 3.58B 2.65B 2.04B 0.0 0.0
ISRG interest_expense 0.19B 0.03B 0.07B 0.16B 0.13B 0.08B 0.04B 0.04B 0.02B 0.00B 0.02B 0.01B 0.01B 0.02B 0.02B 0.0
ISRG interestRate inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0
ISRG owner_earningsToInterest 4.27 22.03 19.68 5.50 8.69 10.00 20.68 24.46 31.89 111.25 37.00 41.80 36.64 23.82 20.72 0.0
ISRG cashflow::operatingToInterest 9.44 51.38 30.28 9.45 12.58 14.61 27.88 31.06 44.78 166.25 48.89 54.27 48.36 32.06 21.78 0.0
ISRG eps 5.12 3.72 4.79 9.06 11.95 9.92 6.01 19.21 15.87 11.35 17.12 16.50 12.63 9.74 6.07 0.0
ISRG shares 0.36B 0.36B 0.36B 0.35B 0.35B 0.11B 0.11B 0.11B 0.11B 0.04B 0.04B 0.04B 0.04B 0.04B 0.04B 0.0
ISRG shares_calc 0.35B 0.35B 0.36B 0.36B 0.35B 0.35B 0.34B 0.34B 0.33B 0.32B 0.34B 0.34B 0.34B 0.34B 0.33B 0.0
ISRG income_tax 0.45B 0.44B 0.18B 0.14B 0.12B 0.15B 0.44B 0.25B 0.17B 0.13B 0.20B 0.24B 0.21B 0.19B 0.16B 0.0
ISRG sbc 0.59B 0.51B 0.45B 0.40B 0.34B 0.26B 0.21B 0.18B 0.17B 0.17B 0.17B 0.15B 0.14B 0.12B 0.0 0.0
ISRG capex 1.06B 0.53B 0.34B 0.34B 0.43B 0.19B 0.19B 0.05B 0.08B 0.11B 0.10B 0.11B 0.08B 0.10B 0.05B 0.0
ISRG maintainence_capex 0.40B 0.34B 0.28B 0.23B 0.16B 0.11B 0.09B 0.05B 0.07B 0.05B 0.05B 0.03B 0.03B 0.02B 0.02B 0.0
ISRG depreciation 0.40B 0.34B 0.28B 0.23B 0.16B 0.11B 0.09B 0.07B 0.07B 0.05B 0.05B 0.03B 0.03B 0.02B 0.02B 0.0
ISRG capexToRevenue 14.94 8.56 5.95 7.84 9.50 5.03 6.08 1.99 3.40 4.96 4.62 5.24 4.72 6.79 5.08 0.0
ISRG depreciationToRevenue 5.63 5.43 4.94 5.19 3.57 2.90 2.74 2.70 2.73 2.44 2.03 1.56 1.59 1.63 1.81 0.0
ISRG sbcToRevenue 8.31 8.24 7.86 9.06 7.48 7.01 6.66 6.54 7.01 7.88 7.42 7.02 7.74 8.28 0.0 0.0
ISRG sbcToOperatingCashflow 32.65 34.43 21.49 26.62 20.96 22.33 18.29 16.28 20.72 25.26 19.09 18.80 20.09 21.47 0.0 0.0
ISRG inventory 1.22B 0.89B 0.59B 0.60B 0.59B 0.41B 0.24B 0.18B 0.17B 0.17B 0.18B 0.12B 0.11B 0.09B 0.0 0.0
ISRG payables 0.19B 0.15B 0.12B 0.08B 0.12B 0.10B 0.08B 0.07B 0.05B 0.06B 0.05B 0.06B 0.04B 0.04B 0.0 0.0
ISRG receivables 1.13B 0.94B 0.78B 0.65B 0.65B 0.68B 0.51B 0.43B 0.39B 0.32B 0.30B 0.37B 0.30B 0.25B 0.0 0.0
ISRG inventoryTurnover 2.68 3.45 2.91 2.52 3.34 4.65 5.14 4.87 4.83 4.01 5.54 5.43 5.62 4.45 inf 0.0
ISRG inventoryToRevenue 0.13 0.09 0.11 0.14 0.09 0.06 0.06 0.06 0.07 0.08 0.05 0.05 0.05 0.06 0.0 0.0
ISRG payablesToRevenue 0.02 0.02 0.01 0.03 0.02 0.02 0.02 0.02 0.03 0.02 0.03 0.02 0.02 0.02 0.0 0.0
ISRG receivablesToRevenue 0.13 0.13 0.11 0.15 0.15 0.14 0.14 0.15 0.13 0.14 0.16 0.14 0.14 0.17 0.0 0.0
ISRG opLeverage 7.43 -24.00 25.58 -16.96 -2.81 -2.82 -3.87 16.42 26.20 -30.98 -6.57 1.99 -0.40 10.12 0.0 0.0
ISRG opLeverageFlag 1.00 0.0 1.00 0.0 0.0 0.0 0.0 1.00 1.00 0.0 0.0 1.00 0.0 1.00 0.0 0.0
ISRG evToEbitda 48.77 46.77 57.78 64.64 39.91 38.93 33.86 21.29 22.64 28.83 14.75 19.04 22.73 15.58 26.13 0.0
ISRG evToOpIncome 59.26 57.40 67.23 79.37 45.30 42.65 36.87 23.26 25.30 32.71 15.88 20.26 24.17 16.64 28.38 0.0
ISRG evToRevenue 16.29 14.82 22.25 21.98 15.19 14.65 12.97 8.47 8.04 8.43 6.10 8.31 9.75 6.74 10.68 0.0
ISRG evToOcf 64.00 61.87 60.83 64.55 42.58 46.66 35.61 21.08 23.79 27.01 15.70 22.22 25.31 17.47 28.67 0.0
ISRG pocf 65.52 62.93 61.44 65.65 43.31 47.39 36.18 22.03 24.68 27.91 16.59 22.90 26.00 17.98 28.67 0.0
ISRG peg 1.74 0.0 0.0 0.0 2.45 0.76 0.0 1.54 0.85 0.0 5.79 0.93 1.20 0.42 0.0 0.0
ISRG pe 65.37 69.77 74.28 91.39 50.11 49.25 61.72 32.45 33.78 44.32 21.76 28.39 35.55 25.66 48.31 0.0
ISRG pfcf 158.63 97.92 73.37 85.27 59.03 56.44 43.42 23.18 27.43 33.18 18.83 26.64 29.63 21.82 33.19 0.0
ISRG ps 16.67 15.07 22.48 22.35 15.45 14.88 13.18 8.85 8.34 8.71 6.45 8.56 10.02 6.93 10.68 0.0
ISRG pb 8.87 8.44 10.74 9.98 8.35 8.28 8.65 4.15 4.61 5.49 4.17 5.21 6.65 4.81 inf 0.0
ISRG priceToRealfcf 757.56 210.91 98.70 130.33 82.65 76.88 55.63 27.98 35.64 47.42 24.04 34.09 38.42 29.51 33.19 0.0
ISRG roa 15.09% 11.85% 16.92% 12.40% 19.14% 22.14% 17.02% 20.07% 19.15% 13.90% 21.43% 29.15% 29.67% 0.0 0.0 0.0
ISRG roa_goodwill 15.51% 12.16% 17.45% 12.81% 19.75% 22.94% 17.57% 20.93% 20.15% 14.40% 22.19% 30.30% 31.18% 0.0 0.0 0.0
ISRG roe 17.62% 13.44% 19.37% 14.57% 22.46% 26.76% 19.11% 22.81% 22.43% 15.68% 24.30% 33.76% 34.81% 0.0 0.0 0.0
ISRG roce 17.62% 13.44% 19.37% 14.57% 22.46% 26.76% 19.11% 22.81% 22.43% 15.68% 24.30% 33.76% 34.81% 0.0 0.0 0.0
ISRG roic 48.20% 51.41% 68.93% 50.52% 83.31% 99.69% 110.18% 104.68% 93.81% 73.89% 128.89% 159.18% 155.48% 125.44% inf 0.0
ISRG rotc 82.48% 85.61% 119.85% 94.89% 184.98% 208.65% 241.05% 228.01% 195.87% 177.67% 361.00% 453.30% 445.91% 0.0 0.0 0.0
ISRG roic_cash 47.83% 50.99% 68.12% 50.03% 82.52% 98.69% 107.95% 103.11% 92.44% 72.37% 126.81% 156.58% 153.60% 123.92% inf 0.0
ISRG roa_cfo 13.97% 10.99% 18.71% 15.25% 20.37% 20.24% 17.62% 22.15% 20.36% 16.84% 21.68% 26.58% 28.33% 0.0 0.0 0.0
ISRG roe_cfo 16.32% 12.47% 21.41% 17.91% 23.90% 24.46% 19.79% 25.17% 23.85% 18.99% 24.58% 30.78% 33.24% 0.0 0.0 0.0
ISRG roce_cfo 16.32% 12.47% 21.41% 17.91% 23.90% 24.46% 19.79% 25.17% 23.85% 18.99% 24.58% 30.78% 33.24% 0.0 0.0 0.0
ISRG roic_cfo 44.63% 47.70% 76.19% 62.12% 88.63% 91.11% 114.07% 115.52% 99.75% 89.50% 130.37% 145.10% 148.46% 119.52% inf 0.0
ISRG roic_cashflow::operating_cash 44.29% 47.30% 75.29% 61.52% 87.79% 90.20% 111.76% 113.79% 98.29% 87.66% 128.27% 142.73% 146.67% 118.07% inf 0.0
ISRG roic_cashflow::fcf 18.43% 30.65% 63.80% 47.82% 65.02% 76.51% 95.04% 109.79% 89.73% 75.29% 114.87% 124.74% 130.29% 98.46% inf 0.0
ISRG roic_cashflow::fcf_cash 18.29% 30.40% 63.06% 47.36% 64.41% 75.74% 93.11% 108.14% 88.41% 73.74% 113.02% 122.70% 128.71% 97.27% inf 0.0
ISRG roic_cashflow::realfcf 3.86% 14.23% 47.43% 31.29% 46.44% 56.17% 74.18% 90.98% 69.06% 52.68% 89.99% 97.47% 100.46% 72.81% inf 0.0
ISRG roic_cashflow::realfcf_cash 3.83% 14.12% 46.87% 30.99% 46.01% 55.60% 72.68% 89.62% 68.05% 51.59% 88.53% 95.88% 99.24% 71.92% inf 0.0
ISRG roic_income::net 44.73% 43.02% 63.02% 44.62% 76.59% 87.69% 66.87% 78.43% 72.87% 56.37% 99.41% 117.04% 108.57% 83.73% inf 0.0
ISRG roic_income::net_cash 44.39% 42.67% 62.28% 44.19% 75.87% 86.81% 65.51% 77.25% 71.80% 55.20% 97.80% 115.13% 107.26% 82.71% inf 0.0
ISRG rotc_cfo 76.37% 79.42% 132.47% 116.67% 196.80% 190.70% 249.56% 251.62% 208.27% 215.21% 365.15% 413.20% 425.79% 0.0 0.0 0.0
ISRG roic_owner_earnings 20.19% 20.45% 49.53% 36.12% 61.18% 62.35% 84.63% 90.98% 71.04% 59.89% 98.67% 111.76% 112.50% 88.82% inf 0.0
ISRG roic_owner_earnings_cash 20.03% 20.29% 48.95% 35.77% 60.60% 61.73% 82.92% 89.62% 70.00% 58.66% 97.07% 109.94% 111.14% 87.74% inf 0.0
ISRG margin_gross 66.38% 67.44% 69.32% 65.64% 69.44% 69.92% 70.17% 69.91% 66.15% 66.31% 70.38% 72.08% 72.45% 72.89% 71.39% 0.0
ISRG margin_owner_earnings 11.51% 10.27% 23.78% 19.80% 24.63% 21.48% 27.02% 31.63% 24.08% 20.88% 29.40% 28.79% 29.20% 28.66% 35.46% 0.0
ISRG margin_cfo 25.45% 23.95% 36.58% 34.05% 35.68% 31.39% 36.42% 40.16% 33.81% 31.21% 38.85% 37.37% 38.53% 38.57% 37.26% 0.0
ISRG margin_op 27.48% 25.81% 33.10% 27.69% 33.54% 34.34% 35.18% 36.39% 31.80% 25.76% 38.41% 41.00% 40.35% 40.48% 37.64% 0.0
ISRG margin_fcf 10.51% 15.39% 30.64% 26.21% 26.18% 26.36% 30.35% 38.17% 30.41% 26.25% 34.23% 32.13% 33.81% 31.78% 32.19% 0.0
ISRG margin_fcf_real 2.20% 7.15% 22.78% 17.15% 18.70% 19.35% 23.69% 31.63% 23.41% 18.37% 26.82% 25.11% 26.07% 23.50% 32.19% 0.0
ISRG margin_net 25.50% 21.60% 30.26% 24.46% 30.84% 30.21% 21.35% 27.27% 24.70% 19.65% 29.62% 30.15% 28.18% 27.02% 22.11% 0.0
ISRG yield_owner_earnings 0.69% 0.68% 1.06% 0.89% 1.59% 1.44% 2.05% 3.57% 2.89% 2.40% 4.56% 3.36% 2.91% 4.13% 3.32% 0.0
ISRG yield_owner_earnings_enterprise inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0
ISRG yield_cfo 1.53% 1.59% 1.63% 1.52% 2.31% 2.11% 2.76% 4.54% 4.05% 3.58% 6.03% 4.37% 3.85% 5.56% 3.49% 0.0
ISRG yield_cfo_ev 1.56% 1.62% 1.64% 1.55% 2.35% 2.14% 2.81% 4.74% 4.20% 3.70% 6.37% 4.50% 3.95% 5.73% 3.49% 0.0
ISRG yield_income::operating 1.65% 1.71% 1.47% 1.24% 2.17% 2.31% 2.67% 4.11% 3.81% 2.96% 5.96% 4.79% 4.03% 5.84% 3.52% 0.0
ISRG yield_income::operating_enterprise 1.69% 1.74% 1.49% 1.26% 2.21% 2.34% 2.71% 4.30% 3.95% 3.06% 6.30% 4.94% 4.14% 6.01% 3.52% 0.0
ISRG yield_cashflow::fcf 0.63% 1.02% 1.36% 1.17% 1.69% 1.77% 2.30% 4.31% 3.65% 3.01% 5.31% 3.75% 3.38% 4.58% 3.01% 0.0
ISRG yield_cashflow::fcf_enterprise 0.65% 1.04% 1.38% 1.19% 1.72% 1.80% 2.34% 4.51% 3.78% 3.11% 5.61% 3.87% 3.47% 4.72% 3.01% 0.0
ISRG yield_cashflow::realfcf 0.13% 0.47% 1.01% 0.77% 1.21% 1.30% 1.80% 3.57% 2.81% 2.11% 4.16% 2.93% 2.60% 3.39% 3.01% 0.0
ISRG yield_cashflow::realfcf_enterprise 0.14% 0.48% 1.02% 0.78% 1.23% 1.32% 1.83% 3.74% 2.91% 2.18% 4.40% 3.02% 2.67% 3.49% 3.01% 0.0
ISRG yield_income::net 1.53% 1.43% 1.35% 1.09% 2.00% 2.03% 1.62% 3.08% 2.96% 2.26% 4.60% 3.52% 2.81% 3.90% 2.07% 0.0
ISRG yield_income::net_enterprise 1.57% 1.46% 1.36% 1.11% 2.03% 2.06% 1.65% 3.22% 3.07% 2.33% 4.86% 3.63% 2.89% 4.01% 2.07% 0.0
ISRG costs:ga 1.96B 1.74B 1.47B 1.22B 1.18B 0.99B 0.81B 0.70B 0.64B 0.69B 0.57B 0.52B 0.44B 0.36B 0.28B 0.0
ISRG costs:rnd 1.00B 0.88B 0.67B 0.59B 0.56B 0.42B 0.33B 0.24B 0.20B 0.18B 0.17B 0.17B 0.14B 0.12B 0.10B 0.0
ISRG shares_buyback -0.42B -2.61B -2.61B -0.13B -0.27B -0.27B -2.27B -0.04B -0.18B -1.00B -1.11B -0.24B -0.33B -0.20B -0.15B 0.0
ISRG dividends inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf 0.0
ISRG goodwill 0.35B 0.35B 0.34B 0.34B 0.31B 0.24B 0.20B 0.20B 0.20B 0.20B 0.14B 0.14B 0.12B 0.12B 0.0 0.0
ISRG amortization 0.02B 0.03B 0.03B 0.05B 0.04B 0.01B 0.01B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.02B 0.01B 0.0
ISRG costs:sgna 1.96B 1.74B 1.47B 1.22B 1.18B 0.99B 0.81B 0.70B 0.64B 0.69B 0.57B 0.52B 0.44B 0.36B 0.28B 0.0
ISRG investedCapital 4.06B 3.12B 2.74B 2.39B 1.80B 1.28B 1.00B 0.94B 0.81B 0.74B 0.68B 0.56B 0.46B 0.46B 0.0 0.0
ISRG investedCapitalWith2PercentCash 4.09B 3.15B 2.77B 2.41B 1.82B 1.30B 1.02B 0.96B 0.82B 0.76B 0.69B 0.57B 0.46B 0.46B 0.0 0.0
ISRG priceToTangibleEquity 9.10 8.71 11.06 10.34 8.68 8.59 9.03 4.30 4.83 5.83 4.34 5.42 6.96 5.10 inf 0.0
ISRG revenue_01_YoY 14.49% 8.97% 31.01% -2.68% 20.25% 18.67% 15.95% 13.53% 11.87% -5.92% 3.99% 23.96% 24.35% 34.32% 0.0 0.0
ISRG revenue_03_YoY 17.80% 11.58% 15.31% 11.57% 18.28% 16.03% 13.77% 6.12% 3.06% 6.64% 17.03% 27.45% 0.0 0.0 0.0 0.0
ISRG revenue_05_YoY 13.85% 14.67% 16.10% 12.82% 16.01% 10.46% 7.58% 9.03% 11.03% 15.16% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG revenue_10_YoY 12.14% 11.07% 12.51% 11.92% 15.59% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG share_cnt 0.35B 0.35B 0.36B 0.12B 0.12B 0.11B 0.11B 0.04B 0.04B 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG share_multiplier 1.00 1.00 3.04 1.00 1.00 1.00 2.89 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.0
ISRG tangible_equity 13.05B 10.76B 11.61B 9.42B 7.98B 6.45B 4.58B 5.58B 4.12B 3.18B 3.36B 3.44B 2.53B 1.92B 0.0 0.0
ISRG cashflow::fcf_01_YoY -21.80% -45.26% 53.13% -2.55% 19.44% 3.08% -7.82% 42.50% 29.60% -27.86% 10.80% 17.79% 32.32% 32.60% 0.0 0.0
ISRG cashflow::fcf_03_YoY inf inf 21.24% 6.26% 4.31% 10.63% 19.40% 10.04% 1.19% inf 19.98% 27.38% 0.0 0.0 0.0 0.0
ISRG cashflow::fcf_05_YoY inf 0.11% 11.11% 9.52% 15.95% 4.83% 6.36% 11.70% 10.06% 10.56% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG cashflow::fcf_10_YoY inf 3.19% 11.41% 9.79% 13.22% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG cashflow::financing -0.29B -2.57B 0.04B -0.09B -0.17B 0.13B -1.91B 0.56B 0.19B -0.69B -0.91B 0.12B -0.01B 0.01B -0.07B 0.0
ISRG cashflow::investing -0.36B 1.37B -2.46B -0.94B -1.15B -1.05B 0.38B -1.28B -0.85B -0.15B 0.26B -0.85B -0.48B -0.49B -0.30B 0.0
ISRG cashflow::realfcf_01_YoY -64.73% -65.81% 73.98% -10.74% 16.21% -3.05% -13.18% 53.42% 42.57% -35.56% 11.08% 19.36% 37.98% -1.95% 0.0 0.0
ISRG cashflow::realfcf_03_YoY inf inf 21.75% 0.19% inf 8.90% 23.84% 12.12% 0.68% inf 22.31% 17.32% 0.0 0.0 0.0 0.0
ISRG cashflow::realfcf_05_YoY inf inf 8.72% 6.02% 16.43% 3.48% 6.33% 13.32% 10.94% 2.94% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG cashflow::realfcf_10_YoY inf inf 11.00% 8.45% 9.48% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG income::net_01_YoY 35.19% -22.22% 62.10% -22.81% 22.76% 67.91% -9.21% 25.34% 40.59% -37.59% 2.19% 32.62% 29.68% 64.14% 0.0 0.0
ISRG income::net_03_YoY 19.45% inf 15.38% 16.74% 23.23% 24.09% 16.96% 3.22% inf inf 20.68% 41.33% 0.0 0.0 0.0 0.0
ISRG income::net_05_YoY 10.06% 14.94% 18.55% 12.61% 26.95% 10.89% 0.40% 8.31% 9.05% 12.48% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG income::net_10_YoY 10.47% 7.43% 13.31% 10.81% 19.50% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG income::operating_01_YoY 21.92% -15.03% 56.59% -19.64% 17.44% 15.85% 12.08% 29.95% 38.07% -36.90% -2.58% 25.95% 23.95% 44.44% 0.0 0.0
ISRG income::operating_03_YoY 17.50% 2.26% 13.90% 3.02% 15.10% 19.05% 26.22% 4.23% inf inf 15.00% 31.14% 0.0 0.0 0.0 0.0
ISRG income::operating_05_YoY 8.89% 7.78% 13.92% 9.75% 22.30% 8.01% 4.33% 6.80% 5.79% 6.75% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG income::operating_10_YoY 8.45% 6.04% 10.30% 7.75% 14.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::fcf_3 -13.92% -4.08% 15.42% 7.59% 5.88% 18.32% 17.26% 34.87% 3.43% -2.37% 21.15% 13.66% 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::fcf_5 -3.68% 0.09% 13.17% 8.51% 19.24% 17.18% 8.06% 19.24% 20.57% 6.31% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::fcf_9 2.49% 2.18% 14.76% 8.78% 15.56% 13.45% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::operating_3 11.63% -2.05% 18.48% 13.60% 21.58% 25.91% 21.00% 28.01% -1.09% -0.82% 21.71% 15.95% 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::operating_5 10.17% 5.62% 18.42% 13.82% 29.28% 24.08% 10.50% 17.97% 19.45% 7.80% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::operating_9 15.08% 7.29% 17.92% 12.92% 22.65% 16.26% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::realfcf_3 -20.89% -7.46% 11.65% 0.17% -0.79% 11.61% 15.46% 33.65% 1.53% -4.56% 17.85% 7.87% 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::realfcf_5 -8.90% -4.84% 8.17% 3.86% 14.00% 9.43% 6.27% 17.44% 16.84% 1.51% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::realfcf_9 -3.08% -1.94% 10.59% 4.63% 10.87% 7.99% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_income::net_3 26.56% -0.70% 12.11% 15.80% 27.15% 38.27% 11.04% 9.07% -9.24% -5.21% 18.74% 16.03% 0.0 0.0 0.0 0.0
ISRG roiic_income::net_5 10.93% 10.92% 18.20% 9.73% 30.20% 37.83% 0.43% 10.64% 15.42% 5.32% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_income::net_9 18.37% 8.04% 15.06% 9.14% 21.49% 18.67% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_income::operating_3 26.56% 1.98% 12.27% 4.11% 21.83% 37.19% 24.38% 15.56% -18.39% -10.93% 19.31% 18.79% 0.0 0.0 0.0 0.0
ISRG roiic_income::operating_5 10.72% 8.13% 16.64% 9.15% 29.91% 34.08% 6.74% 12.09% 13.86% 4.37% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_income::operating_9 18.51% 8.79% 14.01% 7.97% 20.00% 18.47% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::fcf_3 -35.73% -20.19% 79.66% 23.37% 36.66% 113.54% 263.69% 134.92% 13.26% -23.13% 398.05% 183.35% 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::fcf_5 -13.22% 0.37% 62.57% 47.18% 121.87% 55.43% 96.74% 160.81% 121.05% 71.46% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::fcf_9 9.17% 11.14% 76.07% 49.27% 110.78% 104.89% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::operating_3 29.85% -10.15% 95.44% 41.89% 134.47% 160.62% 320.81% 108.38% -4.21% -8.00% 408.54% 214.21% 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::operating_5 36.57% 24.47% 87.51% 76.61% 185.49% 77.69% 126.05% 150.18% 114.47% 88.35% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::operating_9 55.59% 37.31% 92.39% 72.51% 161.26% 126.75% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::realfcf_3 -53.60% -36.92% 60.16% 0.52% -4.92% 71.95% 236.17% 130.21% 5.89% -44.47% 335.85% 105.69% 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::realfcf_5 -32.02% -21.06% 38.81% 21.41% 88.67% 30.43% 75.29% 145.79% 99.12% 17.09% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::realfcf_9 -11.36% -9.96% 54.62% 26.00% 77.40% 62.32% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiif_income::net_3 68.15% -3.48% 62.55% 48.65% 169.21% 237.26% 168.59% 35.08% -35.68% -50.87% 352.68% 215.23% 0.0 0.0 0.0 0.0
ISRG roiif_income::net_5 39.30% 47.53% 86.46% 53.92% 191.29% 122.04% 5.13% 88.97% 90.79% 60.26% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiif_income::net_9 67.71% 41.16% 77.64% 51.29% 153.02% 145.58% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiif_income::operating_3 68.15% 9.77% 63.38% 12.65% 136.05% 230.53% 372.48% 60.21% -71.05% -106.67% 363.41% 252.28% 0.0 0.0 0.0 0.0
ISRG roiif_income::operating_5 38.56% 35.40% 79.04% 50.73% 189.46% 109.95% 80.84% 101.10% 81.58% 49.51% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiif_income::operating_9 68.23% 45.02% 72.25% 44.74% 142.42% 144.05% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for ISRG [show/hide charts] Current Market Price: 592.64 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ISRG StockMarketPrice
ISRG revenue 20.23 17.61 15.98 12.20 12.75 10.73 9.23 7.96 7.27 6.75 6.62 6.37 5.14 4.13 3.16
ISRG revenue::cost 6.80 5.73 4.90 4.19 3.90 3.23 2.75 2.39 2.46 2.27 1.96 1.78 1.41 1.12 0.90
ISRG operating_expense 8.41 7.41 5.98 5.07 4.94 4.05 3.35 2.78 2.55 2.75 2.17 2.02 1.69 1.39 1.12
ISRG assets 43.86 36.71 37.94 31.26 27.71 22.61 16.99 19.08 14.97 12.54 11.55 11.86 8.95 6.99 0.0
ISRG cash 7.81 4.47 3.61 4.54 3.32 2.47 1.91 3.05 2.18 1.90 2.29 1.62 1.36 0.82 0.0
ISRG ppnenet 10.05 6.72 5.25 4.41 3.62 2.34 1.80 1.35 1.32 1.23 0.90 0.70 0.58 0.46 0.0
ISRG workingCapital 4.79 3.53 3.26 3.13 2.82 1.93 1.60 1.50 1.28 1.37 1.27 1.06 0.87 0.87 0.0
ISRG workingCapitalWithCash 4.88 3.60 3.35 3.19 2.87 1.97 1.66 1.54 1.32 1.42 1.30 1.09 0.88 0.88 0.0
ISRG owner_earnings 2.33 1.81 3.80 2.42 3.14 2.31 2.49 2.52 1.75 1.41 1.95 1.83 1.50 1.18 1.12
ISRG netincome_cfo 5.16 3.80 4.84 2.99 3.93 3.24 1.97 2.17 1.80 1.33 1.96 1.92 1.45 1.12 0.70
ISRG cashflow::operating 5.15 4.22 5.85 4.15 4.55 3.37 3.36 3.20 2.46 2.11 2.57 2.38 1.98 1.59 1.18
ISRG cashflow::fcf 2.13 2.71 4.90 3.20 3.34 2.83 2.80 3.04 2.21 1.77 2.27 2.05 1.74 1.31 1.02
ISRG cashflow::realfcf 0.45 1.26 3.64 2.09 2.38 2.08 2.19 2.52 1.70 1.24 1.78 1.60 1.34 0.97 1.02
ISRG netincome 5.16 3.80 4.84 2.98 3.93 3.24 1.97 2.17 1.80 1.33 1.96 1.92 1.45 1.12 0.70
ISRG operatingincome 5.56 4.54 5.29 3.38 4.28 3.69 3.25 2.90 2.31 1.74 2.54 2.61 2.07 1.67 1.19
ISRG grossincome 13.43 11.87 11.08 8.01 8.85 7.50 6.48 5.57 4.81 4.47 4.66 4.59 3.72 3.01 2.25
ISRG marketcap 337.39 265.35 359.30 272.70 197.05 159.64 121.65 70.46 60.68 58.77 42.68 54.49 51.45 28.64 33.71
ISRG ev 329.58 260.88 355.69 268.16 193.73 157.17 119.74 67.41 58.50 56.87 40.39 52.87 50.09 27.82 33.71
ISRG ebitda 6.76 5.58 6.16 4.15 4.85 4.04 3.54 3.17 2.58 1.97 2.74 2.78 2.20 1.79 1.29
ISRG equity 38.05 31.44 33.45 27.32 23.59 19.27 14.06 17.00 13.18 10.70 10.23 10.46 7.73 5.95 0.0
ISRG interest_expense 0.55 0.08 0.19 0.44 0.36 0.23 0.12 0.10 0.05 0.01 0.05 0.04 0.04 0.05 0.05
ISRG interestRate 0.28 0.28 0.28 0.28 0.28 0.29 0.29 0.29 0.31 0.32 0.29 0.29 0.29 0.29 0.30
ISRG shares 1.01 1.02 1.02 0.98 0.99 0.33 0.33 0.34 0.34 0.11 0.11 0.11 0.11 0.11 0.11
ISRG shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ISRG income_tax 1.27 1.26 0.50 0.39 0.34 0.44 1.28 0.73 0.52 0.41 0.58 0.69 0.63 0.56 0.49
ISRG sbc 1.68 1.45 1.26 1.11 0.95 0.75 0.61 0.52 0.51 0.53 0.49 0.45 0.40 0.34 0.0
ISRG capex 3.02 1.51 0.95 0.96 1.21 0.54 0.56 0.16 0.25 0.33 0.31 0.33 0.24 0.28 0.16
ISRG maintainence_capex 1.14 0.96 0.79 0.63 0.46 0.31 0.25 0.16 0.20 0.16 0.13 0.10 0.08 0.07 0.06
ISRG depreciation 1.14 0.96 0.79 0.63 0.46 0.31 0.25 0.21 0.20 0.16 0.13 0.10 0.08 0.07 0.06
ISRG inventory 3.47 2.53 1.64 1.68 1.69 1.18 0.71 0.54 0.51 0.53 0.52 0.35 0.33 0.25 0.0
ISRG payables 0.53 0.42 0.34 0.23 0.35 0.29 0.24 0.20 0.16 0.19 0.13 0.17 0.13 0.10 0.0
ISRG receivables 3.21 2.67 2.19 1.81 1.84 1.97 1.50 1.27 1.20 1.00 0.88 1.08 0.87 0.72 0.0
ISRG yield_owner_earnings_enterprise 0.28% 0.28% 0.28% 0.28% 0.28% 0.29% 0.29% 0.29% 0.31% 0.32% 0.29% 0.29% 0.29% 0.29% 0.30%
ISRG costs:ga 5.58 4.92 4.10 3.40 3.35 2.84 2.38 2.07 1.95 2.19 1.68 1.53 1.28 1.05 0.83
ISRG costs:rnd 2.83 2.49 1.88 1.67 1.59 1.20 0.96 0.70 0.60 0.56 0.49 0.50 0.41 0.34 0.28
ISRG shares_buyback -1.18 -7.38 -7.30 -0.38 -0.77 -0.78 -6.69 -0.13 -0.56 -3.17 -3.24 -0.70 -0.97 -0.58 -0.45
ISRG dividends 0.28 0.28 0.28 0.28 0.28 0.29 0.29 0.29 0.31 0.32 0.29 0.29 0.29 0.29 0.30
ISRG goodwill 0.99 0.98 0.96 0.94 0.87 0.69 0.59 0.59 0.61 0.63 0.40 0.40 0.34 0.34 0.0
ISRG amortization 0.06 0.08 0.08 0.14 0.12 0.04 0.04 0.05 0.07 0.07 0.06 0.07 0.05 0.05 0.04
ISRG costs:sgna 5.58 4.92 4.10 3.40 3.35 2.84 2.38 2.07 1.95 2.19 1.68 1.53 1.28 1.05 0.83
ISRG investedCapital 11.54 8.84 7.68 6.69 5.13 3.70 2.95 2.77 2.47 2.35 1.97 1.64 1.33 1.33 0.0
ISRG investedCapitalWith2PercentCash 11.63 8.91 7.77 6.75 5.18 3.73 3.01 2.81 2.50 2.40 2.01 1.67 1.35 1.35 0.0
ISRG share_cnt 1.00 1.00 1.00 0.33 0.33 0.33 0.33 0.11 0.11 0.0 0.0 0.0 0.0 0.0 0.0
ISRG tangible_equity 37.06 30.46 32.49 26.38 22.71 18.58 13.47 16.40 12.56 10.07 9.83 10.06 7.39 5.61 0.0
ISRG cashflow::financing -0.82 -7.28 0.12 -0.24 -0.48 0.36 -5.63 1.64 0.59 -2.19 -2.66 0.35 -0.04 0.02 -0.20
ISRG cashflow::investing -1.02 3.88 -6.89 -2.63 -3.29 -3.02 1.11 -3.76 -2.59 -0.49 0.76 -2.47 -1.40 -1.44 -0.90
ISRG cashflow::realfcf_03_YoY 0.28% 0.28% 0.0 0.0 0.28% 0.0 0.0 0.0 0.0 0.32% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for ISRG [show/hide charts] Current Market Price: 592.64 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ISRG StockMarketPrice
ISRG revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ISRG revenue::cost 33.60% 32.56% 30.66% 34.35% 30.55% 30.07% 29.83% 30.08% 33.81% 33.65% 29.58% 27.92% 27.49% 27.11% 28.61%
ISRG operating_expense 41.58% 42.08% 37.42% 41.55% 38.74% 37.70% 36.29% 34.88% 35.11% 40.78% 32.72% 31.77% 32.95% 33.55% 35.46%
ISRG assets 216.74% 208.51% 237.39% 256.24% 217.33% 210.68% 184.05% 239.65% 205.83% 185.78% 174.39% 186.36% 174.33% 169.14% 0.0
ISRG cash 38.60% 25.41% 22.61% 37.23% 26.07% 23.04% 20.66% 38.30% 29.97% 28.17% 34.53% 25.42% 26.51% 19.80% 0.0
ISRG ppnenet 49.65% 38.15% 32.85% 36.18% 28.40% 21.80% 19.53% 16.92% 18.12% 18.16% 13.64% 11.07% 11.21% 11.25% 0.0
ISRG workingCapital 23.69% 20.06% 20.40% 25.63% 22.13% 17.99% 17.33% 18.81% 17.66% 20.37% 19.16% 16.71% 16.90% 21.02% 0.0
ISRG workingCapitalWithCash 24.14% 20.47% 20.97% 26.16% 22.51% 18.34% 18.00% 19.33% 18.16% 21.10% 19.65% 17.14% 17.22% 21.42% 0.0
ISRG owner_earnings 11.51% 10.27% 23.78% 19.80% 24.63% 21.48% 27.02% 31.63% 24.08% 20.88% 29.40% 28.79% 29.20% 28.66% 35.46%
ISRG netincome_cfo 25.51% 21.61% 30.26% 24.48% 30.85% 30.21% 21.38% 27.28% 24.70% 19.65% 29.62% 30.15% 28.18% 27.02% 22.11%
ISRG cashflow::operating 25.45% 23.95% 36.58% 34.05% 35.68% 31.39% 36.42% 40.16% 33.81% 31.21% 38.85% 37.37% 38.53% 38.57% 37.26%
ISRG cashflow::fcf 10.51% 15.39% 30.64% 26.21% 26.18% 26.36% 30.35% 38.17% 30.41% 26.25% 34.23% 32.13% 33.81% 31.78% 32.19%
ISRG cashflow::realfcf 2.20% 7.15% 22.78% 17.15% 18.70% 19.35% 23.69% 31.63% 23.41% 18.37% 26.82% 25.11% 26.07% 23.50% 32.19%
ISRG netincome 25.50% 21.60% 30.26% 24.46% 30.84% 30.21% 21.35% 27.27% 24.70% 19.65% 29.62% 30.15% 28.18% 27.02% 22.11%
ISRG operatingincome 27.48% 25.81% 33.10% 27.69% 33.54% 34.34% 35.18% 36.39% 31.80% 25.76% 38.41% 41.00% 40.35% 40.48% 37.64%
ISRG grossincome 66.38% 67.44% 69.32% 65.64% 69.44% 69.92% 70.17% 69.91% 66.15% 66.31% 70.38% 72.08% 72.45% 72.89% 71.39%
ISRG marketcap 1667.38% 1507.03% 2247.86% 2235.19% 1545.32% 1487.61% 1317.61% 884.89% 834.30% 870.95% 644.67% 855.93% 1001.83% 693.45% 1068.18%
ISRG ev 1628.77% 1481.62% 2225.26% 2197.96% 1519.25% 1464.58% 1296.95% 846.59% 804.33% 842.78% 610.14% 830.51% 975.32% 673.64% 1068.18%
ISRG ebitda 33.39% 31.68% 38.51% 34.00% 38.07% 37.62% 38.30% 39.76% 35.53% 29.24% 41.37% 43.62% 42.91% 43.24% 40.87%
ISRG equity 188.05% 178.59% 209.30% 223.91% 184.97% 179.56% 152.32% 213.45% 181.17% 158.56% 154.57% 164.37% 150.54% 144.16% 0.0
ISRG interest_expense 2.70% 0.47% 1.21% 3.60% 2.84% 2.15% 1.31% 1.29% 0.76% 0.19% 0.79% 0.69% 0.80% 1.20% 1.71%
ISRG interestRate 1.40% 1.61% 1.75% 2.29% 2.23% 2.69% 3.19% 3.69% 4.19% 4.69% 4.42% 4.59% 5.69% 7.08% 9.51%
ISRG shares 5.01% 5.82% 6.39% 8.05% 7.73% 3.03% 3.54% 4.21% 4.66% 1.69% 1.72% 1.79% 2.22% 2.76% 3.61%
ISRG shares_calc 4.94% 5.68% 6.26% 8.20% 7.84% 9.32% 10.83% 12.56% 13.75% 14.82% 15.10% 15.71% 19.47% 24.21% 31.69%
ISRG income_tax 6.29% 7.14% 3.15% 3.21% 2.68% 4.14% 13.89% 9.13% 7.09% 6.10% 8.79% 10.88% 12.18% 13.45% 15.49%
ISRG sbc 8.31% 8.24% 7.86% 9.06% 7.48% 7.01% 6.66% 6.54% 7.01% 7.88% 7.42% 7.02% 7.74% 8.28% 0.0
ISRG capex 14.94% 8.56% 5.95% 7.84% 9.50% 5.03% 6.08% 1.99% 3.40% 4.96% 4.62% 5.24% 4.72% 6.79% 5.08%
ISRG maintainence_capex 5.63% 5.43% 4.94% 5.19% 3.57% 2.90% 2.74% 1.99% 2.73% 2.44% 2.03% 1.56% 1.59% 1.63% 1.81%
ISRG depreciation 5.63% 5.43% 4.94% 5.19% 3.57% 2.90% 2.74% 2.70% 2.73% 2.44% 2.03% 1.56% 1.59% 1.63% 1.81%
ISRG inventory 17.12% 14.35% 10.28% 13.79% 13.29% 10.98% 7.68% 6.72% 7.01% 7.84% 7.90% 5.56% 6.37% 6.09% 0.0
ISRG payables 2.64% 2.36% 2.12% 1.86% 2.75% 2.69% 2.61% 2.51% 2.18% 2.86% 2.03% 2.62% 2.56% 2.48% 0.0
ISRG receivables 15.86% 15.14% 13.70% 14.80% 14.40% 18.31% 16.28% 15.89% 16.53% 14.78% 13.29% 16.99% 16.90% 17.41% 0.0
ISRG yield_owner_earnings_enterprise 1.40% 1.61% 1.75% 2.29% 2.23% 2.69% 3.19% 3.69% 4.19% 4.69% 4.42% 4.59% 5.69% 7.08% 9.51%
ISRG costs:ga 27.55% 27.95% 25.67% 27.90% 26.30% 26.48% 25.81% 26.05% 26.85% 32.43% 25.34% 23.97% 24.93% 25.34% 26.43%
ISRG costs:rnd 14.01% 14.13% 11.75% 13.65% 12.44% 11.22% 10.45% 8.83% 8.26% 8.35% 7.37% 7.81% 7.97% 8.21% 9.03%
ISRG shares_buyback -5.84% -41.90% -45.66% -3.08% -6.02% -7.24% -72.46% -1.57% -7.71% -46.93% -48.97% -10.94% -18.88% -14.06% -14.26%
ISRG dividends 1.40% 1.61% 1.75% 2.29% 2.23% 2.69% 3.19% 3.69% 4.19% 4.69% 4.42% 4.59% 5.69% 7.08% 9.51%
ISRG goodwill 4.88% 5.59% 6.01% 7.71% 6.85% 6.44% 6.40% 7.43% 8.43% 9.29% 6.05% 6.34% 6.60% 8.21% 0.0
ISRG amortization 0.28% 0.43% 0.47% 1.12% 0.96% 0.38% 0.38% 0.67% 1.01% 1.03% 0.93% 1.06% 0.97% 1.13% 1.43%
ISRG costs:sgna 27.55% 27.95% 25.67% 27.90% 26.30% 26.48% 25.81% 26.05% 26.85% 32.43% 25.34% 23.97% 24.93% 25.34% 26.43%
ISRG investedCapital 57.02% 50.21% 48.02% 54.81% 40.26% 34.45% 31.93% 34.77% 33.89% 34.87% 29.80% 25.76% 25.95% 32.27% 0.0
ISRG investedCapitalWith2PercentCash 57.46% 50.62% 48.59% 55.35% 40.64% 34.80% 32.59% 35.30% 34.40% 35.60% 30.29% 26.19% 26.27% 32.67% 0.0
ISRG share_cnt 4.94% 5.68% 6.26% 2.70% 2.58% 3.07% 3.56% 1.43% 1.57% 0.0 0.0 0.0 0.0 0.0 0.0
ISRG tangible_equity 183.17% 172.99% 203.29% 216.20% 178.12% 173.11% 145.91% 206.02% 172.73% 149.27% 148.52% 158.03% 143.94% 135.95% 0.0
ISRG cashflow::financing -4.04% -41.34% 0.75% -1.97% -3.76% 3.38% -60.96% 20.62% 8.10% -32.49% -40.20% 5.46% -0.71% 0.50% -6.29%
ISRG cashflow::investing -5.05% 22.02% -43.11% -21.58% -25.78% -28.18% 12.05% -47.27% -35.63% -7.22% 11.43% -38.83% -27.26% -34.98% -28.47%
ISRG cashflow::realfcf_03_YoY 1.40% 1.61% 0.0 0.0 2.23% 0.0 0.0 0.0 0.0 4.69% 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for ISRG [show/hide charts] Current Market Price: 592.64 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
ISRG StockMarketPrice
ISRG revenue 46.14% 47.96% 42.13% 39.03% 46.01% 47.47% 54.33% 41.73% 48.58% 53.83% 57.34% 53.66% 57.36% 59.12%
ISRG revenue::cost 15.50% 15.62% 12.92% 13.40% 14.06% 14.27% 16.20% 12.55% 16.43% 18.11% 16.96% 14.98% 15.77% 16.03%
ISRG operating_expense 19.18% 20.18% 15.77% 16.22% 17.83% 17.89% 19.72% 14.55% 17.06% 21.95% 18.76% 17.05% 18.90% 19.83%
ISRG assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ISRG cash 17.81% 12.19% 9.52% 14.53% 12.00% 10.93% 11.22% 15.98% 14.56% 15.16% 19.80% 13.64% 15.21% 11.71%
ISRG ppnenet 22.91% 18.30% 13.84% 14.12% 13.07% 10.35% 10.61% 7.06% 8.80% 9.78% 7.82% 5.94% 6.43% 6.65%
ISRG workingCapital 10.93% 9.62% 8.59% 10.00% 10.18% 8.54% 9.42% 7.85% 8.58% 10.96% 10.99% 8.97% 9.70% 12.43%
ISRG workingCapitalWithCash 11.14% 9.82% 8.83% 10.21% 10.36% 8.70% 9.78% 8.07% 8.82% 11.36% 11.27% 9.20% 9.88% 12.66%
ISRG owner_earnings 5.31% 4.93% 10.02% 7.73% 11.33% 10.20% 14.68% 13.20% 11.70% 11.24% 16.86% 15.45% 16.75% 16.95%
ISRG netincome_cfo 11.77% 10.36% 12.75% 9.55% 14.20% 14.34% 11.62% 11.38% 12.00% 10.58% 16.99% 16.18% 16.16% 15.97%
ISRG cashflow::operating 11.74% 11.48% 15.41% 13.29% 16.42% 14.90% 19.79% 16.76% 16.43% 16.80% 22.28% 20.05% 22.10% 22.80%
ISRG cashflow::fcf 4.85% 7.38% 12.91% 10.23% 12.05% 12.51% 16.49% 15.93% 14.77% 14.13% 19.63% 17.24% 19.40% 18.79%
ISRG cashflow::realfcf 1.02% 3.43% 9.59% 6.69% 8.60% 9.18% 12.87% 13.20% 11.37% 9.89% 15.38% 13.47% 14.96% 13.89%
ISRG netincome 11.77% 10.36% 12.75% 9.55% 14.19% 14.34% 11.60% 11.38% 12.00% 10.58% 16.99% 16.18% 16.16% 15.97%
ISRG operatingincome 12.68% 12.38% 13.94% 10.81% 15.43% 16.30% 19.11% 15.19% 15.45% 13.87% 22.03% 22.00% 23.15% 23.93%
ISRG grossincome 30.63% 32.34% 29.20% 25.62% 31.95% 33.19% 38.12% 29.17% 32.14% 35.69% 40.35% 38.68% 41.56% 43.10%
ISRG marketcap 769.29% 722.76% 946.92% 872.30% 711.06% 706.11% 715.88% 369.25% 405.33% 468.80% 369.67% 459.28% 574.67% 409.97%
ISRG ev 751.48% 710.57% 937.40% 857.77% 699.06% 695.18% 704.66% 353.27% 390.77% 453.64% 349.87% 445.64% 559.46% 398.27%
ISRG ebitda 15.41% 15.19% 16.22% 13.27% 17.52% 17.86% 20.81% 16.59% 17.26% 15.74% 23.72% 23.40% 24.62% 25.56%
ISRG equity 86.76% 85.65% 88.17% 87.38% 85.11% 85.23% 82.76% 89.07% 88.02% 85.35% 88.63% 88.20% 86.35% 85.23%
ISRG interest_expense 1.24% 0.22% 0.51% 1.41% 1.30% 1.02% 0.71% 0.54% 0.37% 0.10% 0.46% 0.37% 0.46% 0.71%
ISRG interestRate 0.65% 0.77% 0.74% 0.90% 1.03% 1.27% 1.73% 1.54% 2.04% 2.53% 2.53% 2.46% 3.26% 4.18%
ISRG shares 2.31% 2.79% 2.69% 3.14% 3.55% 1.44% 1.92% 1.76% 2.26% 0.91% 0.99% 0.96% 1.27% 1.63%
ISRG shares_calc 2.28% 2.72% 2.64% 3.20% 3.61% 4.42% 5.88% 5.24% 6.68% 7.98% 8.66% 8.43% 11.17% 14.31%
ISRG income_tax 2.90% 3.42% 1.33% 1.25% 1.23% 1.96% 7.55% 3.81% 3.44% 3.28% 5.04% 5.84% 6.99% 7.95%
ISRG sbc 3.83% 3.95% 3.31% 3.54% 3.44% 3.33% 3.62% 2.73% 3.40% 4.24% 4.25% 3.77% 4.44% 4.90%
ISRG capex 6.89% 4.10% 2.50% 3.06% 4.37% 2.39% 3.30% 0.83% 1.65% 2.67% 2.65% 2.81% 2.71% 4.02%
ISRG maintainence_capex 2.60% 2.61% 2.08% 2.02% 1.64% 1.38% 1.49% 0.83% 1.32% 1.31% 1.16% 0.84% 0.91% 0.96%
ISRG depreciation 2.60% 2.61% 2.08% 2.02% 1.64% 1.38% 1.49% 1.13% 1.32% 1.31% 1.16% 0.84% 0.91% 0.96%
ISRG inventory 7.90% 6.88% 4.33% 5.38% 6.11% 5.21% 4.17% 2.81% 3.40% 4.22% 4.53% 2.98% 3.66% 3.60%
ISRG payables 1.22% 1.13% 0.89% 0.73% 1.26% 1.27% 1.42% 1.05% 1.06% 1.54% 1.16% 1.40% 1.47% 1.46%
ISRG receivables 7.32% 7.26% 5.77% 5.78% 6.63% 8.69% 8.85% 6.63% 8.03% 7.96% 7.62% 9.12% 9.70% 10.29%
ISRG yield_owner_earnings_enterprise 0.65% 0.77% 0.74% 0.90% 1.03% 1.27% 1.73% 1.54% 2.04% 2.53% 2.53% 2.46% 3.26% 4.18%
ISRG costs:ga 12.71% 13.40% 10.82% 10.89% 12.10% 12.57% 14.02% 10.87% 13.04% 17.45% 14.53% 12.86% 14.30% 14.98%
ISRG costs:rnd 6.46% 6.78% 4.95% 5.33% 5.72% 5.33% 5.68% 3.68% 4.01% 4.50% 4.23% 4.19% 4.57% 4.85%
ISRG shares_buyback -2.70% -20.10% -19.24% -1.20% -2.77% -3.43% -39.37% -0.66% -3.74% -25.26% -28.08% -5.87% -10.83% -8.31%
ISRG dividends 0.65% 0.77% 0.74% 0.90% 1.03% 1.27% 1.73% 1.54% 2.04% 2.53% 2.53% 2.46% 3.26% 4.18%
ISRG goodwill 2.25% 2.68% 2.53% 3.01% 3.15% 3.06% 3.48% 3.10% 4.10% 5.00% 3.47% 3.40% 3.79% 4.85%
ISRG amortization 0.13% 0.21% 0.20% 0.44% 0.44% 0.18% 0.21% 0.28% 0.49% 0.56% 0.53% 0.57% 0.56% 0.67%
ISRG costs:sgna 12.71% 13.40% 10.82% 10.89% 12.10% 12.57% 14.02% 10.87% 13.04% 17.45% 14.53% 12.86% 14.30% 14.98%
ISRG investedCapital 26.31% 24.08% 20.23% 21.39% 18.52% 16.35% 17.35% 14.51% 16.47% 18.77% 17.09% 13.82% 14.89% 19.08%
ISRG investedCapitalWith2PercentCash 26.51% 24.28% 20.47% 21.60% 18.70% 16.52% 17.71% 14.73% 16.71% 19.16% 17.37% 14.05% 15.07% 19.31%
ISRG share_cnt 2.28% 2.72% 2.64% 1.05% 1.19% 1.46% 1.94% 0.60% 0.76% 0.0 0.0 0.0 0.0 0.0
ISRG tangible_equity 84.51% 82.97% 85.64% 84.38% 81.96% 82.17% 79.28% 85.97% 83.92% 80.35% 85.16% 84.80% 82.57% 80.38%
ISRG cashflow::financing -1.86% -19.83% 0.32% -0.77% -1.73% 1.61% -33.12% 8.60% 3.93% -17.49% -23.05% 2.93% -0.40% 0.29%
ISRG cashflow::investing -2.33% 10.56% -18.16% -8.42% -11.86% -13.38% 6.54% -19.73% -17.31% -3.89% 6.56% -20.84% -15.64% -20.68%
ISRG cashflow::realfcf_03_YoY 0.65% 0.77% 0.0 0.0 1.03% 0.0 0.0 0.0 0.0 2.53% 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for ISRG [show/hide charts] Current Market Price: 592.64 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
ISRG StockMarketPrice
ISRG revenue 201.42% 262.10% 304.38% 276.37% 352.08% 458.65% 511.94% 590.94% 551.85% 550.65% 733.01% 903.73% 891.88% 888.68%
ISRG revenue::cost 67.68% 85.34% 93.34% 94.93% 107.55% 137.93% 152.69% 177.73% 186.57% 185.27% 216.83% 252.28% 245.18% 240.88%
ISRG operating_expense 83.74% 110.28% 113.91% 114.84% 136.40% 172.91% 185.81% 206.11% 193.75% 224.55% 239.81% 287.14% 293.91% 298.11%
ISRG assets 436.56% 546.50% 722.55% 708.18% 765.17% 966.26% 942.25% 1416.16% 1135.88% 1023.00% 1278.32% 1684.23% 1554.82% 1503.14%
ISRG cash 77.75% 66.60% 68.81% 102.89% 91.79% 105.65% 105.74% 226.33% 165.42% 155.12% 253.11% 229.75% 236.45% 175.97%
ISRG ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ISRG workingCapital 47.72% 52.57% 62.10% 70.83% 77.91% 82.51% 88.74% 111.14% 97.45% 112.14% 140.45% 151.04% 150.76% 186.79%
ISRG workingCapitalWithCash 48.62% 53.66% 63.83% 72.31% 79.26% 84.11% 92.13% 114.26% 100.23% 116.19% 144.04% 154.90% 153.60% 190.31%
ISRG owner_earnings 23.18% 26.92% 72.39% 54.72% 86.71% 98.52% 138.34% 186.92% 132.87% 114.99% 215.53% 260.17% 260.41% 254.72%
ISRG netincome_cfo 51.38% 56.63% 92.12% 67.65% 108.63% 138.55% 109.45% 161.20% 136.30% 108.22% 217.15% 272.45% 251.32% 240.13%
ISRG cashflow::operating 51.26% 62.76% 111.35% 94.10% 125.63% 143.97% 186.46% 237.34% 186.57% 171.83% 284.79% 337.76% 343.65% 342.77%
ISRG cashflow::fcf 21.17% 40.34% 93.26% 72.45% 92.17% 120.89% 155.35% 225.57% 167.82% 144.55% 250.94% 290.37% 301.57% 282.39%
ISRG cashflow::realfcf 4.43% 18.73% 69.32% 47.40% 65.83% 88.74% 121.26% 186.92% 129.17% 101.14% 196.57% 226.89% 232.54% 208.81%
ISRG netincome 51.37% 56.61% 92.11% 67.60% 108.57% 138.55% 109.30% 161.14% 136.30% 108.22% 217.15% 272.45% 251.32% 240.13%
ISRG operatingincome 55.36% 67.65% 100.75% 76.54% 118.08% 157.51% 180.10% 215.07% 175.46% 141.86% 281.55% 370.54% 359.90% 359.75%
ISRG grossincome 133.70% 176.75% 210.98% 181.42% 244.50% 320.69% 359.22% 413.10% 365.05% 365.12% 515.86% 651.45% 646.19% 647.80%
ISRG marketcap 3358.37% 3949.90% 6841.96% 6177.46% 5440.83% 6822.87% 6745.39% 5229.17% 4604.12% 4795.84% 4725.50% 7735.38% 8935.13% 6162.51%
ISRG ev 3280.62% 3883.30% 6773.15% 6074.57% 5349.03% 6717.22% 6639.64% 5002.83% 4438.70% 4640.72% 4472.39% 7505.63% 8698.68% 5986.53%
ISRG ebitda 67.26% 83.02% 117.22% 93.98% 134.04% 172.54% 196.08% 234.93% 196.06% 160.98% 303.24% 394.19% 382.74% 384.28%
ISRG equity 378.77% 468.07% 637.05% 618.83% 651.26% 823.52% 779.77% 1261.35% 999.77% 873.13% 1133.01% 1485.48% 1342.64% 1281.13%
ISRG interest_expense 5.43% 1.22% 3.68% 9.96% 9.98% 9.85% 6.69% 7.64% 4.17% 1.03% 5.83% 6.22% 7.11% 10.69%
ISRG interestRate 2.83% 4.21% 5.33% 6.34% 7.86% 12.32% 16.31% 21.83% 23.15% 25.84% 32.36% 41.49% 50.76% 62.89%
ISRG shares 10.09% 15.25% 19.46% 22.26% 27.20% 13.92% 18.11% 24.89% 25.69% 9.30% 12.62% 16.18% 19.80% 24.53%
ISRG shares_calc 9.95% 14.89% 19.04% 22.65% 27.61% 42.74% 55.45% 74.21% 75.88% 81.60% 110.72% 141.96% 173.67% 215.17%
ISRG income_tax 12.66% 18.71% 9.59% 8.88% 9.43% 18.97% 71.13% 53.93% 39.12% 33.59% 64.40% 98.34% 108.63% 119.50%
ISRG sbc 16.74% 21.61% 23.93% 25.05% 26.34% 32.14% 34.09% 38.65% 38.66% 43.41% 54.37% 63.49% 69.04% 73.58%
ISRG capex 30.09% 22.43% 18.10% 21.66% 33.46% 23.08% 31.11% 11.77% 18.75% 27.29% 33.85% 47.39% 42.08% 60.38%
ISRG maintainence_capex 11.34% 14.24% 15.03% 14.33% 12.58% 13.30% 14.03% 11.77% 15.05% 13.44% 14.89% 14.11% 14.21% 14.47%
ISRG depreciation 11.34% 14.24% 15.03% 14.33% 12.58% 13.30% 14.03% 15.94% 15.05% 13.44% 14.89% 14.11% 14.21% 14.47%
ISRG inventory 34.49% 37.62% 31.29% 38.11% 46.78% 50.37% 39.31% 39.74% 38.66% 43.15% 57.93% 50.21% 56.85% 54.09%
ISRG payables 5.32% 6.19% 6.45% 5.14% 9.67% 12.32% 13.38% 14.85% 12.04% 15.76% 14.89% 23.65% 22.84% 22.01%
ISRG receivables 31.95% 39.68% 41.68% 40.90% 50.71% 83.99% 83.36% 93.89% 91.20% 81.40% 97.41% 153.53% 150.76% 154.72%
ISRG yield_owner_earnings_enterprise 2.83% 4.21% 5.33% 6.34% 7.86% 12.32% 16.31% 21.83% 23.15% 25.84% 32.36% 41.49% 50.76% 62.89%
ISRG costs:ga 55.50% 73.25% 78.14% 77.11% 92.61% 121.43% 132.14% 153.93% 148.15% 178.55% 185.76% 216.60% 222.34% 225.16%
ISRG costs:rnd 28.22% 37.03% 35.77% 37.73% 43.79% 51.48% 53.51% 52.18% 45.60% 45.99% 54.05% 70.54% 71.07% 72.96%
ISRG shares_buyback -11.77% -109.83% -138.99% -8.52% -21.19% -33.19% -370.96% -9.28% -42.52% -258.40% -358.96% -98.88% -168.43% -124.91%
ISRG dividends 2.83% 4.21% 5.33% 6.34% 7.86% 12.32% 16.31% 21.83% 23.15% 25.84% 32.36% 41.49% 50.76% 62.89%
ISRG goodwill 9.84% 14.66% 18.28% 21.31% 24.14% 29.56% 32.79% 43.89% 46.53% 51.16% 44.34% 57.26% 58.88% 72.96%
ISRG amortization 0.57% 1.14% 1.44% 3.11% 3.38% 1.72% 1.96% 3.93% 5.56% 5.68% 6.80% 9.54% 8.63% 10.06%
ISRG costs:sgna 55.50% 73.25% 78.14% 77.11% 92.61% 121.43% 132.14% 153.93% 148.15% 178.55% 185.76% 216.60% 222.34% 225.16%
ISRG investedCapital 114.84% 131.59% 146.16% 151.49% 141.75% 158.00% 163.46% 205.46% 187.04% 191.99% 218.45% 232.78% 231.47% 286.79%
ISRG investedCapitalWith2PercentCash 115.74% 132.68% 147.89% 152.97% 143.09% 159.60% 166.84% 208.58% 189.82% 196.03% 222.03% 236.65% 234.31% 290.31%
ISRG share_cnt 9.95% 14.89% 19.04% 7.45% 9.09% 14.06% 18.25% 8.46% 8.65% 0.0 0.0 0.0 0.0 0.0
ISRG tangible_equity 368.93% 453.41% 618.76% 597.53% 627.12% 793.97% 746.98% 1217.47% 953.24% 821.96% 1088.67% 1428.22% 1283.76% 1208.18%
ISRG cashflow::financing -8.13% -108.35% 2.29% -5.43% -13.24% 15.52% -312.09% 121.83% 44.68% -178.91% -294.69% 49.38% -6.29% 4.40%
ISRG cashflow::investing -10.18% 57.71% -131.21% -59.64% -90.75% -129.26% 61.66% -279.34% -196.64% -39.77% 83.82% -350.91% -243.15% -310.88%
ISRG cashflow::realfcf_03_YoY 2.83% 4.21% 0.0 0.0 7.86% 0.0 0.0 0.0 0.0 25.84% 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for ISRG Current Market Price: 592.64 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2023 CAGR_5Y_ENDING_2023 CAGR_3Y_ENDING_2023
ISRG StockMarketPrice 21.43% 16.14% 7.35%
ISRG YearPriceHigh 21.92% 13.07% 9.12%
ISRG YearPriceLow 21.53% 12.84% 22.82%
ISRG revenue 14.35% 13.85% 17.80%
ISRG revenue::cost 14.33% 16.41% 16.94%
ISRG operating_expense 14.60% 16.10% 17.82%
ISRG assets 16.33% 14.50% 11.40%
ISRG cash 18.42% 26.24% 19.23%
ISRG ppnenet 27.87% 34.22% 30.90%
ISRG workingCapital 16.29% 20.30% 14.76%
ISRG workingCapitalWithCash 16.07% 20.28% 14.67%
ISRG owner_earnings 7.03% 0.50% -1.69%
ISRG netincome_cfo 17.71% 10.07% 19.43%
ISRG cashflow::operating 11.79% 9.17% 6.90%
ISRG cashflow::fcf 3.29% -5.27% -13.14%
ISRG cashflow::realfcf -9.66% -26.29% -40.58%
ISRG netincome 17.71% 10.06% 19.45%
ISRG operatingincome 15.18% 8.89% 17.50%
ISRG grossincome 14.36% 12.67% 18.24%
ISRG marketcap 22.91% 16.48% 6.83%
ISRG ev 23.04% 16.30% 6.60%
ISRG ebitda 16.05% 11.17% 17.09%
ISRG equity 16.54% 14.91% 11.14%
ISRG interest_expense 53.75% 19.14% 6.94%
ISRG interestRate 0.0 0.0 0.0
ISRG owner_earningsToInterest -30.39% -15.65% -8.09%
ISRG cashflow::operatingToInterest -27.29% -8.36% -0.04%
ISRG eps -8.47% -12.39% -17.32%
ISRG shares 29.03% 25.87% 0.57%
ISRG shares_calc 1.22% 0.29% -0.48%
ISRG income_tax 14.73% 23.80% 47.34%
ISRG sbc 15.02% 17.80% 14.44%
ISRG capex 29.27% 41.53% 46.06%
ISRG maintainence_capex 25.48% 30.00% 21.06%
ISRG depreciation 25.48% 30.00% 21.06%
ISRG capexToRevenue 13.03% 24.32% 23.98%
ISRG depreciationToRevenue 9.74% 14.19% 2.75%
ISRG sbcToRevenue 0.59% 3.46% -2.84%
ISRG sbcToOperatingCashflow 2.89% 7.89% 7.04%
ISRG inventory 24.73% 24.43% 26.62%
ISRG payables 13.32% 13.46% 32.40%
ISRG receivables 15.25% 10.63% 20.55%
ISRG inventoryTurnover -4.38% -10.44% 2.07%
ISRG inventoryToRevenue 5.54% 16.72% -2.44%
ISRG payablesToRevenue 0.0 0.0 -12.64%
ISRG receivablesToRevenue -0.82% -1.47% -4.66%
ISRG opLeverage 9.37% 35.90% 34.59%
ISRG opLeverageFlag inf inf inf
ISRG evToEbitda 6.02% 4.61% -8.96%
ISRG evToOpIncome 6.83% 6.80% -9.28%
ISRG evToRevenue 7.59% 2.14% -9.50%
ISRG evToOcf 10.06% 6.52% -0.28%
ISRG pocf 9.95% 6.69% -0.07%
ISRG peg inf 18.02% inf
ISRG pe 4.41% 5.83% -10.57%
ISRG pfcf 18.99% 22.96% 22.99%
ISRG ps 7.48% 2.30% -9.31%
ISRG pb 5.48% 1.39% -3.85%
ISRG priceToRealfcf 36.06% 58.02% 79.80%
ISRG roa 0.92% -7.38% 6.76%
ISRG roa_goodwill 0.83% -7.53% 6.58%
ISRG roe 1.30% -8.02% 6.54%
ISRG roce 1.30% -8.02% 6.54%
ISRG roic -4.64% -13.53% -1.55%
ISRG rotc -8.17% -16.94% -4.56%
ISRG roic_cash -4.50% -13.49% -1.49%
ISRG roa_cfo -2.05% -7.15% -2.88%
ISRG roe_cfo -1.67% -7.77% -3.05%
ISRG roce_cfo -1.67% -7.77% -3.05%
ISRG roic_cfo -7.44% -13.30% -10.44%
ISRG roic_cashflow::operating_cash -7.31% -13.26% -10.37%
ISRG roic_cashflow::fcf -14.48% -24.78% -27.23%
ISRG roic_cashflow::fcf_cash -14.35% -24.74% -27.18%
ISRG roic_cashflow::realfcf -25.20% -41.46% -50.22%
ISRG roic_cashflow::realfcf_cash -25.09% -41.44% -50.19%
ISRG roic_income::net -2.54% -12.60% 0.08%
ISRG roic_income::net_cash -2.39% -12.55% 0.15%
ISRG rotc_cfo -10.87% -16.73% -13.17%
ISRG roic_owner_earnings -11.38% -20.19% -17.62%
ISRG roic_owner_earnings_cash -11.25% -20.16% -17.58%
ISRG margin_gross 0.01% -1.03% 0.37%
ISRG margin_owner_earnings -6.40% -11.73% -16.54%
ISRG margin_cfo -2.24% -4.11% -9.25%
ISRG margin_op 0.72% -4.36% -0.25%
ISRG margin_fcf -9.67% -16.80% -26.26%
ISRG margin_fcf_real -21.01% -35.26% -49.57%
ISRG margin_net 2.94% -3.33% 1.40%
ISRG yield_owner_earnings -12.93% -13.68% -8.13%
ISRG yield_owner_earnings_enterprise 0.0 0.0 0.0
ISRG yield_cfo -9.01% -6.23% 0.22%
ISRG yield_cfo_ev -9.15% -6.13% 0.21%
ISRG yield_income::operating -6.29% -6.51% 9.99%
ISRG yield_income::operating_enterprise -6.38% -6.30% 10.28%
ISRG yield_cashflow::fcf -15.95% -18.67% -18.64%
ISRG yield_cashflow::fcf_enterprise -15.96% -18.43% -18.26%
ISRG yield_cashflow::realfcf -26.63% -36.90% -44.73%
ISRG yield_cashflow::realfcf_enterprise -26.29% -36.16% -43.59%
ISRG yield_income::net -4.24% -5.50% 11.97%
ISRG yield_income::net_enterprise -4.29% -5.29% 12.25%
ISRG costs:ga 12.30% 14.76% 17.31%
ISRG costs:rnd 21.11% 19.01% 18.81%
ISRG shares_buyback 10.23% -8.33% -31.42%
ISRG dividends 0.0 0.0 0.0
ISRG goodwill 6.47% 7.71% 1.18%
ISRG amortization -1.05% 7.39% -25.82%
ISRG costs:sgna 12.30% 14.76% 17.31%
ISRG investedCapital 20.77% 25.92% 19.36%
ISRG investedCapitalWith2PercentCash 20.60% 25.86% 19.28%
ISRG priceToTangibleEquity 5.07% 1.16% -4.17%
ISRG revenue_01_YoY 18.04% -4.94% 94.93%
ISRG revenue_03_YoY 11.58% 2.12% 15.44%
ISRG revenue_05_YoY -1.00% 5.78% 2.61%
ISRG revenue_10_YoY inf inf 0.61%
ISRG share_cnt inf 25.25% 44.14%
ISRG share_multiplier 0.0 0.0 0.0
ISRG tangible_equity 16.98% 15.14% 11.46%
ISRG cashflow::fcf_01_YoY 2.76% -14.13% -51.09%
ISRG cashflow::fcf_03_YoY 0.0 2381.38% 25085.00%
ISRG cashflow::fcf_05_YoY 495.87% 2805.43% 21800.52%
ISRG cashflow::fcf_10_YoY inf inf 21597.30%
ISRG cashflow::financing 10.25% -16.33% -33.21%
ISRG cashflow::investing -9.01% 23.86% 37.72%
ISRG cashflow::realfcf_01_YoY -6.44% -45.72% -45.05%
ISRG cashflow::realfcf_03_YoY 0.0 2471.12% 80638.77%
ISRG cashflow::realfcf_05_YoY 586.83% 3002.30% 25415.33%
ISRG cashflow::realfcf_10_YoY inf inf 22688.43%
ISRG income::net_01_YoY 12.71% -12.32% 52.45%
ISRG income::net_03_YoY -82.04% -4.19% 5.13%
ISRG income::net_05_YoY -2.37% -1.57% -7.25%
ISRG income::net_10_YoY inf inf -1.06%
ISRG income::operating_01_YoY 11.17% 6.70% 46.06%
ISRG income::operating_03_YoY -82.25% -1.68% 79.62%
ISRG income::operating_05_YoY 3.11% 2.11% -3.03%
ISRG income::operating_10_YoY inf inf 2.92%
ISRG roiic_cashflow::fcf_3 -17.86% -21.32% -26.76%
ISRG roiic_cashflow::fcf_5 -13.57% -31.58% -38.56%
ISRG roiic_cashflow::fcf_9 inf -28.63% -34.30%
ISRG roiic_cashflow::operating_3 36.25% -14.80% -5.08%
ISRG roiic_cashflow::operating_5 2.99% -15.83% -9.72%
ISRG roiic_cashflow::operating_9 inf -1.50% 5.29%
ISRG roiic_cashflow::realfcf_3 -15.56% -17.11% -20.74%
ISRG roiic_cashflow::realfcf_5 -8.25% -20.04% -25.66%
ISRG roiic_cashflow::realfcf_9 inf -26.28% -34.16%
ISRG roiic_income::net_3 24.33% -7.04% 18.90%
ISRG roiic_income::net_5 8.33% -21.99% 3.95%
ISRG roiic_income::net_9 inf -0.32% 26.20%
ISRG roiic_income::operating_3 17.98% -6.51% 86.26%
ISRG roiic_income::operating_5 10.48% -20.65% 5.42%
ISRG roiic_income::operating_9 inf 0.04% 32.43%
ISRG roiif_cashflow::fcf_3 -4.72% -28.03% -27.77%
ISRG roiif_cashflow::fcf_5 -19.95% -30.56% -43.58%
ISRG roiif_cashflow::fcf_9 inf -38.58% -42.91%
ISRG roiif_cashflow::operating_3 21.41% -28.58% -10.68%
ISRG roiif_cashflow::operating_5 -9.34% -13.99% -21.85%
ISRG roiif_cashflow::operating_9 inf -15.20% -8.48%
ISRG roiif_cashflow::realfcf_3 -2.05% -21.44% -20.76%
ISRG roiif_cashflow::realfcf_5 -9.81% -19.46% -27.91%
ISRG roiif_cashflow::realfcf_9 inf -33.14% -38.45%
ISRG roiif_income::net_3 14.34% -22.08% 11.89%
ISRG roiif_income::net_5 -4.64% -20.28% -10.01%
ISRG roiif_income::net_9 inf -14.20% 9.70%
ISRG roiif_income::operating_3 11.38% -21.63% 75.30%
ISRG roiif_income::operating_5 -2.74% -18.91% -8.74%
ISRG roiif_income::operating_9 inf -13.88% 15.10%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for ISRG Current Market Price: 592.64 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014 CAGR_5Y_2013
ISRG operating_expense 16.10% 18.11% 17.75% 16.69% 14.83% 13.63% 10.48% 10.27% 12.04% 18.43% inf
ISRG assets 14.50% 17.57% 15.88% 17.88% 19.71% 14.71% 7.31% 16.19% 15.47% inf inf
ISRG cash 26.24% 19.52% 4.49% 17.82% 14.23% 1.87% 3.20% 17.35% 20.63% inf inf
ISRG ppnenet 34.22% 31.10% 32.58% 29.56% 26.87% 21.32% 20.53% 18.38% 22.13% inf inf
ISRG workingCapital 20.30% 18.07% 18.01% 21.55% 17.96% 9.07% 8.37% 11.38% 7.23% inf inf
ISRG workingCapitalWithCash 20.28% 17.67% 18.01% 21.37% 17.53% 8.94% 8.63% 11.58% 7.43% inf inf
ISRG owner_earnings 0.50% -5.50% 9.67% 8.50% 19.91% 3.73% 6.22% 10.79% 7.22% 3.59% inf
ISRG netincome_cfo 10.07% 14.91% 18.54% 12.62% 26.97% 10.89% 0.43% 8.32% 9.05% 12.48% inf
ISRG cashflow::operating 9.17% 5.45% 13.96% 12.98% 19.17% 5.84% 7.02% 9.93% 8.14% 11.15% inf
ISRG cashflow::fcf -5.27% 0.11% 11.11% 9.52% 15.95% 4.83% 6.36% 11.70% 10.06% 10.56% inf
ISRG cashflow::realfcf -26.29% -9.77% 8.72% 6.02% 16.43% 3.48% 6.33% 13.32% 10.94% 2.94% inf
ISRG netincome 10.06% 14.94% 18.55% 12.61% 26.95% 10.89% 0.40% 8.31% 9.05% 12.48% inf
ISRG operatingincome 8.89% 7.78% 13.92% 9.75% 22.30% 8.01% 4.33% 6.80% 5.79% 6.75% inf
ISRG grossincome 12.67% 13.76% 15.91% 12.65% 17.09% 10.31% 7.00% 8.25% 8.89% 13.48% inf
ISRG marketcap 16.48% 17.79% 39.90% 37.40% 30.11% 30.56% 17.27% 6.35% 15.21% 10.56% inf
ISRG ev 16.30% 17.76% 40.86% 37.95% 30.52% 31.60% 17.61% 5.98% 15.04% 9.83% inf
ISRG ebitda 11.17% 10.40% 15.37% 11.84% 22.31% 8.38% 4.82% 7.37% 6.75% 7.70% inf
ISRG equity 14.91% 18.38% 15.65% 17.71% 19.64% 13.82% 5.95% 16.91% 16.22% inf inf
ISRG interest_expense 19.14% -6.69% 14.54% 54.21% 99.69% 34.76% 22.28% 20.11% 1.15% -25.98% inf
ISRG interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf
ISRG owner_earningsToInterest -15.65% 1.27% -4.26% -29.64% -39.95% -23.02% -13.13% -7.76% 6.01% 39.95% inf
ISRG cashflow::operatingToInterest -8.36% 13.01% -0.51% -26.74% -40.33% -21.46% -12.47% -8.47% 6.91% 50.16% inf
ISRG eps -12.39% -9.15% -24.25% -10.61% 1.04% -10.34% -18.29% 8.75% 10.26% 13.33% inf
ISRG shares 25.87% 26.67% 26.21% 25.89% 57.24% 23.71% 23.27% 23.93% 23.27% -1.08% inf
ISRG shares_calc 0.29% 0.78% 1.00% 1.74% 2.15% 0.29% -0.13% -0.13% -0.85% -1.08% inf
ISRG income_tax 23.80% 0.37% -6.13% -3.70% -1.59% -5.00% 12.97% 2.91% -2.32% -4.42% inf
ISRG sbc 17.80% 19.67% 20.46% 18.79% 14.80% 9.21% 6.44% 5.41% 7.38% inf inf
ISRG capex 41.53% 22.79% 44.49% 33.35% 32.15% 12.37% 10.80% -8.25% -3.34% 14.61% inf
ISRG maintainence_capex 30.00% 31.49% 39.23% 28.30% 25.21% 18.61% 20.39% 14.00% 23.09% 22.31% inf
ISRG depreciation 30.00% 31.49% 31.03% 28.30% 25.21% 18.61% 20.39% 21.12% 23.09% 22.31% inf
ISRG capexToRevenue 24.32% 7.08% 24.49% 18.19% 13.88% 1.72% 3.02% -15.86% -12.92% -0.48% inf
ISRG depreciationToRevenue 14.19% 14.66% 12.84% 13.71% 7.91% 7.39% 11.92% 11.17% 10.87% 6.16% inf
ISRG sbcToRevenue 3.46% 4.35% 3.75% 5.26% -1.04% -1.13% -1.05% -3.31% -3.28% inf inf
ISRG sbcToOperatingCashflow 7.89% 13.49% 5.71% 5.14% -3.66% 3.18% -0.55% -4.12% -0.71% inf inf
ISRG inventory 24.43% 29.95% 26.39% 29.19% 28.93% 17.97% 14.77% 10.20% 14.19% inf inf
ISRG payables 13.46% 12.38% 12.22% 9.27% 15.06% 16.80% 7.54% 8.61% 8.24% inf inf
ISRG receivables 10.63% 13.01% 12.71% 10.36% 15.41% 17.77% 6.67% 7.68% 9.88% inf inf
ISRG inventoryTurnover -10.44% -7.66% -9.79% -12.20% -3.59% -3.44% -1.09% -2.82% 1.65% -96.68% inf
ISRG inventoryToRevenue 16.72% 8.45% 12.89% 14.87% 2.38% 3.71% 3.71% 3.71% 3.13% inf inf
ISRG payablesToRevenue 0.0 0.0 -12.94% 0.0 0.0 -7.79% 0.0 0.0 8.45% inf inf
ISRG receivablesToRevenue -1.47% -1.47% -6.01% 2.90% 1.39% -2.64% 0.0 1.39% -5.22% inf inf
ISRG opLeverage 35.90% -30.58% 9.27% -22.36% 61.61% 18.43% -16.84% 112.22% 20.96% inf inf
ISRG opLeverageFlag inf 0.0 0.0 inf 0.0 0.0 inf inf 0.0 0.0 0.0
ISRG evToEbitda 4.61% 6.67% 22.10% 23.35% 6.72% 21.42% 12.20% -1.30% 7.76% 1.99% inf
ISRG evToOpIncome 6.80% 9.26% 23.65% 25.69% 6.73% 21.85% 12.72% -0.76% 8.74% 2.88% inf
ISRG evToRevenue 2.14% 2.70% 21.31% 22.28% 12.50% 19.15% 9.31% -2.78% 3.59% -4.62% inf
ISRG evToOcf 6.52% 11.68% 23.61% 22.10% 9.53% 24.34% 9.89% -3.59% 6.37% -1.19% inf
ISRG pocf 6.69% 11.71% 22.77% 21.61% 9.19% 23.36% 9.58% -3.26% 6.54% -0.54% inf
ISRG peg 18.02% 0.0 inf inf inf -33.38% inf 5.12% 15.14% 0.0 inf
ISRG pe 5.83% 2.48% 18.01% 22.02% 2.49% 17.75% 16.80% -1.81% 5.65% -1.71% inf
ISRG pfcf 22.96% 17.66% 25.92% 25.46% 12.21% 24.55% 10.26% -4.79% 4.68% -0.01% inf
ISRG ps 2.30% 2.72% 20.50% 21.79% 12.15% 18.20% 9.02% -2.45% 3.77% -4.00% inf
ISRG pb 1.39% -0.49% 20.95% 16.70% 8.75% 14.70% 10.67% -9.00% -0.85% -96.47% inf
ISRG priceToRealfcf 58.02% 30.54% 28.67% 29.60% 11.75% 26.18% 10.29% -6.14% 3.85% 7.40% inf
ISRG roa -7.38% -6.99% -3.36% -8.33% 6.61% 0.65% -10.20% -7.52% inf inf inf
ISRG roa_goodwill -7.53% -7.10% -3.57% -8.66% 6.52% 0.67% -10.33% -7.66% inf inf inf
ISRG roe -8.02% -6.80% -3.22% -8.27% 7.45% 1.95% -10.76% -8.11% inf inf inf
ISRG roce -8.02% -6.80% -3.22% -8.27% 7.45% 1.95% -10.76% -8.11% inf inf inf
ISRG roic -13.53% -14.14% -8.02% -11.64% 2.43% -5.01% -7.09% -7.61% -5.65% -94.06% inf
ISRG rotc -16.94% -18.70% -12.07% -13.49% 0.81% -10.38% -11.87% -12.55% inf inf inf
ISRG roic_cash -13.49% -13.93% -7.96% -11.55% 2.66% -4.89% -7.17% -7.66% -5.69% -94.09% inf
ISRG roa_cfo -7.15% -9.01% -3.32% -5.62% 3.88% -1.37% -7.89% -4.80% inf inf inf
ISRG roe_cfo -7.77% -8.82% -3.18% -5.57% 4.71% -0.10% -8.45% -5.41% inf inf inf
ISRG roce_cfo -7.77% -8.82% -3.18% -5.57% 4.71% -0.10% -8.45% -5.41% inf inf inf
ISRG roic_cfo -13.30% -16.00% -7.99% -9.04% -0.20% -6.92% -4.70% -4.89% -3.55% -93.83% inf
ISRG roic_cashflow::operating_cash -13.26% -15.80% -7.93% -8.95% 0.03% -6.80% -4.77% -4.95% -3.60% -93.85% inf
ISRG roic_cashflow::fcf -24.78% -20.25% -10.29% -11.83% -2.89% -7.81% -5.29% -3.37% -1.84% -94.04% inf
ISRG roic_cashflow::fcf_cash -24.74% -20.06% -10.23% -11.74% -2.67% -7.69% -5.37% -3.42% -1.89% -94.06% inf
ISRG roic_cashflow::realfcf -41.46% -28.12% -12.21% -14.64% -2.49% -9.00% -5.31% -1.96% -1.05% -94.45% inf
ISRG roic_cashflow::realfcf_cash -41.44% -27.94% -12.16% -14.56% -2.26% -8.88% -5.39% -2.02% -1.10% -94.47% inf
ISRG roic_income::net -12.60% -8.44% -4.28% -9.34% 6.32% -2.48% -10.59% -6.30% -2.74% -94.37% inf
ISRG roic_income::net_cash -12.55% -8.22% -4.22% -9.25% 6.57% -2.36% -10.66% -6.35% -2.79% -94.40% inf
ISRG rotc_cfo -16.73% -20.47% -12.04% -10.94% -1.77% -12.18% -9.59% -9.99% inf inf inf
ISRG roic_owner_earnings -20.19% -24.73% -11.45% -12.65% 0.43% -8.77% -5.41% -4.16% -4.37% -94.31% inf
ISRG roic_owner_earnings_cash -20.16% -24.54% -11.39% -12.57% 0.65% -8.66% -5.49% -4.21% -4.42% -94.33% inf
ISRG margin_gross -1.03% -0.79% -0.17% -0.15% 0.93% -0.13% -0.54% -0.71% -1.92% -1.47% inf
ISRG margin_owner_earnings -11.73% -17.59% -5.55% -3.84% 3.36% -6.08% -1.26% 1.61% -3.42% -10.05% inf
ISRG margin_cfo -4.11% -8.04% -1.85% 0.14% 2.71% -4.17% -0.51% 0.83% -2.60% -3.48% inf
ISRG margin_op -4.36% -6.01% -1.88% -2.73% 5.42% -2.22% -3.02% -2.04% -4.71% -7.30% inf
ISRG margin_fcf -16.80% -12.70% -4.30% -2.93% -0.05% -5.09% -1.13% 2.46% -0.88% -4.00% inf
ISRG margin_fcf_real -35.26% -21.30% -6.35% -6.03% 0.36% -6.32% -1.16% 3.94% -0.08% -10.61% inf
ISRG margin_net -3.33% 0.23% 2.10% -0.20% 9.43% 0.40% -6.67% -0.65% -1.78% -2.33% inf
ISRG yield_owner_earnings -13.68% -19.80% -21.56% -20.99% -7.90% -20.59% -9.41% 4.17% -6.89% -6.28% inf
ISRG yield_owner_earnings_enterprise 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf
ISRG yield_cfo -6.23% -10.44% -18.52% -17.80% -8.39% -18.94% -8.78% 3.35% -6.14% 0.51% inf
ISRG yield_cfo_ev -6.13% -10.43% -19.13% -18.07% -8.68% -19.60% -8.99% 3.71% -6.02% 1.18% inf
ISRG yield_income::operating -6.51% -8.53% -18.59% -20.11% -6.02% -17.27% -11.03% 0.39% -8.19% -3.41% inf
ISRG yield_income::operating_enterprise -6.30% -8.48% -19.10% -20.43% -6.30% -17.97% -11.32% 0.76% -8.05% -2.76% inf
ISRG yield_cashflow::fcf -18.67% -15.01% -20.60% -20.35% -10.90% -19.73% -9.31% 4.98% -4.44% 0.0 inf
ISRG yield_cashflow::fcf_enterprise -18.43% -14.97% -21.09% -20.64% -11.17% -20.34% -9.57% 5.38% -4.34% 0.66% inf
ISRG yield_cashflow::realfcf -36.90% -23.55% -22.32% -22.81% -10.53% -20.76% -9.28% 6.55% -3.68% -6.86% inf
ISRG yield_cashflow::realfcf_enterprise -36.16% -23.48% -22.88% -23.15% -10.82% -21.40% -9.53% 6.97% -3.57% -6.25% inf
ISRG yield_income::net -5.50% -2.46% -15.21% -18.11% -2.41% -15.09% -14.38% 1.85% -5.37% 1.77% inf
ISRG yield_income::net_enterprise -5.29% -2.42% -15.83% -18.41% -2.72% -15.77% -14.59% 2.19% -5.20% 2.39% inf
ISRG costs:ga 14.76% 16.51% 15.77% 13.70% 11.26% 11.43% 9.18% 9.99% 12.32% 19.97% inf
ISRG costs:rnd 19.01% 21.79% 22.93% 24.74% 25.63% 20.14% 14.05% 11.29% 11.17% 13.38% inf
ISRG shares_buyback -8.33% -2.70% -56.10% 6.46% 29.98% 32.71% -36.31% 50.83% 1.57% -31.57% inf
ISRG dividends 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 inf
ISRG goodwill 7.71% 11.60% 11.28% 10.82% 9.17% 11.87% 7.81% 11.62% 11.62% inf inf
ISRG amortization 7.39% 17.61% 8.45% 15.34% 14.34% -7.79% -12.20% 1.15% 8.45% 7.96% inf
ISRG costs:sgna 14.76% 16.51% 15.77% 13.70% 11.26% 11.43% 9.18% 9.99% 12.32% 19.97% inf
ISRG investedCapital 25.92% 25.54% 23.85% 24.21% 19.40% 13.71% 12.30% 15.59% 12.12% inf inf
ISRG investedCapitalWith2PercentCash 25.86% 25.23% 23.77% 24.09% 19.13% 13.56% 12.39% 15.66% 12.18% inf inf
ISRG priceToTangibleEquity 1.16% -0.72% 20.80% 16.44% 8.29% 14.63% 10.75% -9.18% -1.08% -96.43% inf
ISRG revenue_01_YoY -4.94% -10.87% 18.04% -31.08% 40.22% 36.16% -7.82% -11.09% -19.13% inf inf
ISRG revenue_03_YoY 2.12% -3.40% 20.13% 30.47% 22.45% -1.20% -12.89% inf inf inf inf
ISRG revenue_05_YoY 5.78% 14.12% 12.26% 3.05% 1.10% inf inf inf inf inf 0.0
ISRG revenue_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
ISRG share_cnt 25.25% 25.87% 55.94% 25.76% inf inf inf inf inf 0.0 0.0
ISRG share_multiplier 0.0 -19.12% 24.90% 0.0 0.0 0.0 23.65% 0.0 0.0 0.0 inf
ISRG tangible_equity 15.14% 18.64% 15.79% 18.01% 20.19% 13.89% 5.87% 17.13% 16.47% inf inf
ISRG cashflow::fcf_01_YoY -14.13% -29.61% 4.57% -40.67% 21.96% -22.19% -25.22% 5.63% -1.91% inf inf
ISRG cashflow::fcf_03_YoY 2381.38% 2100.09% 16.17% 39.38% -96.64% -11.86% -6.66% inf inf inf inf
ISRG cashflow::fcf_05_YoY 2805.43% -55.58% -1.03% -1.10% 8.60% inf inf inf inf inf 0.0
ISRG cashflow::fcf_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
ISRG cashflow::financing -16.33% -5.75% -40.11% -25.13% 32.68% 16.42% -13.48% 115.98% 94.13% -37.47% inf
ISRG cashflow::investing 23.86% 29.37% -12.27% -2.02% -33.17% -14.95% 19.60% -17.84% -10.26% 14.24% inf
ISRG cashflow::realfcf_01_YoY -45.72% -27.50% 6.73% -30.03% 19.69% -29.23% -22.02% 7.06% 88.55% inf inf
ISRG cashflow::realfcf_03_YoY 2471.12% 2011.25% 12.41% -22.51% 0.0 -16.79% 6.60% inf inf inf inf
ISRG cashflow::realfcf_05_YoY 3002.30% 2652.45% -8.12% -11.26% 41.08% inf inf inf inf inf 0.0
ISRG cashflow::realfcf_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
ISRG income::net_01_YoY -12.32% -16.15% 19.63% -23.35% 21.11% 98.75% -29.00% -3.11% -8.74% inf inf
ISRG income::net_03_YoY -4.19% 2160.03% 36.72% -95.59% -95.29% 3.10% -16.32% inf inf inf inf
ISRG income::net_05_YoY -1.57% 106.28% 17.42% 6.86% 16.65% inf inf inf inf inf 0.0
ISRG income::net_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
ISRG income::operating_01_YoY 6.70% -18.63% 13.57% -23.98% 19.85% 52.11% -14.18% 4.57% -3.05% inf inf
ISRG income::operating_03_YoY -1.68% -38.75% 26.86% -96.87% -95.68% 4.90% -3.38% inf inf inf inf
ISRG income::operating_05_YoY 2.11% 12.43% 15.41% 10.99% 27.00% inf inf inf inf inf 0.0
ISRG income::operating_10_YoY inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::fcf_3 -21.32% -30.64% -15.06% 17.22% 34.98% -2.83% 4.79% inf inf inf inf
ISRG roiic_cashflow::fcf_5 -31.58% -59.30% -7.30% -16.18% 24.98% inf inf inf inf inf 0.0
ISRG roiic_cashflow::fcf_9 -28.63% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::operating_3 -14.80% -39.41% -7.98% 70.66% 95.17% 3.60% 5.66% inf inf inf inf
ISRG roiic_cashflow::operating_5 -15.83% -11.75% 0.50% -6.61% 30.29% inf inf inf inf inf 0.0
ISRG roiic_cashflow::operating_9 -1.50% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ISRG roiic_cashflow::realfcf_3 -17.11% -24.49% -19.11% -35.56% 41.99% -8.24% 14.46% inf inf inf inf
ISRG roiic_cashflow::realfcf_5 -20.04% -21.22% -14.07% -25.52% 56.11% inf inf inf inf inf 0.0
ISRG roiic_cashflow::realfcf_9 -26.28% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ISRG roiic_income::net_3 -7.04% -43.76% 5.95% 29.98% 48.46% 15.35% -7.19% inf inf inf inf
ISRG roiic_income::net_5 -21.99% 90.96% 11.33% -8.80% 41.52% inf inf inf inf inf 0.0
ISRG roiic_income::net_9 -0.32% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ISRG roiic_income::operating_3 -6.51% -39.48% -4.64% 17.33% 31.93% 14.01% 5.35% inf inf inf inf
ISRG roiic_income::operating_5 -20.65% 3.82% 6.60% -7.97% 46.92% inf inf inf inf inf 0.0
ISRG roiic_income::operating_9 0.04% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::fcf_3 -28.03% -41.87% -10.00% 12.00% 29.09% -22.19% 7.54% inf inf inf inf
ISRG roiif_cashflow::fcf_5 -30.56% -67.15% -17.20% -17.18% 11.27% inf inf inf inf inf 0.0
ISRG roiif_cashflow::fcf_9 -38.58% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::operating_3 -28.58% -50.49% -2.51% 64.24% 79.83% -17.03% 8.41% inf inf inf inf
ISRG roiif_cashflow::operating_5 -13.99% -27.95% -10.24% -7.72% 15.99% inf inf inf inf inf 0.0
ISRG roiif_cashflow::operating_9 -15.20% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ISRG roiif_cashflow::realfcf_3 -21.44% -34.66% -14.31% -38.46% 55.32% -26.52% 17.45% inf inf inf inf
ISRG roiif_cashflow::realfcf_5 -19.46% -29.08% -23.26% -26.40% 39.00% inf inf inf inf inf 0.0
ISRG roiif_cashflow::realfcf_9 -33.14% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ISRG roiif_income::net_3 -22.08% -54.35% 12.26% 27.46% 39.73% -7.62% -4.77% inf inf inf inf
ISRG roiif_income::net_5 -20.28% 56.09% -0.57% -9.90% 25.99% inf inf inf inf inf 0.0
ISRG roiif_income::net_9 -14.20% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
ISRG roiif_income::operating_3 -21.63% -51.72% 1.03% 16.85% 26.78% -8.70% 8.10% inf inf inf inf
ISRG roiif_income::operating_5 -18.91% -15.22% -4.80% -9.06% 30.79% inf inf inf inf inf 0.0
ISRG roiif_income::operating_9 -13.88% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for ISRG Current Market Price: 592.64 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018 CAGR_9Y_2017
ISRG workingCapital 16.29% 12.45% 13.80% 15.86% 14.33% inf inf
ISRG workingCapitalWithCash 16.07% 12.39% 13.83% 15.88% 14.31% inf inf
ISRG owner_earnings 7.03% -0.46% 8.97% 5.95% 11.78% 8.85% inf
ISRG netincome_cfo 17.71% 8.03% 11.35% 8.90% 15.36% 19.14% inf
ISRG cashflow::operating 11.79% 6.03% 11.04% 9.11% 12.70% 12.91% inf
ISRG cashflow::fcf 3.29% 2.37% 10.72% 7.54% 11.25% 12.55% inf
ISRG cashflow::realfcf -9.66% -3.41% 10.11% 5.59% 10.83% 8.75% inf
ISRG netincome 17.71% 8.02% 11.35% 8.89% 15.36% 19.14% inf
ISRG operatingincome 15.18% 7.05% 8.69% 6.09% 11.32% 13.91% inf
ISRG grossincome 14.36% 11.35% 10.82% 9.41% 13.06% 14.82% inf
ISRG marketcap 22.91% 22.95% 23.91% 20.94% 24.26% 19.39% inf
ISRG ev 23.04% 23.47% 24.18% 21.07% 24.43% 19.19% inf
ISRG ebitda 16.05% 8.61% 9.77% 7.80% 12.08% 14.02% inf
ISRG equity 16.54% 13.69% 14.33% 15.61% 16.87% inf inf
ISRG interest_expense 53.75% 5.44% 18.48% 30.81% 25.04% 18.03% inf
ISRG interestRate 0.0 0.0 0.0 0.0 0.0 0.0 inf
ISRG owner_earningsToInterest -30.39% -5.60% -8.03% -19.00% -10.60% -7.78% inf
ISRG cashflow::operatingToInterest -27.29% 0.55% -6.28% -16.59% -9.87% -4.34% inf
ISRG eps -8.47% -15.60% -12.84% -3.62% 2.30% 5.61% inf
ISRG shares 29.03% 28.09% 28.21% 27.65% 27.45% 12.87% inf
ISRG shares_calc 1.22% 0.36% 0.48% 0.48% 0.29% 0.45% inf
ISRG income_tax 14.73% 9.33% -3.01% -4.61% -4.98% -0.63% inf
ISRG sbc 15.02% 13.21% 12.71% 12.58% 12.40% inf inf
ISRG capex 29.27% 19.82% 12.87% 17.03% 17.99% 14.97% inf
ISRG maintainence_capex 25.48% 24.81% 26.50% 26.12% 24.05% 21.30% inf
ISRG depreciation 25.48% 24.81% 26.50% 26.12% 24.05% 21.30% inf
ISRG capexToRevenue 13.03% 7.09% 1.42% 5.80% 3.80% -0.11% inf
ISRG depreciationToRevenue 9.74% 11.55% 13.66% 14.05% 9.10% 5.38% inf
ISRG sbcToRevenue 0.59% 1.17% 1.26% 1.77% -1.12% inf inf
ISRG sbcToOperatingCashflow 2.89% 6.77% 1.50% 3.18% -0.27% inf inf
ISRG inventory 24.73% 19.55% 19.18% 20.52% 23.98% inf inf
ISRG payables 13.32% 13.78% 8.72% 6.75% 14.99% inf inf
ISRG receivables 15.25% 13.52% 8.67% 9.00% 11.30% inf inf
ISRG inventoryTurnover -4.38% -5.13% -6.70% -8.53% -3.14% -84.68% inf
ISRG inventoryToRevenue 5.54% 6.75% 9.16% 12.12% 4.61% inf inf
ISRG payablesToRevenue 0.0 -4.41% -7.41% 4.61% 0.0 inf inf
ISRG receivablesToRevenue -0.82% -2.28% -2.64% 0.77% -1.38% inf inf
ISRG opLeverage 9.37% -13.41% 32.81% -34.06% -17.42% inf inf
ISRG opLeverageFlag inf 0.0 0.0 0.0 inf 0.0 0.0
ISRG evToEbitda 6.02% 13.68% 13.13% 12.31% 11.02% 4.53% inf
ISRG evToOpIncome 6.83% 15.35% 14.26% 14.12% 11.77% 4.63% inf
ISRG evToRevenue 7.59% 10.37% 11.56% 9.45% 9.45% 3.57% inf
ISRG evToOcf 10.06% 16.46% 11.84% 10.96% 10.41% 5.56% inf
ISRG pocf 9.95% 15.97% 11.59% 10.84% 10.26% 5.74% inf
ISRG peg inf inf inf inf 21.65% inf 0.0
ISRG pe 4.41% 13.82% 11.28% 11.06% 7.72% 0.21% inf
ISRG pfcf 18.99% 20.10% 11.91% 12.46% 11.69% 6.08% inf
ISRG ps 7.48% 9.89% 11.32% 9.32% 9.32% 3.75% inf
ISRG pb 5.48% 8.15% 8.37% 4.61% 6.32% -83.67% inf
ISRG priceToRealfcf 36.06% 27.29% 12.54% 14.54% 12.12% 9.78% inf
ISRG roa 0.92% -6.37% -5.86% -9.24% inf inf inf
ISRG roa_goodwill 0.83% -6.46% -5.95% -9.41% inf inf inf
ISRG roe 1.30% -6.37% -5.99% -9.22% inf inf inf
ISRG roce 1.30% -6.37% -5.99% -9.22% inf inf inf
ISRG roic -4.64% -9.71% -8.88% -11.74% -4.45% -78.46% inf
ISRG rotc -8.17% -14.78% -13.74% -15.80% inf inf inf
ISRG roic_cash -4.50% -9.63% -8.83% -11.72% -4.42% -78.49% inf
ISRG roa_cfo -2.05% -7.27% -3.83% -6.65% inf inf inf
ISRG roe_cfo -1.67% -7.26% -3.95% -6.64% inf inf inf
ISRG roce_cfo -1.67% -7.26% -3.95% -6.64% inf inf inf
ISRG roic_cfo -7.44% -10.57% -6.91% -9.23% -3.27% -78.68% inf
ISRG roic_cashflow::operating_cash -7.31% -10.49% -6.86% -9.20% -3.24% -78.70% inf
ISRG roic_cashflow::fcf -14.48% -13.65% -7.18% -10.54% -4.51% -79.09% inf
ISRG roic_cashflow::fcf_cash -14.35% -13.58% -7.13% -10.51% -4.48% -79.11% inf
ISRG roic_cashflow::realfcf -25.20% -18.53% -7.69% -12.16% -4.87% -79.79% inf
ISRG roic_cashflow::realfcf_cash -25.09% -18.45% -7.64% -12.13% -4.84% -79.82% inf
ISRG roic_income::net -2.54% -8.89% -6.65% -9.41% -0.99% -78.77% inf
ISRG roic_income::net_cash -2.39% -8.80% -6.60% -9.38% -0.95% -78.79% inf
ISRG rotc_cfo -10.87% -15.59% -11.87% -13.40% inf inf inf
ISRG roic_owner_earnings -11.38% -16.04% -8.65% -11.86% -4.06% -79.56% inf
ISRG roic_owner_earnings_cash -11.25% -15.96% -8.60% -11.84% -4.03% -79.58% inf
ISRG margin_gross 0.01% -0.47% -0.43% -1.09% -0.54% -0.23% inf
ISRG margin_owner_earnings -6.40% -11.03% -2.10% -4.22% -1.67% -5.42% inf
ISRG margin_cfo -2.24% -5.23% -0.24% -1.36% -0.86% -1.89% inf
ISRG margin_op 0.72% -4.32% -2.35% -4.10% -2.07% -1.01% inf
ISRG margin_fcf -9.67% -8.50% -0.53% -2.79% -2.13% -2.20% inf
ISRG margin_fcf_real -21.01% -13.66% -1.08% -4.55% -2.51% -5.50% inf
ISRG margin_net 2.94% -3.45% 0.04% -1.56% 1.48% 3.53% inf
ISRG yield_owner_earnings -12.93% -19.06% -12.03% -12.33% -10.06% -8.86% inf
ISRG yield_owner_earnings_enterprise 0.0 0.0 0.0 0.0 0.0 0.0 inf
ISRG yield_cfo -9.01% -13.77% -10.38% -9.81% -9.30% -5.44% inf
ISRG yield_cfo_ev -9.15% -14.11% -10.61% -9.87% -9.43% -5.29% inf
ISRG yield_income::operating -6.29% -12.95% -12.30% -12.27% -10.42% -4.57% inf
ISRG yield_income::operating_enterprise -6.38% -13.32% -12.47% -12.38% -10.52% -4.44% inf
ISRG yield_cashflow::fcf -15.95% -16.75% -10.66% -11.12% -10.49% -5.73% inf
ISRG yield_cashflow::fcf_enterprise -15.96% -17.08% -10.83% -11.21% -10.61% -5.55% inf
ISRG yield_cashflow::realfcf -26.63% -21.52% -11.16% -12.65% -10.82% -8.91% inf
ISRG yield_cashflow::realfcf_enterprise -26.29% -21.82% -11.36% -12.78% -10.94% -8.75% inf
ISRG yield_income::net -4.24% -12.17% -10.10% -9.99% -7.15% -0.22% inf
ISRG yield_income::net_enterprise -4.29% -12.51% -10.33% -10.09% -7.28% -0.05% inf
ISRG costs:ga 12.30% 13.11% 12.16% 12.01% 14.15% 15.10% inf
ISRG costs:rnd 21.11% 20.27% 16.48% 17.44% 19.04% 17.89% inf
ISRG shares_buyback 10.23% -9.06% -23.34% 10.57% -3.34% -6.30% inf
ISRG dividends 0.0 0.0 0.0 0.0 0.0 0.0 inf
ISRG goodwill 6.47% 10.91% 10.65% 12.54% 11.42% inf inf
ISRG amortization -1.05% 2.83% 1.80% 12.48% 11.61% -0.76% inf
ISRG costs:sgna 12.30% 13.11% 12.16% 12.01% 14.15% 15.10% inf
ISRG investedCapital 20.77% 18.56% 19.28% 20.20% 16.50% inf inf
ISRG investedCapitalWith2PercentCash 20.60% 18.45% 19.22% 20.17% 16.47% inf inf
ISRG priceToTangibleEquity 5.07% 8.05% 8.25% 4.50% 6.09% -83.60% inf
ISRG revenue_01_YoY 18.04% 9.42% 2.91% -23.46% -5.69% inf inf
ISRG revenue_03_YoY 11.58% -4.19% -6.28% inf inf inf inf
ISRG revenue_05_YoY -1.00% inf inf inf inf inf inf
ISRG revenue_10_YoY inf inf inf inf inf 0.0 0.0
ISRG share_cnt inf inf inf inf inf inf inf
ISRG share_multiplier 0.0 0.0 13.15% 0.0 0.0 0.0 inf
ISRG tangible_equity 16.98% 13.80% 14.46% 15.74% 17.14% inf inf
ISRG cashflow::fcf_01_YoY 2.76% -8.56% 12.93% -25.80% -5.58% inf inf
ISRG cashflow::fcf_03_YoY 0.0 455.11% -2.78% inf inf inf inf
ISRG cashflow::fcf_05_YoY 495.87% inf inf inf inf inf inf
ISRG cashflow::fcf_10_YoY inf inf inf inf inf 0.0 0.0
ISRG cashflow::financing 10.25% -10.90% -10.69% -19.33% -7.62% 16.34% inf
ISRG cashflow::investing -9.01% 20.33% -11.19% -7.22% -8.99% -13.01% inf
ISRG cashflow::realfcf_01_YoY -6.44% -8.24% 16.06% -17.32% 29.60% inf inf
ISRG cashflow::realfcf_03_YoY 0.0 448.35% 2.56% inf inf inf inf
ISRG cashflow::realfcf_05_YoY 586.83% inf inf inf inf inf inf
ISRG cashflow::realfcf_10_YoY inf inf inf inf inf 0.0 0.0
ISRG income::net_01_YoY 12.71% -7.91% 7.42% -12.43% -10.87% inf inf
ISRG income::net_03_YoY -82.04% 452.99% -10.40% inf inf inf inf
ISRG income::net_05_YoY -2.37% inf inf inf inf inf inf
ISRG income::net_10_YoY inf inf inf inf inf 0.0 0.0
ISRG income::operating_01_YoY 11.17% -17.78% 9.05% -12.18% -9.87% inf inf
ISRG income::operating_03_YoY -82.25% -18.97% -8.57% inf inf inf inf
ISRG income::operating_05_YoY 3.11% inf inf inf inf inf inf
ISRG income::operating_10_YoY inf inf inf inf inf 0.0 0.0
ISRG roiic_cashflow::fcf_3 -17.86% -19.68% 1.36% inf inf inf inf
ISRG roiic_cashflow::fcf_5 -13.57% inf inf inf inf inf inf
ISRG roiic_cashflow::fcf_9 inf inf inf inf inf inf 0.0
ISRG roiic_cashflow::operating_3 36.25% -24.53% 1.65% inf inf inf inf
ISRG roiic_cashflow::operating_5 2.99% inf inf inf inf inf inf
ISRG roiic_cashflow::operating_9 inf inf inf inf inf inf 0.0
ISRG roiic_cashflow::realfcf_3 -15.56% -15.16% 4.45% inf inf inf inf
ISRG roiic_cashflow::realfcf_5 -8.25% inf inf inf inf inf inf
ISRG roiic_cashflow::realfcf_9 inf inf inf inf inf inf 0.0
ISRG roiic_income::net_3 24.33% -31.15% -3.07% inf inf inf inf
ISRG roiic_income::net_5 8.33% inf inf inf inf inf inf
ISRG roiic_income::net_9 inf inf inf inf inf inf 0.0
ISRG roiic_income::operating_3 17.98% -22.36% -4.62% inf inf inf inf
ISRG roiic_income::operating_5 10.48% inf inf inf inf inf inf
ISRG roiic_income::operating_9 inf inf inf inf inf inf 0.0
ISRG roiif_cashflow::fcf_3 -4.72% -28.97% -8.85% inf inf inf inf
ISRG roiif_cashflow::fcf_5 -19.95% inf inf inf inf inf inf
ISRG roiif_cashflow::fcf_9 inf inf inf inf inf inf 0.0
ISRG roiif_cashflow::operating_3 21.41% -34.03% -8.59% inf inf inf inf
ISRG roiif_cashflow::operating_5 -9.34% inf inf inf inf inf inf
ISRG roiif_cashflow::operating_9 inf inf inf inf inf inf 0.0
ISRG roiif_cashflow::realfcf_3 -2.05% -23.46% -6.07% inf inf inf inf
ISRG roiif_cashflow::realfcf_5 -9.81% inf inf inf inf inf inf
ISRG roiif_cashflow::realfcf_9 inf inf inf inf inf inf 0.0
ISRG roiif_income::net_3 14.34% -40.27% -12.83% inf inf inf inf
ISRG roiif_income::net_5 -4.64% inf inf inf inf inf inf
ISRG roiif_income::net_9 inf inf inf inf inf inf 0.0
ISRG roiif_income::operating_3 11.38% -33.09% -14.23% inf inf inf inf
ISRG roiif_income::operating_5 -2.74% inf inf inf inf inf inf
ISRG roiif_income::operating_9 inf inf inf inf inf inf 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for ISRG price: 592.64 as of date: 2025-01-20 Current Market Price: 592.64 as of 2025-01-20
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
ISRG revenue 14.35 % 196.46 13.85 % 305.36 17.8 % 445.78
ISRG cashflow::operating 11.79 % 160.24 9.17 % 247.55 6.9 % 333.13
ISRG netincome 17.71 % 254.96 10.06 % 257.80 19.45 % 464.78
ISRG operatingincome 15.18 % 209.68 8.89 % 244.39 17.5 % 442.38
ISRG equity 16.54 % 233.04 14.91 % 319.84 11.14 % 374.37
ISRG shares_calc 1.22 % 65.55 0.29 % 161.97 -0.48 % 268.79
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...