Welcome to Rundown reports! - journey of making an investment
More details about the company.
Related Companies in Industry: entertainment,NOTE: we may not be tracking all of them!
Tip: How to understand business better? Become a Business Analyst.
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NFLX | revenue_01_YoY | 15.65% | 6.67% | 6.46% | 18.81% | 24.01% | 27.62% | 35.08% | 32.41% | 30.26% | 23.16% | 25.83% | 21.20% | 12.63% | 48.18% | 29.48% |
NFLX | revenue_03_YoY | 9.51% | 10.50% | 16.19% | 23.43% | 28.82% | 31.67% | 32.57% | 28.55% | 26.38% | 23.38% | 19.76% | 26.47% | 29.28% | 0.0 | 0.0 |
NFLX | revenue_05_YoY | 14.11% | 16.38% | 22.01% | 27.45% | 29.82% | 29.64% | 29.27% | 26.50% | 22.47% | 25.67% | 26.94% | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | revenue_10_YoY | 21.63% | 22.66% | 24.24% | 24.94% | 27.73% | 28.28% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NFLX | cashflow::fcf_01_YoY | -0.06% | 327.90% | -999.00% | -106.84% | -161.43% | 10.02% | 45.69% | 23.87% | 88.14% | 1478.96% | -221.87% | -349.46% | -106.53% | 10.50% | -13.10% |
NFLX | cashflow::fcf_03_YoY | inf | 53.12% | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 |
NFLX | cashflow::fcf_05_YoY | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | cashflow::fcf_10_YoY | inf | 65.96% | inf | inf | 23.04% | inf | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | cashflow::realfcf_01_YoY | 0.95% | 531.44% | -294.90% | -135.35% | -142.70% | 11.67% | 48.27% | 22.00% | 81.82% | 473.01% | 343.67% | -58.48% | -144.30% | 14.47% | -32.31% |
NFLX | cashflow::realfcf_03_YoY | inf | 63.25% | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 |
NFLX | cashflow::realfcf_05_YoY | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | cashflow::realfcf_10_YoY | inf | inf | inf | inf | 23.71% | inf | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | income::net_01_YoY | 61.09% | 20.39% | -12.20% | 85.28% | 47.91% | 54.13% | 116.71% | 199.41% | 52.22% | -54.03% | 137.36% | 555.33% | -92.41% | 40.58% | 38.83% |
NFLX | income::net_03_YoY | 19.41% | 25.11% | 34.00% | 61.65% | 70.32% | 115.45% | 114.55% | 27.96% | 18.42% | 92.65% | 5.67% | inf | inf | 0.0 | 0.0 |
NFLX | income::net_05_YoY | 36.08% | 34.88% | 51.71% | 93.90% | 86.42% | 47.57% | 60.88% | 100.73% | inf | inf | 18.15% | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | income::net_10_YoY | 41.71% | 47.31% | 74.51% | 36.60% | 32.88% | 32.04% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | income::operating_01_YoY | 49.81% | 23.45% | -9.07% | 35.10% | 76.07% | 62.24% | 91.40% | 120.83% | 24.19% | -24.05% | 76.33% | 356.77% | -86.71% | 32.59% | 47.78% |
NFLX | income::operating_03_YoY | 18.92% | 14.89% | 29.32% | 56.85% | 76.17% | 89.98% | 73.79% | 27.71% | 18.48% | 82.89% | 2.30% | inf | inf | 0.0 | 0.0 |
NFLX | income::operating_05_YoY | 31.95% | 34.07% | 46.36% | 74.78% | 71.86% | 45.26% | 47.70% | 75.77% | 0.20% | 1.52% | 15.97% | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | income::operating_10_YoY | 38.45% | 40.72% | 60.39% | 32.33% | 32.09% | 29.79% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | expectedGrowthRate_MarketIsPricing |
---|---|---|
NFLX | PE_YEAR_2034 = 7 | 33.75% |
NFLX | PE_YEAR_2034 = 10 | 29.56% |
NFLX | PE_YEAR_2034 = 15 | 24.79% |
NFLX | PE_YEAR_2034 = 20 | 21.44% |
NFLX | PE_YEAR_2034 = 25 | 18.88% |
NFLX | PE_YEAR_2034 = 30 | 16.81% |
NFLX | PE_YEAR_2034 = 40 | 13.58% |
NFLX | input_data | {"marketcap": 415929442171.51996, "cashflow_fcf_key": 7361364000.0, "discount_rate": 0.1, "period": 10} |
NFLX | input_data_url_param | input_data={"marketcap": 415929442171.51996, "cashflow_fcf_key": 7361364000.0, "discount_rate": 0.1, "period": 10} |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NFLX | revenue_01_YoY | 15.65% | 6.67% | 6.46% | 18.81% | 24.01% | 27.62% | 35.08% | 32.41% | 30.26% | 23.16% | 25.83% | 21.20% | 12.63% | 48.18% | 29.48% |
NFLX | revenue_03_YoY | 9.51% | 10.50% | 16.19% | 23.43% | 28.82% | 31.67% | 32.57% | 28.55% | 26.38% | 23.38% | 19.76% | 26.47% | 29.28% | 0.0 | 0.0 |
NFLX | revenue_05_YoY | 14.11% | 16.38% | 22.01% | 27.45% | 29.82% | 29.64% | 29.27% | 26.50% | 22.47% | 25.67% | 26.94% | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | revenue_10_YoY | 21.63% | 22.66% | 24.24% | 24.94% | 27.73% | 28.28% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NFLX | cashflow::fcf_01_YoY | -0.06% | 327.90% | -999.00% | -106.84% | -161.43% | 10.02% | 45.69% | 23.87% | 88.14% | 1478.96% | -221.87% | -349.46% | -106.53% | 10.50% | -13.10% |
NFLX | cashflow::fcf_03_YoY | inf | 53.12% | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 |
NFLX | cashflow::fcf_05_YoY | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | cashflow::fcf_10_YoY | inf | 65.96% | inf | inf | 23.04% | inf | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | cashflow::realfcf_01_YoY | 0.95% | 531.44% | -294.90% | -135.35% | -142.70% | 11.67% | 48.27% | 22.00% | 81.82% | 473.01% | 343.67% | -58.48% | -144.30% | 14.47% | -32.31% |
NFLX | cashflow::realfcf_03_YoY | inf | 63.25% | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 |
NFLX | cashflow::realfcf_05_YoY | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | cashflow::realfcf_10_YoY | inf | inf | inf | inf | 23.71% | inf | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | income::net_01_YoY | 61.09% | 20.39% | -12.20% | 85.28% | 47.91% | 54.13% | 116.71% | 199.41% | 52.22% | -54.03% | 137.36% | 555.33% | -92.41% | 40.58% | 38.83% |
NFLX | income::net_03_YoY | 19.41% | 25.11% | 34.00% | 61.65% | 70.32% | 115.45% | 114.55% | 27.96% | 18.42% | 92.65% | 5.67% | inf | inf | 0.0 | 0.0 |
NFLX | income::net_05_YoY | 36.08% | 34.88% | 51.71% | 93.90% | 86.42% | 47.57% | 60.88% | 100.73% | inf | inf | 18.15% | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | income::net_10_YoY | 41.71% | 47.31% | 74.51% | 36.60% | 32.88% | 32.04% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | income::operating_01_YoY | 49.81% | 23.45% | -9.07% | 35.10% | 76.07% | 62.24% | 91.40% | 120.83% | 24.19% | -24.05% | 76.33% | 356.77% | -86.71% | 32.59% | 47.78% |
NFLX | income::operating_03_YoY | 18.92% | 14.89% | 29.32% | 56.85% | 76.17% | 89.98% | 73.79% | 27.71% | 18.48% | 82.89% | 2.30% | inf | inf | 0.0 | 0.0 |
NFLX | income::operating_05_YoY | 31.95% | 34.07% | 46.36% | 74.78% | 71.86% | 45.26% | 47.70% | 75.77% | 0.20% | 1.52% | 15.97% | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | income::operating_10_YoY | 38.45% | 40.72% | 60.39% | 32.33% | 32.09% | 29.79% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Details on each step before making Buy Decision!