ticker | entry_name | entry_full | latest_year | latest_value | 3_cagr | 3_mean | 3_median | 3_min | 5_cagr | 5_mean | 5_median | 5_min | 9_cagr | 9_mean | 9_median | 9_min |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GOOGL | roic | roic | 2024 | 64.29 | N/A | 57.67 | 58.33 | 49.74 | N/A | 52.03 | 53.39 | 37.20 | N/A | 53.44 | 56.57 | 37.20 |
GOOGL | roic_cash | roic_cash | 2024 | 64.11 | N/A | 57.50 | 58.14 | 49.60 | N/A | 51.85 | 53.23 | 37.02 | N/A | 53.17 | 56.33 | 37.02 |
GOOGL | roa | roa | 2024 | 27.93 | N/A | 23.35 | 22.49 | 20.49 | N/A | 20.17 | 21.20 | 12.90 | N/A | 18.10 | 15.84 | 12.90 |
GOOGL | roa_goodwill | roa_goodwill | 2024 | 30.12 | N/A | 25.21 | 24.23 | 22.25 | N/A | 21.76 | 22.83 | 13.81 | N/A | 19.75 | 17.66 | 13.81 |
GOOGL | roce | roce | 2024 | 37.89 | N/A | 31.55 | 30.33 | 27.63 | N/A | 27.08 | 28.59 | 17.43 | N/A | 23.50 | 19.12 | 16.82 |
GOOGL | roe | roe | 2024 | 39.66 | N/A | 33.27 | 32.09 | 29.22 | N/A | 28.48 | 30.25 | 18.52 | N/A | 24.53 | 19.49 | 17.26 |
V | roic | roic | 2024 | 688.91 | N/A | 652.71 | 670.24 | 577.42 | N/A | 623.36 | 629.21 | 522.49 | N/A | 576.23 | 576.19 | 403.22 |
V | roic_cash | roic_cash | 2024 | 629.08 | N/A | 589.18 | 605.83 | 516.00 | N/A | 569.96 | 581.50 | 493.77 | N/A | 534.37 | 532.70 | 389.21 |
V | roa | roa | 2024 | 26.07 | N/A | 23.21 | 23.62 | 19.53 | N/A | 22.32 | 22.18 | 19.40 | N/A | 21.50 | 20.63 | 18.96 |
V | roa_goodwill | roa_goodwill | 2024 | 32.54 | N/A | 26.44 | 26.85 | 19.53 | N/A | 24.47 | 22.18 | 19.40 | N/A | 22.80 | 20.63 | 18.96 |
V | roce | roce | 2024 | 39.86 | N/A | 33.60 | 34.16 | 26.22 | N/A | 31.90 | 30.88 | 26.22 | N/A | 30.11 | 28.51 | 24.89 |
V | roe | roe | 2024 | 60.92 | N/A | 53.41 | 54.53 | 43.65 | N/A | 49.73 | 47.08 | 40.60 | N/A | 43.43 | 42.12 | 26.42 |
NFLX | roic | roic | 2024 | 698.49 | N/A | 566.64 | 571.24 | 425.62 | N/A | 616.74 | 633.88 | 425.62 | N/A | 496.10 | 499.95 | 204.05 |
NFLX | roic_cash | roic_cash | 2024 | 637.64 | N/A | 510.48 | 507.10 | 390.08 | N/A | 542.97 | 538.98 | 390.08 | N/A | 434.36 | 445.15 | 177.65 |
NFLX | roa | roa | 2024 | 21.38 | N/A | 16.02 | 15.04 | 12.63 | N/A | 14.60 | 13.91 | 10.03 | N/A | 11.03 | 11.33 | 3.72 |
NFLX | roa_goodwill | roa_goodwill | 2024 | 21.38 | N/A | 16.02 | 15.04 | 12.63 | N/A | 14.60 | 13.91 | 10.03 | N/A | 11.03 | 11.33 | 3.72 |
NFLX | roce | roce | 2024 | 29.65 | N/A | 21.09 | 20.33 | 14.05 | N/A | 20.26 | 19.27 | 14.05 | N/A | 17.07 | 16.31 | 8.27 |
NFLX | roe | roe | 2024 | 50.60 | N/A | 43.90 | 43.07 | 33.47 | N/A | 47.63 | 50.16 | 33.47 | N/A | 39.54 | 40.17 | 16.46 |
COST | roic | roic | 2024 | 34.62 | N/A | 32.56 | 32.44 | 30.76 | N/A | 26.85 | 31.13 | 14.80 | N/A | 21.97 | 15.48 | 14.29 |
COST | roic_cash | roic_cash | 2024 | 34.28 | N/A | 32.26 | 32.16 | 30.42 | N/A | 26.62 | 30.84 | 14.75 | N/A | 21.82 | 15.43 | 14.25 |
COST | roa | roa | 2024 | 14.12 | N/A | 13.16 | 13.23 | 12.07 | N/A | 12.71 | 12.65 | 11.67 | N/A | 12.46 | 12.33 | 11.12 |
COST | roa_goodwill | roa_goodwill | 2024 | 14.12 | N/A | 13.16 | 13.23 | 12.07 | N/A | 12.71 | 12.65 | 11.67 | N/A | 12.46 | 12.33 | 11.12 |
COST | roce | roce | 2024 | 30.90 | N/A | 29.56 | 30.78 | 25.49 | N/A | 27.79 | 28.07 | 24.21 | N/A | 26.73 | 25.38 | 23.40 |
COST | roe | roe | 2024 | 38.87 | N/A | 39.80 | 39.99 | 35.86 | N/A | 38.41 | 37.62 | 34.88 | N/A | 37.57 | 36.37 | 33.34 |
ticker | entry_name | entry_full | latest_year | latest_value | 3_cagr | 3_mean | 3_median | 3_min | 5_cagr | 5_mean | 5_median | 5_min | 9_cagr | 9_mean | 9_median | 9_min |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GOOGL | roic_ocf | roic_operatingCashflow | 2024 | 71.67 | N/A | 67.68 | 69.12 | 60.81 | N/A | 66.67 | 69.12 | 58.77 | N/A | 73.69 | 71.11 | 58.77 |
GOOGL | roa_ocf | roa_operatingCashflow | 2024 | 31.14 | N/A | 27.39 | 26.69 | 25.05 | N/A | 25.56 | 25.28 | 20.38 | N/A | 24.48 | 24.38 | 20.38 |
GOOGL | roce_ocf | roce_operatingCashflow | 2024 | 42.24 | N/A | 37.00 | 35.98 | 33.78 | N/A | 34.26 | 34.09 | 27.54 | N/A | 31.64 | 30.34 | 24.81 |
GOOGL | roe_ocf | roe_operatingCashflow | 2024 | 44.22 | N/A | 39.02 | 38.07 | 35.72 | N/A | 36.01 | 36.07 | 29.26 | N/A | 32.97 | 31.08 | 25.58 |
V | roic_ocf | roic_operatingCashflow | 2024 | 582.48 | N/A | 619.26 | 613.23 | 556.34 | N/A | 563.60 | 569.41 | 387.38 | N/A | 502.24 | 536.75 | 285.12 |
V | roa_ocf | roa_operatingCashflow | 2024 | 22.04 | N/A | 21.97 | 22.39 | 18.82 | N/A | 20.12 | 20.43 | 14.39 | N/A | 18.52 | 18.64 | 13.85 |
V | roce_ocf | roce_operatingCashflow | 2024 | 33.70 | N/A | 31.73 | 32.94 | 25.26 | N/A | 28.75 | 28.72 | 20.31 | N/A | 25.96 | 25.26 | 18.68 |
V | roe_ocf | roe_operatingCashflow | 2024 | 51.51 | N/A | 50.51 | 50.83 | 42.05 | N/A | 44.95 | 46.09 | 30.10 | N/A | 38.02 | 38.55 | 18.68 |
NFLX | roic_ocf | roic_operatingCashflow | 2024 | 493.57 | N/A | 301.95 | 323.33 | 40.89 | N/A | 157.82 | 291.25 | -690.28 | N/A | -195.56 | -229.58 | -849.99 |
NFLX | roa_ocf | roa_operatingCashflow | 2024 | 15.11 | N/A | 8.90 | 9.76 | 1.00 | N/A | 8.55 | 7.14 | 1.00 | N/A | 8.55 | 7.14 | 1.00 |
NFLX | roce_ocf | roce_operatingCashflow | 2024 | 20.95 | N/A | 10.89 | 10.59 | 1.43 | N/A | 10.89 | 10.86 | 1.43 | N/A | 10.89 | 10.86 | 1.43 |
NFLX | roe_ocf | roe_operatingCashflow | 2024 | 35.76 | N/A | 21.77 | 23.89 | 3.55 | N/A | 23.82 | 32.01 | 3.55 | N/A | 23.82 | 32.01 | 3.55 |
COST | roic_ocf | roic_operatingCashflow | 2024 | 40.30 | N/A | 38.48 | 40.69 | 31.47 | N/A | 33.30 | 35.88 | 19.75 | N/A | 27.30 | 24.77 | 13.28 |
COST | roa_ocf | roa_operatingCashflow | 2024 | 16.43 | N/A | 15.57 | 16.27 | 12.47 | N/A | 16.23 | 16.27 | 12.47 | N/A | 15.94 | 16.12 | 9.97 |
COST | roce_ocf | roce_operatingCashflow | 2024 | 35.98 | N/A | 34.91 | 35.01 | 28.91 | N/A | 35.24 | 35.01 | 28.91 | N/A | 34.02 | 34.04 | 20.97 |
COST | roe_ocf | roe_operatingCashflow | 2024 | 45.25 | N/A | 46.91 | 46.57 | 40.89 | N/A | 48.84 | 48.20 | 40.89 | N/A | 47.78 | 48.51 | 30.36 |
ticker | entry_name | entry_full | latest_year | latest_value | 3_cagr | 3_mean | 3_median | 3_min | 5_cagr | 5_mean | 5_median | 5_min | 9_cagr | 9_mean | 9_median | 9_min |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GOOGL | evToEbitda | evtoebitda | 2024 | 18.35 | N/A | 15.04 | 15.48 | 10.87 | N/A | 13.47 | 11.78 | 9.77 | N/A | 12.07 | 10.86 | 8.81 |
GOOGL | pb | pb | 2024 | 7.25 | N/A | 5.48 | 5.38 | 3.90 | N/A | 4.40 | 4.21 | 2.08 | N/A | 3.50 | 2.40 | 1.96 |
GOOGL | pe | pe | 2024 | 23.53 | N/A | 19.99 | 21.41 | 13.13 | N/A | 18.07 | 17.15 | 13.13 | N/A | 17.93 | 15.64 | 11.84 |
GOOGL | pfcf | pfcf | 2024 | 32.38 | N/A | 23.01 | 22.38 | 14.89 | N/A | 20.18 | 17.09 | 14.11 | N/A | 17.88 | 15.61 | 10.53 |
GOOGL | pocf | pocf | 2024 | 18.80 | N/A | 14.93 | 15.02 | 10.89 | N/A | 12.91 | 11.77 | 8.47 | N/A | 11.25 | 9.93 | 7.55 |
GOOGL | ps | ps | 2024 | 6.73 | N/A | 5.11 | 4.92 | 3.87 | N/A | 4.44 | 3.98 | 2.85 | N/A | 3.91 | 3.43 | 2.66 |
V | evToEbitda | evtoebitda | 2024 | 25.17 | N/A | 24.39 | 24.76 | 21.39 | N/A | 25.54 | 25.19 | 21.39 | N/A | 22.86 | 22.87 | 17.22 |
V | pb | pb | 2024 | 15.61 | N/A | 13.42 | 12.96 | 12.15 | N/A | 13.03 | 12.57 | 11.60 | N/A | 10.46 | 11.88 | 4.70 |
V | pe | pe | 2024 | 30.95 | N/A | 31.97 | 30.82 | 28.91 | N/A | 34.04 | 32.13 | 28.91 | N/A | 32.20 | 30.82 | 25.84 |
V | pfcf | pfcf | 2024 | 32.68 | N/A | 28.86 | 29.28 | 24.19 | N/A | 32.84 | 32.16 | 24.19 | N/A | 30.79 | 29.72 | 22.78 |
V | pocf | pocf | 2024 | 30.63 | N/A | 27.32 | 27.86 | 22.94 | N/A | 30.93 | 30.41 | 22.94 | N/A | 28.83 | 27.30 | 21.52 |
V | ps | ps | 2024 | 17.01 | N/A | 16.77 | 16.62 | 14.75 | N/A | 17.66 | 17.26 | 14.75 | N/A | 15.60 | 15.49 | 10.26 |
NFLX | evToEbitda | evtoebitda | 2024 | 35.10 | N/A | 32.55 | 31.93 | 24.55 | N/A | 39.23 | 38.44 | 24.55 | N/A | 61.97 | 52.59 | 24.55 |
NFLX | pb | pb | 2024 | 15.40 | N/A | 12.23 | 12.88 | 6.32 | N/A | 14.87 | 16.12 | 6.32 | N/A | 17.66 | 19.27 | 6.32 |
NFLX | pe | pe | 2024 | 43.73 | N/A | 41.12 | 41.56 | 29.21 | N/A | 54.49 | 47.94 | 29.21 | N/A | 125.58 | 81.23 | 29.21 |
NFLX | pfcf | pfcf | 2024 | 55.04 | N/A | 0.03B | 68.06 | 30.77 | N/A | 0.03B | 102.45 | 30.77 | N/A | 0.06B | inf | 30.77 |
NFLX | pocf | pocf | 2024 | 51.76 | N/A | 206.38 | 58.26 | 29.29 | N/A | 0.02B | 81.59 | 29.29 | N/A | 0.05B | 0.05B | 29.29 |
NFLX | ps | ps | 2024 | 9.77 | N/A | 7.31 | 7.66 | 4.15 | N/A | 7.64 | 8.02 | 4.15 | N/A | 7.36 | 7.17 | 4.15 |
COST | evToEbitda | evtoebitda | 2024 | 33.59 | N/A | 27.01 | 27.40 | 19.67 | N/A | 24.77 | 24.30 | 18.80 | N/A | 20.12 | 19.23 | 12.33 |
COST | pb | pb | 2024 | 17.20 | N/A | 12.90 | 12.47 | 9.45 | N/A | 11.29 | 10.53 | 7.65 | N/A | 9.10 | 8.07 | 4.87 |
COST | pe | pe | 2024 | 55.15 | N/A | 45.73 | 47.18 | 33.40 | N/A | 42.52 | 42.92 | 32.58 | N/A | 35.94 | 32.99 | 25.25 |
COST | pfcf | pfcf | 2024 | 61.29 | N/A | 51.26 | 50.32 | 43.12 | N/A | 44.46 | 44.00 | 26.20 | N/A | 43.84 | 39.31 | 17.41 |
COST | pocf | pocf | 2024 | 35.83 | N/A | 28.86 | 26.66 | 26.28 | N/A | 25.34 | 26.34 | 17.89 | N/A | 20.94 | 18.49 | 10.93 |
COST | ps | ps | 2024 | 1.60 | N/A | 1.22 | 1.21 | 0.86 | N/A | 1.10 | 1.07 | 0.78 | N/A | 0.88 | 0.82 | 0.51 |
ticker | entry_name | entry_full | latest_year | latest_value | 3_cagr | 3_mean | 3_median | 3_min | 5_cagr | 5_mean | 5_median | 5_min | 9_cagr | 9_mean | 9_median | 9_min |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GOOGL | ocfm | margin_operatingCashflow | 2024 | 35.8% | N/A | 34.2% | 34.3% | 32.4% | N/A | 34.4% | 34.6% | 32.4% | N/A | 35.0% | 35.2% | 32.4% |
GOOGL | opm | margin_income::operating | 2024 | 32.1% | N/A | 29.1% | 29.0% | 26.5% | N/A | 26.7% | 26.9% | 21.1% | N/A | 25.5% | 26.1% | 19.2% |
GOOGL | oem | margin_owner_earnings | 2024 | 24.9% | N/A | 23.0% | 23.4% | 20.1% | N/A | 22.3% | 21.7% | 20.1% | N/A | 22.7% | 22.1% | 20.1% |
V | ocfm | margin_operatingCashflow | 2024 | 55.5% | N/A | 61.6% | 63.4% | 55.5% | N/A | 58.3% | 59.4% | 47.8% | N/A | 54.8% | 55.6% | 37.0% |
V | opm | margin_income::operating | 2024 | 65.7% | N/A | 64.9% | 64.9% | 64.2% | N/A | 64.9% | 64.9% | 64.2% | N/A | 63.6% | 64.9% | 52.3% |
V | oem | margin_owner_earnings | 2024 | 50.3% | N/A | 56.5% | 58.2% | 50.3% | N/A | 53.2% | 54.5% | 42.5% | N/A | 49.9% | 50.6% | 32.2% |
NFLX | ocfm | margin_operatingCashflow | 2024 | 18.9% | N/A | 12.0% | 12.6% | 1.3% | N/A | 7.3% | 8.1% | -14.3% | N/A | -1.6% | -4.9% | -17.0% |
NFLX | opm | margin_income::operating | 2024 | 26.7% | N/A | 21.5% | 20.7% | 17.8% | N/A | 19.6% | 19.5% | 12.9% | N/A | 14.3% | 15.4% | 4.3% |
NFLX | oem | margin_owner_earnings | 2024 | 17.3% | N/A | 9.9% | 10.4% | -0.7% | N/A | 5.1% | 5.5% | -16.9% | N/A | -4.0% | -7.3% | -19.5% |
COST | ocfm | margin_operatingCashflow | 2024 | 4.5% | N/A | 4.2% | 4.5% | 3.3% | N/A | 4.4% | 4.5% | 3.3% | N/A | 4.2% | 4.3% | 2.8% |
COST | opm | margin_income::operating | 2024 | 3.8% | N/A | 3.5% | 3.5% | 3.4% | N/A | 3.4% | 3.4% | 3.1% | N/A | 3.3% | 3.2% | 3.1% |
COST | oem | margin_owner_earnings | 2024 | 3.3% | N/A | 3.0% | 3.3% | 2.1% | N/A | 3.1% | 3.3% | 2.1% | N/A | 2.9% | 3.0% | 1.3% |
ticker | entry_name | entry_full | latest_year | latest_value | 3_cagr | 3_mean | 3_median | 3_min | 5_cagr | 5_mean | 5_median | 5_min | 9_cagr | 9_mean | 9_median | 9_min |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GOOGL | yield_ocf | yield_operatingCashflow | 2024 | 5.35 | N/A | 7.08 | 6.87 | 5.35 | N/A | 8.56 | 8.61 | 5.35 | N/A | 9.96 | 10.46 | 5.35 |
GOOGL | yield_oi | yield_income::operating | 2024 | 4.80 | N/A | 6.01 | 5.65 | 4.79 | N/A | 6.42 | 6.70 | 4.79 | N/A | 7.00 | 7.39 | 4.79 |
GOOGL | yield_oe | yield_owner_earnings | 2024 | inf | N/A | inf | inf | inf | N/A | inf | inf | inf | N/A | inf | inf | inf |
V | yield_ocf | yield_operatingCashflow | 2024 | 3.22 | N/A | 3.67 | 3.58 | 3.22 | N/A | 3.33 | 3.25 | 2.20 | N/A | 3.53 | 3.50 | 2.20 |
V | yield_oi | yield_income::operating | 2024 | 3.81 | N/A | 3.86 | 3.87 | 3.41 | N/A | 3.67 | 3.73 | 2.96 | N/A | 4.13 | 4.11 | 2.96 |
V | yield_oe | yield_owner_earnings | 2024 | inf | N/A | inf | inf | inf | N/A | inf | inf | inf | N/A | inf | inf | inf |
NFLX | yield_oe | yield_owner_earnings | 2024 | inf | N/A | inf | inf | inf | N/A | inf | inf | inf | N/A | inf | inf | inf |
NFLX | yield_ocf | yield_operatingCashflow | 2024 | 1.89 | N/A | 1.66 | 1.60 | 0.14 | N/A | 0.95 | 1.15 | -1.91 | N/A | -0.27 | -0.69 | -2.68 |
NFLX | yield_oi | yield_income::operating | 2024 | 2.68 | N/A | 2.93 | 2.92 | 2.24 | N/A | 2.55 | 2.46 | 1.72 | N/A | 1.89 | 1.79 | 0.62 |
COST | yield_ocf | yield_operatingCashflow | 2024 | 2.82 | N/A | 3.59 | 3.82 | 2.82 | N/A | 4.25 | 3.88 | 2.82 | N/A | 5.40 | 5.41 | 2.82 |
COST | yield_oi | yield_income::operating | 2024 | 2.42 | N/A | 3.08 | 2.91 | 2.42 | N/A | 3.32 | 3.26 | 2.42 | N/A | 4.29 | 4.07 | 2.42 |
COST | yield_oe | yield_owner_earnings | 2024 | inf | N/A | inf | inf | inf | N/A | inf | inf | inf | N/A | inf | inf | inf |
ticker | entry_name | entry_full | latest_year | latest_value | 3_cagr | 3_mean | 3_median | 3_min | 5_cagr | 5_mean | 5_median | 5_min | 9_cagr | 9_mean | 9_median | 9_min |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
COST | shares_calc | shares_calc | 2024 | 0.44B | 0.04 | 0.44B | 0.44B | 0.44B | 0.10 | 0.44B | 0.44B | 0.44B | 0.10 | 0.44B | 0.44B | 0.44B |
COST | shares | shares | 2024 | 0.44B | 0.03 | 0.44B | 0.44B | 0.44B | 0.08 | 0.44B | 0.44B | 0.44B | 0.05 | 0.44B | 0.44B | 0.44B |
COST | revenue | revenue | 2024 | 254.45B | 9.10 | 229.91B | 234.62B | 195.93B | 10.75 | 206.51B | 211.44B | 152.70B | 9.10 | 174.46B | 159.73B | 116.20B |
COST | marketcap | marketcap | 2024 | 406.28B | 19.02 | 283.34B | 265.93B | 195.21B | 27.80 | 235.19B | 218.10B | 119.20B | 23.68 | 168.63B | 138.88B | 60.01B |
COST | ev | enterprise_value | 2024 | 402.27B | 19.25 | 278.67B | 260.43B | 191.57B | 27.88 | 231.04B | 214.40B | 117.63B | 23.53 | 166.47B | 135.76B | 60.06B |
NFLX | ev | enterprise_value | 2024 | 388.78B | 12.07 | 260.08B | 248.37B | 154.79B | 20.73 | 239.81B | 233.76B | 151.55B | 25.75 | 175.37B | 153.17B | 49.45B |
NFLX | shares_calc | shares_calc | 2024 | 0.43B | -1.18 | 0.44B | 0.44B | 0.43B | -0.50 | 0.44B | 0.44B | 0.43B | 0.0 | 0.44B | 0.44B | 0.43B |
NFLX | shares | shares | 2024 | 0.44B | -1.19 | 0.45B | 0.45B | 0.44B | 0.07 | 0.45B | 0.45B | 0.44B | 0.34 | 0.44B | 0.44B | 0.43B |
NFLX | revenue | revenue | 2024 | 39.00B | 9.51 | 33.51B | 32.67B | 29.70B | 14.11 | 29.87B | 30.66B | 20.16B | 21.46 | 22.23B | 22.58B | 6.78B |
NFLX | marketcap | marketcap | 2024 | 381.00B | 12.60 | 248.04B | 239.97B | 131.23B | 21.86 | 228.81B | 225.99B | 131.23B | 25.63 | 167.50B | 136.52B | 48.88B |
V | shares_calc | shares_calc | 2024 | 1.94B | -3.78 | 2.07B | 2.09B | 1.94B | -2.72 | 2.12B | 2.15B | 1.94B | -2.49 | 2.17B | 2.19B | 1.94B |
V | shares | shares | 2024 | 1.62B | -9.51 | 2.01B | 2.11B | 1.62B | -6.53 | 2.09B | 2.16B | 1.62B | -2.05 | 2.16B | 2.21B | 1.62B |
V | revenue | revenue | 2024 | 35.93B | 14.23 | 30.50B | 30.98B | 24.11B | 9.35 | 27.80B | 26.71B | 21.85B | 11.15 | 23.47B | 22.41B | 13.88B |
V | marketcap | marketcap | 2024 | 610.98B | 9.96 | 508.28B | 494.84B | 432.46B | 8.71 | 483.84B | 463.54B | 402.40B | 14.79 | 376.09B | 417.43B | 154.78B |
V | ev | enterprise_value | 2024 | 619.84B | 10.13 | 514.35B | 499.17B | 439.22B | 8.55 | 490.67B | 469.67B | 411.29B | 15.23 | 382.56B | 425.26B | 165.05B |
GOOGL | shares_calc | shares_calc | 2024 | 12.45B | 21.64 | 11.31B | 12.58B | 6.92B | 12.45 | 9.85B | 9.68B | 6.92B | 6.84 | 8.68B | 6.94B | 6.86B |
GOOGL | shares | shares | 2024 | 12.45B | 21.64 | 11.31B | 12.58B | 6.92B | 104.70 | 8.75B | 9.68B | 0.35B | 49.03 | 5.39B | 3.63B | 0.34B |
GOOGL | revenue | revenue | 2024 | 350.02B | 10.75 | 299.47B | 295.12B | 257.64B | 16.68 | 257.04B | 270.24B | 161.86B | 18.67 | 195.52B | 172.19B | 74.99B |
GOOGL | marketcap | marketcap | 2024 | 2356.22B | 33.15 | 1570.46B | 1463.79B | 998.04B | 38.53 | 1224.70B | 1077.42B | 461.91B | 27.43 | 861.51B | 533.17B | 265.89B |
GOOGL | ev | enterprise_value | 2024 | 2343.63B | 33.24 | 1561.03B | 1454.80B | 990.86B | 39.14 | 1215.30B | 1070.25B | 449.37B | 28.16 | 851.57B | 523.84B | 251.34B |
GOOGL | ocf | operatingCashflow | 2024 | 125.30B | 10.99 | 102.55B | 96.70B | 91.50B | 18.11 | 88.31B | 91.57B | 54.52B | 18.81 | 67.75B | 59.82B | 26.57B |
GOOGL | oi | income::operating | 2024 | 112.39B | 12.61 | 87.56B | 81.50B | 74.84B | 26.84 | 70.95B | 76.78B | 34.23B | 21.58 | 52.12B | 37.73B | 19.36B |
GOOGL | oe | owner_earnings | 2024 | 87.20B | 10.45 | 69.03B | 66.03B | 56.85B | 21.55 | 58.03B | 60.78B | 32.87B | 19.74 | 44.33B | 36.05B | 17.24B |
V | ocf | operatingCashflow | 2024 | 19.95B | 9.42 | 18.70B | 19.40B | 15.23B | 9.31 | 16.33B | 17.04B | 10.44B | 13.11 | 13.24B | 12.86B | 5.57B |
V | oi | income::operating | 2024 | 23.59B | 14.29 | 19.80B | 19.91B | 15.80B | 9.48 | 18.05B | 17.31B | 14.08B | 11.22 | 15.03B | 14.54B | 7.88B |
V | oe | owner_earnings | 2024 | 18.07B | 8.92 | 17.12B | 17.73B | 13.98B | 9.04 | 14.91B | 15.68B | 9.29B | 13.06 | 12.08B | 11.86B | 4.85B |
NFLX | ocf | operatingCashflow | 2024 | 7.36B | 165.66 | 4.26B | 4.65B | 0.39B | 35.39 | 2.77B | 2.23B | -2887322000.0 | 31.58 | 0.99B | -178414500.0 | -2887322000.0 |
NFLX | oi | income::operating | 2024 | 10.42B | 18.92 | 7.30B | 6.57B | 5.63B | 31.95 | 6.06B | 5.91B | 2.60B | 48.00 | 3.95B | 3.59B | 0.31B |
NFLX | oe | owner_earnings | 2024 | 6.76B | 220.31 | 3.56B | 3.85B | -219022000.0 | 31.89 | 2.12B | 1.51B | -3396277000.0 | 27.99 | 0.50B | -577734500.0 | -3396277000.0 |
COST | ocf | operatingCashflow | 2024 | 11.34B | 8.17 | 9.69B | 10.01B | 7.39B | 12.27 | 9.00B | 8.91B | 6.36B | 11.42 | 7.41B | 7.06B | 3.29B |
COST | oi | income::operating | 2024 | 9.74B | 13.24 | 8.19B | 8.16B | 6.71B | 15.37 | 7.16B | 7.27B | 4.76B | 11.61 | 5.89B | 5.10B | 3.62B |
COST | oe | owner_earnings | 2024 | 8.28B | 8.35 | 6.95B | 7.36B | 4.77B | 14.18 | 6.44B | 6.55B | 4.27B | 12.97 | 5.16B | 4.80B | 1.58B |
Ticker | Entry | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
COST | cashflow::operating | 11.34B | 11.07B | 7.39B | 8.96B | 8.86B | 6.36B | 5.77B | 6.73B | 3.29B | 4.29B | 3.98B | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | cashflow::operating | 125.30B | 101.75B | 91.50B | 91.65B | 65.12B | 54.52B | 47.97B | 37.09B | 36.04B | 26.57B | 23.02B | 18.66B | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | cashflow::operating | 7.36B | 7.27B | 2.03B | 0.39B | 2.43B | -2887322000.0 | -2680479000.0 | -1785948000.0 | -1473984000.0 | -749439000.0 | 0.02B | 0.10B | 0.02B | 0.32B | 0.28B | 0.33B |
V | cashflow::operating | 19.95B | 20.75B | 18.85B | 15.23B | 10.44B | 12.78B | 12.94B | 9.32B | 5.57B | 6.58B | 7.21B | 3.02B | 5.01B | 3.87B | 0.0 | 0.0 |
COST | enterprise_value | 402.27B | 283.63B | 191.57B | 237.22B | 153.89B | 117.63B | 82.10B | 75.56B | 60.74B | 60.06B | 50.76B | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | enterprise_value | 2343.63B | 1759.98B | 1149.63B | 990.86B | 598.30B | 449.37B | 351.19B | 358.42B | 263.00B | 251.34B | 163.56B | 185.86B | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | enterprise_value | 388.78B | 220.52B | 154.79B | 276.22B | 247.00B | 151.55B | 123.29B | 87.11B | 55.03B | 49.45B | 20.31B | 21.32B | 5.30B | 3.53B | 0.0 | 0.0 |
V | enterprise_value | 619.84B | 534.29B | 439.22B | 464.06B | 475.29B | 411.29B | 286.95B | 256.49B | 165.05B | 173.08B | 119.64B | 104.79B | 70.19B | 50.08B | 0.0 | 0.0 |
COST | evToEbitda | 33.59 | 26.85 | 19.67 | 27.94 | 21.74 | 18.80 | 13.87 | 13.79 | 12.33 | 12.64 | 11.95 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | evToEbitda | 18.35 | 18.29 | 12.67 | 10.87 | 10.89 | 9.77 | 9.93 | 10.84 | 8.81 | 10.29 | 7.62 | 9.61 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | evToEbitda | 35.10 | 28.76 | 24.55 | 41.78 | 51.28 | 53.90 | 69.59 | 88.66 | 111.20 | 114.89 | 39.77 | 65.59 | 37.60 | 7.62 | 0.0 | 0.0 |
V | evToEbitda | 25.17 | 24.35 | 21.39 | 26.65 | 30.44 | 25.21 | 20.24 | 19.35 | 18.57 | 17.22 | 13.97 | 13.04 | 25.02 | 8.30 | 0.0 | 0.0 |
COST | income::operating | 9.74B | 8.49B | 7.84B | 6.71B | 5.43B | 4.76B | 4.48B | 4.11B | 3.67B | 3.62B | 3.22B | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | income::operating | 112.39B | 84.29B | 74.84B | 78.71B | 41.22B | 34.23B | 26.32B | 26.15B | 23.72B | 19.36B | 16.50B | 15.40B | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | income::operating | 10.42B | 6.95B | 5.63B | 6.19B | 4.59B | 2.60B | 1.61B | 0.84B | 0.38B | 0.31B | 0.40B | 0.23B | 0.05B | 0.38B | 0.28B | 0.19B |
V | income::operating | 23.59B | 21.00B | 18.81B | 15.80B | 14.08B | 15.00B | 12.95B | 12.14B | 7.88B | 9.06B | 7.70B | 7.24B | 2.14B | 5.46B | 0.0 | 0.0 |
COST | margin_cashflow::operating | 4.46 | 4.57 | 3.26 | 4.57 | 5.31 | 4.16 | 4.08 | 5.21 | 2.77 | 3.69 | 3.54 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | margin_cashflow::operating | 35.80 | 33.10 | 32.35 | 35.57 | 35.68 | 33.68 | 35.06 | 33.46 | 39.92 | 35.43 | 34.88 | 33.61 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | margin_cashflow::operating | 18.87 | 21.57 | 6.41 | 1.32 | 9.71 | -14.32 | -16.97 | -15.27 | -16.69 | -11.05 | 0.30 | 2.24 | 0.63 | 9.91 | 12.78 | 19.46 |
V | margin_cashflow::operating | 55.53 | 63.56 | 64.31 | 63.17 | 47.79 | 55.64 | 62.79 | 50.75 | 36.96 | 47.44 | 56.72 | 25.66 | 48.07 | 42.14 | 0.0 | 0.0 |
COST | margin_income::operating | 3.83 | 3.50 | 3.45 | 3.42 | 3.26 | 3.12 | 3.16 | 3.19 | 3.09 | 3.12 | 2.86 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | margin_income::operating | 32.11 | 27.42 | 26.46 | 30.55 | 22.59 | 21.15 | 19.24 | 23.59 | 26.27 | 25.82 | 24.99 | 27.74 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | margin_income::operating | 26.71 | 20.62 | 17.82 | 20.86 | 18.34 | 12.92 | 10.16 | 7.17 | 4.30 | 4.51 | 7.31 | 5.22 | 1.39 | 11.74 | 13.12 | 11.49 |
V | margin_income::operating | 65.68 | 64.31 | 64.19 | 65.56 | 64.46 | 65.29 | 62.86 | 66.15 | 52.27 | 65.30 | 60.60 | 61.46 | 20.53 | 59.38 | 0.0 | 0.0 |
COST | margin_owner_earnings | 3.26 | 3.39 | 2.10 | 3.32 | 3.96 | 2.80 | 2.68 | 3.75 | 1.33 | 2.38 | 2.33 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | margin_owner_earnings | 24.91 | 21.91 | 20.10 | 25.12 | 21.49 | 20.31 | 22.26 | 21.03 | 26.66 | 22.99 | 23.06 | 22.58 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | margin_owner_earnings | 17.33 | 19.53 | 3.52 | -0.74 | 7.59 | -16.85 | -19.53 | -17.45 | -19.31 | -13.81 | -2.78 | -0.74 | -2.53 | 6.63 | 8.34 | 16.42 |
V | margin_owner_earnings | 50.29 | 58.33 | 59.32 | 58.00 | 42.52 | 51.01 | 58.23 | 46.44 | 32.16 | 43.11 | 51.94 | 20.77 | 43.46 | 37.33 | 0.0 | 0.0 |
COST | marketcap | 406.28B | 290.87B | 195.21B | 240.99B | 158.56B | 119.20B | 81.57B | 73.54B | 60.06B | 60.01B | 50.76B | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | marketcap | 2356.22B | 1770.78B | 1156.81B | 998.04B | 604.43B | 461.91B | 363.88B | 365.16B | 271.99B | 265.89B | 178.68B | 185.86B | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | marketcap | 381.00B | 213.10B | 131.23B | 266.85B | 238.89B | 141.80B | 116.72B | 83.44B | 53.13B | 48.88B | 20.52B | 21.43B | 5.39B | 3.84B | 0.0 | 0.0 |
V | marketcap | 610.98B | 530.12B | 432.46B | 459.57B | 467.51B | 402.40B | 278.48B | 248.00B | 154.78B | 176.60B | 121.61B | 106.97B | 72.26B | 50.08B | 0.0 | 0.0 |
COST | owner_earnings | 8.28B | 8.22B | 4.77B | 6.51B | 6.60B | 4.27B | 3.79B | 4.84B | 1.58B | 2.76B | 2.63B | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | owner_earnings | 87.20B | 67.34B | 56.85B | 64.72B | 39.23B | 32.87B | 30.45B | 23.31B | 24.07B | 17.24B | 15.22B | 12.54B | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | owner_earnings | 6.76B | 6.59B | 1.11B | -219022000.0 | 1.90B | -3396277000.0 | -3084293000.0 | -2040068000.0 | -1705187000.0 | -936447000.0 | -152784000.0 | -32206000.0 | -91461000.0 | 0.21B | 0.18B | 0.27B |
V | owner_earnings | 18.07B | 19.05B | 17.39B | 13.98B | 9.29B | 11.72B | 12.00B | 8.53B | 4.85B | 5.98B | 6.60B | 2.45B | 4.53B | 3.43B | 0.0 | 0.0 |
COST | pb | 17.20 | 11.61 | 9.45 | 13.33 | 8.48 | 7.65 | 6.23 | 6.64 | 4.87 | 5.53 | inf | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | pb | 7.25 | 6.25 | 4.52 | 3.90 | 2.40 | 2.08 | 2.05 | 2.39 | 1.96 | 2.21 | 1.72 | inf | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | pb | 15.40 | 10.35 | 6.32 | 16.84 | 21.59 | 18.70 | 22.28 | 23.29 | 19.83 | 21.99 | 11.05 | 16.07 | 7.24 | 5.97 | 0.0 | 0.0 |
V | pb | 15.61 | 13.69 | 12.15 | 12.23 | 12.91 | 11.60 | 8.19 | 7.57 | 4.70 | 5.92 | 4.44 | 3.98 | 2.62 | inf | 0.0 | 0.0 |
COST | pe | 55.15 | 46.23 | 33.40 | 48.13 | 39.62 | 32.58 | 26.03 | 27.45 | 25.56 | 25.25 | 24.67 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | pe | 23.53 | 24.00 | 19.29 | 13.13 | 15.01 | 13.45 | 11.84 | 28.84 | 13.96 | 16.26 | 12.64 | 14.60 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | pe | 43.73 | 39.40 | 29.21 | 52.16 | 86.51 | 75.96 | 96.37 | 149.28 | 284.60 | 398.60 | 76.92 | 190.64 | 314.23 | 16.98 | 0.0 | 0.0 |
V | pe | 30.95 | 30.69 | 28.91 | 37.33 | 43.03 | 33.31 | 27.03 | 37.02 | 25.84 | 27.91 | 22.36 | 21.48 | inf | inf | 0.0 | 0.0 |
COST | pfcf | 61.29 | 43.12 | 55.76 | 44.88 | 26.20 | 35.50 | 29.08 | 17.41 | 93.41 | 31.72 | 25.50 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | pfcf | 32.38 | 25.48 | 19.28 | 14.89 | 14.11 | 14.91 | 15.94 | 15.27 | 10.53 | 15.96 | 14.81 | 16.45 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | pfcf | 55.04 | 30.77 | 81.08 | inf | 123.83 | inf | inf | inf | inf | inf | inf | 490.49 | inf | 14.32 | 0.0 | 0.0 |
V | pfcf | 32.68 | 26.91 | 24.19 | 31.65 | 48.18 | 33.46 | 22.78 | 28.80 | 30.64 | 28.62 | 18.28 | 41.93 | 15.60 | 14.23 | 0.0 | 0.0 |
COST | pocf | 35.83 | 26.28 | 26.41 | 26.90 | 17.89 | 18.75 | 14.13 | 10.93 | 18.24 | 14.00 | 12.74 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | pocf | 18.80 | 17.40 | 12.64 | 10.89 | 9.28 | 8.47 | 7.59 | 9.85 | 7.55 | 10.01 | 7.76 | 9.96 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | pocf | 51.76 | 29.29 | 64.76 | 679.69 | 98.43 | inf | inf | inf | inf | inf | 1245.07 | 219.04 | 236.75 | 12.08 | 0.0 | 0.0 |
V | pocf | 30.63 | 25.54 | 22.94 | 30.18 | 44.78 | 31.48 | 21.52 | 26.62 | 27.77 | 26.82 | 16.88 | 35.40 | 14.43 | 12.93 | 0.0 | 0.0 |
COST | ps | 1.60 | 1.20 | 0.86 | 1.23 | 0.95 | 0.78 | 0.58 | 0.57 | 0.51 | 0.52 | 0.45 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | ps | 6.73 | 5.76 | 4.09 | 3.87 | 3.31 | 2.85 | 2.66 | 3.29 | 3.01 | 3.55 | 2.71 | 3.35 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | ps | 9.77 | 6.32 | 4.15 | 8.99 | 9.56 | 7.04 | 7.39 | 7.14 | 6.02 | 7.21 | 3.73 | 4.90 | 1.49 | 1.20 | 0.0 | 0.0 |
V | ps | 17.01 | 16.23 | 14.75 | 19.07 | 21.40 | 17.51 | 13.51 | 13.51 | 10.26 | 12.72 | 9.57 | 9.08 | 6.93 | 5.45 | 0.0 | 0.0 |
COST | revenue | 254.45B | 242.29B | 226.95B | 195.93B | 166.76B | 152.70B | 141.58B | 129.03B | 118.72B | 116.20B | 112.64B | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | revenue | 350.02B | 307.39B | 282.84B | 257.64B | 182.53B | 161.86B | 136.82B | 110.86B | 90.27B | 74.99B | 66.00B | 55.52B | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | revenue | 39.00B | 33.72B | 31.62B | 29.70B | 25.00B | 20.16B | 15.79B | 11.69B | 8.83B | 6.78B | 5.50B | 4.37B | 3.61B | 3.20B | 2.16B | 1.67B |
V | revenue | 35.93B | 32.65B | 29.31B | 24.11B | 21.85B | 22.98B | 20.61B | 18.36B | 15.08B | 13.88B | 12.70B | 11.78B | 10.42B | 9.19B | 0.0 | 0.0 |
COST | roa | 14.12 | 13.23 | 13.23 | 12.07 | 11.97 | 11.67 | 12.33 | 12.40 | 11.12 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | roa | 27.93 | 23.08 | 20.49 | 21.91 | 12.90 | 14.70 | 13.34 | 15.61 | 16.08 | 14.99 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | roa | 21.38 | 14.31 | 12.63 | 15.77 | 13.50 | 10.03 | 8.44 | 6.17 | 3.72 | 4.33 | 7.44 | 5.75 | 1.63 | 38.29 | 0.0 | 0.0 |
V | roa | 26.07 | 24.56 | 22.69 | 19.53 | 19.40 | 21.67 | 19.06 | 18.96 | 19.59 | 23.50 | 21.41 | 18.09 | 0.0 | 0.0 | 0.0 | 0.0 |
COST | roa_cashflow::operating | 16.43 | 17.25 | 12.47 | 16.12 | 19.52 | 15.57 | 15.89 | 20.28 | 9.97 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | roa_cashflow::operating | 31.14 | 27.86 | 25.05 | 25.51 | 20.38 | 23.42 | 24.31 | 22.14 | 24.44 | 20.57 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | roa_cashflow::operating | 15.11 | 14.97 | 4.54 | 1.00 | 7.14 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.30 | 2.47 | 0.74 | 32.35 | 0.0 | 0.0 |
V | roa_cashflow::operating | 22.04 | 24.27 | 22.74 | 18.82 | 14.39 | 18.47 | 19.04 | 14.55 | 13.85 | 17.07 | 20.04 | 7.55 | 0.0 | 0.0 | 0.0 | 0.0 |
COST | roa_goodwill | 14.12 | 13.23 | 13.23 | 12.07 | 11.97 | 11.67 | 12.33 | 12.40 | 11.12 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | roa_goodwill | 30.12 | 25.06 | 22.25 | 23.41 | 13.81 | 15.93 | 14.58 | 17.31 | 18.02 | 17.04 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | roa_goodwill | 21.38 | 14.31 | 12.63 | 15.77 | 13.50 | 10.03 | 8.44 | 6.17 | 3.72 | 4.33 | 7.44 | 5.75 | 1.63 | 38.29 | 0.0 | 0.0 |
V | roa_goodwill | 32.54 | 31.01 | 22.69 | 19.53 | 19.40 | 21.67 | 19.06 | 18.96 | 19.59 | 23.50 | 21.41 | 18.09 | 0.0 | 0.0 | 0.0 | 0.0 |
COST | roce | 30.90 | 31.20 | 30.66 | 25.49 | 24.26 | 24.21 | 25.38 | 25.08 | 23.40 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | roce | 37.89 | 31.12 | 27.63 | 29.54 | 17.43 | 18.85 | 16.82 | 18.29 | 19.39 | 18.08 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | roce | 29.65 | 14.05 | 18.03 | 22.63 | 20.52 | 16.70 | 15.92 | 13.88 | 8.27 | 11.09 | 21.96 | 24.17 | 5.93 | 76.72 | 0.0 | 0.0 |
V | roce | 39.86 | 36.19 | 32.12 | 26.22 | 27.39 | 29.63 | 25.34 | 24.89 | 26.42 | 33.06 | 28.65 | 26.20 | 0.0 | 0.0 | 0.0 | 0.0 |
COST | roce_cashflow::operating | 35.98 | 40.69 | 28.91 | 34.04 | 39.55 | 32.30 | 32.71 | 41.03 | 20.97 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | roce_cashflow::operating | 42.24 | 37.57 | 33.78 | 34.40 | 27.54 | 30.02 | 30.66 | 25.94 | 29.46 | 24.81 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | roce_cashflow::operating | 20.95 | 14.70 | 6.49 | 1.43 | 10.86 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.90 | 10.36 | 2.70 | 64.82 | 0.0 | 0.0 |
V | roce_cashflow::operating | 33.70 | 35.77 | 32.18 | 25.26 | 20.31 | 25.25 | 25.31 | 19.09 | 18.68 | 24.02 | 26.81 | 10.94 | 0.0 | 0.0 | 0.0 | 0.0 |
COST | roe | 38.87 | 41.11 | 43.37 | 35.86 | 34.88 | 36.37 | 40.44 | 33.34 | 33.87 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | roe | 39.66 | 32.91 | 29.22 | 31.28 | 18.52 | 19.27 | 17.26 | 18.81 | 19.71 | 18.64 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | roe | 50.60 | 33.47 | 35.54 | 55.98 | 60.47 | 49.71 | 44.81 | 31.30 | 17.08 | 16.46 | 30.19 | 30.66 | 7.78 | 129.61 | 0.0 | 0.0 |
V | roe | 60.92 | 59.02 | 50.05 | 43.65 | 40.60 | 44.11 | 39.54 | 36.90 | 26.42 | 33.06 | 28.65 | 26.20 | 0.0 | 0.0 | 0.0 | 0.0 |
COST | roe_cashflow::operating | 45.25 | 53.61 | 40.89 | 47.89 | 56.86 | 48.51 | 52.12 | 54.54 | 30.36 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | roe_cashflow::operating | 44.22 | 39.72 | 35.72 | 36.42 | 29.26 | 30.69 | 31.46 | 26.68 | 29.95 | 25.58 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | roe_cashflow::operating | 35.76 | 35.01 | 12.78 | 3.55 | 32.01 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.24 | 13.14 | 3.54 | 109.49 | 0.0 | 0.0 |
V | roe_cashflow::operating | 51.51 | 58.33 | 50.14 | 42.05 | 30.10 | 37.59 | 39.50 | 28.31 | 18.68 | 24.02 | 26.81 | 10.94 | 0.0 | 0.0 | 0.0 | 0.0 |
COST | roic | 34.62 | 31.50 | 33.37 | 30.76 | 16.04 | 14.80 | 14.93 | 14.29 | 14.82 | 14.62 | inf | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | roic | 64.29 | 57.03 | 49.74 | 59.62 | 37.20 | 44.29 | 45.12 | 56.11 | 60.61 | 60.42 | 52.28 | inf | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | roic | 698.49 | 497.33 | 425.62 | 645.14 | 811.24 | 622.61 | 502.57 | 334.94 | 219.01 | 204.05 | 301.37 | 173.41 | 36.66 | 292.50 | 220.61 | inf |
V | roic | 688.91 | 651.57 | 692.93 | 577.42 | 522.49 | 606.84 | 574.97 | 564.84 | 403.22 | 479.07 | 444.40 | 441.94 | 130.59 | inf | 0.0 | 0.0 |
COST | roic_cash | 34.28 | 31.26 | 33.06 | 30.42 | 15.96 | 14.75 | 14.89 | 14.25 | 14.76 | 14.57 | inf | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | roic_cash | 64.11 | 56.86 | 49.60 | 59.43 | 37.02 | 44.10 | 44.96 | 55.80 | 60.10 | 59.74 | 51.68 | inf | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | roic_cash | 637.64 | 463.23 | 390.08 | 550.97 | 688.91 | 526.99 | 427.08 | 299.80 | 181.20 | 177.65 | 276.35 | 166.09 | 34.12 | 283.91 | 214.13 | inf |
V | roic_cash | 629.08 | 593.76 | 617.89 | 516.00 | 493.77 | 569.25 | 528.63 | 536.78 | 389.21 | 469.29 | 433.46 | 431.03 | 127.36 | inf | 0.0 | 0.0 |
COST | roic_cashflow::operating | 40.30 | 41.07 | 31.47 | 41.08 | 26.16 | 19.75 | 19.25 | 23.37 | 13.28 | 17.29 | inf | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | roic_cashflow::operating | 71.67 | 68.84 | 60.81 | 69.41 | 58.77 | 70.54 | 82.24 | 79.60 | 92.09 | 82.93 | 72.97 | inf | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | roic_cashflow::operating | 493.57 | 520.24 | 153.10 | 40.89 | 429.40 | -690.28 | -839.21 | -713.25 | -849.99 | -500.04 | 12.34 | 74.29 | 16.70 | 247.11 | 214.98 | inf |
V | roic_cashflow::operating | 582.48 | 643.97 | 694.25 | 556.34 | 387.38 | 517.15 | 574.39 | 433.35 | 285.12 | 347.99 | 415.99 | 184.49 | 305.80 | inf | 0.0 | 0.0 |
COST | shares | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | shares | 12.45B | 12.72B | 13.16B | 6.92B | 6.92B | 0.35B | 0.35B | 0.35B | 0.34B | 0.34B | 0.34B | 0.33B | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | shares | 0.44B | 0.45B | 0.45B | 0.46B | 0.44B | 0.44B | 0.44B | 0.43B | 0.43B | 0.43B | 0.42B | 0.41B | 0.06B | 0.05B | 0.05B | 0.06B |
V | shares | 1.62B | 2.08B | 2.14B | 2.19B | 2.22B | 2.27B | 2.33B | 2.40B | 2.41B | 1.95B | 1.99B | 2.08B | 0.68B | 0.71B | 0.0 | 0.0 |
COST | shares_calc | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | shares_calc | 12.45B | 12.72B | 13.16B | 6.92B | 6.92B | 6.92B | 6.99B | 6.96B | 6.89B | 6.86B | 6.76B | 6.65B | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | shares_calc | 0.43B | 0.44B | 0.45B | 0.44B | 0.44B | 0.44B | 0.44B | 0.43B | 0.43B | 0.43B | 0.42B | 0.41B | 0.41B | 0.39B | 0.39B | 0.42B |
V | shares_calc | 1.94B | 2.06B | 2.12B | 2.17B | 2.20B | 2.22B | 2.20B | 2.29B | 2.10B | 2.43B | 1.99B | 2.08B | 2.08B | 2.17B | 0.0 | 0.0 |
COST | yield_cashflow::operating_enterprise | 2.82 | 3.90 | 3.86 | 3.78 | 5.76 | 5.40 | 7.03 | 8.90 | 5.42 | 7.13 | 7.85 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | yield_cashflow::operating_enterprise | 5.35 | 5.78 | 7.96 | 9.25 | 10.88 | 12.13 | 13.66 | 10.35 | 13.70 | 10.57 | 14.08 | 10.04 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | yield_cashflow::operating_enterprise | 1.89 | 3.30 | 1.31 | 0.14 | 0.98 | -1.91 | -2.17 | -2.05 | -2.68 | -1.52 | 0.08 | 0.46 | 0.43 | 9.00 | 0.0 | 0.0 |
V | yield_cashflow::operating_enterprise | 3.22 | 3.88 | 4.29 | 3.28 | 2.20 | 3.11 | 4.51 | 3.63 | 3.38 | 3.80 | 6.02 | 2.88 | 7.14 | 7.73 | 0.0 | 0.0 |
COST | yield_income::operating_enterprise | 2.42 | 2.99 | 4.09 | 2.83 | 3.53 | 4.05 | 5.46 | 5.44 | 6.05 | 6.03 | 6.34 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | yield_income::operating_enterprise | 4.80 | 4.79 | 6.51 | 7.94 | 6.89 | 7.62 | 7.49 | 7.29 | 9.02 | 7.70 | 10.09 | 8.29 | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | yield_income::operating_enterprise | 2.68 | 3.15 | 3.64 | 2.24 | 1.86 | 1.72 | 1.30 | 0.96 | 0.69 | 0.62 | 1.98 | 1.07 | 0.94 | 10.65 | 0.0 | 0.0 |
V | yield_income::operating_enterprise | 3.81 | 3.93 | 4.28 | 3.41 | 2.96 | 3.65 | 4.51 | 4.73 | 4.78 | 5.24 | 6.43 | 6.91 | 3.05 | 10.89 | 0.0 | 0.0 |
COST | yield_owner_earnings_enterprise | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
GOOGL | yield_owner_earnings_enterprise | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 | 0.0 | 0.0 |
NFLX | yield_owner_earnings_enterprise | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf |
V | yield_owner_earnings_enterprise | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | inf | 0.0 | 0.0 |