COMPARE COMPETITOR DETAIL is in Free Plan only for selected tickers below!

In general, to use COMPARE COMPETITOR DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans,
email : [email protected] or use Help Section!!
Selected tickers used: ['NFLX']


We have 4 report results for NFLX, also organized by 1 group tags below ...

1. COMPARE COMPETITOR DETAIL report for CAGR_9Y_ENDING_2024 for NFLX with ['DIS', 'AMZN', 'AAPL', 'GOOGL', 'T', 'SPY'] Current Market Price: 973.03 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry NFLX__CAGR_9Y_ENDING_2024 DIS__CAGR_9Y_ENDING_2024 AMZN__CAGR_9Y_ENDING_2024 AAPL__CAGR_9Y_ENDING_2024 GOOGL__CAGR_9Y_ENDING_2024 T__CAGR_9Y_ENDING_2024 SPY__CAGR_9Y_ENDING_2024
StockMarketPrice 25.62% 1.44% 23.10% 29.86% 19.27% 6.13% 12.46%
revenue 21.46% inf 21.94% 5.89% 18.67% -2.01% 0.00
revenue::cost 18.43% inf 18.35% 4.62% 20.09% -1.83% 0.00
owner_earnings 27.99% inf 25.47% 4.31% 19.74% 1.17% 0.00
netincome_cfo 60.59% inf 66.70% 6.45% 22.31% -1.22% 0.00
cashflow::operating 31.58% inf 28.61% 4.26% 18.81% 0.86% 0.00
cashflow::fcf 29.49% inf 17.93% 5.02% 17.80% 1.17% 0.00
cashflow::realfcf 27.47% inf 8.23% 4.31% 17.79% 1.17% 0.00
netincome 60.59% inf 66.70% 6.45% 22.31% -1.22% 10.33%
operatingincome 48.00% inf 46.31% 6.28% 21.58% -2.88% 0.00
grossincome 26.35% inf 27.36% 7.58% 17.75% -2.88% 0.00
eps 60.31% inf 17.96% -4.54% inf -2.39% 10.33%
equity 30.70% inf 40.52% -7.89% 11.68% -0.49% 0.00
retained_earnings 47.59% inf 59.79% -19.21% 11.77% -27.47% 0.00
assets 20.25% inf 28.49% 2.57% 13.20% -0.22% 0.00
ppnenet 27.95% inf 31.26% 8.20% 21.79% 0.39% 0.00
capex 19.09% inf 37.95% -1.92% 20.35% 0.59% 0.00
depreciation 20.31% inf 26.69% 0.18% 15.67% -0.75% 0.00
sbc 9.08% inf 29.70% 14.03% 17.83% 0.00 0.00
shares 0.34% inf 41.65% 11.48% 49.03% 2.78% 0.00
shares_calc 0.00 inf 1.22% -3.76% 6.84% 1.72% 0.00
amortization 20.31% 0.00 0.00 0.00 inf 0.00 0.00
costs:rnd 0.00 0.00 24.26% 16.29% 16.71% 0.00 0.00
costs:sm 15.08% 0.00 26.60% 0.00 13.29% 0.00 0.00
cash 17.64% inf 19.47% 3.95% 3.96% -4.77% 0.00
debt 23.27% inf 22.89% 6.26% 20.74% -0.23% 0.00
maintainence_capex 20.31% inf 31.18% -1.92% 15.67% 0.59% 0.00
interest_expense 20.65% inf 20.21% 0.00 0.00 5.65% 0.00

2. COMPARE COMPETITOR DETAIL report for CAGR_5Y_ENDING_2024 for NFLX with ['DIS', 'AMZN', 'AAPL', 'GOOGL', 'T', 'SPY'] Current Market Price: 973.03 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry NFLX__CAGR_5Y_ENDING_2024 DIS__CAGR_5Y_ENDING_2024 AMZN__CAGR_5Y_ENDING_2024 AAPL__CAGR_5Y_ENDING_2024 GOOGL__CAGR_5Y_ENDING_2024 T__CAGR_5Y_ENDING_2024 SPY__CAGR_5Y_ENDING_2024
StockMarketPrice 22.47% -4.86% 18.88% 28.61% 23.19% 2.44% 12.73%
revenue 14.11% 5.59% 17.86% 8.49% 16.68% -7.56% 0.00
revenue::cost 11.08% -33.84% 14.54% 5.39% 15.27% -7.59% 0.00
owner_earnings 31.89% 47.09% 22.66% 12.95% 21.55% -8.61% 0.00
netincome_cfo 36.08% -11.96% 38.59% 11.15% 23.86% -3.93% 0.00
cashflow::operating 35.39% 18.48% 24.65% 11.25% 18.11% -4.45% 0.00
cashflow::fcf 33.27% 50.51% 8.71% 13.06% 18.63% -8.61% 0.00
cashflow::realfcf 31.12% 78.49% -5.98% 12.95% 19.89% -8.61% 0.00
netincome 36.08% -13.00% 38.59% 11.15% 23.86% -3.93% 8.43%
operatingincome 31.95% -11.50% 36.38% 14.02% 26.84% -7.38% 0.00
grossincome 18.41% 24.09% 22.07% 12.93% 17.76% -7.38% 0.00
eps 36.63% -16.45% -24.75% -12.58% 177.23% -5.05% 8.43%
equity 26.69% 2.36% 35.74% -8.84% 7.87% -10.15% 0.00
retained_earnings 45.43% 3.19% 40.82% -25.63% 8.45% -49.67% 0.00
assets 9.56% 0.23% 22.64% 1.52% 7.09% -6.47% 0.00
ppnenet 23.04% 5.53% 28.29% 4.09% 15.08% -0.19% 0.00
capex 11.68% 2.11% 37.54% -2.08% 17.41% 0.63% 0.00
depreciation 26.00% 3.67% 19.36% -1.82% 7.12% -6.12% 0.00
sbc -7.63% 13.95% 26.24% 14.01% 16.12% 0.00 0.00
shares 0.07% 1.91% 85.06% -3.69% 104.70% -0.40% 0.00
shares_calc -0.50% 0.09% 1.06% -2.32% 12.45% -0.36% 0.00
amortization 26.00% 0.00 0.00 0.00 inf 0.00 0.00
costs:rnd 0.00 0.00 19.77% 14.11% 13.65% 0.00 0.00
costs:sm 1.92% 0.00 18.39% 0.00 8.53% 0.00 0.00
cash 9.23% 2.07% 16.90% -9.32% -2.38% -22.93% 0.00
debt 1.09% -0.50% 17.58% -1.08% -4.82% -5.41% 0.00
maintainence_capex 26.00% 3.67% 25.64% -2.08% 7.12% 0.63% 0.00
interest_expense 2.80% 5.20% 8.50% 0.00 0.00 -4.30% 0.00

3. COMPARE COMPETITOR DETAIL report for CAGR_3Y_ENDING_2024 for NFLX with ['DIS', 'AMZN', 'AAPL', 'GOOGL', 'T', 'SPY'] Current Market Price: 973.03 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry NFLX__CAGR_3Y_ENDING_2024 DIS__CAGR_3Y_ENDING_2024 AMZN__CAGR_3Y_ENDING_2024 AAPL__CAGR_3Y_ENDING_2024 GOOGL__CAGR_3Y_ENDING_2024 T__CAGR_3Y_ENDING_2024 SPY__CAGR_3Y_ENDING_2024
StockMarketPrice 13.95% -10.05% 9.58% 12.75% 9.46% 14.26% 7.26%
revenue 9.51% 10.66% 10.74% 2.25% 10.75% -10.19% 0.00
revenue::cost 6.67% -13.53% 6.21% -0.41% 9.66% -10.80% 0.00
owner_earnings 220.31% 76.37% 267.40% 4.52% 10.45% -11.18% 0.00
netincome_cfo 19.41% 31.55% 21.10% -0.33% 9.61% -19.83% 0.00
cashflow::operating 165.66% 35.90% 35.74% 4.36% 10.99% -2.60% 0.00
cashflow::fcf 279.02% 62.68% 61.76% 5.39% 2.78% -11.18% 0.00
cashflow::realfcf 143.42% 73.05% 33.80% 4.52% -1.08% -11.18% 0.00
netincome 19.41% 31.55% 21.10% -0.33% 9.61% -17.06% 5.64%
operatingincome 18.92% 43.51% 40.22% 4.19% 12.61% -9.73% 0.00
grossincome 13.25% 10.95% 16.43% 5.74% 11.57% -6.56% 0.00
eps 20.64% 35.23% -55.89% 2.52% 315.53% -19.31% 5.64%
equity 16.01% 4.30% 27.42% -3.36% 8.27% -13.68% 0.00
retained_earnings 35.12% 7.14% 26.24% -24.14% 7.81% -64.65% 0.00
assets 6.35% -1.22% 14.11% 1.31% 7.22% -10.55% 0.00
ppnenet 6.39% 5.72% 16.38% 5.02% 14.93% 0.78% 0.00
capex -5.73% 14.79% 10.78% -5.19% 28.71% 9.24% 0.00
depreciation 16.43% -0.80% 15.31% 0.47% 9.84% -3.44% 0.00
sbc -12.23% 31.55% 19.94% 13.92% 14.01% 0.00 0.00
shares -1.19% 0.05% 1.36% -2.97% 21.64% -1.35% 0.00
shares_calc -1.18% -0.12% 1.01% -2.69% 21.64% 0.16% 0.00
amortization 16.43% 0.00 0.00 0.00 inf 0.00 0.00
costs:rnd 0.00 0.00 16.46% 12.70% 16.05% 0.00 0.00
costs:sm 4.66% 0.00 10.49% 0.00 6.67% 0.00 0.00
cash 8.99% -27.82% 29.56% -5.01% 2.36% -46.19% 0.00
debt 0.41% -5.57% 2.59% -6.62% -9.54% -11.36% 0.00
maintainence_capex 16.43% 11.73% 15.31% -5.19% 9.84% 9.24% 0.00
interest_expense -2.08% -3.59% 9.97% 0.00 0.00 0.21% 0.00

4. Showing COMPARE report for ['GOOGL', 'DIS', 'AAPL', 'T', 'NFLX', 'SPY', 'AMZN'] [show/hide charts] Current Market Price: 973.03 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
AAPL StockMarketPrice 250.14 191.38 128.44 174.52 129.61 71.09 37.62 39.77 26.79 23.81 24.55 17.46 16.16 12.19 9.71 0.00 0.00
AMZN StockMarketPrice 219.39 151.94 84.00 166.72 162.85 92.39 75.10 58.47 37.49 33.79 15.52 19.94 12.54 0.00 0.00 0.00 0.00
DIS StockMarketPrice 111.35 89.48 85.82 153.00 178.97 142.87 107.00 103.28 98.59 97.93 86.72 69.45 44.71 33.17 0.00 0.00 0.00
GOOGL StockMarketPrice 189.30 139.19 87.91 144.33 87.32 66.73 52.06 52.48 39.48 38.76 26.44 27.94 0.00 0.00 0.00 0.00 0.00
NFLX StockMarketPrice 891.32 486.88 294.88 602.44 540.73 323.57 267.66 191.96 123.80 114.38 48.80 52.60 13.23 9.90 0.00 0.00 0.00
SPY StockMarketPrice 5881.63 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
T StockMarketPrice 22.48 15.60 16.04 15.07 16.01 19.93 13.42 16.94 17.37 13.16 11.93 11.65 10.44 8.74 0.00 0.00 0.00
AAPL revenue 391035000000.00 383285000000.00 394328000000.00 365817000000.00 274515000000.00 260174000000.00 265595000000.00 229234000000.00 215639000000.00 233715000000.00 182795000000.00 170910000000.00 156508000000.00 108249000000.00 65225000000.00 0.00 0.00
AMZN revenue 637959000000.00 574785000000.00 513983000000.00 469822000000.00 386064000000.00 280522000000.00 232887000000.00 177866000000.00 135987000000.00 107006000000.00 88988000000.00 74452000000.00 61093000000.00 0.00 0.00 0.00 0.00
DIS revenue 91361000000.00 88898000000.00 82722000000.00 67418000000.00 65388000000.00 69607000000.00 59434000000.00 55137000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL revenue 350018000000.00 307394000000.00 282836000000.00 257637000000.00 182527000000.00 161857000000.00 136819000000.00 110855000000.00 90272000000.00 74989000000.00 66001000000.00 55519000000.00 0.00 0.00 0.00 0.00 0.00
NFLX revenue 39000966000.00 33723297000.00 31615550000.00 29697844000.00 24996056000.00 20156447000.00 15794341000.00 11692713000.00 8830669000.00 6779511000.00 5504656000.00 4374562000.00 3609282000.00 3204577000.00 2162625000.00 1670269000.00 0.00
T revenue 122336000000.00 122428000000.00 120741000000.00 168864000000.00 171760000000.00 181193000000.00 170756000000.00 160546000000.00 163786000000.00 146801000000.00 132447000000.00 128752000000.00 127434000000.00 126723000000.00 124280000000.00 122513000000.00 0.00
AAPL revenue::cost 210352000000.00 214137000000.00 223546000000.00 212981000000.00 169559000000.00 161782000000.00 163756000000.00 141048000000.00 131376000000.00 140089000000.00 112258000000.00 106606000000.00 87846000000.00 64431000000.00 39541000000.00 0.00 0.00
AMZN revenue::cost 326288000000.00 304739000000.00 288831000000.00 272344000000.00 233307000000.00 165536000000.00 139156000000.00 111934000000.00 88265000000.00 71651000000.00 62752000000.00 54181000000.00 45971000000.00 0.00 0.00 0.00 0.00
DIS revenue::cost -6189000000.00 -6062000000.00 -5439000000.00 -4002000000.00 -4474000000.00 36450000000.00 27528000000.00 25320000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL revenue::cost 146306000000.00 133332000000.00 126203000000.00 110939000000.00 84732000000.00 71896000000.00 59549000000.00 45583000000.00 35138000000.00 28164000000.00 25691000000.00 21993000000.00 0.00 0.00 0.00 0.00 0.00
NFLX revenue::cost 21038464000.00 19715368000.00 19168285000.00 17332683000.00 15276319000.00 12440213000.00 9967538000.00 8033000000.00 6257462000.00 4591476000.00 3752760000.00 3117203000.00 2652058000.00 2039901000.00 1357355000.00 1079271000.00 0.00
SPY revenue::cost 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T revenue::cost 103287000000.00 98967000000.00 125328000000.00 145517000000.00 165355000000.00 153238000000.00 144660000000.00 140576000000.00 140243000000.00 122016000000.00 120701000000.00 98273000000.00 114437000000.00 117505000000.00 104707000000.00 101513000000.00 0.00
AAPL owner_earnings 97119000000.00 88751000000.00 102405000000.00 85047000000.00 66536000000.00 52828000000.00 61191000000.00 49228000000.00 51516000000.00 66433000000.00 48904000000.00 44656000000.00 45839000000.00 34547000000.00 16689000000.00 0.00 0.00
AMZN owner_earnings 41071000000.00 12260000000.00 -14790000000.00 -863000000.00 31605000000.00 14789000000.00 11878000000.00 2741000000.00 7560000000.00 5331000000.00 599000000.00 1088000000.00 1188000000.00 0.00 0.00 0.00 0.00
DIS owner_earnings 7615000000.00 3754000000.00 82000000.00 1388000000.00 3069000000.00 1106000000.00 10891000000.00 9197000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL owner_earnings 87203000000.00 67340000000.00 56846000000.00 64721000000.00 39228000000.00 32870000000.00 30454000000.00 23309000000.00 24066000000.00 17237000000.00 15222000000.00 12535000000.00 0.00 0.00 0.00 0.00 0.00
NFLX owner_earnings 6759862000.00 6586381000.00 1114123000.00 -219022000.00 1896187000.00 -3396277000.00 -3084293000.00 -2040068000.00 -1705187000.00 -936447000.00 -152784000.00 -32206000.00 -91461000.00 212383000.00 180350000.00 274336000.00 0.00
SPY owner_earnings 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T owner_earnings 18508000000.00 20461000000.00 17791000000.00 26412000000.00 28440000000.00 29033000000.00 28057000000.00 24461000000.00 19709000000.00 16662000000.00 13065000000.00 16401000000.00 21033000000.00 16366000000.00 15843000000.00 17851000000.00 0.00
AAPL netincome_cfo 93736000000.00 96995000000.00 99803000000.00 94680000000.00 57411000000.00 55256000000.00 59531000000.00 48351000000.00 45687000000.00 53394000000.00 39510000000.00 37037000000.00 41733000000.00 25922000000.00 14013000000.00 0.00 0.00
AMZN netincome_cfo 59248000000.00 30425000000.00 -2722000000.00 33364000000.00 21331000000.00 11588000000.00 10073000000.00 3033000000.00 2371000000.00 596000000.00 -241000000.00 274000000.00 -39000000.00 0.00 0.00 0.00 0.00
DIS netincome_cfo 5773000000.00 3390000000.00 3553000000.00 2536000000.00 -2442000000.00 10913000000.00 13066000000.00 9366000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL netincome_cfo 100118000000.00 73795000000.00 59972000000.00 76033000000.00 40269000000.00 34343000000.00 30736000000.00 12662000000.00 19478000000.00 16348000000.00 14136000000.00 12733000000.00 0.00 0.00 0.00 0.00 0.00
NFLX netincome_cfo 8711631000.00 5407990000.00 4491924000.00 5116228000.00 2761395000.00 1866916000.00 1211242000.00 558929000.00 186678000.00 122641000.00 266799000.00 112403000.00 17152000.00 226126000.00 160853000.00 115860000.00 0.00
SPY netincome_cfo 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T netincome_cfo 12253000000.00 15623000000.00 -6874000000.00 23776000000.00 -1522000000.00 14975000000.00 19953000000.00 29847000000.00 13333000000.00 13687000000.00 6736000000.00 18722000000.00 7539000000.00 4184000000.00 20179000000.00 12447000000.00 0.00
AAPL cashflow::operating 118254000000.00 110543000000.00 122151000000.00 104038000000.00 80674000000.00 69391000000.00 77434000000.00 64225000000.00 66231000000.00 81266000000.00 59713000000.00 53666000000.00 50856000000.00 37529000000.00 18595000000.00 0.00 0.00
AMZN cashflow::operating 115877000000.00 84946000000.00 46752000000.00 46327000000.00 66064000000.00 38514000000.00 30723000000.00 18434000000.00 17272000000.00 12039000000.00 6842000000.00 5475000000.00 4180000000.00 0.00 0.00 0.00 0.00
DIS cashflow::operating 13971000000.00 9866000000.00 6002000000.00 5566000000.00 7616000000.00 5984000000.00 14295000000.00 12343000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL cashflow::operating 125299000000.00 101746000000.00 91495000000.00 91652000000.00 65124000000.00 54520000000.00 47971000000.00 37091000000.00 36036000000.00 26572000000.00 23024000000.00 18659000000.00 0.00 0.00 0.00 0.00 0.00
NFLX cashflow::operating 7361364000.00 7274301000.00 2026257000.00 392610000.00 2427077000.00 -2887322000.00 -2680479000.00 -1785948000.00 -1473984000.00 -749439000.00 16483000.00 97831000.00 22765000.00 317712000.00 276401000.00 325063000.00 0.00
SPY cashflow::operating 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T cashflow::operating 38771000000.00 38314000000.00 35812000000.00 41957000000.00 43130000000.00 48668000000.00 43602000000.00 39151000000.00 39344000000.00 35880000000.00 31338000000.00 34796000000.00 39176000000.00 34743000000.00 35222000000.00 34405000000.00 0.00
AAPL cashflow::fcf 108807000000.00 99584000000.00 111443000000.00 92953000000.00 73365000000.00 58896000000.00 64121000000.00 51774000000.00 53497000000.00 70019000000.00 50142000000.00 45501000000.00 42561000000.00 33269000000.00 16590000000.00 0.00 0.00
AMZN cashflow::fcf 32878000000.00 32217000000.00 -16893000000.00 -14726000000.00 25924000000.00 21653000000.00 17296000000.00 6479000000.00 10535000000.00 7450000000.00 1949000000.00 2031000000.00 395000000.00 0.00 0.00 0.00 0.00
DIS cashflow::fcf 8559000000.00 4897000000.00 1059000000.00 1988000000.00 3594000000.00 1108000000.00 9830000000.00 8720000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL cashflow::fcf 72764000000.00 69495000000.00 60010000000.00 67012000000.00 42843000000.00 30972000000.00 22832000000.00 23907000000.00 25824000000.00 16657000000.00 12065000000.00 11301000000.00 0.00 0.00 0.00 0.00 0.00
NFLX cashflow::fcf 6921826000.00 6925749000.00 1618528000.00 -131975000.00 1929154000.00 -3140357000.00 -2854425000.00 -1959250000.00 -1581637000.00 -840687000.00 -53243000.00 43688000.00 -17513000.00 268030000.00 242564000.00 279131000.00 0.00
SPY cashflow::fcf 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T cashflow::fcf 18508000000.00 20461000000.00 16186000000.00 26412000000.00 28440000000.00 29033000000.00 28057000000.00 24461000000.00 19709000000.00 16662000000.00 10139000000.00 13852000000.00 19711000000.00 14633000000.00 15692000000.00 17851000000.00 0.00
AAPL cashflow::realfcf 97119000000.00 88751000000.00 102405000000.00 85047000000.00 66536000000.00 52828000000.00 58781000000.00 46934000000.00 49287000000.00 66433000000.00 47279000000.00 43248000000.00 40821000000.00 32101000000.00 15711000000.00 0.00 0.00
AMZN cashflow::realfcf 10867000000.00 8194000000.00 -36514000000.00 -27483000000.00 16716000000.00 14789000000.00 11878000000.00 2264000000.00 7560000000.00 5331000000.00 452000000.00 897000000.00 -438000000.00 0.00 0.00 0.00 0.00
DIS cashflow::realfcf 7193000000.00 3754000000.00 82000000.00 1388000000.00 3069000000.00 397000000.00 9437000000.00 8356000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL cashflow::realfcf 49979000000.00 47035000000.00 40648000000.00 51636000000.00 29852000000.00 20178000000.00 13479000000.00 16228000000.00 19121000000.00 11454000000.00 7786000000.00 7958000000.00 0.00 0.00 0.00 0.00 0.00
NFLX cashflow::realfcf 6649238000.00 6586381000.00 1043076000.00 -535195000.00 1513974000.00 -3545733000.00 -3175082000.00 -2141459000.00 -1755312000.00 -965412000.00 -168482000.00 -37975000.00 -91461000.00 206448000.00 180350000.00 266448000.00 0.00
SPY cashflow::realfcf 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T cashflow::realfcf 18508000000.00 20461000000.00 16186000000.00 26412000000.00 28440000000.00 29033000000.00 28057000000.00 24461000000.00 19709000000.00 16662000000.00 10139000000.00 13852000000.00 19711000000.00 14633000000.00 15692000000.00 17851000000.00 0.00
AAPL netincome 93736000000.00 96995000000.00 99803000000.00 94680000000.00 57411000000.00 55256000000.00 59531000000.00 48351000000.00 45687000000.00 53394000000.00 39510000000.00 37037000000.00 41733000000.00 25922000000.00 14013000000.00 0.00 0.00
AMZN netincome 59248000000.00 30425000000.00 -2722000000.00 33364000000.00 21331000000.00 11588000000.00 10073000000.00 3033000000.00 2371000000.00 596000000.00 -241000000.00 274000000.00 -39000000.00 0.00 0.00 0.00 0.00
DIS netincome 5773000000.00 3390000000.00 3553000000.00 2536000000.00 -2442000000.00 11584000000.00 13066000000.00 9366000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL netincome 100118000000.00 73795000000.00 59972000000.00 76033000000.00 40269000000.00 34343000000.00 30736000000.00 12662000000.00 19478000000.00 16348000000.00 14136000000.00 12733000000.00 0.00 0.00 0.00 0.00 0.00
NFLX netincome 8711631000.00 5407990000.00 4491924000.00 5116228000.00 2761395000.00 1866916000.00 1211242000.00 558929000.00 186678000.00 122641000.00 266799000.00 112403000.00 17152000.00 226126000.00 160853000.00 115860000.00 0.00
SPY netincome 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
T netincome 12253000000.00 15623000000.00 -7055000000.00 21479000000.00 -3821000000.00 14975000000.00 19953000000.00 29847000000.00 13333000000.00 13687000000.00 6736000000.00 18722000000.00 7539000000.00 4184000000.00 20179000000.00 12447000000.00 0.00
AAPL operatingincome 123216000000.00 114301000000.00 119437000000.00 108949000000.00 66288000000.00 63930000000.00 70898000000.00 61344000000.00 60024000000.00 71230000000.00 52503000000.00 48999000000.00 55241000000.00 33790000000.00 18385000000.00 0.00 0.00
AMZN operatingincome 68593000000.00 36852000000.00 12248000000.00 24879000000.00 22899000000.00 14541000000.00 12421000000.00 4106000000.00 4186000000.00 2233000000.00 178000000.00 745000000.00 676000000.00 0.00 0.00 0.00 0.00
DIS operatingincome 7569000000.00 4769000000.00 5285000000.00 2561000000.00 -32000000.00 13944000000.00 14729000000.00 13788000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL operatingincome 112390000000.00 84293000000.00 74842000000.00 78714000000.00 41224000000.00 34231000000.00 26321000000.00 26146000000.00 23716000000.00 19360000000.00 16496000000.00 15403000000.00 0.00 0.00 0.00 0.00 0.00
NFLX operatingincome 10417614000.00 6954003000.00 5632831000.00 6194509000.00 4585289000.00 2604254000.00 1605226000.00 838679000.00 379793000.00 305826000.00 402648000.00 228347000.00 49992000.00 376068000.00 283641000.00 191939000.00 0.00
SPY operatingincome 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T operatingincome 19049000000.00 23461000000.00 -4587000000.00 25897000000.00 8372000000.00 27955000000.00 26096000000.00 20949000000.00 24347000000.00 24785000000.00 12212000000.00 30752000000.00 12997000000.00 9218000000.00 19573000000.00 21000000000.00 0.00
AAPL grossincome 180683000000.00 169148000000.00 170782000000.00 152836000000.00 104956000000.00 98392000000.00 101839000000.00 88186000000.00 84263000000.00 93626000000.00 70537000000.00 64304000000.00 68662000000.00 43818000000.00 25684000000.00 0.00 0.00
AMZN grossincome 311671000000.00 270046000000.00 225152000000.00 197478000000.00 152757000000.00 114986000000.00 93731000000.00 65932000000.00 47722000000.00 35355000000.00 26236000000.00 20271000000.00 15122000000.00 0.00 0.00 0.00 0.00
DIS grossincome 97550000000.00 94960000000.00 88161000000.00 71420000000.00 69862000000.00 33157000000.00 31906000000.00 29817000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL grossincome 203712000000.00 174062000000.00 156633000000.00 146698000000.00 97795000000.00 89961000000.00 77270000000.00 65272000000.00 55134000000.00 46825000000.00 40310000000.00 33526000000.00 0.00 0.00 0.00 0.00 0.00
NFLX grossincome 17962502000.00 14007929000.00 12447265000.00 12365161000.00 9719737000.00 7716234000.00 5826803000.00 3659713000.00 2573207000.00 2188035000.00 1751896000.00 1257359000.00 957224000.00 1164676000.00 805270000.00 590998000.00 0.00
SPY grossincome 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T grossincome 19049000000.00 23461000000.00 -4587000000.00 23347000000.00 6405000000.00 27955000000.00 26096000000.00 19970000000.00 23543000000.00 24785000000.00 11746000000.00 30479000000.00 12997000000.00 9218000000.00 19573000000.00 21000000000.00 0.00
AAPL eps 6.11 6.16 6.15 5.67 3.31 11.97 12.01 9.27 8.35 9.28 6.49 40.03 44.64 28.05 15.41 0.00 0.00
AMZN eps 5.66 2.95 -0.27 65.96 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.60 -0.09 0.00 0.00 0.00 0.00
DIS eps 2.72 1.29 1.73 1.10 -1.58 6.68 8.40 5.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL eps 8050000.00 5800000.00 4560000.00 112200.00 58610.00 49160.00 43700.00 18000.00 27850.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NFLX eps 20.28 12.25 10.10 11.55 6.26 4.26 2.78 1.29 0.44 0.29 4.44 1.93 0.31 4.28 3.06 2.05 0.00
SPY eps 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
T eps 10746.00 14277.00 -1.13 20456.00 -0.75 13921.00 19389.00 29463.00 12989.00 13358.00 6455.00 18261.00 7276.00 5950.00 0.00 0.00 0.00
AAPL equity 56950000000.00 62146000000.00 50672000000.00 63090000000.00 65339000000.00 90488000000.00 107147000000.00 134047000000.00 128249000000.00 119355000000.00 111547000000.00 123549000000.00 118210000000.00 76615000000.00 0.00 0.00 0.00
AMZN equity 285970000000.00 201875000000.00 146043000000.00 138245000000.00 93404000000.00 62060000000.00 43549000000.00 27709000000.00 19285000000.00 13384000000.00 10741000000.00 9746000000.00 0.00 0.00 0.00 0.00 0.00
DIS equity 105522000000.00 103957000000.00 98879000000.00 93011000000.00 88263000000.00 93889000000.00 52832000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL equity 325084000000.00 283379000000.00 256144000000.00 256144000000.00 251635000000.00 222544000000.00 177628000000.00 152502000000.00 139036000000.00 120331000000.00 103860000000.00 0.00 0.00 0.00 0.00 0.00 0.00
NFLX equity 24743567000.00 20588313000.00 20777401000.00 15849248000.00 11065240000.00 7582157000.00 5238765000.00 3581956000.00 2679800000.00 2223426000.00 1857708000.00 1333561000.00 744673000.00 642810000.00 290164000.00 0.00 0.00
SPY equity 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T equity 118245000000.00 117442000000.00 106457000000.00 183855000000.00 179240000000.00 201934000000.00 193884000000.00 142007000000.00 124110000000.00 123640000000.00 90270000000.00 91482000000.00 92695000000.00 105797000000.00 111950000000.00 0.00 0.00
AAPL retained_earnings -19154000000.00 -214000000.00 -3068000000.00 5562000000.00 14966000000.00 45898000000.00 70400000000.00 98330000000.00 96364000000.00 92284000000.00 87152000000.00 104256000000.00 101289000000.00 62841000000.00 0.00 0.00 0.00
AMZN retained_earnings 172866000000.00 113618000000.00 83193000000.00 85915000000.00 52551000000.00 31220000000.00 19625000000.00 8636000000.00 4916000000.00 2545000000.00 1949000000.00 2190000000.00 0.00 0.00 0.00 0.00 0.00
DIS retained_earnings 49722000000.00 46093000000.00 43636000000.00 40429000000.00 38315000000.00 42494000000.00 82679000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL retained_earnings 245084000000.00 211247000000.00 195563000000.00 195563000000.00 191484000000.00 163401000000.00 134885000000.00 113247000000.00 105131000000.00 90057500000.00 75066000000.00 0.00 0.00 0.00 0.00 0.00 0.00
NFLX retained_earnings 31300917000.00 22589286000.00 17181296000.00 12689372000.00 7573144000.00 4811749000.00 2942359000.00 1731117000.00 1128603000.00 941925000.00 819284000.00 552485000.00 440082000.00 422930000.00 237739000.00 0.00 0.00
T retained_earnings 1871000000.00 -5015000000.00 -19415000000.00 42350000000.00 37457000000.00 57936000000.00 58753000000.00 50500000000.00 34734000000.00 33671000000.00 31081000000.00 31141000000.00 22481000000.00 25453000000.00 31792000000.00 0.00 0.00
AAPL assets 364980000000.00 352583000000.00 352755000000.00 351002000000.00 323888000000.00 338516000000.00 365725000000.00 375319000000.00 321686000000.00 290479000000.00 231839000000.00 207000000000.00 176064000000.00 116371000000.00 0.00 0.00 0.00
AMZN assets 624894000000.00 527854000000.00 462675000000.00 420549000000.00 321195000000.00 225248000000.00 162648000000.00 131310000000.00 83402000000.00 65444000000.00 54505000000.00 40159000000.00 0.00 0.00 0.00 0.00 0.00
DIS assets 196219000000.00 205579000000.00 203631000000.00 203609000000.00 201549000000.00 193984000000.00 98598000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL assets 450256000000.00 402392000000.00 365264000000.00 365264000000.00 359268000000.00 319616000000.00 232792000000.00 197295000000.00 167497000000.00 147461000000.00 129187000000.00 0.00 0.00 0.00 0.00 0.00 0.00
NFLX assets 53630374000.00 48731992000.00 48594768000.00 44584663000.00 39280359000.00 33975712000.00 25974400000.00 19012742000.00 13586610000.00 10202871000.00 7056651000.00 5412563000.00 3967890000.00 3069196000.00 982067000.00 0.00 0.00
SPY assets 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T assets 394795000000.00 407060000000.00 402853000000.00 551622000000.00 525761000000.00 551669000000.00 531864000000.00 444097000000.00 403821000000.00 402672000000.00 296834000000.00 277787000000.00 272315000000.00 270442000000.00 269391000000.00 0.00 0.00
AAPL ppnenet 45680000000.00 43715000000.00 42117000000.00 39440000000.00 36766000000.00 37378000000.00 41304000000.00 33783000000.00 27010000000.00 22471000000.00 20624000000.00 16597000000.00 15452000000.00 7777000000.00 0.00 0.00 0.00
AMZN ppnenet 252665000000.00 204177000000.00 186715000000.00 160281000000.00 113114000000.00 72705000000.00 61797000000.00 48866000000.00 29114000000.00 21838000000.00 16967000000.00 10949000000.00 0.00 0.00 0.00 0.00 0.00
DIS ppnenet 76674000000.00 70090000000.00 66998000000.00 64892000000.00 62111000000.00 58589000000.00 55238000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL ppnenet 171036000000.00 134345000000.00 112668000000.00 112668000000.00 97599000000.00 84749000000.00 59719000000.00 42383000000.00 34234000000.00 29016000000.00 23883000000.00 0.00 0.00 0.00 0.00 0.00 0.00
NFLX ppnenet 1593756000.00 1491444000.00 1398257000.00 1323453000.00 960183000.00 565221000.00 418281000.00 319404000.00 250395000.00 173412000.00 149875000.00 133605000.00 131681000.00 136353000.00 128570000.00 0.00 0.00
SPY ppnenet 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T ppnenet 128871000000.00 128489000000.00 127445000000.00 125904000000.00 127315000000.00 130128000000.00 131473000000.00 125222000000.00 124899000000.00 124450000000.00 112898000000.00 110968000000.00 109767000000.00 107087000000.00 103196000000.00 0.00 0.00
AAPL capex 9447000000.00 10959000000.00 10708000000.00 11085000000.00 7309000000.00 10495000000.00 13313000000.00 12451000000.00 12734000000.00 11247000000.00 9571000000.00 8165000000.00 8295000000.00 4260000000.00 2005000000.00 0.00 0.00
AMZN capex 82999000000.00 52729000000.00 63645000000.00 61053000000.00 40140000000.00 16861000000.00 13427000000.00 11955000000.00 6737000000.00 4589000000.00 4893000000.00 3444000000.00 3785000000.00 0.00 0.00 0.00 0.00
DIS capex 5412000000.00 4969000000.00 4943000000.00 3578000000.00 4022000000.00 4876000000.00 4465000000.00 3623000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL capex 52535000000.00 32251000000.00 31485000000.00 24640000000.00 22281000000.00 23548000000.00 25139000000.00 13184000000.00 10212000000.00 9915000000.00 10959000000.00 7358000000.00 0.00 0.00 0.00 0.00 0.00
NFLX capex 439538000.00 348552000.00 407729000.00 524585000.00 497923000.00 253035000.00 173946000.00 173302000.00 107653000.00 91248000.00 69726000.00 54143000.00 40278000.00 49682000.00 33837000.00 45932000.00 0.00
SPY capex 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T capex 20263000000.00 17853000000.00 19626000000.00 15545000000.00 14690000000.00 19635000000.00 15545000000.00 14690000000.00 19635000000.00 19218000000.00 21199000000.00 20944000000.00 19465000000.00 20110000000.00 19530000000.00 16554000000.00 0.00
AAPL depreciation 11445000000.00 11519000000.00 11104000000.00 11284000000.00 11056000000.00 12547000000.00 10903000000.00 10157000000.00 10505000000.00 11257000000.00 7946000000.00 6757000000.00 3277000000.00 1814000000.00 1027000000.00 0.00 0.00
AMZN depreciation 52795000000.00 48663000000.00 41921000000.00 34433000000.00 25251000000.00 21789000000.00 15341000000.00 11478000000.00 8116000000.00 6281000000.00 4746000000.00 3253000000.00 2159000000.00 0.00 0.00 0.00 0.00
DIS depreciation 4990000000.00 5369000000.00 5163000000.00 5111000000.00 5345000000.00 4167000000.00 3011000000.00 2782000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL depreciation 15311000000.00 11946000000.00 15287000000.00 11555000000.00 12905000000.00 10856000000.00 8164000000.00 6103000000.00 5267000000.00 4132000000.00 3523000000.00 2781000000.00 0.00 0.00 0.00 0.00 0.00
NFLX depreciation 328914000.00 356947000.00 336682000.00 208412000.00 115710000.00 103579000.00 83157000.00 71911000.00 57528000.00 62283000.00 54028000.00 48374000.00 45469000.00 43747000.00 38099000.00 38044000.00 0.00
SPY depreciation 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T depreciation 20580000000.00 18777000000.00 18021000000.00 22862000000.00 28516000000.00 28217000000.00 28430000000.00 24387000000.00 25847000000.00 22016000000.00 18273000000.00 18395000000.00 18143000000.00 18377000000.00 19379000000.00 19515000000.00 0.00
AAPL sbc 11688000000.00 10833000000.00 9038000000.00 7906000000.00 6829000000.00 6068000000.00 5340000000.00 4840000000.00 4210000000.00 3586000000.00 2863000000.00 2253000000.00 1740000000.00 1168000000.00 879000000.00 0.00 0.00
AMZN sbc 22011000000.00 24023000000.00 19621000000.00 12757000000.00 9208000000.00 6864000000.00 5418000000.00 4215000000.00 2975000000.00 2119000000.00 1497000000.00 1134000000.00 833000000.00 0.00 0.00 0.00 0.00
DIS sbc 1366000000.00 1143000000.00 977000000.00 600000000.00 525000000.00 711000000.00 393000000.00 364000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL sbc 22785000000.00 22460000000.00 19362000000.00 15376000000.00 12991000000.00 10794000000.00 9353000000.00 7679000000.00 6703000000.00 5203000000.00 4279000000.00 3343000000.00 0.00 0.00 0.00 0.00 0.00
NFLX sbc 272588000.00 339368000.00 575452000.00 403220000.00 415180000.00 405376000.00 320657000.00 182209000.00 173675000.00 124725000.00 115239000.00 81663000.00 73948000.00 61582000.00 62214000.00 12683000.00 0.00
SPY sbc 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL shares 15408095000.00 15812547000.00 16325819000.00 16864919000.00 17528214000.00 18595651000.00 20000435000.00 5251692000.00 5500281000.00 5793069000.00 6122663000.00 6521634000.00 6543726000.00 924258000.00 909461000.00 0.00 0.00
AMZN shares 10721000000.00 10492000000.00 10189000000.00 10296000000.00 10005000000.00 494000000.00 487000000.00 480000000.00 474000000.00 467000000.00 462000000.00 457000000.00 453000000.00 0.00 0.00 0.00 0.00
DIS shares 1831000000.00 1830000000.00 1827000000.00 1828000000.00 1808000000.00 1666000000.00 1507000000.00 1578000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL shares 12447000000.00 12722000000.00 13159000000.00 6915000000.00 6922000000.00 346342000.00 349728000.00 348151000.00 344702000.00 343241000.00 338130000.00 332846000.00 0.00 0.00 0.00 0.00 0.00
NFLX shares 439261000.00 449498000.00 451290000.00 455372000.00 440922000.00 437799000.00 435374000.00 431885000.00 428822000.00 425889000.00 420544000.00 407385000.00 55521000.00 52847000.00 52529000.00 56560000.00 0.00
SPY shares 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T shares 7204000000.00 7258000000.00 7587000000.00 7503000000.00 7466000000.00 7348000000.00 6806000000.00 6164000000.00 6168000000.00 5628000000.00 5205000000.00 5368000000.00 5801000000.00 5928000000.00 0.00 0.00 0.00
AAPL shares_calc 15115799552.00 15552799744.00 15908100096.00 16406400000.00 17001799680.00 17001799680.00 18157873440.60 19764318683.13 20403635951.35 21333531551.73 23427855264.37 24954484256.15 25039017436.98 25039017436.98 24638152807.17 0.00 0.00
AMZN shares_calc 10515000320.00 10334000128.00 10201700352.00 10201700352.00 10093135406.09 9973365462.96 9836014610.73 9663239951.84 9558356040.96 9429534298.48 9293511090.70 9192931966.34 9112468666.85 0.00 0.00 0.00 0.00
DIS shares_calc 1810940032.00 1830320000.00 1823590016.00 1817660032.00 1807059968.00 1802400000.00 1488669952.00 1487239936.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL shares_calc 12447000000.00 12722000000.00 13159000000.00 6915000000.00 6922000000.00 6922000000.00 6989672681.92 6958154719.90 6889222918.39 6860023335.32 6757874759.63 6652268601.56 0.00 0.00 0.00 0.00 0.00
NFLX shares_calc 427457984.00 437680000.00 445020000.00 442952000.00 441795008.00 438251008.00 436084992.00 434656992.00 429150000.00 427388000.00 420544000.00 407385000.00 407385000.00 387764541.25 385431218.19 415008656.18 0.00
T shares_calc 7175289856.00 7150020096.00 7127000064.00 7141000192.00 7126000128.00 7304999936.00 7278000128.00 6141000192.00 6141000000.00 6152000000.00 5205000000.00 5368000000.00 5801000000.00 5928000000.00 0.00 0.00 0.00
GOOGL amortization 0.00 0.00 641000000.00 886000000.00 792000000.00 925000000.00 871000000.00 812000000.00 877000000.00 931000000.00 1456000000.00 1158000000.00 0.00 0.00 0.00 0.00 0.00
NFLX amortization 328914000.00 356947000.00 336682000.00 208412000.00 115710000.00 103579000.00 83157000.00 71911000.00 57528000.00 62283000.00 54028000.00 48374000.00 45469000.00 43747000.00 38099000.00 38044000.00 0.00
SPY amortization 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
AAPL costs:rnd 31370000000.00 29915000000.00 26251000000.00 21914000000.00 18752000000.00 16217000000.00 14236000000.00 11581000000.00 10045000000.00 8067000000.00 6041000000.00 4475000000.00 3381000000.00 2429000000.00 1782000000.00 0.00 0.00
AMZN costs:rnd 88544000000.00 85622000000.00 73213000000.00 56052000000.00 42740000000.00 35931000000.00 28837000000.00 22620000000.00 16085000000.00 12540000000.00 9275000000.00 6565000000.00 4564000000.00 0.00 0.00 0.00 0.00
GOOGL costs:rnd 49326000000.00 45427000000.00 39500000000.00 31562000000.00 27573000000.00 26018000000.00 21419000000.00 16625000000.00 13948000000.00 12282000000.00 9832000000.00 7137000000.00 0.00 0.00 0.00 0.00 0.00
AMZN costs:sm 43907000000.00 44370000000.00 42238000000.00 32551000000.00 22008000000.00 18878000000.00 13814000000.00 10069000000.00 7233000000.00 5254000000.00 4332000000.00 3133000000.00 2408000000.00 0.00 0.00 0.00 0.00
GOOGL costs:sm 27808000000.00 27917000000.00 26567000000.00 22912000000.00 17946000000.00 18464000000.00 16333000000.00 12893000000.00 10485000000.00 9047000000.00 8131000000.00 6554000000.00 0.00 0.00 0.00 0.00 0.00
NFLX costs:sm 2917554000.00 2657883000.00 2530502000.00 2545146000.00 2228362000.00 2652462000.00 2369469000.00 1436281000.00 1097519000.00 824092000.00 607186000.00 503889000.00 484729000.00 402638000.00 293839000.00 237744000.00 0.00
AAPL cash 29943000000.00 29965000000.00 23646000000.00 34940000000.00 38016000000.00 48844000000.00 25913000000.00 20289000000.00 20484000000.00 21120000000.00 13844000000.00 14259000000.00 10746000000.00 9815000000.00 0.00 0.00 0.00
AMZN cash 78779000000.00 73387000000.00 53888000000.00 36220000000.00 42122000000.00 36092000000.00 31750000000.00 20522000000.00 19334000000.00 15890000000.00 14557000000.00 8658000000.00 0.00 0.00 0.00 0.00 0.00
DIS cash 6002000000.00 14182000000.00 11615000000.00 15959000000.00 17914000000.00 5418000000.00 4150000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL cash 23466000000.00 24048000000.00 21879000000.00 21879000000.00 20945000000.00 26465000000.00 16701000000.00 10715000000.00 12918000000.00 16549000000.00 18347000000.00 0.00 0.00 0.00 0.00 0.00 0.00
NFLX cash 7804733000.00 7116913000.00 5147176000.00 6027804000.00 8205550000.00 5018437000.00 3794483000.00 2822795000.00 1467576000.00 1809330000.00 1113608000.00 604965000.00 290291000.00 508053000.00 194499000.00 0.00 0.00
SPY cash 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T cash 3298000000.00 6722000000.00 3701000000.00 21169000000.00 9740000000.00 12130000000.00 5204000000.00 50498000000.00 5788000000.00 5121000000.00 8603000000.00 3339000000.00 4868000000.00 3185000000.00 1437000000.00 0.00 0.00
AAPL debt 96662000000.00 105103000000.00 110087000000.00 118719000000.00 107440000000.00 102067000000.00 102519000000.00 103703000000.00 78927000000.00 55963000000.00 28987000000.00 16960000000.00 0.00 0.00 0.00 0.00 0.00
AMZN debt 52623000000.00 58314000000.00 134300000000.00 48744000000.00 31816000000.00 23414000000.00 23495000000.00 24743000000.00 7694000000.00 8235000000.00 8265000000.00 3191000000.00 0.00 0.00 0.00 0.00 0.00
DIS debt 45815000000.00 46431000000.00 48369000000.00 54406000000.00 58628000000.00 46986000000.00 20874000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL debt 10883000000.00 13253000000.00 14701000000.00 14701000000.00 14817000000.00 13932000000.00 4012000000.00 3969000000.00 3935000000.00 1995000000.00 3228000000.00 0.00 0.00 0.00 0.00 0.00 0.00
NFLX debt 15582804000.00 14543261000.00 28706152000.00 15392895000.00 16308973000.00 14759260000.00 10360058000.00 6499432000.00 3364311000.00 2371362000.00 900000000.00 500000000.00 200000000.00 200000000.00 200000000.00 0.00 0.00
SPY debt 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T debt 123532000000.00 137331000000.00 264313000000.00 177354000000.00 157245000000.00 163147000000.00 176505000000.00 164346000000.00 123513000000.00 126151000000.00 82067000000.00 74788000000.00 69844000000.00 64753000000.00 66167000000.00 0.00 0.00
AAPL maintainence_capex 9447000000.00 10959000000.00 10708000000.00 11085000000.00 7309000000.00 10495000000.00 10903000000.00 10157000000.00 10505000000.00 11247000000.00 7946000000.00 6757000000.00 3277000000.00 1814000000.00 1027000000.00 0.00 0.00
AMZN maintainence_capex 52795000000.00 48663000000.00 41921000000.00 34433000000.00 25251000000.00 16861000000.00 13427000000.00 11478000000.00 6737000000.00 4589000000.00 4746000000.00 3253000000.00 2159000000.00 0.00 0.00 0.00 0.00
DIS maintainence_capex 4990000000.00 4969000000.00 4943000000.00 3578000000.00 4022000000.00 4167000000.00 3011000000.00 2782000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GOOGL maintainence_capex 15311000000.00 11946000000.00 15287000000.00 11555000000.00 12905000000.00 10856000000.00 8164000000.00 6103000000.00 5267000000.00 4132000000.00 3523000000.00 2781000000.00 0.00 0.00 0.00 0.00 0.00
NFLX maintainence_capex 328914000.00 348552000.00 336682000.00 208412000.00 115710000.00 103579000.00 83157000.00 71911000.00 57528000.00 62283000.00 54028000.00 48374000.00 40278000.00 43747000.00 33837000.00 38044000.00 0.00
T maintainence_capex 20263000000.00 17853000000.00 18021000000.00 15545000000.00 14690000000.00 19635000000.00 15545000000.00 14690000000.00 19635000000.00 19218000000.00 18273000000.00 18395000000.00 18143000000.00 18377000000.00 19379000000.00 16554000000.00 0.00
AMZN interest_expense 2406000000.00 3182000000.00 2367000000.00 1809000000.00 1647000000.00 1600000000.00 1417000000.00 848000000.00 484000000.00 459000000.00 210000000.00 141000000.00 92000000.00 0.00 0.00 0.00 0.00
DIS interest_expense 1260000000.00 1209000000.00 1397000000.00 1406000000.00 1491000000.00 978000000.00 574000000.00 385000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NFLX interest_expense 718733000.00 699826000.00 706212000.00 765620000.00 767499000.00 626023000.00 420493000.00 238204000.00 150114000.00 132716000.00 50219000.00 29142000.00 19986000.00 20025000.00 19629000.00 6475000.00 0.00
SPY interest_expense 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00 99999999.00
T interest_expense 6759000000.00 6704000000.00 6108000000.00 6716000000.00 7727000000.00 8422000000.00 7957000000.00 6300000000.00 4910000000.00 4120000000.00 3613000000.00 3940000000.00 3444000000.00 3535000000.00 2994000000.00 3368000000.00 0.00


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...