COMPARE COMPETITOR DETAIL is in Free Plan only for selected tickers below!

In general, to use COMPARE COMPETITOR DETAIL feature to see all tickers, you need to be a paying customer, Try our Paid Plans,
email : [email protected] or use Help Section!!
Selected tickers used: ['TSLA']


We have 4 report results for TSLA, also organized by 1 group tags below ...

1. COMPARE COMPETITOR DETAIL report for CAGR_9Y_ENDING_2023 for TSLA with ['GM', 'F', 'TM', 'HMC', 'NSANY', 'SPY'] Current Market Price: 276.22 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry TSLA__CAGR_9Y_ENDING_2023 GM__CAGR_9Y_ENDING_2023 F__CAGR_9Y_ENDING_2023 HMC__CAGR_9Y_ENDING_2023 SPY__CAGR_9Y_ENDING_2023
StockMarketPrice 36.78% 3.01% 2.59% 2.57% 9.78%
revenue 46.06% 0.26% 2.26% inf 0.00
revenue::cost 48.04% 0.26% 2.09% inf 0.00
owner_earnings 47.82% 8.48% -7.45% inf 0.00
netincome_cfo 55.42% 10.46% 15.01% 0.00 0.00
cashflow::operating 83.27% 8.48% 0.31% inf 0.00
cashflow::fcf 49.47% 8.48% -3.87% inf 0.00
cashflow::realfcf 46.68% 8.48% -3.87% inf 0.00
netincome 55.42% 10.46% 3.47% inf 7.34%
operatingincome 54.32% 22.20% -1.50% inf 0.00
grossincome 39.52% 0.00 3.36% inf 0.00
eps 0.00 17.29% 0.00 inf 7.34%
equity 59.99% 7.54% 6.24% inf 0.00
retained_earnings 40.58% 15.99% 0.00 0.00 0.00
assets 38.06% 4.89% 3.05% inf 0.00
ppnenet 36.31% 26.98% 0.00 inf 0.00
capex 27.54% 0.00 5.76% inf 0.00
depreciation 39.59% -0.40% inf inf 0.00
sbc inf 0.00 0.00 0.00 0.00
shares 44.80% -2.29% 0.23% inf 0.00
shares_calc 4.94% -2.29% 0.13% inf 0.00
amortization 39.59% -0.40% 0.00 inf 0.00
costs:rnd 26.91% 0.00 0.00 inf 0.00
cash 27.02% 7.94% 9.76% inf 0.00
debt inf 16.75% -7.09% 0.00 0.00
interest_expense -15.15% 12.19% -10.39% inf 0.00
maintainence_capex 28.86% 0.00 inf inf 0.00

2. COMPARE COMPETITOR DETAIL report for CAGR_5Y_ENDING_2023 for TSLA with ['GM', 'F', 'TM', 'HMC', 'NSANY', 'SPY'] Current Market Price: 276.22 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry TSLA__CAGR_5Y_ENDING_2023 GM__CAGR_5Y_ENDING_2023 F__CAGR_5Y_ENDING_2023 HMC__CAGR_5Y_ENDING_2023 SPY__CAGR_5Y_ENDING_2023
StockMarketPrice 62.12% 2.83% 15.15% 5.60% 13.73%
revenue 35.15% 3.21% 1.90% 1.94% 0.00
revenue::cost 35.35% 3.21% 2.01% -2.44% 0.00
owner_earnings 52.83% 6.53% -0.02% 23.65% 0.00
netincome_cfo 74.30% 4.03% 3.22% 0.00 0.00
cashflow::operating 44.58% 6.53% -0.14% 16.60% 0.00
cashflow::fcf 42.81% 6.53% -1.58% 23.65% 0.00
cashflow::realfcf 52.83% 6.53% -1.58% 23.65% 0.00
netincome 74.30% 4.21% 3.22% -8.67% 8.17%
operatingincome 90.24% 15.91% 0.13% -1.30% 0.00
grossincome 34.30% 0.00 1.27% 2.18% 0.00
eps 0.00 5.36% 0.00 0.00 8.17%
equity 66.31% 0.00 3.54% 6.91% 0.00
retained_earnings 48.59% 19.93% 0.00 0.00 0.00
assets 29.09% 3.73% 1.27% 4.98% 0.00
ppnenet 21.28% -6.83% 0.00 2.94% 0.00
capex 55.61% 0.00 1.13% 2.71% 0.00
depreciation 19.68% -1.69% -3.91% 0.24% 0.00
sbc 19.33% 0.00 0.00 0.00 0.00
shares 32.51% -0.60% 0.21% -1.10% 0.00
shares_calc 2.28% -0.60% 0.13% -1.24% 0.00
amortization 19.68% 2.86% 0.00 0.24% 0.00
costs:rnd 22.14% 0.00 0.00 -3.12% 0.00
cash 34.79% 12.59% 8.26% 11.00% 0.00
debt -15.26% 5.73% -6.59% 0.00 0.00
interest_expense -23.36% -1.55% -24.06% 22.73% 0.00
maintainence_capex 55.61% 0.00 -0.25% 2.71% 0.00

3. COMPARE COMPETITOR DETAIL report for CAGR_3Y_ENDING_2023 for TSLA with ['GM', 'F', 'TM', 'HMC', 'NSANY', 'SPY'] Current Market Price: 276.22 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry TSLA__CAGR_3Y_ENDING_2023 GM__CAGR_3Y_ENDING_2023 F__CAGR_3Y_ENDING_2023 HMC__CAGR_3Y_ENDING_2023 SPY__CAGR_3Y_ENDING_2023
StockMarketPrice 1.84% -4.33% 17.57% 5.13% 8.29%
revenue 45.32% 13.16% 11.49% 4.23% 0.00
revenue::cost 47.00% 13.16% 10.12% -4.43% 0.00
owner_earnings 43.24% 7.88% -26.93% 39.50% 0.00
netincome_cfo 158.99% 15.90% 75.36% 0.00 0.00
cashflow::operating 30.66% 7.88% -14.97% 29.54% 0.00
cashflow::fcf 31.28% 7.88% -28.82% 39.50% 0.00
cashflow::realfcf 43.24% 7.88% -28.82% 39.50% 0.00
netincome 158.99% 15.90% 75.36% 12.05% 16.73%
operatingincome 64.59% 11.91% 49.51% 7.21% 0.00
grossincome 38.62% 0.00 21.23% 4.41% 0.00
eps 0.00 19.01% 0.00 0.00 16.73%
equity 41.25% 11.14% 11.58% 11.55% 0.00
retained_earnings 92.78% 20.12% 0.00 0.00 0.00
assets 26.92% 5.10% 0.75% 6.43% 0.00
ppnenet 32.61% -8.42% 0.00 0.72% 0.00
capex 27.82% 0.00 12.78% 8.67% 0.00
depreciation 26.20% -0.91% -4.22% 1.03% 0.00
sbc 1.48% 0.00 0.00 0.00 0.00
shares 7.59% -1.51% 0.57% -1.07% 0.00
shares_calc 2.17% -1.46% 0.21% -1.50% 0.00
amortization 26.20% 7.40% 0.00 1.03% 0.00
costs:rnd 38.59% 0.00 0.00 -2.99% 0.00
cash -5.42% 23.55% -0.51% 12.48% 0.00
debt -23.51% 7.98% -2.93% 0.00 0.00
interest_expense -45.36% 0.29% -7.57% 13.51% 0.00
maintainence_capex 27.82% 0.00 10.23% 8.67% 0.00

4. Showing COMPARE report for ['F', 'TSLA', 'HMC', 'SPY', 'GM'] [show/hide charts] Current Market Price: 276.22 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
F StockMarketPrice 12.45 10.52 18.20 7.66 7.97 6.15 9.37 8.62 9.36 9.89 9.54 7.80 6.36 9.92 5.91 1.35
GM StockMarketPrice 35.46 32.86 57.01 40.49 35.16 30.84 36.30 29.63 27.58 27.16 30.71 21.67 15.23 0.00 0.00 0.00
HMC StockMarketPrice 30.91 22.86 27.67 26.60 25.99 23.54 29.79 25.20 27.01 24.60 33.98 29.75 24.20 31.29 26.85 16.80
SPY StockMarketPrice 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
TSLA StockMarketPrice 248.48 123.18 352.26 235.22 27.89 22.19 20.76 14.25 16.00 14.83 10.03 2.26 1.90 0.00 0.00 0.00
F revenue 176.19B 158.06B 136.34B 127.14B 155.90B 160.34B 145.65B 151.80B 149.56B 144.08B 146.92B 134.25B 136.26B 128.95B 116.28B 0.00
GM revenue 141.33B 126.89B 100.54B 97.54B 110.65B 120.66B 116.23B 136.33B 128.32B 138.08B 134.93B 140.24B 130.39B 118.77B 0.00 0.00
HMC revenue 16907.72B 14552.70B 13170.52B 14931.01B 15888.62B 15361.15B 13999.20B 14601.15B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TSLA revenue 96.77B 81.46B 53.82B 31.54B 24.58B 21.46B 11.76B 7.00B 4.05B 3.20B 2.01B 0.41B 0.20B 0.12B 0.11B 0.00
F revenue::cost 150.55B 134.40B 114.65B 112.75B 134.69B 136.27B 131.33B 126.58B 124.45B 125.03B 125.23B 113.04B 113.61B 104.45B 98.87B 0.00
GM revenue::cost 141.33B 126.89B 100.54B 97.54B 110.65B 120.66B 116.23B 136.33B 128.32B 138.08B 134.93B 140.24B 130.39B 118.77B 0.00 0.00
HMC revenue::cost -13576.13B -11567.92B -10439.69B -11851.66B -12580.95B -12000.58B -10865.85B -11332.40B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY revenue::cost 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA revenue::cost 79.11B 60.61B 40.22B 24.91B 20.51B 17.42B 9.54B 5.40B 3.12B 2.32B 1.56B 0.38B 0.14B 0.09B 0.10B 0.00
F owner_earnings 7.23B -0.01B 9.56B 18.53B 10.01B 7.24B 11.05B 19.85B 16.23B 14.51B 7.18B 9.04B 11.77B 11.48B 8.68B 0.00
GM owner_earnings 20.93B 16.04B 15.19B 16.67B 15.02B 15.26B 17.33B 16.61B 11.98B 10.06B 12.63B 10.61B 8.17B 6.78B 0.00 0.00
HMC owner_earnings 1653.97B 1411.48B 753.97B 609.22B 355.22B 572.11B 390.94B 755.82B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY owner_earnings 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA owner_earnings 9.17B 11.02B 7.12B 3.12B 0.94B 1.10B -1.44B -0.79B -0.79B -0.29B 0.23B -0.29B -0.13B -0.13B -0.08B 0.00
F netincome_cfo 4.33B -2.15B 17.91B -1.28B 0.08B 3.69B 7.76B 4.61B 7.37B 1.23B 11.95B 0.00 0.00 0.00 0.00 0.00
GM netincome_cfo 9.84B 9.71B 9.95B 6.32B 6.67B 8.07B 0.33B 9.27B 9.62B 4.02B 5.33B 6.14B 9.29B 6.50B 0.00 0.00
SPY netincome_cfo 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA netincome_cfo 14.97B 12.59B 5.64B 0.86B -0.78B -1.06B -2.24B -0.77B -0.89B -0.29B -0.07B -0.40B -0.25B -0.15B -0.06B 0.00
F cashflow::operating 14.92B 6.85B 15.79B 24.27B 17.64B 15.02B 18.10B 19.85B 16.23B 14.51B 7.18B 9.04B 11.77B 11.48B 8.68B 0.00
GM cashflow::operating 20.93B 16.04B 15.19B 16.67B 15.02B 15.26B 17.33B 16.61B 11.98B 10.06B 12.63B 10.61B 8.17B 6.78B 0.00 0.00
HMC cashflow::operating 2129.02B 1679.62B 1072.38B 979.41B 775.99B 987.67B 885.07B 1390.99B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cashflow::operating 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA cashflow::operating 13.26B 14.72B 11.50B 5.94B 2.40B 2.10B -0.06B -0.12B -0.52B -0.06B 0.26B -0.26B -0.11B -0.13B -0.08B 0.00
F cashflow::fcf 6.68B -0.01B 9.56B 18.53B 10.01B 7.24B 11.05B 12.86B 11.43B 9.53B 2.78B 5.39B 7.48B 11.48B 8.68B 0.00
GM cashflow::fcf 20.93B 16.04B 15.19B 16.67B 15.02B 15.26B 17.33B 16.61B 11.98B 10.06B 12.63B 10.61B 8.17B 6.78B 0.00 0.00
HMC cashflow::fcf 1653.97B 1411.48B 753.97B 609.22B 355.22B 572.11B 390.94B 755.82B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cashflow::fcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA cashflow::fcf 10.98B 12.58B 9.25B 4.86B 1.84B 1.85B -0.97B -0.79B -0.79B -0.31B 0.23B -0.31B -0.13B -0.13B -0.08B 0.00
F cashflow::realfcf 6.68B -0.01B 9.56B 18.53B 10.01B 7.24B 11.05B 12.86B 11.43B 9.53B 2.78B 5.39B 7.48B 11.48B 8.68B 0.00
GM cashflow::realfcf 20.93B 16.04B 15.19B 16.67B 15.02B 15.26B 17.33B 16.61B 11.98B 10.06B 12.63B 10.61B 8.17B 6.78B 0.00 0.00
HMC cashflow::realfcf 1653.97B 1411.48B 753.97B 609.22B 355.22B 572.11B 390.94B 755.82B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cashflow::realfcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA cashflow::realfcf 9.17B 11.02B 7.12B 3.12B 0.94B 1.10B -1.44B -0.79B -0.79B -0.31B 0.23B -0.31B -0.13B -0.13B -0.08B 0.00
F netincome 4.33B -2.15B 17.91B -1.28B 0.08B 3.69B 7.76B 4.61B 7.37B 3.19B 11.95B 5.66B 20.22B 6.56B 2.72B 0.00
GM netincome 9.84B 9.71B 9.95B 6.32B 6.67B 8.01B -3.88B 9.27B 9.62B 4.02B 5.33B 6.14B 9.29B 6.50B 0.00 0.00
HMC netincome 717.31B 760.70B 695.44B 509.93B 676.29B 1128.64B 679.39B 406.36B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY netincome 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
TSLA netincome 14.97B 12.59B 5.64B 0.86B -0.78B -1.06B -2.24B -0.77B -0.89B -0.29B -0.07B -0.40B -0.25B -0.15B -0.06B 0.00
F operatingincome 5.46B 6.28B 17.78B 1.63B 4.93B 5.42B 8.16B 10.05B 10.25B 6.25B 14.37B 7.72B 8.68B 7.15B 2.60B 0.00
GM operatingincome 9.30B 10.31B 9.32B 6.63B 5.48B 4.45B 10.02B 9.96B 5.54B 1.53B 5.13B -30.36B 5.66B 5.11B 0.00 0.00
HMC operatingincome 780.77B 871.23B 660.21B 633.64B 726.37B 833.56B 840.71B 503.38B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY operatingincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA operatingincome 8.89B 13.66B 6.52B 1.99B -0.07B -0.39B -1.63B -0.67B -0.72B -0.19B -0.06B -0.39B -0.25B -0.15B -0.05B 0.00
F grossincome 25.64B 23.66B 21.69B 14.39B 21.21B 24.07B 14.32B 25.22B 25.11B 19.05B 21.68B 21.21B 22.65B 24.50B 17.42B 0.00
HMC grossincome 30483.86B 26120.62B 23610.21B 26782.67B 28469.57B 27361.73B 24865.05B 25933.55B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY grossincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA grossincome 17.66B 20.85B 13.61B 6.63B 4.07B 4.04B 2.22B 1.60B 0.92B 0.88B 0.46B 0.03B 0.06B 0.03B 0.01B 0.00
F eps 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.00
GM eps 7.35 6.17 6.78 4.36 4.62 5.66 2.00 6.12 6.11 1.75 2.71 3.10 4.94 0.00 0.00 0.00
HMC eps 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY eps 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
F equity 42.80B 43.17B 48.62B 30.81B 33.23B 35.97B 35.61B 29.19B 28.66B 24.83B 26.42B 15.99B 15.07B -0.67B 0.00 0.00
GM equity 68.19B 71.93B 65.81B 49.68B 45.96B 68.19B 71.93B 43.84B 39.87B 35.46B 42.61B 36.24B 38.12B 36.18B 0.00 0.00
HMC equity 11502.29B 10772.55B 9372.84B 8286.02B 8565.79B 8234.09B 7569.63B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY equity 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA equity 62.63B 44.70B 30.19B 22.23B 6.62B 4.92B 4.24B 4.75B 1.09B 0.91B 0.67B 0.12B 0.22B 0.21B 0.00 0.00
GM retained_earnings 55.39B 49.25B 41.94B 31.96B 26.86B 22.32B 17.63B 26.17B 20.29B 14.58B 13.82B 10.06B 7.18B 0.27B 0.00 0.00
TSLA retained_earnings 27.88B 12.88B 0.33B -5.40B -6.08B -5.32B -4.97B -3.00B -2.32B -1.43B -1.14B -1.07B -0.67B -0.41B 0.00 0.00
F assets 273.31B 255.88B 257.04B 267.26B 258.54B 256.54B 258.50B 146.25B 224.93B 208.62B 202.18B 86.46B 101.57B 103.27B 0.00 0.00
GM assets 273.06B 264.04B 244.72B 235.19B 228.04B 227.34B 212.48B 221.69B 194.52B 177.68B 166.34B 149.42B 144.60B 127.97B 0.00 0.00
HMC assets 24670.07B 23973.15B 21921.03B 20461.47B 20419.12B 19349.16B 18958.12B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY assets 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA assets 106.62B 82.34B 62.13B 52.15B 34.31B 29.74B 28.66B 22.66B 8.09B 5.85B 2.42B 1.11B 0.71B 0.39B 0.00 0.00
GM ppnenet 30.58B 32.70B 37.93B 39.82B 42.05B 43.56B 42.88B 34.34B 2.78B 3.56B 2.40B 1.78B 2.46B 2.57B 0.00 0.00
HMC ppnenet 4726.29B 5159.13B 4919.92B 4626.06B 4448.85B 4088.13B 4104.66B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY ppnenet 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA ppnenet 29.73B 23.55B 18.88B 12.75B 10.40B 11.33B 10.03B 5.98B 3.40B 1.83B 0.74B 0.55B 0.30B 0.11B 0.00 0.00
F capex 8.24B 6.87B 6.23B 5.74B 7.63B 7.79B 7.05B 6.99B 4.80B 4.98B 4.40B 3.66B 4.29B 0.00 0.00 0.00
HMC capex 475.05B 268.14B 318.41B 370.19B 420.77B 415.56B 494.13B 635.18B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY capex 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA capex 2.27B 2.15B 2.25B 1.09B 0.56B 0.25B 0.91B 0.66B 0.27B 0.25B 0.04B 0.04B 0.02B 0.00B 0.00B 0.00
F depreciation 7.69B 7.64B 7.32B 8.75B 9.69B 9.38B 9.24B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GM depreciation 6.98B 6.45B 6.08B 7.18B 7.33B 7.60B 12.26B 10.41B 8.02B 7.24B 8.04B 38.76B 7.43B 6.93B 0.00 0.00
HMC depreciation 721.63B 611.06B 624.24B 699.88B 721.70B 713.09B 674.33B 660.71B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY depreciation 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA depreciation 4.67B 3.75B 2.91B 2.32B 2.15B 1.90B 1.64B 0.95B 0.42B 0.23B 0.23B 0.03B 0.02B 0.01B 0.01B 0.00
SPY sbc 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA sbc 1.81B 1.56B 2.12B 1.73B 0.90B 0.75B 0.47B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
F shares 4.04B 4.01B 4.03B 3.97B 4.00B 4.00B 4.00B 4.00B 4.00B 3.96B 0.00 0.00 0.00 0.00 0.00 0.00
GM shares 1.37B 1.45B 1.47B 1.43B 1.42B 1.41B 1.47B 1.54B 1.64B 1.69B 1.68B 1.57B 1.67B 1.62B 0.00 0.00
HMC shares 1.70B 1.72B 1.73B 1.75B 1.76B 1.79B 1.80B 1.80B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY shares 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA shares 3.48B 3.48B 3.39B 2.80B 0.89B 0.85B 0.17B 0.14B 0.13B 0.12B 0.12B 0.11B 0.10B 0.05B 0.01B 0.00
F shares_calc 4.00B 4.02B 4.00B 3.98B 3.94B 3.98B 3.97B 3.97B 3.97B 3.96B 0.00 0.00 0.00 0.00 0.00 0.00
GM shares_calc 1.37B 1.42B 1.45B 1.43B 1.43B 1.41B 1.40B 1.50B 1.55B 1.69B 1.68B 1.57B 1.67B 1.62B 0.00 0.00
HMC shares_calc 1.63B 1.69B 1.71B 1.70B 1.75B 1.73B 1.79B 1.80B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TSLA shares_calc 3.18B 3.16B 3.16B 2.98B 2.98B 2.84B 2.76B 2.66B 2.17B 2.06B 1.97B 1.78B 1.66B 0.84B 0.84B 0.00
GM amortization 6.98B 6.45B 5.97B 5.64B 6.79B 6.07B 12.26B 10.41B 8.02B 7.24B 8.04B 38.76B 7.43B 6.93B 0.00 0.00
HMC amortization 721.63B 611.06B 624.24B 699.88B 721.70B 713.09B 674.33B 660.71B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY amortization 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA amortization 4.67B 3.75B 2.91B 2.32B 2.15B 1.90B 1.64B 0.95B 0.42B 0.23B 0.23B 0.03B 0.02B 0.01B 0.01B 0.00
HMC costs:rnd -880.91B -787.06B -738.89B -804.12B -806.90B -751.86B -691.43B -656.50B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TSLA costs:rnd 3.97B 3.08B 2.59B 1.49B 1.34B 1.46B 1.38B 0.83B 0.72B 0.46B 0.23B 0.27B 0.21B 0.09B 0.00 0.00
F cash 24.86B 25.13B 20.54B 25.24B 17.50B 16.72B 18.49B 15.90B 14.27B 10.76B 14.47B 15.66B 17.15B 14.80B 0.00 0.00
GM cash 37.71B 19.15B 20.07B 19.99B 19.07B 20.84B 15.51B 12.96B 15.24B 18.95B 20.02B 18.42B 16.07B 0.00 0.00 0.00
HMC cash 3803.01B 3674.93B 2758.02B 2672.35B 2494.12B 2256.49B 2105.98B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY cash 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA cash 16.40B 16.25B 17.58B 19.38B 6.27B 3.69B 3.37B 3.39B 1.20B 1.91B 0.85B 0.20B 0.26B 0.10B 0.00 0.00
F debt 149.23B 277.94B 138.09B 163.17B 207.62B 209.80B 419.21B 392.56B 362.83B 289.32B 285.79B 264.62B 253.89B 267.70B 0.00 0.00
GM debt 129.35B 186.88B 101.63B 102.75B 95.01B 97.89B 91.55B 81.65B 43.76B 32.09B 15.54B 16.10B 20.57B 8.57B 0.00 0.00
SPY debt 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA debt 5.23B 3.10B 6.83B 11.69B 13.42B 11.97B 10.21B 6.84B 2.65B 0.00 0.00 0.00 0.00 0.00 0.00 0.00
F interest_expense 1.30B 1.26B 1.80B 1.65B 5.41B 5.16B 4.36B 4.36B 3.23B 3.50B 3.69B 3.83B 4.43B 6.15B 6.79B 0.00
GM interest_expense 11.37B 8.86B 8.58B 11.27B 12.61B 12.30B 11.13B 8.79B 5.73B 4.04B 2.45B 1.21B 0.79B 1.14B 0.00 0.00
HMC interest_expense 36.11B 16.87B 13.88B 24.69B 13.22B 12.97B 12.47B 18.15B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SPY interest_expense 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
TSLA interest_expense 0.02B 0.03B 0.12B 0.14B 0.09B 0.09B 0.28B 0.10B 0.12B 0.10B 0.03B 0.00B 0.00B 0.00B 0.00B 0.00
F maintainence_capex 7.69B 6.87B 6.23B 5.74B 7.63B 7.79B 7.05B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HMC maintainence_capex 475.05B 268.14B 318.41B 370.19B 420.77B 415.56B 494.13B 635.18B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TSLA maintainence_capex 2.27B 2.15B 2.25B 1.09B 0.56B 0.25B 0.91B 0.66B 0.27B 0.23B 0.04B 0.03B 0.02B 0.00B 0.00B 0.00


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...