TSLA is FAIRLYVALUED SecDiverAI
Median Fair Price 254.67
Confidence: HIGH
Fair Price Range 110.84 - 457.19
1 Year Price target: $ 228.57 - $ 396.34
3 Year Price target: $ 184.11 - $ 959.97
Current Market Price: 241.38 as of 2025-04-18
Investment Value of 100 $ invested in TSLA as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(TSLA) $ Value Today(SPY) CAGR vs Market
9 years before $ 1508.35 $ 208.39 35.19% vs SPY:8.5%
5 years before $ 865.61 $ 150.37 53.98% vs SPY:8.5%
3 years before $ 68.52 $ 127.73 -11.84% vs SPY:8.5%
[Bottom of Page]

Welcome to Summary reports!   


We have 9 report results for ticker: TSLA - Tesla, Inc., also organized by 6 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for TSLA from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


28

Total Checks Done


76

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 8.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['46.45 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['61.91 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • operating profits cagr for last 9 years
  • insight: ['56.16 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['4.92 is NOT less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['53.94 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY
  • debt cagr for last 9 years
  • insight: ['13.4 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • sbc average for last 3 years
  • insight: ['0.13 is NOT less than equal to 0.1']
  • mental_model: We prefer Business which has lower sbc % wrt cashflow operating
  • equity cagr for last 9 years
  • insight: ['59.69 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • roe average for last 3 years
  • insight: ['25.48 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%, ROE matters for businesses like Insurance, Banks, Financials
  • roce average for last 3 years
  • insight: ['21.97 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roic average for last 3 years
  • insight: ['43.69 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestCoverage average for last 3 years
  • insight: ['369.85 is greater than equal to 5']
  • mental_model: We prefer Business which can cover their interest payments with cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • leverage average for last 3 years
  • insight: ['0.39 is less than equal to 5', '0.39 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • interestRate average for last 3 years
  • insight: ['0.01 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too
  • roe_cashflow::operating average for last 3 years
  • insight: ['34.08 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['29.83 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['59.68 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 7.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.16 wrt mean ratio: -0.046']
  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.11 wrt mean ratio: -0.177']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.13 wrt mean ratio: -0.199']
  • roa average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 13.14 wrt mean ratio: 13.89']
  • mental_model: We want stability on increasing return on assets
  • roe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 25.48 wrt mean ratio: 30.627']
  • mental_model: We want stability on increasing return on equity
  • roce average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 21.97 wrt mean ratio: 22.967']
  • mental_model: We want stability on increasing return on capital employed
  • roic average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 43.69 wrt mean ratio: -17.452']
  • mental_model: We want stability on increasing return on invested capital
  • rotc average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 44.63 wrt mean ratio: 48.647']
  • mental_model: We want stability on increasing return on tangible capital
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 16263333333.33 wrt mean ratio: 6968735384.614']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 17.93 wrt mean ratio: 12.725']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 34.08 wrt mean ratio: 48.392']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 29.83 wrt mean ratio: 28.584']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 59.68 wrt mean ratio: 11.67']
  • mental_model: We want stability on increasing return on invested capital
  • rotc_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 61.49 wrt mean ratio: 42.216']
  • mental_model: We want stability on increasing return on tangible capital

Valuation is the Key beta

💎 Buying Quality companies at cheap provides the right Margin of Safety in the longer term
Score 0.0 / 10.0

  • pe average for last 3 years
  • insight: ['88.29 is NOT less than equal to 15', '88.29 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PE <=15 preferred
  • pocf average for last 3 years
  • insight: ['57.63 is NOT less than equal to 15', '57.63 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • pb average for last 3 years
  • insight: ['13.03 is NOT less than equal to 2', '13.03 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PB <=2 preferred
  • ps average for last 3 years
  • insight: ['8.73 is NOT less than equal to 5', '8.73 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, PS <=5 preferred
  • evToEbitda average for last 3 years
  • insight: ['44.28 is NOT less than equal to 15', '44.28 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToEbitda <=15 preferred
  • evToOcf average for last 3 years
  • insight: ['56.87 is NOT less than equal to 15', '56.87 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, POCF <=15 preferred
  • evToRevenue average for last 3 years
  • insight: ['8.62 is NOT less than equal to 2', '8.62 is greater than 0']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want lower number here when we are BUY mode, evToRevenue <=2 preferred

Business Trends last 3 years beta

Score 7.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.04 wrt mean ratio: 0.048']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • inventory running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.14 wrt mean ratio: 0.222']
  • mental_model: inventory should always grow in relation with revenues, Inventory build can be positive depending on the industry cycle, but mostly it could be a CON as working capital is tied up, Be Careful
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.15 wrt mean ratio: 0.227']
  • mental_model: the more this is the better, nothing bad about it.
  • capex running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.02 wrt mean ratio: 0.049']
  • research & development running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.04 wrt mean ratio: 0.156']
  • mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing
  • cash running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.18 wrt mean ratio: 0.385']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['14301000000.0 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term
  • positive operating profits average for last 3 years
  • insight: ['9874333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['11571333333.33 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 3.0 / 10.0

  • capex to Cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.14 wrt mean ratio: -0.78']
  • depreciation to capex running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 2.36 wrt mean ratio: 2.006']
  • mental_model: Helps understand where the company is investing for the future, OR it has to replenish its assets to maintain business
  • stock based compensation to Cashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.13 wrt mean ratio: 0.247']
  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.18 wrt mean ratio: 0.385']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.27 wrt mean ratio: 0.894']
  • cashToCapex running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 8.37 wrt mean ratio: 8.68']

Business Performance beta

Score 8.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [1.33] for last 9 year ratio, threshold 0.9, value_1: 61.91, value_2: 46.45']
  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [1.21] for last 9 year ratio, threshold 0.9, value_1: 56.16, value_2: 46.45']
  • debt cagr for last 9 years
  • insight: ['Ratio is [0.29] for last 9 year ratio, threshold 1, value_1: 13.4, value_2: 46.45']
  • cash cagr for last 9 years
  • insight: ['Ratio is [0.56] for last 9 year ratio, threshold 0.9, value_1: 33.14, value_2: 59.69']
  • debt-equity-cagr cagr for last 9 years
  • insight: ['Ratio is [0.22] for last 9 year ratio, threshold 1, value_1: 13.4, value_2: 59.69']
  • mental_model: We want debt to grow less than equity

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 8.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.39 wrt mean ratio: 0.249']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.09 wrt mean ratio: 1.046']
  • interestCoverage average for last 3 years
  • insight: ['369.85 is greater than equal to 3']
  • mental_model: We prefer Business which can cover their interest payments
  • leverage average for last 3 years
  • insight: ['0.39 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years
  • interestRate average for last 3 years
  • insight: ['0.01 is less than equal to 0.05']
  • mental_model: We prefer lower interest rate than the current prevailing interest rates, we want long term debt profile too

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 2.0 / 10.0

  • interest_expense_cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 4.78 wrt mean ratio: 2.492']
  • mental_model: We want stability for this metric
  • interest_income running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.01 wrt mean ratio: 0.001']
  • interest_expense-cagr cagr for last 3 years
  • insight: ['Ratio is [0.67] for last 3 year ratio, threshold 1, value_1: -21.18, value_2: -31.77']
  • mental_model: We want debt to grow less than equity
  • income_tax running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: -0.01 wrt mean ratio: 0.001']
  • unearned_revenue running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.01 wrt mean ratio: 0.036']
  • unearned_revenue_balancesheet running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.057']

Valuation Insights Relative to History beta

Score 9.0 / 10.0

  • pe average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 88.29 wrt mean ratio: 176.323']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pocf average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 57.63 wrt mean ratio: 64.892']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • pb average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 13.03 wrt mean ratio: 21.619']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • ps average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 8.73 wrt mean ratio: 9.476']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToEbitda average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 44.28 wrt mean ratio: 66.526']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToOcf average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 56.87 wrt mean ratio: -127.389']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here
  • evToRevenue average for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 8.62 wrt mean ratio: 9.447']
  • mental_model: It depends which side of the equation you are, Buy, Hold or Sell but typically We want stability on decreasing trend here

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing SUMMARY report for TSLA [show/hide charts] Current Market Price: 241.38 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
TSLA StockMarketPrice 403.84 248.48 123.18 352.26 235.22 27.89 22.19 20.76 14.25 16.00 14.83 10.03 2.26 1.90
TSLA YearPriceHigh 488.54 299.29 402.67 414.50 239.57 29.02 25.83 25.97 17.96 19.11 19.43 12.97 2.66 2.33 0.0 0.0
TSLA YearPriceLow 138.80 101.81 108.24 179.83 23.37 11.80 16.31 14.06 9.40 12.09 9.11 2.14 1.51 1.41 0.0 0.0
TSLA revenue 97.69B 96.77B 81.46B 53.82B 31.54B 24.58B 21.46B 11.76B 7.00B 4.05B 3.20B 2.01B 0.41B 0.20B 0.12B 0.11B
TSLA revenue::cost 80.24B 79.11B 60.61B 40.22B 24.91B 20.51B 17.42B 9.54B 5.40B 3.12B 2.32B 1.56B 0.38B 0.14B 0.09B 0.10B
TSLA operating_expense 10.37B 8.77B 7.20B 7.08B 4.64B 4.14B 4.43B 3.85B 2.27B 1.64B 1.07B 0.52B 0.42B 0.31B 0.18B 0.06B
TSLA assets 122.07B 106.62B 82.34B 62.13B 52.15B 34.31B 29.74B 28.66B 22.66B 8.09B 5.85B 2.42B 1.11B 0.71B 0.39B 0.0
TSLA cash 16.14B 16.40B 16.25B 17.58B 19.38B 6.27B 3.69B 3.37B 3.39B 1.20B 1.91B 0.85B 0.20B 0.26B 0.10B 0.0
TSLA ppnenet 35.84B 29.73B 23.55B 18.88B 12.75B 10.40B 11.33B 10.03B 5.98B 3.40B 1.83B 0.74B 0.55B 0.30B 0.11B 0.0
TSLA workingCapital 2.70B 0.54B -2.35B -0.06B 1.10B 0.66B 0.39B 0.71B 0.53B 0.40B 0.09B -0.01B 0.00B 0.02B 0.02B 0.0
TSLA workingCapitalWithCash 3.03B 0.86B 0.35B 0.39B 1.23B 0.73B 0.46B 0.77B 0.55B 0.44B 0.10B 0.00B 0.01B 0.02B 0.02B 0.0
TSLA owner_earnings 11.51B 9.17B 11.02B 7.12B 3.12B 0.94B 1.10B -1.44B -0.79B -0.79B -0.29B 0.23B -0.29B -0.13B -0.13B -0.08B
TSLA netincome_cfo 7.15B 14.97B 12.59B 5.64B 0.86B -0.78B -1.06B -2.24B -0.77B -0.89B -0.29B -0.07B -0.40B -0.25B -0.15B -0.06B
TSLA cashflow::operating 14.92B 13.26B 14.72B 11.50B 5.94B 2.40B 2.10B -0.06B -0.12B -0.52B -0.06B 0.26B -0.26B -0.11B -0.13B -0.08B
TSLA cashflow::fcf 13.51B 10.98B 12.58B 9.25B 4.86B 1.84B 1.85B -0.97B -0.79B -0.79B -0.31B 0.23B -0.31B -0.13B -0.13B -0.08B
TSLA cashflow::realfcf 11.51B 9.17B 11.02B 7.12B 3.12B 0.94B 1.10B -1.44B -0.79B -0.79B -0.31B 0.23B -0.31B -0.13B -0.13B -0.08B
TSLA netincome 7.15B 14.97B 12.59B 5.64B 0.86B -0.78B -1.06B -2.24B -0.77B -0.89B -0.29B -0.07B -0.40B -0.25B -0.15B -0.06B
TSLA operatingincome 7.08B 8.89B 13.66B 6.52B 1.99B -0.07B -0.39B -1.63B -0.67B -0.72B -0.19B -0.06B -0.39B -0.25B -0.15B -0.05B
TSLA grossincome 17.45B 17.66B 20.85B 13.61B 6.63B 4.07B 4.04B 2.22B 1.60B 0.92B 0.88B 0.46B 0.03B 0.06B 0.03B 0.01B
TSLA marketcap 1296.35B 789.90B 388.97B 1112.35B 701.08B 83.13B 63.01B 57.29B 37.91B 34.65B 30.54B 19.81B 4.01B 3.15B 0.0 0.0
TSLA ev 1288.42B 778.73B 375.82B 1101.61B 693.39B 90.28B 71.30B 64.14B 41.36B 36.10B 28.63B 18.96B 3.81B 2.90B 0.0 0.0
TSLA ebitda 17.81B 18.23B 21.15B 12.35B 6.64B 4.24B 3.41B 1.64B 1.23B 0.13B 0.28B 0.40B -0.34B -0.22B 0.0 0.0
TSLA equity 72.91B 62.63B 44.70B 30.19B 22.23B 6.62B 4.92B 4.24B 4.75B 1.09B 0.91B 0.67B 0.12B 0.22B 0.21B 0.0
TSLA retained_earnings 35.21B 27.88B 12.88B 0.33B -5.40B -6.08B -5.32B -4.97B -3.00B -2.32B -1.43B -1.14B -1.07B -0.67B -0.41B 0.0
TSLA debt 8.21B 5.23B 3.10B 6.83B 11.69B 13.42B 11.97B 10.21B 6.84B 2.65B 0.0 0.0 0.0 0.0 0.0 0.0
TSLA debtToEquity 0.11 0.08 0.07 0.23 0.53 2.03 2.43 2.41 1.44 2.43 0.0 0.0 0.0 0.0 0.0 inf
TSLA interest_income 1.57B 1.07B 0.30B 0.06B 0.03B 0.04B 0.02B 0.02B 0.01B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B
TSLA interest_expense 0.06B 0.02B 0.03B 0.12B 0.14B 0.09B 0.09B 0.28B 0.10B 0.12B 0.10B 0.03B 0.00B 0.00B 0.00B 0.00B
TSLA interest_expense_cashflow 0.28B 0.13B 0.15B 0.27B 0.44B 0.46B 0.38B 0.18B 0.04B 0.03B 0.02B 0.0 0.0 0.0 0.0 0.0
TSLA interestRate 0.01 0.0 0.01 0.02 0.01 0.01 0.01 0.03 0.01 0.04 inf inf inf inf inf inf
TSLA owner_earningsToInterest 185.71 398.78 355.35 57.00 22.13 10.86 12.64 -5.17 -8.03 -6.66 -2.87 6.86 -0.00B -0.00B -133.37 -32.01
TSLA cashflow::operatingToInterest 240.69 576.35 474.97 91.98 42.15 27.64 24.11 -0.22 -1.26 -4.41 -0.57 8.04 -0.00B -0.00B -128.85 -31.93
TSLA shares 3.50B 3.48B 3.48B 3.39B 2.80B 0.89B 0.85B 0.17B 0.14B 0.13B 0.12B 0.12B 0.11B 0.10B 0.05B 0.01B
TSLA shares_calc 3.21B 3.18B 3.16B 3.16B 2.98B 2.98B 2.84B 2.76B 2.66B 2.17B 2.06B 1.97B 1.78B 1.66B 0.84B 0.84B
TSLA income_tax 1.84B -5.00B 1.13B 0.70B 0.29B 0.11B 0.06B 0.03B 0.03B 0.01B 0.01B 0.00B 0.00B 0.00B 0.00B 0.00B
TSLA sbc 2.00B 1.81B 1.56B 2.12B 1.73B 0.90B 0.75B 0.47B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA capex 1.41B 2.27B 2.15B 2.25B 1.09B 0.56B 0.25B 0.91B 0.66B 0.27B 0.25B 0.04B 0.04B 0.02B 0.00B 0.00B
TSLA maintainence_capex 1.41B 2.27B 2.15B 2.25B 1.09B 0.56B 0.25B 0.91B 0.66B 0.27B 0.23B 0.04B 0.03B 0.02B 0.00B 0.00B
TSLA depreciation 5.37B 4.67B 3.75B 2.91B 2.32B 2.15B 1.90B 1.64B 0.95B 0.42B 0.23B 0.23B 0.03B 0.02B 0.01B 0.01B
TSLA capexToRevenue 1.44 2.35 2.64 4.18 3.45 2.29 1.16 7.77 9.48 6.61 7.95 1.93 10.86 7.63 3.84 0.16
TSLA depreciationToRevenue 5.49 4.82 4.60 5.41 7.36 8.76 8.86 13.91 13.53 10.44 7.25 11.52 6.98 8.28 9.10 6.20
TSLA sbcToRevenue 2.05 1.87 1.92 3.94 5.50 3.65 3.49 3.97 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA sbcToOperatingCashflow 13.40 13.67 10.59 18.45 29.18 37.34 35.70 -769.94 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA inventory 12.02B 13.63B 12.84B 5.76B 4.10B 3.55B 3.11B 2.26B 2.07B 1.28B 0.95B 0.34B 0.27B 0.05B 0.05B 0.0
TSLA payables 12.47B 14.43B 15.26B 10.03B 6.05B 3.77B 3.40B 2.39B 1.86B 0.92B 0.78B 0.30B 0.30B 0.06B 0.03B 0.0
TSLA receivables 4.42B 3.51B 2.95B 1.91B 1.89B 1.32B 0.95B 0.52B 0.50B 0.17B 0.23B 0.05B 0.03B 0.01B 0.01B 0.0
TSLA inventoryTurnover 5.89 6.16 10.53 9.81 7.01 6.59 7.70 4.61 4.23 3.27 6.81 5.80 7.65 3.16 1.90 inf
TSLA inventoryToRevenue 0.14 0.13 0.07 0.08 0.11 0.13 0.11 0.18 0.18 0.24 0.11 0.13 0.12 0.22 0.39 0.0
TSLA payablesToRevenue 0.15 0.16 0.12 0.11 0.12 0.14 0.11 0.16 0.13 0.19 0.10 0.15 0.14 0.14 0.25 0.0
TSLA receivablesToRevenue 0.04 0.03 0.02 0.04 0.04 0.04 0.02 0.04 0.02 0.06 0.02 0.01 0.02 0.03 0.06 0.0
TSLA opLeverage -21.36 -53.69 58.00 156.46 -1027.31 -96.74 -158.74 76.57 -79.89 257.36 145.78 -471.69 -45.56 -3.68 178.65 0.0
TSLA opLeverageFlag 0.0 0.0 1.00 1.00 0.0 0.0 0.0 1.00 0.0 1.00 1.00 0.0 0.0 0.0 1.00 0.0
TSLA evToEbitda 72.33 42.73 17.77 89.24 104.46 21.30 20.88 39.11 33.71 280.81 103.31 47.10 -11.32 -13.32 0.0 0.0
TSLA evToOpIncome 182.08 87.59 27.52 168.88 347.74 inf inf inf inf inf inf inf inf inf 0.0 0.0
TSLA evToRevenue 13.19 8.05 4.61 20.47 21.99 3.67 3.32 5.45 5.91 8.92 8.95 9.42 9.22 14.19 0.0 0.0
TSLA evToOcf 86.34 58.75 25.52 95.82 116.67 37.54 33.99 -0.00B -334.00 -68.83 -499.42 71.60 -14.44 -25.35 0.0 0.0
TSLA pocf 86.87 59.59 26.42 96.75 117.97 34.56 30.04 inf inf inf inf 74.80 inf inf 0.0 0.0
TSLA pe 181.23 52.75 30.90 197.09 813.32 inf inf inf inf inf inf inf inf inf 0.0 0.0
TSLA pfcf 95.93 71.91 30.93 120.31 144.40 45.10 34.08 inf inf inf inf 87.63 inf inf 0.0 0.0
TSLA ps 13.27 8.16 4.77 20.67 22.23 3.38 2.94 4.87 5.42 8.56 9.55 9.84 9.71 15.44 0.0 0.0
TSLA pb 17.78 12.61 8.70 36.85 31.54 12.56 12.80 13.52 7.98 31.82 33.50 29.69 32.17 14.08 0.0 0.0
TSLA priceToRealfcf 112.59 86.12 35.31 156.12 224.63 87.97 57.29 inf inf inf inf 87.63 inf inf 0.0 0.0
TSLA roa 6.64% 10.80% 21.98% 12.51% 5.81% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roa_goodwill 6.65% 10.82% 22.05% 12.56% 5.85% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roe 11.30% 19.89% 45.24% 29.35% 30.13% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce 10.43% 18.60% 36.89% 19.23% 9.95% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roic 21.82% 36.92% 72.32% 51.17% 17.34% -0.58% -3.72% -24.40% -16.96% -32.11% -22.66% -11.10% -130.60% -182.80% -106.73% inf
TSLA rotc 23.80% 37.76% 72.32% 51.17% 19.18% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roic_cash 21.60% 36.42% 70.99% 49.66% 17.15% -0.57% -3.70% -24.15% -16.86% -31.57% -22.20% -11.02% -128.43% -180.19% -105.21% inf
TSLA roa_cfo 14.00% 16.10% 23.70% 22.05% 17.32% 8.09% 7.32% 0.0 0.0 0.0 0.0 23.77% 0.0 0.0 0.0 0.0
TSLA roe_cfo 23.83% 29.65% 48.77% 51.73% 89.80% 48.85% 49.51% 0.0 0.0 0.0 0.0 212.35% 0.0 0.0 0.0 0.0
TSLA roce_cfo 21.99% 27.73% 39.77% 33.90% 29.66% 14.23% 14.52% 0.0 0.0 0.0 0.0 212.35% 0.0 0.0 0.0 0.0
TSLA roic_cfo 46.02% 55.04% 77.97% 90.19% 51.67% 20.06% 20.14% -0.91% -3.15% -23.50% -6.96% 47.95% -87.39% -83.13% -92.91% inf
TSLA roic_cashflow::operating_cash 45.56% 54.31% 76.55% 87.53% 51.12% 19.94% 20.01% -0.90% -3.13% -23.11% -6.82% 47.60% -85.93% -81.94% -91.58% inf
TSLA roic_cashflow::fcf 41.67% 45.61% 66.60% 72.53% 42.21% 15.37% 17.75% -14.57% -20.02% -35.48% -37.83% 40.93% -102.26% -94.46% -96.16% inf
TSLA roic_cashflow::fcf_cash 41.25% 45.00% 65.38% 70.39% 41.76% 15.28% 17.64% -14.43% -19.90% -34.89% -37.07% 40.63% -100.56% -93.11% -94.79% inf
TSLA roic_cashflow::realfcf 35.51% 38.08% 58.34% 55.90% 27.14% 7.88% 10.56% -21.55% -20.02% -35.48% -37.83% 40.93% -102.26% -94.46% -96.16% inf
TSLA roic_cashflow::realfcf_cash 35.15% 37.58% 57.27% 54.25% 26.84% 7.84% 10.49% -21.34% -19.90% -34.89% -37.07% 40.63% -100.56% -93.11% -94.79% inf
TSLA roic_income::net 22.06% 62.17% 66.65% 44.28% 7.50% -6.47% -10.21% -33.50% -19.65% -39.82% -35.68% -13.40% -131.24% -184.92% -112.18% inf
TSLA roic_income::net_cash 21.84% 61.35% 65.44% 42.97% 7.41% -6.43% -10.14% -33.16% -19.53% -39.15% -34.97% -13.31% -129.06% -182.28% -110.58% inf
TSLA rotc_cfo 50.20% 56.29% 77.97% 90.19% 57.17% 21.23% 20.92% 0.0 0.0 0.0 0.0 47.95% 0.0 0.0 0.0 0.0
TSLA roic_owner_earnings 35.51% 38.08% 58.34% 55.90% 27.14% 7.88% 10.56% -21.55% -20.02% -35.48% -35.11% 40.93% -96.93% -94.46% -96.16% inf
TSLA roic_owner_earnings_cash 35.15% 37.58% 57.27% 54.25% 26.84% 7.84% 10.49% -21.34% -19.90% -34.89% -34.40% 40.63% -95.32% -93.11% -94.79% inf
TSLA margin_gross 17.86% 18.25% 25.60% 25.28% 21.02% 16.56% 18.83% 18.90% 22.85% 22.82% 27.57% 22.66% 7.28% 30.16% 26.32% 8.52%
TSLA margin_owner_earnings 11.79% 9.48% 13.52% 13.24% 9.90% 3.84% 5.13% -12.26% -11.25% -19.57% -9.04% 11.23% -70.81% -63.63% -113.32% -72.37%
TSLA margin_cfo 15.28% 13.70% 18.07% 21.36% 18.85% 9.79% 9.78% -0.52% -1.77% -12.96% -1.79% 13.15% -63.84% -55.99% -109.48% -72.20%
TSLA margin_op 7.24% 9.19% 16.76% 12.12% 6.32% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% -3.04% -95.41% -123.13% -125.78% -46.36%
TSLA margin_fcf 13.83% 11.35% 15.44% 17.18% 15.40% 7.50% 8.62% -8.29% -11.25% -19.57% -9.75% 11.23% -74.70% -63.63% -113.32% -72.37%
TSLA margin_fcf_real 11.79% 9.48% 13.52% 13.24% 9.90% 3.84% 5.13% -12.26% -11.25% -19.57% -9.75% 11.23% -74.70% -63.63% -113.32% -72.37%
TSLA margin_net 7.32% 15.47% 15.45% 10.49% 2.73% -3.15% -4.95% -19.05% -11.04% -21.96% -9.19% -3.68% -95.88% -124.56% -132.19% -49.79%
TSLA yield_owner_earnings 0.89% 1.16% 2.83% 0.64% 0.45% 1.14% 1.75% -2.52% -2.08% -2.29% -0.95% 1.14% -7.29% -4.12% inf inf
TSLA yield_owner_earnings_enterprise inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf inf
TSLA yield_cfo 1.15% 1.68% 3.79% 1.03% 0.85% 2.89% 3.33% -0.11% -0.33% -1.51% -0.19% 1.34% -6.58% -3.63% inf inf
TSLA yield_cfo_ev 1.16% 1.70% 3.92% 1.04% 0.86% 2.66% 2.94% -0.09% -0.30% -1.45% -0.20% 1.40% -6.92% -3.95% 0.0 0.0
TSLA yield_income::operating 0.55% 1.13% 3.51% 0.59% 0.28% -0.08% -0.62% -2.85% -1.76% -2.07% -0.61% -0.31% -9.83% -7.97% inf inf
TSLA yield_income::operating_enterprise 0.55% 1.14% 3.63% 0.59% 0.29% -0.08% -0.54% -2.54% -1.61% -1.99% -0.65% -0.32% -10.35% -8.68% 0.0 0.0
TSLA yield_cashflow::fcf 1.04% 1.39% 3.23% 0.83% 0.69% 2.22% 2.93% -1.70% -2.08% -2.29% -1.02% 1.14% -7.69% -4.12% inf inf
TSLA yield_cashflow::fcf_enterprise 1.05% 1.41% 3.35% 0.84% 0.70% 2.04% 2.59% -1.52% -1.90% -2.19% -1.09% 1.19% -8.10% -4.48% 0.0 0.0
TSLA yield_cashflow::realfcf 0.89% 1.16% 2.83% 0.64% 0.45% 1.14% 1.75% -2.52% -2.08% -2.29% -1.02% 1.14% -7.69% -4.12% inf inf
TSLA yield_cashflow::realfcf_enterprise 0.89% 1.18% 2.93% 0.65% 0.45% 1.05% 1.54% -2.25% -1.90% -2.19% -1.09% 1.19% -8.10% -4.48% 0.0 0.0
TSLA yield_income::net 0.55% 1.90% 3.24% 0.51% 0.12% -0.93% -1.69% -3.91% -2.04% -2.56% -0.96% -0.37% -9.88% -8.07% inf inf
TSLA yield_income::net_enterprise 0.56% 1.92% 3.35% 0.51% 0.12% -0.86% -1.49% -3.49% -1.87% -2.46% -1.03% -0.39% -10.40% -8.78% 0.0 0.0
TSLA costs:ga 5.15B 4.80B 3.95B 4.52B 3.15B 2.65B 2.83B 2.48B 1.43B 0.92B 0.60B 0.29B 0.15B 0.10B 0.08B 0.04B
TSLA costs:rnd 4.54B 3.97B 3.08B 2.59B 1.49B 1.34B 1.46B 1.38B 0.83B 0.72B 0.46B 0.23B 0.27B 0.21B 0.09B 0.0
TSLA goodwill 0.24B 0.25B 0.19B 0.20B 0.21B 0.20B 0.07B 0.06B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA unearned_revenue 0.50B 1.53B 1.13B 0.79B 0.32B 0.80B 0.41B 0.47B 0.38B 0.32B 0.21B 0.27B -0.00B -0.00B 0.00B -0.00B
TSLA unearned_revenue_balancesheet 3.32B 3.25B 2.80B 2.05B 1.46B 1.21B 0.99B 1.18B 0.85B 0.45B 0.24B 0.09B 0.00B 0.00B 0.00B 0.0
TSLA amortization 5.37B 4.67B 3.75B 2.91B 2.32B 2.15B 1.90B 1.64B 0.95B 0.42B 0.23B 0.23B 0.03B 0.02B 0.01B 0.01B
TSLA costs:sgna 5.15B 4.80B 3.95B 4.52B 3.15B 2.65B 2.83B 2.48B 1.43B 0.92B 0.60B 0.29B 0.15B 0.10B 0.08B 0.04B
TSLA investedCapital 32.43B 24.08B 18.88B 12.75B 11.50B 11.99B 10.42B 6.69B 3.93B 2.23B 0.82B 0.55B 0.30B 0.14B 0.14B 0.0
TSLA investedCapitalWith2PercentCash 32.76B 24.41B 19.24B 13.13B 11.63B 12.06B 10.48B 6.76B 3.96B 2.27B 0.84B 0.56B 0.31B 0.14B 0.14B 0.0
TSLA share_cnt 3.21B 3.18B 3.16B 1.00B 0.95B 0.18B 0.17B 0.17B 0.16B 0.13B 0.0 0.0 0.0 0.0 0.0 0.0
TSLA share_multiplier 1.00 1.00 3.14 1.00 5.26 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 7.22 1.00
TSLA tangible_equity 72.67B 62.38B 44.51B 29.99B 22.02B 6.42B 4.86B 4.18B 4.75B 1.09B 0.91B 0.67B 0.12B 0.22B 0.21B 0.0
TSLA current_assets 58.36B 49.62B 40.92B 27.10B 26.72B 12.10B 8.31B 6.57B 6.26B 2.79B 3.20B 1.27B 0.52B 0.37B 0.24B 0.0
TSLA current_liabilities 28.82B 28.75B 26.71B 19.70B 14.25B 10.67B 9.99B 7.67B 5.83B 2.82B 2.11B 0.68B 0.54B 0.19B 0.09B 0.0
TSLA revenue_01_YoY 0.95% 18.80% 51.35% 70.67% 28.31% 14.52% 82.51% 67.98% 73.01% 26.50% 58.85% 387.23% 102.34% 74.95% 4.29% 0.0
TSLA priceToTangibleEquity 17.84 12.66 8.74 37.09 31.84 12.95 12.98 13.72 7.98 31.82 33.50 29.69 32.17 14.08 0.0 0.0
TSLA revenue_03_YoY 21.98% 45.32% 49.10% 35.86% 38.94% 51.99% 74.40% 54.34% 51.49% 113.93% 150.18% 158.37% 54.55% 0.0 0.0 0.0
TSLA revenue_05_YoY 31.78% 35.15% 47.27% 50.37% 50.78% 50.36% 60.52% 95.36% 102.76% 103.22% 95.52% 0.0 0.0 0.0 0.0 0.0
TSLA operating_lease 5.16B 4.18B 2.56B 2.02B 1.56B 1.22B 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA revenue_10_YoY 40.76% 47.29% 69.62% 74.62% 75.05% 71.46% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_01_YoY 23.02% -12.66% 36.02% 90.44% 163.43% -0.32% -289.69% 23.76% -0.53% 154.01% -237.92% -173.21% 137.55% -1.77% 63.32% 0.0
TSLA cashflow::fcf_03_YoY 13.48% 31.28% 89.67% 71.00% inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
TSLA cashflow::fcf_05_YoY 48.95% 42.81% inf inf inf inf 52.25% inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_10_YoY inf 47.46% inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 3.85B 2.59B -3.53B -5.20B 9.97B 1.53B 0.57B 4.42B 3.74B 1.52B 2.14B 0.64B 0.42B 0.45B 0.34B 0.16B
TSLA cashflow::investing -18.79B -15.58B -11.97B -7.87B -3.13B -1.44B -2.34B -4.20B -1.42B -1.67B -0.99B -0.25B -0.21B -0.16B -0.18B -0.01B
TSLA cashflow::realfcf_01_YoY 25.53% -16.74% 54.61% 128.29% 230.26% -14.09% -176.30% 83.06% -0.53% 154.01% -237.92% -173.21% 137.55% -1.77% 63.32% 0.0
TSLA cashflow::realfcf_03_YoY 17.35% 43.24% 126.74% 86.41% inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
TSLA cashflow::realfcf_05_YoY 64.88% 52.83% inf inf inf inf 37.23% inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::realfcf_10_YoY inf 44.82% inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::net_01_YoY -52.23% 18.96% 123.02% 554.76% -211.23% -27.09% -52.56% 189.84% -13.01% 202.23% 297.28% -81.32% 55.74% 64.85% 176.87% 0.0
TSLA income::net_03_YoY 8.22% 158.99% inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
TSLA income::net_05_YoY inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA income::net_10_YoY inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_01_YoY -20.41% -34.89% 109.35% 227.13% -999.00% -82.22% -76.23% 144.55% -6.88% 283.86% 204.63% -84.46% 56.78% 71.27% 182.94% 0.0
TSLA income::operating_03_YoY 2.75% 64.59% inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0
TSLA income::operating_05_YoY inf inf inf inf inf inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_10_YoY inf inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roiic_cashflow::fcf_3 12.57% 22.07% 53.32% 38.01% 69.07% 19.99% 19.50% -6.07% -28.05% -70.26% -39.51% inf -101.63% 0.0 0.0 0.0
TSLA roiic_cashflow::fcf_5 22.90% 27.39% 53.30% 33.25% 29.53% 13.28% 11.33% -5.86% -18.63% -93.60% -34.58% 0.0 0.0 0.0 0.0 0.0
TSLA roiic_cashflow::fcf_9 21.37% 23.96% 33.47% 28.36% 25.14% 11.84% 13.35% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roiic_cashflow::operating_3 10.09% 26.34% 61.20% 48.30% 71.13% 19.22% 19.37% -0.03% -10.76% -37.91% 12.40% inf -81.68% 0.0 0.0 0.0
TSLA roiic_cashflow::operating_5 24.56% 33.46% 58.15% 38.51% 33.82% 15.17% 12.80% 1.79% -0.27% -56.29% 3.52% 0.0 0.0 0.0 0.0 0.0
TSLA roiic_cashflow::operating_9 23.07% 28.24% 39.19% 34.91% 30.55% 15.18% 15.08% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roiic_cashflow::realfcf_3 12.93% 21.79% 50.03% 30.96% 54.06% 13.17% 13.97% -10.34% -28.05% -70.26% -39.51% inf -101.63% 0.0 0.0 0.0
TSLA roiic_cashflow::realfcf_5 20.74% 24.20% 49.00% 26.22% 20.46% 7.74% 6.10% -9.96% -18.63% -93.60% -34.58% 0.0 0.0 0.0 0.0 0.0
TSLA roiic_cashflow::realfcf_9 18.38% 20.12% 29.24% 22.07% 16.39% 6.46% 8.17% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roiic_income::net_3 4.44% 50.82% 66.39% 34.46% 36.76% -0.01% -1.29% -17.81% -19.35% -71.61% -8.61% inf -151.97% 0.0 0.0 0.0
TSLA roiic_income::net_5 15.55% 48.09% 58.32% 21.27% 9.15% -2.96% -6.90% -16.22% -14.69% -104.21% -35.72% 0.0 0.0 0.0 0.0 0.0
TSLA roiic_income::net_9 12.01% 32.39% 34.31% 17.93% 5.63% -3.72% -6.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roiic_income::operating_3 1.63% 24.84% 68.19% 35.51% 42.96% 4.55% 2.43% -13.22% -16.77% -46.88% 14.08% inf -152.82% 0.0 0.0 0.0
TSLA roiic_income::operating_5 14.02% 27.82% 60.13% 23.83% 14.17% 0.73% -2.28% -10.88% -11.78% -80.86% -20.21% 0.0 0.0 0.0 0.0 0.0
TSLA roiic_income::operating_9 11.64% 19.26% 37.18% 20.53% 11.32% 0.47% -2.33% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roiif_cashflow::fcf_3 25.13% 46.60% 142.08% 272.00% 132.10% 33.19% 32.21% -12.64% -35.55% -31.56% -29.14% 81.88% -76.30% 0.0 0.0 0.0
TSLA roiif_cashflow::fcf_5 63.44% 67.56% 105.04% 107.38% 65.92% 20.34% 17.13% -11.72% -20.00% -38.47% -31.24% 0.0 0.0 0.0 0.0 0.0
TSLA roiif_cashflow::fcf_9 51.28% 49.52% 67.37% 76.75% 48.49% 17.61% 19.25% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roiif_cashflow::operating_3 20.18% 55.60% 163.08% 345.62% 136.04% 31.90% 31.99% -0.06% -13.63% -17.03% 9.14% 89.72% -61.32% 0.0 0.0 0.0
TSLA roiif_cashflow::operating_5 68.05% 82.53% 114.60% 124.37% 75.50% 23.25% 19.35% 3.57% -0.29% -23.14% 3.18% 0.0 0.0 0.0 0.0 0.0
TSLA roiif_cashflow::operating_9 55.38% 58.37% 78.88% 94.48% 58.92% 22.58% 21.73% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roiif_cashflow::realfcf_3 25.85% 46.01% 133.32% 221.55% 103.39% 21.86% 23.08% -21.55% -35.55% -31.56% -29.14% 81.88% -76.30% 0.0 0.0 0.0
TSLA roiif_cashflow::realfcf_5 57.46% 59.70% 96.56% 84.68% 45.67% 11.87% 9.22% -19.93% -20.00% -38.47% -31.24% 0.0 0.0 0.0 0.0 0.0
TSLA roiif_cashflow::realfcf_9 44.11% 41.58% 58.86% 59.72% 31.62% 9.61% 11.78% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roiif_income::net_3 8.89% 107.30% 176.89% 246.63% 70.30% -0.02% -2.13% -37.12% -24.52% -32.17% -6.35% 18.35% -114.09% 0.0 0.0 0.0
TSLA roiif_income::net_5 43.10% 118.61% 114.93% 68.68% 20.44% -4.54% -10.44% -32.45% -15.77% -42.83% -32.27% 0.0 0.0 0.0 0.0 0.0
TSLA roiif_income::net_9 28.83% 66.94% 69.07% 48.52% 10.86% -5.53% -10.04% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roiif_income::operating_3 3.26% 52.44% 181.69% 254.13% 82.17% 7.55% 4.01% -27.56% -21.26% -21.06% 10.39% 19.55% -114.74% 0.0 0.0 0.0
TSLA roiif_income::operating_5 38.84% 68.63% 118.50% 76.95% 31.64% 1.11% -3.45% -21.77% -12.64% -33.23% -18.25% 0.0 0.0 0.0 0.0 0.0
TSLA roiif_income::operating_9 27.93% 39.80% 74.83% 55.57% 21.84% 0.69% -3.35% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

2. Vertical Data, ratio wrt to shares_calc for TSLA [show/hide charts] Current Market Price: 241.38 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
TSLA StockMarketPrice
TSLA revenue 30.43 30.44 25.80 17.04 10.58 8.25 7.56 4.26 2.63 1.87 1.55 1.02 0.23 0.12 0.14 0.13
TSLA revenue::cost 25.00 24.89 19.19 12.74 8.36 6.88 6.13 3.46 2.03 1.44 1.12 0.79 0.22 0.09 0.10 0.12
TSLA operating_expense 3.23 2.76 2.28 2.24 1.56 1.39 1.56 1.40 0.85 0.76 0.52 0.26 0.24 0.19 0.21 0.07
TSLA assets 38.03 33.54 26.07 19.68 17.50 11.51 10.47 10.38 8.52 3.74 2.84 1.22 0.63 0.43 0.46 0.0
TSLA cash 5.03 5.16 5.15 5.57 6.50 2.10 1.30 1.22 1.28 0.55 0.93 0.43 0.11 0.15 0.12 0.0
TSLA ppnenet 11.16 9.35 7.46 5.98 4.28 3.49 3.99 3.63 2.25 1.57 0.89 0.37 0.31 0.18 0.14 0.0
TSLA workingCapital 0.84 0.17 -0.75 -0.02 0.37 0.22 0.14 0.26 0.20 0.19 0.04 0.0 0.0 0.01 0.03 0.0
TSLA workingCapitalWithCash 0.94 0.27 0.11 0.12 0.41 0.25 0.16 0.28 0.21 0.20 0.05 0.0 0.0 0.02 0.03 0.0
TSLA owner_earnings 3.59 2.89 3.49 2.26 1.05 0.32 0.39 -0.52 -0.30 -0.37 -0.14 0.11 -0.16 -0.08 -0.16 -0.10
TSLA netincome_cfo 2.23 4.71 3.99 1.79 0.29 -0.26 -0.37 -0.81 -0.29 -0.41 -0.14 -0.04 -0.22 -0.15 -0.18 -0.07
TSLA cashflow::operating 4.65 4.17 4.66 3.64 1.99 0.81 0.74 -0.02 -0.05 -0.24 -0.03 0.13 -0.15 -0.07 -0.15 -0.10
TSLA cashflow::fcf 4.21 3.46 3.98 2.93 1.63 0.62 0.65 -0.35 -0.30 -0.37 -0.15 0.11 -0.17 -0.08 -0.16 -0.10
TSLA cashflow::realfcf 3.59 2.89 3.49 2.26 1.05 0.32 0.39 -0.52 -0.30 -0.37 -0.15 0.11 -0.17 -0.08 -0.16 -0.10
TSLA netincome 2.23 4.71 3.99 1.79 0.29 -0.26 -0.37 -0.81 -0.29 -0.41 -0.14 -0.04 -0.22 -0.15 -0.18 -0.07
TSLA operatingincome 2.20 2.80 4.32 2.07 0.67 -0.02 -0.14 -0.59 -0.25 -0.33 -0.09 -0.03 -0.22 -0.15 -0.18 -0.06
TSLA grossincome 5.44 5.56 6.60 4.31 2.22 1.37 1.42 0.81 0.60 0.43 0.43 0.23 0.02 0.04 0.04 0.01
TSLA marketcap 403.84 248.48 123.18 352.26 235.22 27.89 22.19 20.76 14.25 16.00 14.83 10.03 2.26 1.90 0.0 0.0
TSLA ev 401.37 244.97 119.01 348.86 232.64 30.29 25.11 23.24 15.55 16.67 13.90 9.60 2.15 1.75 0.0 0.0
TSLA ebitda 5.55 5.73 6.70 3.91 2.23 1.42 1.20 0.59 0.46 0.06 0.13 0.20 -0.19 -0.13 0.0 0.0
TSLA equity 22.71 19.70 14.16 9.56 7.46 2.22 1.73 1.54 1.79 0.50 0.44 0.34 0.07 0.13 0.25 0.0
TSLA retained_earnings 10.97 8.77 4.08 0.10 -1.81 -2.04 -1.87 -1.80 -1.13 -1.07 -0.70 -0.58 -0.60 -0.40 -0.49 0.0
TSLA debt 2.56 1.65 0.98 2.16 3.92 4.50 4.22 3.70 2.57 1.22 0.0 0.0 0.0 0.0 0.0 0.0
TSLA interest_income 0.49 0.34 0.09 0.02 0.01 0.01 0.01 0.01 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA interest_expense 0.02 0.01 0.01 0.04 0.05 0.03 0.03 0.10 0.04 0.05 0.05 0.02 0.0 0.0 0.0 0.0
TSLA interest_expense_cashflow 0.09 0.04 0.05 0.08 0.15 0.15 0.13 0.07 0.01 0.01 0.01 0.0 0.0 0.0 0.0 0.0
TSLA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.05 0.05 0.06 0.06 0.12 0.12
TSLA shares 1.09 1.10 1.10 1.07 0.94 0.30 0.30 0.06 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.01
TSLA shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
TSLA income_tax 0.57 -1.57 0.36 0.22 0.10 0.04 0.02 0.01 0.01 0.01 0.0 0.0 0.0 0.0 0.0 0.0
TSLA sbc 0.62 0.57 0.49 0.67 0.58 0.30 0.26 0.17 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA capex 0.44 0.71 0.68 0.71 0.37 0.19 0.09 0.33 0.25 0.12 0.12 0.02 0.03 0.01 0.01 0.0
TSLA maintainence_capex 0.44 0.71 0.68 0.71 0.37 0.19 0.09 0.33 0.25 0.12 0.11 0.02 0.02 0.01 0.01 0.0
TSLA depreciation 1.67 1.47 1.19 0.92 0.78 0.72 0.67 0.59 0.36 0.20 0.11 0.12 0.02 0.01 0.01 0.01
TSLA inventory 3.74 4.29 4.07 1.82 1.38 1.19 1.10 0.82 0.78 0.59 0.46 0.17 0.15 0.03 0.05 0.0
TSLA payables 3.89 4.54 4.83 3.17 2.03 1.27 1.20 0.87 0.70 0.42 0.38 0.15 0.17 0.03 0.03 0.0
TSLA receivables 1.38 1.10 0.93 0.61 0.63 0.44 0.33 0.19 0.19 0.08 0.11 0.02 0.02 0.01 0.01 0.0
TSLA evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.03 0.04 0.04 0.04 0.05 0.05 0.05 0.06 0.06 0.0 0.0
TSLA pocf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.04 0.04 0.05 0.05 0.0 0.06 0.06 0.0 0.0
TSLA pe 0.0 0.0 0.0 0.0 0.0 0.03 0.04 0.04 0.04 0.05 0.05 0.05 0.06 0.06 0.0 0.0
TSLA pfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.04 0.04 0.05 0.05 0.0 0.06 0.06 0.0 0.0
TSLA priceToRealfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.04 0.04 0.05 0.05 0.0 0.06 0.06 0.0 0.0
TSLA yield_owner_earnings_enterprise 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.06% 0.06% 0.12% 0.12%
TSLA costs:ga 1.60 1.51 1.25 1.43 1.06 0.89 1.00 0.90 0.54 0.43 0.29 0.14 0.08 0.06 0.10 0.05
TSLA costs:rnd 1.41 1.25 0.97 0.82 0.50 0.45 0.51 0.50 0.31 0.33 0.23 0.12 0.15 0.13 0.11 0.0
TSLA goodwill 0.08 0.08 0.06 0.06 0.07 0.07 0.02 0.02 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA unearned_revenue 0.16 0.48 0.36 0.25 0.11 0.27 0.14 0.17 0.14 0.15 0.10 0.14 0.0 0.0 0.01 0.0
TSLA unearned_revenue_balancesheet 1.03 1.02 0.89 0.65 0.49 0.40 0.35 0.43 0.32 0.21 0.12 0.05 0.0 0.0 0.01 0.0
TSLA amortization 1.67 1.47 1.19 0.92 0.78 0.72 0.67 0.59 0.36 0.20 0.11 0.12 0.02 0.01 0.01 0.01
TSLA costs:sgna 1.60 1.51 1.25 1.43 1.06 0.89 1.00 0.90 0.54 0.43 0.29 0.14 0.08 0.06 0.10 0.05
TSLA investedCapital 10.10 7.58 5.98 4.04 3.86 4.02 3.67 2.42 1.48 1.03 0.40 0.28 0.17 0.08 0.16 0.0
TSLA investedCapitalWith2PercentCash 10.20 7.68 6.09 4.16 3.90 4.05 3.69 2.45 1.49 1.05 0.41 0.28 0.17 0.08 0.17 0.0
TSLA share_cnt 1.00 1.00 1.00 0.32 0.32 0.06 0.06 0.06 0.06 0.06 0.0 0.0 0.0 0.0 0.0 0.0
TSLA tangible_equity 22.64 19.62 14.10 9.50 7.39 2.15 1.71 1.51 1.79 0.50 0.44 0.34 0.07 0.13 0.25 0.0
TSLA current_assets 18.18 15.61 12.96 8.58 8.96 4.06 2.93 2.38 2.35 1.29 1.55 0.64 0.30 0.22 0.28 0.0
TSLA current_liabilities 8.98 9.04 8.46 6.24 4.78 3.58 3.52 2.78 2.19 1.30 1.02 0.34 0.30 0.12 0.10 0.0
TSLA operating_lease 1.61 1.31 0.81 0.64 0.52 0.41 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_03_YoY 0.0 0.0 0.0 0.0 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.06% 0.0 0.0 0.0
TSLA cashflow::fcf_05_YoY 0.0 0.0 0.03% 0.03% 0.03% 0.03% 0.0 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_10_YoY 0.03% 0.0 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 1.20 0.81 -1.12 -1.65 3.35 0.51 0.20 1.60 1.41 0.70 1.04 0.32 0.24 0.27 0.40 0.19
TSLA cashflow::investing -5.85 -4.90 -3.79 -2.49 -1.05 -0.48 -0.82 -1.52 -0.53 -0.77 -0.48 -0.13 -0.12 -0.10 -0.21 -0.02
TSLA cashflow::realfcf_03_YoY 0.0 0.0 0.0 0.0 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.06% 0.0 0.0 0.0
TSLA cashflow::realfcf_05_YoY 0.0 0.0 0.03% 0.03% 0.03% 0.03% 0.0 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::realfcf_10_YoY 0.03% 0.0 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::net_03_YoY 0.0 0.0 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.06% 0.0 0.0 0.0
TSLA income::net_05_YoY 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
TSLA income::net_10_YoY 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_03_YoY 0.0 0.0 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.06% 0.0 0.0 0.0
TSLA income::operating_05_YoY 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.04% 0.05% 0.05% 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_10_YoY 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

3. Vertical Data, ratio wrt to revenue for TSLA [show/hide charts] Current Market Price: 241.38 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
TSLA StockMarketPrice
TSLA revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
TSLA revenue::cost 82.14% 81.75% 74.40% 74.72% 78.98% 83.44% 81.17% 81.10% 77.15% 77.18% 72.43% 77.34% 92.72% 69.84% 73.68% 91.48%
TSLA operating_expense 10.62% 9.06% 8.83% 13.16% 14.70% 16.84% 20.64% 32.78% 32.38% 40.54% 33.40% 25.70% 102.68% 153.29% 152.10% 54.88%
TSLA assets 124.96% 110.17% 101.08% 115.44% 165.36% 139.59% 138.58% 243.69% 323.77% 200.01% 182.88% 120.04% 269.61% 349.32% 330.71% 0.0
TSLA cash 16.52% 16.94% 19.95% 32.66% 61.47% 25.50% 17.18% 28.64% 48.47% 29.58% 59.58% 42.01% 48.85% 124.98% 85.28% 0.0
TSLA ppnenet 36.68% 30.72% 28.91% 35.09% 40.42% 42.30% 52.79% 85.28% 85.47% 84.12% 57.19% 36.68% 133.63% 146.11% 98.19% 0.0
TSLA workingCapital 2.77% 0.55% -2.89% -0.12% 3.50% 2.67% 1.81% 6.01% 7.58% 9.94% 2.67% -0.40% 0.84% 11.23% 19.65% 0.0
TSLA workingCapitalWithCash 3.10% 0.89% 0.43% 0.72% 3.90% 2.97% 2.12% 6.58% 7.92% 10.89% 3.20% 0.20% 2.08% 12.21% 21.36% 0.0
TSLA owner_earnings 11.79% 9.48% 13.52% 13.24% 9.90% 3.84% 5.13% -12.26% -11.25% -19.57% -9.04% 11.23% -70.81% -63.63% -113.32% -72.37%
TSLA netincome_cfo 7.32% 15.47% 15.45% 10.49% 2.73% -3.15% -4.95% -19.05% -11.04% -21.96% -9.19% -3.68% -95.88% -124.56% -132.19% -49.79%
TSLA cashflow::operating 15.28% 13.70% 18.07% 21.36% 18.85% 9.79% 9.78% -0.52% -1.77% -12.96% -1.79% 13.15% -63.84% -55.99% -109.48% -72.20%
TSLA cashflow::fcf 13.83% 11.35% 15.44% 17.18% 15.40% 7.50% 8.62% -8.29% -11.25% -19.57% -9.75% 11.23% -74.70% -63.63% -113.32% -72.37%
TSLA cashflow::realfcf 11.79% 9.48% 13.52% 13.24% 9.90% 3.84% 5.13% -12.26% -11.25% -19.57% -9.75% 11.23% -74.70% -63.63% -113.32% -72.37%
TSLA netincome 7.32% 15.47% 15.45% 10.49% 2.73% -3.15% -4.95% -19.05% -11.04% -21.96% -9.19% -3.68% -95.88% -124.56% -132.19% -49.79%
TSLA operatingincome 7.24% 9.19% 16.76% 12.12% 6.32% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% -3.04% -95.41% -123.13% -125.78% -46.36%
TSLA grossincome 17.86% 18.25% 25.60% 25.28% 21.02% 16.56% 18.83% 18.90% 22.85% 22.82% 27.57% 22.66% 7.28% 30.16% 26.32% 8.52%
TSLA marketcap 1327.00% 816.24% 477.49% 2066.68% 2223.12% 338.22% 293.62% 487.20% 541.53% 856.31% 954.89% 983.70% 970.78% 1544.28% 0.0 0.0
TSLA ev 1318.89% 804.70% 461.34% 2046.72% 2198.71% 367.31% 332.23% 545.43% 590.83% 892.20% 895.30% 941.69% 921.92% 1419.30% 0.0 0.0
TSLA ebitda 18.23% 18.83% 25.96% 22.94% 21.05% 17.25% 15.91% 13.95% 17.53% 3.18% 8.67% 19.99% -81.46% -106.56% 0.0 0.0
TSLA equity 74.64% 64.72% 54.88% 56.09% 70.48% 26.93% 22.94% 36.03% 67.90% 26.91% 28.51% 33.13% 30.18% 109.70% 177.35% 0.0
TSLA retained_earnings 36.04% 28.81% 15.82% 0.61% -17.12% -24.75% -24.78% -42.30% -42.82% -57.40% -44.82% -56.60% -257.86% -327.74% -355.46% 0.0
TSLA debt 8.41% 5.40% 3.80% 12.70% 37.06% 54.60% 55.78% 86.87% 97.77% 65.47% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA interest_income 1.61% 1.10% 0.36% 0.10% 0.10% 0.18% 0.11% 0.17% 0.12% 0.04% 0.04% 0.01% 0.07% 0.12% 0.22% 0.14%
TSLA interest_expense 0.06% 0.02% 0.04% 0.23% 0.45% 0.35% 0.41% 2.37% 1.40% 2.94% 3.15% 1.64% 0.06% 0.02% 0.85% 2.26%
TSLA interest_expense_cashflow 0.28% 0.13% 0.19% 0.49% 1.41% 1.85% 1.78% 1.56% 0.55% 0.79% 0.64% 0.0 0.0 0.0 0.0 0.0
TSLA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.13% 4.97% 24.20% 48.96% 85.66% 89.33%
TSLA shares 3.58% 3.60% 4.27% 6.29% 8.87% 3.61% 3.97% 1.41% 2.06% 3.17% 3.89% 5.93% 25.98% 49.15% 43.44% 6.27%
TSLA shares_calc 3.29% 3.28% 3.88% 5.87% 9.45% 12.13% 13.23% 23.47% 38.00% 53.52% 64.39% 98.08% 429.55% 812.78% 718.39% 749.20%
TSLA income_tax 1.88% -5.17% 1.39% 1.30% 0.93% 0.45% 0.27% 0.27% 0.38% 0.32% 0.29% 0.13% 0.03% 0.24% 0.15% 0.02%
TSLA sbc 2.05% 1.87% 1.92% 3.94% 5.50% 3.65% 3.49% 3.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA capex 1.44% 2.35% 2.64% 4.18% 3.45% 2.29% 1.16% 7.77% 9.48% 6.61% 7.95% 1.93% 10.86% 7.63% 3.84% 0.16%
TSLA maintainence_capex 1.44% 2.35% 2.64% 4.18% 3.45% 2.29% 1.16% 7.77% 9.48% 6.61% 7.25% 1.93% 6.98% 7.63% 3.84% 0.16%
TSLA depreciation 5.49% 4.82% 4.60% 5.41% 7.36% 8.76% 8.86% 13.91% 13.53% 10.44% 7.25% 11.52% 6.98% 8.28% 9.10% 6.20%
TSLA inventory 12.30% 14.08% 15.76% 10.70% 13.00% 14.45% 14.51% 19.25% 29.53% 31.58% 29.82% 16.90% 64.97% 24.52% 38.70% 0.0
TSLA payables 12.77% 14.91% 18.73% 18.63% 19.19% 15.34% 15.87% 20.33% 26.58% 22.64% 24.32% 15.10% 73.41% 27.49% 24.80% 0.0
TSLA receivables 4.52% 3.62% 3.62% 3.55% 5.98% 5.39% 4.42% 4.38% 7.13% 4.18% 7.09% 2.44% 6.50% 4.67% 5.75% 0.0
TSLA evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 48.96% 0.0 0.0
TSLA pocf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.85% 1.43% 2.47% 3.13% 0.0 24.20% 48.96% 0.0 0.0
TSLA pe 0.0 0.0 0.0 0.0 0.0 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 48.96% 0.0 0.0
TSLA pfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.85% 1.43% 2.47% 3.13% 0.0 24.20% 48.96% 0.0 0.0
TSLA priceToRealfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.85% 1.43% 2.47% 3.13% 0.0 24.20% 48.96% 0.0 0.0
TSLA yield_owner_earnings_enterprise 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 48.96% 85.66% 89.33%
TSLA costs:ga 5.27% 4.96% 4.84% 8.39% 9.97% 10.77% 13.21% 21.06% 20.46% 22.79% 18.87% 14.18% 36.39% 50.97% 72.44% 37.65%
TSLA costs:rnd 4.65% 4.10% 3.77% 4.82% 4.73% 5.46% 6.80% 11.72% 11.92% 17.74% 14.53% 11.52% 66.30% 102.32% 79.66% 0.0
TSLA goodwill 0.25% 0.26% 0.24% 0.37% 0.66% 0.81% 0.32% 0.51% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA unearned_revenue 0.51% 1.58% 1.39% 1.47% 1.02% 3.26% 1.89% 3.99% 5.47% 7.96% 6.56% 13.32% -0.13% -0.94% 4.11% -1.30%
TSLA unearned_revenue_balancesheet 3.40% 3.36% 3.44% 3.81% 4.62% 4.91% 4.62% 10.02% 12.17% 11.03% 7.57% 4.56% 0.46% 1.15% 3.97% 0.0
TSLA amortization 5.49% 4.82% 4.60% 5.41% 7.36% 8.76% 8.86% 13.91% 13.53% 10.44% 7.25% 11.52% 6.98% 8.28% 9.10% 6.20%
TSLA costs:sgna 5.27% 4.96% 4.84% 8.39% 9.97% 10.77% 13.21% 21.06% 20.46% 22.79% 18.87% 14.18% 36.39% 50.97% 72.44% 37.65%
TSLA investedCapital 33.19% 24.89% 23.18% 23.68% 36.47% 48.77% 48.54% 56.89% 56.20% 55.16% 25.76% 27.43% 73.05% 67.36% 117.85% 0.0
TSLA investedCapitalWith2PercentCash 33.53% 25.22% 23.61% 24.40% 36.87% 49.07% 48.85% 57.46% 56.54% 56.10% 26.29% 27.63% 74.29% 68.33% 119.55% 0.0
TSLA share_cnt 3.29% 3.28% 3.88% 1.87% 3.01% 0.73% 0.80% 1.42% 2.30% 3.24% 0.0 0.0 0.0 0.0 0.0 0.0
TSLA tangible_equity 74.39% 64.46% 54.64% 55.72% 69.82% 26.12% 22.62% 35.52% 67.90% 26.91% 28.51% 33.13% 30.18% 109.70% 177.35% 0.0
TSLA current_assets 59.74% 51.27% 50.23% 50.35% 84.72% 49.24% 38.71% 55.88% 89.42% 69.00% 100.01% 62.87% 126.98% 182.55% 202.05% 0.0
TSLA current_liabilities 29.50% 29.71% 32.79% 36.61% 45.18% 43.40% 46.56% 65.27% 83.24% 69.61% 65.88% 33.53% 130.45% 93.68% 73.29% 0.0
TSLA operating_lease 5.28% 4.32% 3.15% 3.75% 4.94% 4.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_03_YoY 0.0 0.0 0.0 0.0 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 0.0 0.0 0.0
TSLA cashflow::fcf_05_YoY 0.0 0.0 0.12% 0.19% 0.32% 0.41% 0.0 0.85% 1.43% 2.47% 3.13% 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_10_YoY 0.10% 0.0 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 3.94% 2.68% -4.33% -9.67% 31.62% 6.22% 2.67% 37.55% 53.48% 37.65% 67.01% 31.56% 101.54% 218.37% 289.56% 138.84%
TSLA cashflow::investing -19.23% -16.10% -14.70% -14.62% -9.93% -5.84% -10.89% -35.68% -20.23% -41.36% -30.97% -12.39% -50.07% -79.44% -154.44% -12.72%
TSLA cashflow::realfcf_03_YoY 0.0 0.0 0.0 0.0 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 0.0 0.0 0.0
TSLA cashflow::realfcf_05_YoY 0.0 0.0 0.12% 0.19% 0.32% 0.41% 0.0 0.85% 1.43% 2.47% 3.13% 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::realfcf_10_YoY 0.10% 0.0 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::net_03_YoY 0.0 0.0 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 0.0 0.0 0.0
TSLA income::net_05_YoY 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 0.0 0.0 0.0 0.0 0.0
TSLA income::net_10_YoY 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_03_YoY 0.0 0.0 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 4.97% 24.20% 0.0 0.0 0.0
TSLA income::operating_05_YoY 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.47% 0.85% 1.43% 2.47% 3.13% 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_10_YoY 0.10% 0.10% 0.12% 0.19% 0.32% 0.41% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

4. Vertical Data, ratio wrt to assets for TSLA [show/hide charts] Current Market Price: 241.38 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
TSLA StockMarketPrice
TSLA revenue 80.03% 90.77% 98.94% 86.63% 60.47% 71.64% 72.16% 41.04% 30.89% 50.00% 54.68% 83.31% 37.09% 28.63% 30.24%
TSLA revenue::cost 65.73% 74.20% 73.61% 64.73% 47.76% 59.78% 58.57% 33.28% 23.83% 38.59% 39.61% 64.43% 34.39% 19.99% 22.28%
TSLA operating_expense 8.50% 8.22% 8.74% 11.40% 8.89% 12.06% 14.90% 13.45% 10.00% 20.27% 18.26% 21.41% 38.09% 43.88% 45.99%
TSLA assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
TSLA cash 13.22% 15.38% 19.74% 28.29% 37.17% 18.27% 12.39% 11.75% 14.97% 14.79% 32.58% 35.00% 18.12% 35.78% 25.79%
TSLA ppnenet 29.36% 27.88% 28.60% 30.39% 24.44% 30.30% 38.10% 34.99% 26.40% 42.06% 31.27% 30.56% 49.56% 41.83% 29.69%
TSLA workingCapital 2.21% 0.50% -2.86% -0.10% 2.12% 1.92% 1.31% 2.46% 2.34% 4.97% 1.46% -0.33% 0.31% 3.22% 5.94%
TSLA workingCapitalWithCash 2.48% 0.81% 0.43% 0.62% 2.36% 2.13% 1.53% 2.70% 2.45% 5.44% 1.75% 0.17% 0.77% 3.49% 6.46%
TSLA owner_earnings 9.43% 8.60% 13.38% 11.47% 5.98% 2.75% 3.70% -5.03% -3.48% -9.78% -4.95% 9.35% -26.26% -18.22% -34.27%
TSLA netincome_cfo 5.86% 14.04% 15.29% 9.08% 1.65% -2.26% -3.57% -7.82% -3.41% -10.98% -5.03% -3.06% -35.56% -35.66% -39.97%
TSLA cashflow::operating 12.22% 12.43% 17.88% 18.50% 11.40% 7.01% 7.05% -0.21% -0.55% -6.48% -0.98% 10.96% -23.68% -16.03% -33.11%
TSLA cashflow::fcf 11.07% 10.30% 15.27% 14.88% 9.31% 5.37% 6.22% -3.40% -3.48% -9.78% -5.33% 9.35% -27.71% -18.22% -34.27%
TSLA cashflow::realfcf 9.43% 8.60% 13.38% 11.47% 5.98% 2.75% 3.70% -5.03% -3.48% -9.78% -5.33% 9.35% -27.71% -18.22% -34.27%
TSLA netincome 5.86% 14.04% 15.29% 9.08% 1.65% -2.26% -3.57% -7.82% -3.41% -10.98% -5.03% -3.06% -35.56% -35.66% -39.97%
TSLA operatingincome 5.80% 8.34% 16.59% 10.50% 3.82% -0.20% -1.30% -5.70% -2.94% -8.86% -3.19% -2.54% -35.39% -35.25% -38.03%
TSLA grossincome 14.30% 16.56% 25.33% 21.90% 12.71% 11.86% 13.59% 7.76% 7.06% 11.41% 15.07% 18.88% 2.70% 8.63% 7.96%
TSLA marketcap 1061.97% 740.87% 472.41% 1790.33% 1344.41% 242.29% 211.89% 199.93% 167.26% 428.13% 522.13% 819.50% 360.06% 442.09% 0.0
TSLA ev 1055.48% 730.39% 456.43% 1773.04% 1329.65% 263.13% 239.75% 223.82% 182.49% 446.08% 489.55% 784.50% 341.94% 406.31% 0.0
TSLA ebitda 14.59% 17.09% 25.69% 19.87% 12.73% 12.36% 11.48% 5.72% 5.41% 1.59% 4.74% 16.66% -30.21% -30.51% 0.0
TSLA equity 59.73% 58.75% 54.29% 48.59% 42.62% 19.29% 16.55% 14.79% 20.97% 13.46% 15.59% 27.60% 11.19% 31.40% 53.63%
TSLA retained_earnings 28.84% 26.15% 15.65% 0.53% -10.35% -17.73% -17.88% -17.36% -13.22% -28.70% -24.51% -47.15% -95.64% -93.82% -107.49%
TSLA debt 6.73% 4.91% 3.76% 11.00% 22.41% 39.11% 40.26% 35.65% 30.20% 32.73% 0.0 0.0 0.0 0.0 0.0
TSLA interest_income 1.29% 1.00% 0.36% 0.09% 0.06% 0.13% 0.08% 0.07% 0.04% 0.02% 0.02% 0.01% 0.03% 0.04% 0.07%
TSLA interest_expense 0.05% 0.02% 0.04% 0.20% 0.27% 0.25% 0.29% 0.97% 0.43% 1.47% 1.72% 1.36% 0.02% 0.01% 0.26%
TSLA interest_expense_cashflow 0.23% 0.12% 0.18% 0.43% 0.85% 1.33% 1.28% 0.64% 0.17% 0.40% 0.35% 0.0 0.0 0.0 0.0
TSLA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.71% 4.14% 8.98% 14.02% 25.90%
TSLA eps 0.08% 0.09% 0.12% 0.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA shares 2.87% 3.27% 4.22% 5.45% 5.37% 2.59% 2.87% 0.58% 0.64% 1.58% 2.13% 4.94% 9.63% 14.07% 13.14%
TSLA shares_calc 2.63% 2.98% 3.84% 5.08% 5.72% 8.69% 9.55% 9.63% 11.74% 26.76% 35.21% 81.71% 159.32% 232.68% 217.23%
TSLA income_tax 1.50% -4.69% 1.37% 1.13% 0.56% 0.32% 0.20% 0.11% 0.12% 0.16% 0.16% 0.11% 0.01% 0.07% 0.04%
TSLA income_tax_cashflow 1.09% 1.05% 1.46% 0.90% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA sbc 1.64% 1.70% 1.89% 3.41% 3.33% 2.62% 2.52% 1.63% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA capex 1.16% 2.13% 2.61% 3.62% 2.09% 1.64% 0.84% 3.19% 2.93% 3.30% 4.35% 1.60% 4.03% 2.19% 1.16%
TSLA maintainence_capex 1.16% 2.13% 2.61% 3.62% 2.09% 1.64% 0.84% 3.19% 2.93% 3.30% 3.97% 1.60% 2.59% 2.19% 1.16%
TSLA depreciation 4.40% 4.38% 4.55% 4.69% 4.45% 6.28% 6.39% 5.71% 4.18% 5.22% 3.97% 9.60% 2.59% 2.37% 2.75%
TSLA inventory 9.84% 12.78% 15.59% 9.27% 7.86% 10.35% 10.47% 7.90% 9.12% 15.79% 16.30% 14.08% 24.10% 7.02% 11.70%
TSLA payables 10.22% 13.54% 18.53% 16.14% 11.60% 10.99% 11.45% 8.34% 8.21% 11.32% 13.30% 12.58% 27.23% 7.87% 7.50%
TSLA receivables 3.62% 3.29% 3.59% 3.08% 3.62% 3.86% 3.19% 1.80% 2.20% 2.09% 3.87% 2.03% 2.41% 1.34% 1.74%
TSLA evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 14.02% 0.0
TSLA pocf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.35% 0.44% 1.24% 1.71% 0.0 8.98% 14.02% 0.0
TSLA pe 0.0 0.0 0.0 0.0 0.0 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 14.02% 0.0
TSLA pfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.35% 0.44% 1.24% 1.71% 0.0 8.98% 14.02% 0.0
TSLA priceToRealfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.35% 0.44% 1.24% 1.71% 0.0 8.98% 14.02% 0.0
TSLA yield_owner_earnings_enterprise 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 14.02% 25.90%
TSLA costs:ga 4.22% 4.50% 4.79% 7.27% 6.03% 7.71% 9.53% 8.64% 6.32% 11.40% 10.32% 11.82% 13.50% 14.59% 21.91%
TSLA costs:rnd 3.72% 3.72% 3.73% 4.17% 2.86% 3.91% 4.91% 4.81% 3.68% 8.87% 7.94% 9.60% 24.59% 29.29% 24.09%
TSLA dividends 0.08% 0.09% 0.12% 0.16% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA goodwill 0.20% 0.24% 0.24% 0.32% 0.40% 0.58% 0.23% 0.21% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA unearned_revenue 0.41% 1.44% 1.37% 1.28% 0.62% 2.33% 1.37% 1.64% 1.69% 3.98% 3.58% 11.09% -0.05% -0.27% 1.24%
TSLA unearned_revenue_balancesheet 2.72% 3.05% 3.41% 3.30% 2.80% 3.52% 3.33% 4.11% 3.76% 5.51% 4.14% 3.80% 0.17% 0.33% 1.20%
TSLA amortization 4.40% 4.38% 4.55% 4.69% 4.45% 6.28% 6.39% 5.71% 4.18% 5.22% 3.97% 9.60% 2.59% 2.37% 2.75%
TSLA costs:sgna 4.22% 4.50% 4.79% 7.27% 6.03% 7.71% 9.53% 8.64% 6.32% 11.40% 10.32% 11.82% 13.50% 14.59% 21.91%
TSLA investedCapital 26.57% 22.59% 22.93% 20.52% 22.05% 34.94% 35.02% 23.34% 17.36% 27.58% 14.09% 22.85% 27.10% 19.28% 35.63%
TSLA investedCapitalWith2PercentCash 26.83% 22.89% 23.36% 21.14% 22.29% 35.15% 35.25% 23.58% 17.46% 28.05% 14.38% 23.02% 27.55% 19.56% 36.15%
TSLA share_cnt 2.63% 2.98% 3.84% 1.62% 1.82% 0.53% 0.58% 0.58% 0.71% 1.62% 0.0 0.0 0.0 0.0 0.0
TSLA tangible_equity 59.53% 58.51% 54.06% 48.27% 42.22% 18.71% 16.32% 14.58% 20.97% 13.46% 15.59% 27.60% 11.19% 31.40% 53.63%
TSLA current_assets 47.81% 46.54% 49.69% 43.62% 51.23% 35.28% 27.93% 22.93% 27.62% 34.50% 54.68% 52.38% 47.10% 52.26% 61.10%
TSLA current_liabilities 23.61% 26.96% 32.44% 31.72% 27.32% 31.09% 33.60% 26.78% 25.71% 34.80% 36.02% 27.93% 48.39% 26.82% 22.16%
TSLA operating_lease 4.23% 3.92% 3.11% 3.24% 2.99% 3.55% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_03_YoY 0.0 0.0 0.0 0.0 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 0.0 0.0
TSLA cashflow::fcf_05_YoY 0.0 0.0 0.12% 0.16% 0.19% 0.29% 0.0 0.35% 0.44% 1.24% 1.71% 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_10_YoY 0.08% 0.0 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 3.16% 2.43% -4.28% -8.37% 19.12% 4.46% 1.93% 15.41% 16.52% 18.83% 36.64% 26.29% 37.66% 62.51% 87.56%
TSLA cashflow::investing -15.39% -14.62% -14.54% -12.66% -6.01% -4.19% -7.86% -14.64% -6.25% -20.68% -16.93% -10.32% -18.57% -22.74% -46.70%
TSLA cashflow::realfcf_03_YoY 0.0 0.0 0.0 0.0 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 0.0 0.0
TSLA cashflow::realfcf_05_YoY 0.0 0.0 0.12% 0.16% 0.19% 0.29% 0.0 0.35% 0.44% 1.24% 1.71% 0.0 0.0 0.0 0.0
TSLA cashflow::realfcf_10_YoY 0.08% 0.0 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::net_03_YoY 0.0 0.0 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 0.0 0.0
TSLA income::net_05_YoY 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 0.0 0.0 0.0 0.0
TSLA income::net_10_YoY 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_03_YoY 0.0 0.0 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 4.14% 8.98% 0.0 0.0
TSLA income::operating_05_YoY 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.34% 0.35% 0.44% 1.24% 1.71% 0.0 0.0 0.0 0.0
TSLA income::operating_10_YoY 0.08% 0.09% 0.12% 0.16% 0.19% 0.29% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

5. Vertical Data, ratio wrt to ppnenet for TSLA [show/hide charts] Current Market Price: 241.38 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
TSLA StockMarketPrice
TSLA revenue 272.60% 325.56% 345.94% 285.02% 247.40% 236.42% 189.42% 117.27% 117.00% 118.88% 174.84% 272.65% 74.83% 68.44% 101.84%
TSLA revenue::cost 223.91% 266.15% 257.38% 212.97% 195.39% 197.28% 153.74% 95.10% 90.27% 91.75% 126.65% 210.87% 69.39% 47.80% 75.03%
TSLA operating_expense 28.95% 29.50% 30.56% 37.51% 36.37% 39.80% 39.10% 38.44% 37.88% 48.19% 58.40% 70.08% 76.84% 104.92% 154.90%
TSLA assets 340.64% 358.68% 349.66% 329.01% 409.10% 330.02% 262.49% 285.77% 378.81% 237.78% 319.76% 327.28% 201.76% 239.08% 336.79%
TSLA cash 45.04% 55.17% 69.02% 93.07% 152.07% 60.29% 32.53% 33.59% 56.71% 35.17% 104.18% 114.54% 36.56% 85.54% 86.85%
TSLA ppnenet 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
TSLA workingCapital 7.54% 1.80% -10.00% -0.34% 8.67% 6.32% 3.43% 7.04% 8.87% 11.82% 4.67% -1.09% 0.63% 7.69% 20.01%
TSLA workingCapitalWithCash 8.46% 2.90% 1.49% 2.05% 9.65% 7.03% 4.02% 7.72% 9.27% 12.94% 5.60% 0.55% 1.55% 8.35% 21.75%
TSLA owner_earnings 32.13% 30.86% 46.78% 37.73% 24.48% 9.09% 9.71% -14.38% -13.16% -23.27% -15.81% 30.60% -52.99% -43.55% -115.41%
TSLA netincome_cfo 19.96% 50.38% 53.45% 29.89% 6.76% -7.45% -9.38% -22.34% -12.92% -26.11% -16.07% -10.02% -71.75% -85.25% -134.62%
TSLA cashflow::operating 41.64% 44.60% 62.53% 60.88% 46.62% 23.13% 18.52% -0.60% -2.07% -15.41% -3.13% 35.86% -47.77% -38.32% -111.50%
TSLA cashflow::fcf 37.71% 36.95% 53.41% 48.96% 38.09% 17.73% 16.32% -9.72% -13.16% -23.27% -17.04% 30.60% -55.90% -43.55% -115.41%
TSLA cashflow::realfcf 32.13% 30.86% 46.78% 37.73% 24.48% 9.09% 9.71% -14.38% -13.16% -23.27% -17.04% 30.60% -55.90% -43.55% -115.41%
TSLA netincome 19.96% 50.38% 53.45% 29.89% 6.76% -7.45% -9.38% -22.34% -12.92% -26.11% -16.07% -10.02% -71.75% -85.25% -134.62%
TSLA operatingincome 19.75% 29.91% 57.99% 34.54% 15.64% -0.66% -3.42% -16.28% -11.15% -21.06% -10.21% -8.30% -71.40% -84.27% -128.09%
TSLA grossincome 48.69% 59.41% 88.56% 72.05% 52.01% 39.14% 35.68% 22.17% 26.73% 27.14% 48.20% 61.78% 5.44% 20.64% 26.81%
TSLA marketcap 3617.45% 2657.35% 1651.82% 5890.43% 5499.98% 799.61% 556.18% 571.33% 633.60% 1018.02% 1669.56% 2682.05% 726.47% 1056.94% 0.0
TSLA ev 3595.34% 2619.78% 1595.96% 5833.55% 5439.60% 868.39% 629.31% 639.61% 691.28% 1060.69% 1565.38% 2567.51% 689.91% 971.40% 0.0
TSLA ebitda 49.70% 61.31% 89.82% 65.37% 52.07% 40.78% 30.13% 16.36% 20.51% 3.78% 15.15% 54.51% -60.96% -72.94% 0.0
TSLA equity 203.46% 210.71% 189.84% 159.87% 174.35% 63.66% 43.45% 42.26% 79.44% 32.00% 49.84% 90.34% 22.58% 75.08% 180.61%
TSLA retained_earnings 98.25% 93.80% 54.72% 1.75% -42.36% -58.51% -46.94% -49.61% -50.10% -68.24% -78.37% -154.32% -192.96% -224.32% -362.00%
TSLA debt 22.92% 17.59% 13.16% 36.19% 91.69% 129.08% 105.67% 101.87% 114.40% 77.84% 0.0 0.0 0.0 0.0 0.0
TSLA interest_income 4.38% 3.59% 1.26% 0.30% 0.24% 0.42% 0.21% 0.20% 0.14% 0.04% 0.06% 0.03% 0.05% 0.09% 0.23%
TSLA interest_expense 0.17% 0.08% 0.13% 0.66% 1.11% 0.84% 0.77% 2.78% 1.64% 3.49% 5.52% 4.46% 0.05% 0.01% 0.87%
TSLA interest_expense_cashflow 0.77% 0.42% 0.65% 1.41% 3.48% 4.38% 3.36% 1.82% 0.65% 0.94% 1.12% 0.0 0.0 0.0 0.0
TSLA interestRate 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.47% 13.54% 18.11% 33.51% 87.23%
TSLA eps 0.28% 0.34% 0.42% 0.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA shares 9.76% 11.72% 14.76% 17.93% 21.95% 8.53% 7.53% 1.66% 2.41% 3.77% 6.81% 16.17% 19.44% 33.64% 44.24%
TSLA shares_calc 8.96% 10.69% 13.41% 16.72% 23.38% 28.67% 25.06% 27.52% 44.46% 63.63% 112.58% 267.40% 321.45% 556.29% 731.60%
TSLA income_tax 5.13% -16.82% 4.81% 3.70% 2.29% 1.06% 0.51% 0.32% 0.45% 0.38% 0.51% 0.35% 0.02% 0.16% 0.15%
TSLA income_tax_cashflow 3.71% 3.76% 5.11% 2.97% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA sbc 5.58% 6.10% 6.62% 11.23% 13.60% 8.64% 6.61% 4.66% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA capex 3.93% 7.64% 9.12% 11.92% 8.54% 5.41% 2.20% 9.12% 11.09% 7.86% 13.91% 5.25% 8.13% 5.22% 3.91%
TSLA maintainence_capex 3.93% 7.64% 9.12% 11.92% 8.54% 5.41% 2.20% 9.12% 11.09% 7.86% 12.68% 5.25% 5.22% 5.22% 3.91%
TSLA depreciation 14.98% 15.70% 15.91% 15.42% 18.22% 20.72% 16.78% 16.32% 15.83% 12.42% 12.68% 31.41% 5.22% 5.67% 9.27%
TSLA inventory 33.53% 45.84% 54.52% 30.49% 32.17% 34.17% 27.48% 22.57% 34.56% 37.55% 52.13% 46.09% 48.62% 16.78% 39.41%
TSLA payables 34.81% 48.55% 64.78% 53.09% 47.47% 36.27% 30.05% 23.84% 31.09% 26.92% 42.53% 41.16% 54.94% 18.81% 25.25%
TSLA receivables 12.33% 11.80% 12.54% 10.13% 14.80% 12.74% 8.38% 5.14% 8.34% 4.96% 12.39% 6.65% 4.86% 3.20% 5.85%
TSLA evToOpIncome 0.0 0.0 0.0 0.0 0.0 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 33.51% 0.0
TSLA pocf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.00% 1.67% 2.94% 5.47% 0.0 18.11% 33.51% 0.0
TSLA pe 0.0 0.0 0.0 0.0 0.0 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 33.51% 0.0
TSLA pfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.00% 1.67% 2.94% 5.47% 0.0 18.11% 33.51% 0.0
TSLA priceToRealfcf 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.00% 1.67% 2.94% 5.47% 0.0 18.11% 33.51% 0.0
TSLA yield_owner_earnings_enterprise 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 33.51% 87.23%
TSLA costs:ga 14.37% 16.15% 16.76% 23.92% 24.67% 25.45% 25.02% 24.70% 23.94% 27.10% 33.00% 38.67% 27.23% 34.89% 73.78%
TSLA costs:rnd 12.67% 13.35% 13.06% 13.73% 11.70% 12.92% 12.89% 13.74% 13.95% 21.09% 25.40% 31.41% 49.61% 70.03% 81.12%
TSLA dividends 0.28% 0.34% 0.42% 0.53% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA goodwill 0.68% 0.85% 0.82% 1.06% 1.62% 1.90% 0.60% 0.60% 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA unearned_revenue 1.40% 5.15% 4.80% 4.20% 2.52% 7.70% 3.58% 4.68% 6.40% 9.47% 11.46% 36.31% -0.10% -0.65% 4.19%
TSLA unearned_revenue_balancesheet 9.26% 10.94% 11.91% 10.87% 11.44% 11.61% 8.75% 11.75% 14.24% 13.11% 13.23% 12.44% 0.34% 0.79% 4.04%
TSLA amortization 14.98% 15.70% 15.91% 15.42% 18.22% 20.72% 16.78% 16.32% 15.83% 12.42% 12.68% 31.41% 5.22% 5.67% 9.27%
TSLA costs:sgna 14.37% 16.15% 16.76% 23.92% 24.67% 25.45% 25.02% 24.70% 23.94% 27.10% 33.00% 38.67% 27.23% 34.89% 73.78%
TSLA investedCapital 90.49% 81.02% 80.19% 67.50% 90.23% 115.30% 91.93% 66.71% 65.75% 65.57% 45.04% 74.78% 54.67% 46.10% 120.01%
TSLA investedCapitalWith2PercentCash 91.41% 82.12% 81.69% 69.55% 91.21% 116.01% 92.53% 67.39% 66.15% 66.69% 45.97% 75.32% 55.59% 46.77% 121.75%
TSLA share_cnt 8.96% 10.69% 13.41% 5.32% 7.44% 1.73% 1.52% 1.66% 2.69% 3.85% 0.0 0.0 0.0 0.0 0.0
TSLA tangible_equity 202.78% 209.86% 189.02% 158.81% 172.73% 61.75% 42.85% 41.66% 79.44% 32.00% 49.84% 90.34% 22.58% 75.08% 180.61%
TSLA current_assets 162.85% 166.92% 173.76% 143.51% 209.59% 116.42% 73.32% 65.52% 104.63% 82.02% 174.86% 171.42% 95.03% 124.94% 205.77%
TSLA current_liabilities 80.42% 96.71% 113.42% 104.35% 111.78% 102.61% 88.20% 76.54% 97.39% 82.75% 115.19% 91.42% 97.62% 64.12% 74.64%
TSLA operating_lease 14.40% 14.06% 10.88% 10.68% 12.22% 11.72% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_03_YoY 0.0 0.0 0.0 0.0 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 0.0 0.0
TSLA cashflow::fcf_05_YoY 0.0 0.0 0.42% 0.53% 0.78% 0.96% 0.0 1.00% 1.67% 2.94% 5.47% 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_10_YoY 0.28% 0.0 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 10.75% 8.71% -14.98% -27.55% 78.24% 14.71% 5.07% 44.03% 62.58% 44.77% 117.16% 86.04% 75.99% 149.46% 294.89%
TSLA cashflow::investing -52.42% -52.43% -50.85% -41.66% -24.57% -13.81% -20.63% -41.84% -23.67% -49.17% -54.14% -33.77% -37.47% -54.37% -157.28%
TSLA cashflow::realfcf_03_YoY 0.0 0.0 0.0 0.0 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 0.0 0.0
TSLA cashflow::realfcf_05_YoY 0.0 0.0 0.42% 0.53% 0.78% 0.96% 0.0 1.00% 1.67% 2.94% 5.47% 0.0 0.0 0.0 0.0
TSLA cashflow::realfcf_10_YoY 0.28% 0.0 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::net_03_YoY 0.0 0.0 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 0.0 0.0
TSLA income::net_05_YoY 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 0.0 0.0 0.0 0.0
TSLA income::net_10_YoY 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_03_YoY 0.0 0.0 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 13.54% 18.11% 0.0 0.0
TSLA income::operating_05_YoY 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.88% 1.00% 1.67% 2.94% 5.47% 0.0 0.0 0.0 0.0
TSLA income::operating_10_YoY 0.28% 0.34% 0.42% 0.53% 0.78% 0.96% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

6. CAGR report Showing SUMMARY report for TSLA Current Market Price: 241.38 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2024 CAGR_5Y_ENDING_2024 CAGR_3Y_ENDING_2024
TSLA StockMarketPrice 43.15% 70.67% 4.66%
TSLA YearPriceHigh 43.35% 75.89% 5.63%
TSLA YearPriceLow 31.15% 63.72% -8.27%
TSLA revenue 42.44% 31.78% 21.98%
TSLA revenue::cost 43.43% 31.37% 25.89%
TSLA operating_expense 22.75% 20.18% 13.56%
TSLA assets 35.19% 28.90% 25.25%
TSLA cash 33.52% 20.82% -2.80%
TSLA ppnenet 29.90% 28.08% 23.81%
TSLA workingCapital 23.57% 32.69% 253.66%
TSLA workingCapitalWithCash 23.90% 32.91% 98.47%
TSLA owner_earnings 36.58% 64.88% 17.35%
TSLA netincome_cfo 29.23% 62.21% 8.22%
TSLA cashflow::operating 46.17% 44.06% 9.08%
TSLA cashflow::fcf 38.76% 48.95% 13.48%
TSLA cashflow::realfcf 36.58% 64.88% 17.35%
TSLA netincome 29.23% 62.21% 8.22%
TSLA operatingincome 31.64% 153.43% 2.75%
TSLA grossincome 38.62% 33.80% 8.65%
TSLA marketcap 49.55% 73.22% 5.24%
TSLA ev 48.77% 70.17% 5.36%
TSLA ebitda 72.97% 33.26% 13.00%
TSLA equity 59.54% 61.59% 34.17%
TSLA retained_earnings 37.14% 50.76% 373.81%
TSLA debt 13.40% -9.35% 6.32%
TSLA debtToEquity -29.10% -44.18% -21.80%
TSLA interest_income 116.39% 104.38% 203.72%
TSLA interest_expense -6.98% -6.55% -20.84%
TSLA interest_expense_cashflow 27.07% -9.45% 1.36%
TSLA interestRate -14.28% 0.0 -20.63%
TSLA owner_earningsToInterest 45.86% 76.44% 48.25%
TSLA cashflow::operatingToInterest 56.58% 54.16% 37.80%
TSLA shares 44.39% 31.58% 1.09%
TSLA shares_calc 4.47% 1.49% 0.55%
TSLA income_tax 73.29% 75.61% 38.00%
TSLA sbc inf 17.36% -1.96%
TSLA capex 20.29% 20.20% -14.44%
TSLA maintainence_capex 20.29% 20.20% -14.44%
TSLA depreciation 32.63% 20.04% 22.63%
TSLA capexToRevenue -15.58% -8.86% -29.90%
TSLA depreciationToRevenue -6.89% -8.92% 0.49%
TSLA sbcToRevenue inf -10.90% -19.57%
TSLA sbcToOperatingCashflow inf -18.53% -10.11%
TSLA inventory 28.28% 27.60% 27.80%
TSLA payables 33.66% 27.03% 7.56%
TSLA receivables 43.71% 27.25% 32.18%
TSLA inventoryTurnover 6.76% -2.22% -15.64%
TSLA inventoryToRevenue -5.81% 1.49% 20.51%
TSLA payablesToRevenue -2.59% 1.39% 10.89%
TSLA receivablesToRevenue -4.41% 0.0 0.0
TSLA opLeverage -25.44% 35.27% -52.49%
TSLA opLeverageFlag inf 0.0 inf
TSLA evToEbitda -13.99% 27.70% -6.76%
TSLA evToOpIncome -76.97% -92.89% 2.54%
TSLA evToRevenue 4.44% 29.16% -13.63%
TSLA evToOcf 14.01% 18.13% -3.41%
TSLA pocf -78.79% 20.24% -3.53%
TSLA pe -76.98% -92.89% -2.76%
TSLA pfcf -78.55% 16.29% -7.27%
TSLA ps 4.99% 31.46% -13.73%
TSLA pb -6.26% 7.20% -21.57%
TSLA priceToRealfcf -78.17% 5.06% -10.32%
TSLA roa inf inf -19.03%
TSLA roa_goodwill inf inf -19.10%
TSLA roe inf inf -27.25%
TSLA roce inf inf -18.45%
TSLA roic 11.57% 108.73% -24.73%
TSLA rotc inf inf -22.52%
TSLA roic_cash 11.60% 109.02% -24.23%
TSLA roa_cfo inf 11.59% -14.05%
TSLA roe_cfo inf -13.37% -22.77%
TSLA roce_cfo inf 9.09% -13.44%
TSLA roic_cfo 16.52% 18.07% -20.09%
TSLA roic_cashflow::operating_cash 16.56% 17.97% -19.56%
TSLA roic_cashflow::fcf 13.69% 22.08% -16.87%
TSLA roic_cashflow::fcf_cash 13.73% 21.97% -16.32%
TSLA roic_cashflow::realfcf 12.99% 35.13% -14.04%
TSLA roic_cashflow::realfcf_cash 13.01% 35.00% -13.47%
TSLA roic_income::net 10.98% 40.16% -20.73%
TSLA roic_income::net_cash 11.00% 40.10% -20.20%
TSLA rotc_cfo inf 18.78% -17.74%
TSLA roic_owner_earnings 12.99% 35.13% -14.04%
TSLA roic_owner_earnings_cash 13.01% 35.00% -13.47%
TSLA margin_gross -2.69% 1.52% -10.94%
TSLA margin_owner_earnings 11.21% 25.15% -3.79%
TSLA margin_cfo 13.71% 9.31% -10.57%
TSLA margin_op 10.26% 94.53% -15.78%
TSLA margin_fcf 11.70% 13.02% -6.98%
TSLA margin_fcf_real 11.21% 25.15% -3.79%
TSLA margin_net 9.87% 34.02% -11.30%
TSLA yield_owner_earnings 10.16% -4.83% 11.62%
TSLA yield_owner_earnings_enterprise 0.0 0.0 0.0
TSLA yield_cfo 11.95% -16.83% 3.74%
TSLA yield_cfo_ev 12.12% -15.29% 3.71%
TSLA yield_income::operating 9.51% 54.75% -2.31%
TSLA yield_income::operating_enterprise 9.57% 54.75% -2.31%
TSLA yield_cashflow::fcf 10.49% -14.07% 7.81%
TSLA yield_cashflow::fcf_enterprise 10.62% -12.44% 7.72%
TSLA yield_cashflow::realfcf 10.16% -4.83% 11.62%
TSLA yield_cashflow::realfcf_enterprise 10.25% -3.25% 11.04%
TSLA yield_income::net 9.24% 20.98% 2.55%
TSLA yield_income::net_enterprise 9.31% 21.53% 3.17%
TSLA costs:ga 21.06% 14.25% 4.47%
TSLA costs:rnd 22.74% 27.58% 20.53%
TSLA goodwill inf 4.27% 6.85%
TSLA unearned_revenue 5.05% -8.92% -14.14%
TSLA unearned_revenue_balancesheet 24.97% 22.41% 17.36%
TSLA amortization 32.63% 20.04% 22.63%
TSLA costs:sgna 21.06% 14.25% 4.47%
TSLA investedCapital 34.63% 22.02% 36.51%
TSLA investedCapitalWith2PercentCash 34.53% 22.12% 35.61%
TSLA share_cnt 42.68% 77.88% 47.31%
TSLA share_multiplier 0.0 0.0 0.0
TSLA tangible_equity 59.48% 62.47% 34.32%
TSLA current_assets 40.18% 36.98% 29.14%
TSLA current_liabilities 29.49% 21.99% 13.51%
TSLA revenue_01_YoY -30.91% -42.04% -76.22%
TSLA priceToTangibleEquity -6.23% 6.62% -21.65%
TSLA revenue_03_YoY -16.71% -15.82% -15.05%
TSLA revenue_05_YoY -12.27% -8.80% -14.23%
TSLA operating_lease inf 33.48% 36.79%
TSLA revenue_10_YoY inf -10.62% -18.26%
TSLA cashflow::fcf_01_YoY -19.04% 136.47% -36.63%
TSLA cashflow::fcf_03_YoY -82.76% -95.77% -42.53%
TSLA cashflow::fcf_05_YoY -80.10% -94.53% -99.21%
TSLA cashflow::fcf_10_YoY inf 0.0 0.0
TSLA cashflow::financing 10.86% 20.30% 39.94%
TSLA cashflow::investing -23.56% -40.21% -25.18%
TSLA cashflow::realfcf_01_YoY -18.10% 30.69% -41.62%
TSLA cashflow::realfcf_03_YoY -82.27% -95.56% -41.44%
TSLA cashflow::realfcf_05_YoY -79.47% -94.21% -99.13%
TSLA cashflow::realfcf_10_YoY inf 0.0 0.0
TSLA income::net_01_YoY -17.86% -12.30% -57.05%
TSLA income::net_03_YoY -83.68% -96.17% -99.57%
TSLA income::net_05_YoY 0.0 0.0 0.0
TSLA income::net_10_YoY inf 0.0 0.0
TSLA income::operating_01_YoY -26.47% 32.14% -57.61%
TSLA income::operating_03_YoY -85.55% -96.92% -99.70%
TSLA income::operating_05_YoY 0.0 0.0 0.0
TSLA income::operating_10_YoY inf 0.0 0.0
TSLA roiic_cashflow::fcf_3 9.04% -8.86% -30.85%
TSLA roiic_cashflow::fcf_5 9.40% 11.51% -11.69%
TSLA roiic_cashflow::fcf_9 inf 12.54% -9.00%
TSLA roiic_cashflow::operating_3 9.52% -12.09% -40.66%
TSLA roiic_cashflow::operating_5 10.40% 10.12% -13.92%
TSLA roiic_cashflow::operating_9 inf 8.73% -12.90%
TSLA roiic_cashflow::realfcf_3 9.07% -0.37% -25.25%
TSLA roiic_cashflow::realfcf_5 9.27% 21.79% -7.52%
TSLA roiic_cashflow::realfcf_9 inf 23.26% -5.92%
TSLA roiic_income::net_3 8.37% 238.74% -49.49%
TSLA roiic_income::net_5 8.87% 48.63% -9.91%
TSLA roiic_income::net_9 inf 39.21% -12.50%
TSLA roiic_income::operating_3 8.21% -18.56% -64.19%
TSLA roiic_income::operating_5 9.01% 80.59% -16.21%
TSLA roiic_income::operating_9 inf 90.01% -17.23%
TSLA roiif_cashflow::fcf_3 12.10% -5.41% -54.79%
TSLA roiif_cashflow::fcf_5 15.47% 25.55% -16.09%
TSLA roiif_cashflow::fcf_9 inf 23.83% -12.58%
TSLA roiif_cashflow::operating_3 13.74% -8.75% -61.21%
TSLA roiif_cashflow::operating_5 19.42% 23.96% -18.21%
TSLA roiif_cashflow::operating_9 inf 19.65% -16.31%
TSLA roiif_cashflow::realfcf_3 12.20% 3.41% -51.14%
TSLA roiif_cashflow::realfcf_5 14.91% 37.08% -12.13%
TSLA roiif_cashflow::realfcf_9 inf 35.63% -9.61%
TSLA roiif_income::net_3 9.57% 238.82% -66.97%
TSLA roiif_income::net_5 13.01% 62.96% -14.39%
TSLA roiif_income::net_9 inf 48.47% -15.93%
TSLA roiif_income::operating_3 8.90% -15.46% -76.59%
TSLA roiif_income::operating_5 13.67% 103.61% -20.38%
TSLA roiif_income::operating_9 inf 109.63% -20.49%
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

7. Rolling 5 yearly CAGR report Showing SUMMARY report for TSLA Current Market Price: 241.38 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015 CAGR_5Y_2014
TSLA operating_expense 20.18% 14.63% 13.30% 25.59% 23.10% 31.10% 53.64% 55.47% 48.57% 55.99% 77.04%
TSLA assets 28.90% 29.09% 23.50% 22.35% 45.15% 42.45% 65.20% 91.45% 99.71% 83.77% inf
TSLA cash 20.82% 34.79% 37.00% 38.95% 74.53% 26.89% 34.23% 75.57% 67.77% 64.44% inf
TSLA ppnenet 28.08% 21.28% 18.62% 25.84% 30.23% 41.55% 72.65% 78.57% 82.15% 97.02% inf
TSLA workingCapital 32.69% 6.64% -15.34% -37.27% 22.39% 50.36% 118.99% 189.39% 87.43% 77.34% inf
TSLA workingCapitalWithCash 32.91% 13.56% -14.61% -6.91% 22.81% 48.14% 157.38% 146.04% 85.97% 77.59% inf
TSLA owner_earnings 64.88% 52.83% 57.33% 61.68% 42.82% 39.42% 37.23% -27.31% -30.26% -30.08% -22.47%
TSLA netincome_cfo 62.21% 74.30% 50.09% 56.21% 24.32% -17.62% -41.31% -29.28% -19.93% -29.54% -28.29%
TSLA cashflow::operating 44.06% 44.58% 200.43% 148.54% 67.87% 113.10% 51.28% 34.18% -1.58% -24.60% 7.11%
TSLA cashflow::fcf 48.95% 42.81% 71.65% 68.89% 52.07% 51.24% 52.25% -20.54% -30.26% -30.08% -23.63%
TSLA cashflow::realfcf 64.88% 52.83% 57.33% 61.68% 42.82% 38.15% 37.23% -26.53% -30.26% -30.08% -23.63%
TSLA netincome 62.21% 74.30% 50.09% 56.21% 24.32% -17.62% -41.31% -29.28% -19.93% -29.54% -28.29%
TSLA operatingincome 153.43% 90.24% 59.64% 63.75% 36.75% 22.03% -30.86% -24.73% -17.73% -27.17% -22.59%
TSLA grossincome 33.80% 34.30% 56.48% 53.45% 48.33% 35.78% 54.70% 136.47% 91.81% 97.50% 147.28%
TSLA marketcap 73.22% 65.82% 46.68% 96.56% 82.48% 22.17% 26.04% 70.20% 64.43% inf inf
TSLA ev 70.17% 61.31% 42.42% 92.79% 80.59% 25.82% 30.33% 75.89% 70.17% inf inf
TSLA ebitda 33.26% 39.79% 66.76% 58.69% 120.09% 72.55% 53.35% 47.03% 50.17% inf inf
TSLA equity 61.59% 66.31% 60.20% 44.74% 82.80% 48.65% 49.14% 102.42% 84.21% 39.38% inf
TSLA retained_earnings 50.76% 48.59% 35.63% 16.11% -15.53% -25.10% -26.51% -26.52% -25.90% -29.14% inf
TSLA debt -9.35% -15.26% -21.22% -0.03% 34.56% inf inf inf inf inf 0.0
TSLA debtToEquity -44.18% -49.48% -50.73% -30.71% -26.25% inf inf inf inf inf inf
TSLA interest_income 104.38% 113.55% 72.08% 45.70% 81.86% 108.15% 163.48% 132.78% 101.78% 42.35% 47.92%
TSLA interest_expense -6.55% -23.36% -35.56% 4.96% 3.48% -2.92% 21.44% 305.65% 369.54% 160.43% 108.98%
TSLA interest_expense_cashflow -9.45% -19.85% -3.64% 47.04% 69.15% 85.82% inf inf inf inf inf
TSLA interestRate 0.0 inf -19.73% 14.87% -24.21% -99.00% -99.00% -98.75% -99.00% -98.68% 0.0
TSLA owner_earningsToInterest 76.44% 99.43% 134.38% 55.52% 39.71% 42.05% 13.00% 194.85% 227.43% 82.10% 61.99%
TSLA cashflow::operatingToInterest 54.16% 88.67% 364.44% 137.14% 63.15% 119.10% 24.56% 443.01% 362.26% 96.39% 123.70%
TSLA shares 31.58% 32.51% 83.73% 87.99% 85.26% 48.09% 48.17% 9.11% 7.51% 20.38% 77.73%
TSLA shares_calc 1.49% 2.28% 2.73% 3.49% 6.60% 7.67% 7.54% 9.23% 9.89% 20.89% 19.68%
TSLA income_tax 75.61% -13.05% 104.05% 92.13% 86.22% 63.54% 86.25% 198.07% 122.55% 137.38% 224.84%
TSLA sbc 17.36% 19.33% 27.28% inf inf inf inf inf 0.0 0.0 0.0
TSLA capex 20.20% 55.61% 18.63% 27.66% 32.41% 17.18% 45.04% 82.71% 111.75% 126.53% 325.22%
TSLA maintainence_capex 20.20% 55.61% 18.63% 27.66% 32.41% 19.36% 45.04% 99.64% 111.75% 126.53% 317.43%
TSLA depreciation 20.04% 19.68% 18.03% 25.18% 40.60% 56.16% 52.31% 124.29% 123.67% 108.90% 101.74%
TSLA capexToRevenue -8.86% 15.17% -19.42% -15.11% -12.19% -22.04% -9.68% -6.48% 4.44% 11.47% 118.40%
TSLA depreciationToRevenue -8.92% -11.46% -19.85% -16.75% -6.75% 3.86% -5.12% 14.79% 10.32% 2.79% 3.18%
TSLA sbcToRevenue -10.90% -11.73% -13.52% inf inf inf inf inf 0.0 0.0 0.0
TSLA sbcToOperatingCashflow -18.53% -17.47% 15.03% inf inf inf inf inf 0.0 0.0 0.0
TSLA inventory 27.60% 34.35% 41.50% 22.73% 26.26% 30.08% 55.69% 53.17% 110.45% 95.12% inf
TSLA payables 27.03% 33.49% 44.88% 40.05% 45.87% 37.12% 62.13% 51.11% 101.40% 99.55% inf
TSLA receivables 27.25% 29.88% 41.77% 30.83% 62.01% 42.34% 80.81% 80.58% 120.67% 90.64% inf
TSLA inventoryTurnover -2.22% -4.36% 17.96% 18.32% 16.48% -0.65% 5.83% -9.63% 6.01% 11.47% -96.31%
TSLA inventoryToRevenue 1.49% 3.40% -17.21% -14.97% -14.45% 3.40% -3.29% 8.45% -3.93% -9.25% inf
TSLA payablesToRevenue 1.39% 7.78% -5.59% -3.29% -8.78% 6.96% -6.01% 2.71% -1.47% -5.34% inf
TSLA receivablesToRevenue 0.0 8.45% -12.94% 14.87% -7.79% 14.87% 14.87% 14.87% -7.79% 0.0 inf
TSLA opLeverage 35.27% 24.21% -5.40% 31.68% -14.98% -22.19% 24.34% 29.77% -45.97% 7.57% inf
TSLA opLeverageFlag 0.0 0.0 0.0 inf inf inf 0.0 inf 0.0 0.0 inf
TSLA evToEbitda 27.70% 15.40% -14.60% 21.50% -17.94% -27.08% -15.02% 40.40% 35.28% inf inf
TSLA evToOpIncome -92.89% -93.86% -95.13% -92.99% -91.90% 0.0 0.0 0.0 0.0 inf inf
TSLA evToRevenue 29.16% 19.38% -3.29% 28.21% 19.78% -16.33% -18.83% -9.98% -16.07% inf inf
TSLA evToOcf 18.13% 11.57% 15.15% 17.99% 29.87% 15.72% -13.84% -57.63% -40.29% inf inf
TSLA pocf 20.24% 14.68% -95.17% -93.73% -93.48% -94.90% -16.68% 0.0 0.0 inf inf
TSLA pe -92.89% -94.45% -95.01% -92.77% -90.40% 0.0 0.0 0.0 0.0 inf inf
TSLA pfcf 16.29% 16.11% -95.01% -93.45% -93.21% -94.62% -17.21% 0.0 0.0 inf inf
TSLA ps 31.46% 22.65% -0.41% 30.70% 21.03% -18.76% -21.46% -12.89% -18.89% inf inf
TSLA pb 7.20% -0.30% -8.44% 35.80% -0.18% -17.82% -15.49% -15.92% -10.74% inf inf
TSLA priceToRealfcf 5.06% 8.49% -94.88% -93.10% -92.58% -93.85% -8.15% 0.0 0.0 inf inf
TSLA roa inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roa_goodwill inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roe inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roce inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roic 108.73% 64.17% 37.77% 38.07% 20.49% 108.15% 24.44% 39.87% 60.88% 27.15% -95.31%
TSLA rotc inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0 0.0
TSLA roic_cash 109.02% 63.94% 37.64% 37.67% 20.53% 108.02% 24.39% 39.69% 60.61% 27.22% -95.33%
TSLA roa_cfo 11.59% 17.07% inf inf inf inf -20.99% 0.0 0.0 0.0 0.0
TSLA roe_cfo -13.37% -9.75% inf inf inf inf -25.26% 0.0 0.0 0.0 0.0
TSLA roce_cfo 9.09% 13.81% inf inf inf inf -41.52% 0.0 0.0 0.0 0.0
TSLA roic_cfo 18.07% 22.27% 144.67% 98.26% 33.24% 37.32% -15.93% 149.16% 92.44% 31.64% -96.30%
TSLA roic_cashflow::operating_cash 17.97% 22.10% 144.32% 97.39% 33.32% 37.55% -15.91% 148.87% 92.13% 31.70% -96.31%
TSLA roic_cashflow::fcf 22.08% 20.77% 45.72% 41.25% 26.11% 19.20% -15.39% 47.66% 36.38% 22.07% -94.81%
TSLA roic_cashflow::fcf_cash 21.97% 20.60% 45.54% 40.82% 26.17% 19.26% -15.37% 47.45% 36.15% 22.13% -94.83%
TSLA roic_cashflow::realfcf 35.13% 29.24% 36.32% 36.81% 22.56% 17.17% -23.74% 36.54% 36.38% 22.07% -94.81%
TSLA roic_cashflow::realfcf_cash 35.00% 29.07% 36.18% 36.43% 22.60% 17.20% -23.72% 36.35% 36.15% 22.13% -94.83%
TSLA roic_income::net 40.16% 51.91% 31.88% 33.58% 16.96% 40.70% 5.59% 31.40% 56.58% 23.02% -94.87%
TSLA roic_income::net_cash 40.10% 51.76% 31.78% 33.25% 16.97% 40.31% 5.59% 31.23% 56.32% 23.08% -94.89%
TSLA rotc_cfo 18.78% 21.89% inf inf inf inf -15.29% 0.0 0.0 0.0 0.0
TSLA roic_owner_earnings 35.13% 29.24% 36.32% 36.81% 22.56% 17.34% -23.74% 35.08% 36.38% 22.07% -94.88%
TSLA roic_owner_earnings_cash 35.00% 29.07% 36.18% 36.43% 22.60% 17.38% -23.72% 34.90% 36.15% 22.13% -94.90%
TSLA margin_gross 1.52% -0.62% 6.26% 2.04% -1.63% -9.69% -3.64% 21.02% -5.40% -2.81% 26.47%
TSLA margin_owner_earnings 25.15% 13.07% 25.42% 26.01% 20.17% 19.38% -14.50% 42.01% 41.42% 42.08% 51.59%
TSLA margin_cfo 9.31% 6.97% 105.61% 69.69% 28.14% 49.50% -5.75% 161.71% 99.54% 53.23% 109.48%
TSLA margin_op 94.53% 47.90% 26.25% 26.75% 18.70% 83.59% 10.93% 47.04% 66.82% 48.01% 51.34%
TSLA margin_fcf 13.02% 5.66% 31.03% 28.67% 22.75% 22.59% -5.15% 55.22% 41.42% 42.08% 49.32%
TSLA margin_fcf_real 25.15% 13.07% 25.42% 26.01% 20.17% 19.07% -14.50% 43.54% 41.42% 42.08% 49.32%
TSLA margin_net 34.02% 38.66% 22.96% 24.16% 16.26% 23.88% -5.76% 38.16% 62.36% 43.19% 40.21%
TSLA yield_owner_earnings -4.83% -7.89% 25.58% 18.20% 17.04% 26.19% 8.95% 23.67% 14.65% -97.04% -97.51%
TSLA yield_owner_earnings_enterprise 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA yield_cfo -16.83% -12.79% 105.28% 38.64% 20.71% 76.67% 19.97% 126.66% 61.54% -97.27% -98.20%
TSLA yield_cfo_ev -15.29% -10.38% 114.64% 40.46% 20.99% 72.56% 16.00% 138.33% 67.45% inf inf
TSLA yield_income::operating 54.75% 30.76% 26.44% 18.49% 16.38% 50.12% -12.94% 28.10% 35.27% -97.09% -97.72%
TSLA yield_income::operating_enterprise 54.75% 32.68% 27.95% 18.80% 16.50% 52.04% -9.94% 32.44% 40.07% inf inf
TSLA yield_cashflow::fcf -14.07% -13.86% 31.28% 19.13% 18.14% 33.10% 20.78% 35.24% 14.65% -97.04% -97.48%
TSLA yield_cashflow::fcf_enterprise -12.44% -11.45% 33.27% 19.55% 18.33% 31.09% 16.83% 39.74% 18.71% inf inf
TSLA yield_cashflow::realfcf -4.83% -7.89% 25.58% 18.20% 17.04% 25.54% 8.95% 25.00% 14.65% -97.04% -97.48%
TSLA yield_cashflow::realfcf_enterprise -3.25% -5.19% 26.99% 18.56% 17.14% 24.27% 5.29% 29.20% 18.71% inf inf
TSLA yield_income::net 20.98% 25.59% 23.12% 17.61% 15.40% 0.64% -26.20% 20.37% 31.66% -96.97% -97.51%
TSLA yield_income::net_enterprise 21.53% 26.88% 24.24% 17.84% 15.42% 3.67% -23.52% 24.41% 36.25% inf inf
TSLA costs:ga 14.25% 11.11% 9.76% 25.83% 27.81% 34.39% 58.26% 75.13% 68.93% 61.26% 70.29%
TSLA costs:rnd 27.58% 22.14% 17.41% 25.45% 15.74% 23.65% 44.47% 38.14% 31.90% 50.49% inf
TSLA goodwill 4.27% 30.05% 26.35% inf inf inf inf inf 0.0 0.0 0.0
TSLA unearned_revenue -8.92% 30.42% 19.25% 15.67% -0.07% 30.74% 8.65% 289.25% 188.75% 131.93% 170.94%
TSLA unearned_revenue_balancesheet 22.41% 26.82% 18.94% 19.23% 26.73% 37.91% 60.90% 261.61% 225.12% 149.27% inf
TSLA amortization 20.04% 19.68% 18.03% 25.18% 40.60% 56.16% 52.31% 124.29% 123.67% 108.90% 101.74%
TSLA costs:sgna 14.25% 11.11% 9.76% 25.83% 27.81% 34.39% 58.26% 75.13% 68.93% 61.26% 70.29%
TSLA investedCapital 22.02% 18.25% 23.07% 26.51% 38.81% 70.83% 79.94% 85.82% 95.55% 74.59% inf
TSLA investedCapitalWith2PercentCash 22.12% 18.42% 23.27% 27.11% 38.64% 70.34% 79.91% 85.58% 95.23% 74.68% inf
TSLA share_cnt 77.88% 79.26% 80.05% 44.24% 48.57% inf inf inf inf inf 0.0
TSLA share_multiplier 0.0 0.0 25.71% 0.0 39.38% 0.0 0.0 0.0 0.0 -32.66% 0.0
TSLA tangible_equity 62.47% 66.64% 60.52% 44.54% 82.45% 47.75% 48.73% 101.84% 84.21% 39.38% inf
TSLA current_assets 36.98% 42.97% 44.17% 34.05% 57.10% 30.49% 45.68% 65.78% 75.80% 63.92% inf
TSLA current_liabilities 21.99% 23.53% 28.33% 27.59% 38.30% 38.31% 71.42% 70.09% 98.03% 101.13% inf
TSLA revenue_01_YoY -42.04% -25.61% -5.46% -0.65% 1.33% -24.41% -26.60% -7.86% -0.52% 43.93% inf
TSLA priceToTangibleEquity 6.62% -0.50% -8.62% 35.97% 0.01% -17.31% -15.25% -15.67% -10.74% inf inf
TSLA revenue_03_YoY -15.82% -9.44% -2.01% -6.98% -19.32% -19.12% -14.02% -0.08% inf inf inf
TSLA revenue_05_YoY -8.80% -10.30% -13.10% -13.29% -13.23% -12.02% inf inf inf inf inf
TSLA operating_lease 33.48% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA revenue_10_YoY -10.62% inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::fcf_01_YoY 136.47% 87.03% 8.68% 180.17% 1.19% 275.19% -9.77% -29.62% 27.27% 19.45% inf
TSLA cashflow::fcf_03_YoY -95.77% -95.00% -93.83% -94.11% 0.0 0.0 0.0 0.0 inf inf inf
TSLA cashflow::fcf_05_YoY -94.53% -3.91% 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA cashflow::fcf_10_YoY 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA cashflow::financing 20.30% 35.16% -21.01% -18.13% 45.61% -6.53% -2.01% 60.11% 53.04% 35.14% 69.01%
TSLA cashflow::investing -40.21% -31.58% -18.92% -29.03% -11.78% -7.16% -36.08% -45.22% -35.17% -35.96% -57.19%
TSLA cashflow::realfcf_01_YoY 30.69% 60.14% -8.04% 200.26% 8.38% 76.00% -0.35% -9.60% 27.27% 19.45% inf
TSLA cashflow::realfcf_03_YoY -95.56% -94.66% -93.38% -93.87% 0.0 0.0 0.0 0.0 inf inf inf
TSLA cashflow::realfcf_05_YoY -94.21% 7.25% 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA cashflow::realfcf_10_YoY 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA income::net_01_YoY -12.30% 18.74% -8.31% 113.77% -19.50% -40.11% 9.12% 27.77% -32.21% 2.72% inf
TSLA income::net_03_YoY -96.17% -93.08% 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
TSLA income::net_05_YoY 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA income::net_10_YoY 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA income::operating_01_YoY 32.14% 16.92% -5.43% 103.63% -15.23% -25.94% 2.07% 20.55% -39.52% 9.18% inf
TSLA income::operating_03_YoY -96.92% -94.22% 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf
TSLA income::operating_05_YoY 0.0 0.0 0.0 0.0 0.0 0.0 inf inf inf inf inf
TSLA income::operating_10_YoY 0.0 inf inf inf inf inf 0.0 0.0 0.0 0.0 0.0
TSLA roiic_cashflow::fcf_3 -8.86% 2.51% 60.90% 27.39% 24.43% 20.17% -95.45% 75.70% inf inf inf
TSLA roiic_cashflow::fcf_5 11.51% 19.31% 61.82% 30.50% 18.28% 18.98% inf inf inf inf inf
TSLA roiic_cashflow::fcf_9 12.54% 12.41% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roiic_cashflow::operating_3 -12.09% 6.34% 359.21% 45.36% 31.12% 9.16% -95.46% 386.41% inf inf inf
TSLA roiic_cashflow::operating_5 10.12% 21.19% 100.60% 170.43% 21.07% 33.93% inf inf inf inf inf
TSLA roiic_cashflow::operating_9 8.73% 13.37% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roiic_cashflow::realfcf_3 -0.37% 9.30% 46.89% 25.42% 22.60% 18.47% -95.74% 57.94% inf inf inf
TSLA roiic_cashflow::realfcf_5 21.79% 31.73% 47.24% 27.79% 17.28% 17.33% inf inf inf inf inf
TSLA roiic_cashflow::realfcf_9 23.26% 19.75% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roiic_income::net_3 238.74% 110.57% 41.77% 30.47% 20.24% 286.37% -97.36% 53.54% inf inf inf
TSLA roiic_income::net_5 48.63% 55.08% 41.11% 28.09% 15.86% 64.56% inf inf inf inf inf
TSLA roiic_income::net_9 39.21% 46.06% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roiic_income::operating_3 -18.56% 59.19% 48.24% 32.72% 23.87% -20.22% -97.00% 63.15% inf inf inf
TSLA roiic_income::operating_5 80.59% 70.01% 49.73% 32.10% 16.82% 15.28% inf inf inf inf inf
TSLA roiic_income::operating_9 90.01% 59.32% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roiif_cashflow::fcf_3 -5.41% 7.67% 67.64% 57.37% 43.97% 25.71% -17.02% 43.27% inf inf inf
TSLA roiif_cashflow::fcf_5 25.55% 31.58% 61.43% 49.10% 30.00% 21.53% inf inf inf inf inf
TSLA roiif_cashflow::fcf_9 23.83% 20.80% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roiif_cashflow::operating_3 -8.75% 11.69% 386.31% 93.83% 58.45% 28.40% -18.64% 299.84% inf inf inf
TSLA roiif_cashflow::operating_5 23.96% 33.66% 100.13% 236.41% 39.39% 48.87% inf inf inf inf inf
TSLA roiif_cashflow::operating_9 19.65% 21.85% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roiif_cashflow::realfcf_3 3.41% 14.80% 52.27% 52.44% 39.46% 22.43% -22.37% 28.77% inf inf inf
TSLA roiif_cashflow::realfcf_5 37.08% 45.29% 46.92% 44.20% 26.09% 18.94% inf inf inf inf inf
TSLA roiif_cashflow::realfcf_9 35.63% 28.69% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roiif_income::net_3 238.82% 120.71% 46.57% 64.53% 33.15% 216.48% -37.65% 25.18% inf inf inf
TSLA roiif_income::net_5 62.96% 67.95% 40.84% 44.75% 19.89% 48.03% inf inf inf inf inf
TSLA roiif_income::net_9 48.47% 54.02% inf inf inf inf inf 0.0 0.0 0.0 0.0
TSLA roiif_income::operating_3 -15.46% 67.23% 53.75% 69.41% 42.62% -6.19% -27.16% 33.01% inf inf inf
TSLA roiif_income::operating_5 103.61% 85.38% 49.40% 51.90% 24.17% 15.56% inf inf inf inf inf
TSLA roiif_income::operating_9 109.63% 69.23% inf inf inf inf inf 0.0 0.0 0.0 0.0
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

8. Rolling 9 yearly CAGR report Showing SUMMARY report for TSLA Current Market Price: 241.38 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019 CAGR_9Y_2018
TSLA workingCapital 23.57% 22.63% -46.80% -7.69% 53.81% 45.17% inf
TSLA workingCapitalWithCash 23.90% 26.69% 64.26% 52.71% 54.22% 45.55% inf
TSLA owner_earnings 36.58% 47.82% 54.01% 43.83% 43.63% 27.88% 35.68%
TSLA netincome_cfo 29.23% 55.42% 77.18% 36.31% 20.58% -16.42% -27.93%
TSLA cashflow::operating 46.17% 83.27% 56.28% 52.86% 55.76% 40.12% 44.78%
TSLA cashflow::fcf 38.76% 49.47% 56.29% 46.95% 50.39% 36.01% 42.89%
TSLA cashflow::realfcf 36.58% 46.68% 54.01% 43.05% 43.63% 27.88% 35.68%
TSLA netincome 29.23% 55.42% 77.18% 36.31% 20.58% -16.42% -27.93%
TSLA operatingincome 31.64% 54.32% 82.52% 38.33% 29.05% 8.75% -20.03%
TSLA grossincome 38.62% 39.52% 52.91% 97.27% 68.18% 72.09% 95.85%
TSLA marketcap 49.55% 43.54% 39.21% 86.82% 82.29% inf inf
TSLA ev 48.77% 44.34% 39.36% 87.70% 83.78% inf inf
TSLA ebitda 72.97% 59.22% 55.30% 50.10% 47.23% inf inf
TSLA equity 59.54% 59.99% 59.55% 84.03% 66.66% 46.95% inf
TSLA retained_earnings 37.14% 40.58% 33.32% 9.75% -20.70% -25.79% inf
TSLA debt 13.40% inf inf inf inf inf inf
TSLA debtToEquity -29.10% inf inf inf inf inf -85.75%
TSLA interest_income 116.39% 114.14% 126.54% 79.60% 69.85% 77.00% 74.62%
TSLA interest_expense -6.98% -15.15% -0.67% 99.12% 145.83% 64.40% 48.15%
TSLA interest_expense_cashflow 27.07% 22.33% inf inf inf inf inf
TSLA interestRate -14.28% inf -92.26% -91.64% -92.26% -92.26% -92.26%
TSLA owner_earningsToInterest 45.86% 73.29% 55.05% 8.30% 8.05% 8.49% 10.19%
TSLA cashflow::operatingToInterest 56.58% 115.76% 57.33% 8.53% 8.10% 9.24% 11.92%
TSLA shares 44.39% 44.80% 45.43% 46.74% 44.74% 37.43% 70.46%
TSLA shares_calc 4.47% 4.94% 5.35% 6.61% 6.72% 15.13% 14.51%
TSLA income_tax 73.29% -7.42% 96.53% 158.42% 103.45% 104.87% 135.53%
TSLA sbc inf inf inf inf inf inf inf
TSLA capex 20.29% 27.54% 56.21% 54.49% 60.27% 71.06% 122.94%
TSLA maintainence_capex 20.29% 28.86% 56.21% 62.29% 60.27% 71.06% 122.94%
TSLA depreciation 32.63% 39.59% 36.23% 66.99% 72.78% 80.44% 86.57%
TSLA capexToRevenue -15.58% -12.66% 3.54% -10.07% -8.44% -5.58% 24.62%
TSLA depreciationToRevenue -6.89% -4.43% -9.70% -2.79% -1.30% -0.42% 4.05%
TSLA sbcToRevenue inf inf inf inf inf inf inf
TSLA sbcToOperatingCashflow inf inf inf inf inf inf inf
TSLA inventory 28.28% 34.38% 49.68% 40.58% 63.15% 62.41% inf
TSLA payables 33.66% 38.33% 54.51% 47.50% 68.20% 71.78% inf
TSLA receivables 43.71% 35.58% 57.64% 60.65% 79.93% 79.89% inf
TSLA inventoryTurnover 6.76% -1.11% 6.85% 2.80% 9.26% 14.82% -83.80%
TSLA inventoryToRevenue -5.81% 1.87% -6.65% -4.41% -7.41% -11.49% inf
TSLA payablesToRevenue -2.59% 5.36% -2.45% -2.64% -1.70% -6.24% inf
TSLA receivablesToRevenue -4.41% 4.61% 8.01% 8.01% 3.25% -4.41% inf
TSLA opLeverage -25.44% -15.83% 8.72% 20.69% -46.51% -13.90% inf
TSLA opLeverageFlag inf inf inf inf 0.0 inf 0.0
TSLA evToEbitda -13.99% -9.34% -10.26% 28.99% 28.93% inf inf
TSLA evToOpIncome -76.97% -78.77% -81.33% -77.16% -75.26% inf inf
TSLA evToRevenue 4.44% -1.17% -7.63% 9.27% 4.99% inf inf
TSLA evToOcf 14.01% 8.69% -10.83% 27.07% 23.33% inf inf
TSLA pocf -78.79% -79.66% -10.92% -78.53% -78.06% inf inf
TSLA pe -76.98% -79.93% -81.09% -76.77% -72.81% inf inf
TSLA pfcf -78.55% -79.23% -10.93% -78.01% -77.56% inf inf
TSLA ps 4.99% -1.73% -7.73% 8.76% 4.13% inf inf
TSLA pb -6.26% -10.29% -12.75% 1.52% 9.37% inf inf
TSLA priceToRealfcf -78.17% -78.81% -9.61% -77.36% -76.43% inf inf
TSLA roa inf inf inf inf inf 0.0 0.0
TSLA roa_goodwill inf inf inf inf inf 0.0 0.0
TSLA roe inf inf inf inf inf 0.0 0.0
TSLA roce inf inf inf inf inf 0.0 0.0
TSLA roic 11.57% 15.40% 26.87% 10.17% 8.56% 78.51% -85.05%
TSLA rotc inf inf inf inf inf 0.0 0.0
TSLA roic_cash 11.60% 15.44% 26.75% 10.15% 8.57% 78.57% -85.06%
TSLA roa_cfo inf inf -0.03% inf inf inf inf
TSLA roe_cfo inf inf -15.08% inf inf inf inf
TSLA roce_cfo inf inf -16.98% inf inf inf inf
TSLA roic_cfo 16.52% 29.02% 5.55% 13.12% 11.30% 9.24% -81.97%
TSLA roic_cashflow::operating_cash 16.56% 29.10% 5.42% 13.06% 11.31% 9.25% -81.98%
TSLA roic_cashflow::fcf 13.69% 13.82% 5.56% 11.71% 10.45% 8.93% -82.22%
TSLA roic_cashflow::fcf_cash 13.73% 13.85% 5.43% 11.67% 10.46% 8.94% -82.23%
TSLA roic_cashflow::realfcf 12.99% 13.01% 4.02% 10.94% 9.63% 8.49% -83.22%
TSLA roic_cashflow::realfcf_cash 13.01% 13.04% 3.89% 10.91% 9.63% 8.49% -83.23%
TSLA roic_income::net 10.98% 15.79% 24.09% 9.89% 8.25% 37.30% -83.28%
TSLA roic_income::net_cash 11.00% 15.83% 23.97% 9.87% 8.25% 37.17% -83.29%
TSLA rotc_cfo inf inf 5.55% inf inf inf inf
TSLA roic_owner_earnings 12.99% 13.33% 4.02% 11.09% 9.63% 8.49% -83.22%
TSLA roic_owner_earnings_cash 13.01% 13.36% 3.89% 11.05% 9.63% 8.49% -83.23%
TSLA margin_gross -2.69% -4.48% 1.36% 14.83% -3.93% -5.02% 9.21%
TSLA margin_owner_earnings 11.21% 13.19% 2.08% 9.08% 8.91% 8.21% 8.42%
TSLA margin_cfo 13.71% 28.65% 3.59% 9.88% 9.89% 8.53% 8.80%
TSLA margin_op 10.26% 15.20% 25.12% 8.75% 8.31% 97.11% 43.38%
TSLA margin_fcf 11.70% 13.65% 3.60% 9.32% 9.39% 8.40% 8.70%
TSLA margin_fcf_real 11.21% 12.87% 2.08% 9.03% 8.91% 8.21% 8.42%
TSLA margin_net 9.87% 15.59% 22.47% 8.65% 8.14% 51.47% 29.24%
TSLA yield_owner_earnings 10.16% 13.88% 10.63% 8.52% 8.65% -86.90% -86.26%
TSLA yield_owner_earnings_enterprise 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TSLA yield_cfo 11.95% 30.32% 12.25% 8.91% 9.34% -85.47% -85.24%
TSLA yield_cfo_ev 12.12% 29.86% 12.12% 8.88% 9.25% inf inf
TSLA yield_income::operating 9.51% 16.17% 33.34% 8.36% 8.22% -90.24% -87.75%
TSLA yield_income::operating_enterprise 9.57% 15.83% 33.36% 8.34% 8.20% inf inf
TSLA yield_cashflow::fcf 10.49% 14.43% 12.27% 8.64% 8.98% -85.89% -85.45%
TSLA yield_cashflow::fcf_enterprise 10.62% 14.16% 12.19% 8.61% 8.91% inf inf
TSLA yield_cashflow::realfcf 10.16% 13.55% 10.63% 8.50% 8.65% -86.90% -86.26%
TSLA yield_cashflow::realfcf_enterprise 10.25% 13.32% 10.53% 8.48% 8.60% inf inf
TSLA yield_income::net 9.24% 16.59% 30.21% 8.31% 8.09% -87.19% -86.31%
TSLA yield_income::net_enterprise 9.31% 16.21% 29.98% 8.30% 8.09% inf inf
TSLA costs:ga 21.06% 25.91% 33.88% 45.94% 46.04% 46.61% 59.62%
TSLA costs:rnd 22.74% 26.91% 33.26% 28.37% 24.40% 34.54% inf
TSLA goodwill inf inf inf inf inf inf inf
TSLA unearned_revenue 5.05% 24.73% 17.34% 125.53% 76.78% 76.57% 87.09%
TSLA unearned_revenue_balancesheet 24.97% 33.46% 46.20% 117.23% 104.36% 85.53% inf
TSLA amortization 32.63% 39.59% 36.23% 66.99% 72.78% 80.44% 86.57%
TSLA costs:sgna 21.06% 25.91% 33.88% 45.94% 46.04% 46.61% 59.62%
TSLA investedCapital 34.63% 45.50% 48.06% 51.57% 63.52% 64.28% inf
TSLA investedCapitalWith2PercentCash 34.53% 45.39% 48.25% 51.79% 63.46% 64.13% inf
TSLA share_cnt 42.68% inf inf inf inf inf inf
TSLA share_multiplier 0.0 0.0 13.56% 0.0 20.26% -19.72% 0.0
TSLA tangible_equity 59.48% 59.92% 59.48% 83.89% 66.49% 46.46% inf
TSLA current_assets 40.18% 35.61% 47.14% 55.00% 60.75% 54.89% inf
TSLA current_liabilities 29.49% 33.69% 50.48% 49.16% 61.43% 70.95% inf
TSLA revenue_01_YoY -30.91% -11.91% -20.11% -4.03% -10.25% 14.51% inf
TSLA priceToTangibleEquity -6.23% -10.25% -12.71% 1.59% 9.49% inf inf
TSLA revenue_03_YoY -16.71% -12.46% -12.20% -4.55% inf inf inf
TSLA revenue_05_YoY -12.27% -10.51% inf inf inf inf inf
TSLA operating_lease inf inf inf inf inf inf 0.0
TSLA revenue_10_YoY inf inf inf inf inf inf 0.0
TSLA cashflow::fcf_01_YoY -19.04% 38.53% 9.20% -4.55% 65.73% -44.49% inf
TSLA cashflow::fcf_03_YoY -82.76% -81.07% -78.72% -79.26% inf inf inf
TSLA cashflow::fcf_05_YoY -80.10% -80.39% inf inf inf inf inf
TSLA cashflow::fcf_10_YoY inf inf inf inf inf inf 0.0
TSLA cashflow::financing 10.86% 2.12% -8.30% -7.82% 41.24% 18.26% 15.62%
TSLA cashflow::investing -23.56% -26.38% -34.96% -33.25% -28.03% -20.59% -43.26%
TSLA cashflow::realfcf_01_YoY -18.10% 34.30% 9.78% -0.77% 72.05% -18.77% inf
TSLA cashflow::realfcf_03_YoY -82.27% -80.37% -77.88% -78.80% inf inf inf
TSLA cashflow::realfcf_05_YoY -79.47% -79.93% inf inf inf inf inf
TSLA cashflow::realfcf_10_YoY inf inf inf inf inf inf 0.0
TSLA income::net_01_YoY -17.86% -26.35% 14.98% 29.09% -8.87% -21.19% inf
TSLA income::net_03_YoY -83.68% -77.32% 0.0 0.0 inf inf inf
TSLA income::net_05_YoY 0.0 0.0 inf inf inf inf inf
TSLA income::net_10_YoY inf inf inf inf inf inf 0.0
TSLA income::operating_01_YoY -26.47% -20.48% 14.17% 16.65% -7.77% -14.80% inf
TSLA income::operating_03_YoY -85.55% -79.48% 0.0 0.0 inf inf inf
TSLA income::operating_05_YoY 0.0 0.0 inf inf inf inf inf
TSLA income::operating_10_YoY inf inf inf inf inf inf 0.0
TSLA roiic_cashflow::fcf_3 9.04% 11.00% -79.91% 10.08% inf inf inf
TSLA roiic_cashflow::fcf_5 9.40% 12.08% inf inf inf inf inf
TSLA roiic_cashflow::fcf_9 inf inf inf inf inf inf inf
TSLA roiic_cashflow::operating_3 9.52% 8.73% -79.60% 11.16% inf inf inf
TSLA roiic_cashflow::operating_5 10.40% 28.43% inf inf inf inf inf
TSLA roiic_cashflow::operating_9 inf inf inf inf inf inf inf
TSLA roiic_cashflow::realfcf_3 9.07% 10.97% -80.05% 9.72% inf inf inf
TSLA roiic_cashflow::realfcf_5 9.27% 11.67% inf inf inf inf inf
TSLA roiic_cashflow::realfcf_9 inf inf inf inf inf inf inf
TSLA roiic_income::net_3 8.37% 25.82% -79.41% 9.30% inf inf inf
TSLA roiic_income::net_5 8.87% 14.36% inf inf inf inf inf
TSLA roiic_income::net_9 inf inf inf inf inf inf inf
TSLA roiic_income::operating_3 8.21% 6.51% -79.35% 9.33% inf inf inf
TSLA roiic_income::operating_5 9.01% 14.48% inf inf inf inf inf
TSLA roiic_income::operating_9 inf inf inf inf inf inf inf
TSLA roiif_cashflow::fcf_3 12.10% 15.29% 6.32% 21.01% inf inf inf
TSLA roiif_cashflow::fcf_5 15.47% 17.17% inf inf inf inf inf
TSLA roiif_cashflow::fcf_9 inf inf inf inf inf inf inf
TSLA roiif_cashflow::operating_3 13.74% 22.22% 6.86% 25.34% inf inf inf
TSLA roiif_cashflow::operating_5 19.42% 43.59% inf inf inf inf inf
TSLA roiif_cashflow::operating_9 inf inf inf inf inf inf inf
TSLA roiif_cashflow::realfcf_3 12.20% 15.22% 5.57% 19.32% inf inf inf
TSLA roiif_cashflow::realfcf_5 14.91% 16.36% inf inf inf inf inf
TSLA roiif_cashflow::realfcf_9 inf inf inf inf inf inf inf
TSLA roiif_income::net_3 9.57% 38.62% 28.63% 17.17% inf inf inf
TSLA roiif_income::net_5 13.01% 21.28% inf inf inf inf inf
TSLA roiif_income::net_9 inf inf inf inf inf inf inf
TSLA roiif_income::operating_3 8.90% 19.71% 28.11% 17.33% inf inf inf
TSLA roiif_income::operating_5 13.67% 21.48% inf inf inf inf inf
TSLA roiif_income::operating_9 inf inf inf inf inf inf inf
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year

9. (new beta feature) Predictions on CAGR based fundamental drivers for TSLA price: 241.38 as of date: 2025-04-18 Current Market Price: 241.38 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9_year PredictedStockPriceToday_9Y CAGR_5_year PredictedStockPriceToday_5Y CAGR_3_year PredictedStockPriceToday_3Y
TSLA revenue 42.44 % 386.20 31.78 % 110.84 21.98 % 639.34
TSLA cashflow::operating 46.17 % 487.35 44.06 % 173.05 9.08 % 457.19
TSLA netincome 29.23 % 160.84 62.21 % 313.21 8.22 % 446.46
TSLA operatingincome 31.64 % 189.94 153.43 % 0.00B 2.75 % 382.13
TSLA equity 59.54 % 0.00B 61.59 % 307.27 34.17 % 850.80
TSLA retained_earnings 37.14 % 274.53 50.76 % 217.21 373.81 % 0.00B
TSLA shares_calc 4.47 % 23.72 1.49 % 30.03 0.55 % 358.10
Notes on the above Report:
StockMarketPrice: is the price of the Stock in December first trading day(approx) of the associated year
eps: If a Stock has multiple eps values, we use value from class a eps, if not continued operations attributable eps and so on [diluted is preferred over basic]
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...