Welcome to comparison reports!   



We have 4 report results for NFLX, also organized by 1 group tags below ...

1. COMPARE DETAIL report for CAGR_9Y_ENDING_2024 for NFLX with ['V', 'AAPL', 'AMZN', 'SPY'] Current Market Price: 973.03 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry NFLX__CAGR_9Y_ENDING_2024 V__CAGR_9Y_ENDING_2024 AAPL__CAGR_9Y_ENDING_2024 AMZN__CAGR_9Y_ENDING_2024 SPY__CAGR_9Y_ENDING_2024
StockMarketPrice 25.62% 17.72% 29.86% 23.10% 12.46%
revenue 21.46% 11.15% 5.89% 21.94% 0.00
revenue::cost 18.43% 0.00 4.62% 18.35% 0.00
owner_earnings 27.99% 13.06% 4.31% 25.47% 0.00
netincome_cfo 60.59% 13.48% 6.45% 66.70% 0.00
cashflow::operating 31.58% 13.11% 4.26% 28.61% 0.00
cashflow::fcf 29.49% 13.11% 5.02% 17.93% 0.00
cashflow::realfcf 27.47% 12.91% 4.31% 8.23% 0.00
netincome 60.59% 13.48% 6.45% 66.70% 10.33%
operatingincome 48.00% 11.22% 6.28% 46.31% 0.00
grossincome 26.35% 11.15% 7.58% 27.36% 0.00
eps 60.31% inf -4.54% 17.96% 10.33%
equity 30.70% 3.06% -7.89% 40.52% 0.00
retained_earnings 47.59% 4.29% -19.21% 59.79% 0.00
assets 20.25% 9.95% 2.57% 28.49% 0.00
ppnenet 27.95% 8.16% 8.20% 31.26% 0.00
capex 19.09% 13.13% -1.92% 37.95% 0.00
depreciation 20.31% 8.55% 0.18% 26.69% 0.00
sbc 9.08% 18.32% 14.03% 29.70% 0.00
shares 0.34% -2.05% 11.48% 41.65% 0.00
shares_calc 0.00 -2.49% -3.76% 1.22% 0.00
amortization 20.31% inf 0.00 0.00 0.00
costs:rnd 0.00 0.00 16.29% 24.26% 0.00
costs:sm 15.08% 6.68% 0.00 26.60% 0.00
cash 17.64% 14.58% 3.95% 19.47% 0.00
debt 23.27% inf 6.26% 22.89% 0.00
interest_expense 20.65% 81.49% 0.00 20.21% 0.00
maintainence_capex 20.31% 10.71% -1.92% 31.18% 0.00

2. COMPARE DETAIL report for CAGR_5Y_ENDING_2024 for NFLX with ['V', 'AAPL', 'AMZN', 'SPY'] Current Market Price: 973.03 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry NFLX__CAGR_5Y_ENDING_2024 V__CAGR_5Y_ENDING_2024 AAPL__CAGR_5Y_ENDING_2024 AMZN__CAGR_5Y_ENDING_2024 SPY__CAGR_5Y_ENDING_2024
StockMarketPrice 22.47% 11.75% 28.61% 18.88% 12.73%
revenue 14.11% 9.35% 8.49% 17.86% 0.00
revenue::cost 11.08% 0.00 5.39% 14.54% 0.00
owner_earnings 31.89% 9.04% 12.95% 22.66% 0.00
netincome_cfo 36.08% 10.32% 11.15% 38.59% 0.00
cashflow::operating 35.39% 9.31% 11.25% 24.65% 0.00
cashflow::fcf 33.27% 9.22% 13.06% 8.71% 0.00
cashflow::realfcf 31.12% 8.95% 12.95% -5.98% 0.00
netincome 36.08% 10.32% 11.15% 38.59% 8.43%
operatingincome 31.95% 9.48% 14.02% 36.38% 0.00
grossincome 18.41% 9.35% 12.93% 22.07% 0.00
eps 36.63% 10.32% -12.58% -24.75% 8.43%
equity 26.69% 2.45% -8.84% 35.74% 0.00
retained_earnings 45.43% 5.07% -25.63% 40.82% 0.00
assets 9.56% 5.42% 1.52% 22.64% 0.00
ppnenet 23.04% 7.25% 4.09% 28.29% 0.00
capex 11.68% 10.70% -2.08% 37.54% 0.00
depreciation 26.00% 9.53% -1.82% 19.36% 0.00
sbc -7.63% 15.87% 14.01% 26.24% 0.00
shares 0.07% -6.53% -3.69% 85.06% 0.00
shares_calc -0.50% -2.72% -2.32% 1.06% 0.00
amortization 26.00% inf 0.00 0.00 0.00
costs:rnd 0.00 0.00 14.11% 19.77% 0.00
costs:sm 1.92% 7.14% 0.00 18.39% 0.00
cash 9.23% 8.85% -9.32% 16.90% 0.00
debt 1.09% 4.49% -1.08% 17.58% 0.00
interest_expense 2.80% 3.76% 0.00 8.50% 0.00
maintainence_capex 26.00% 9.53% -2.08% 25.64% 0.00

3. COMPARE DETAIL report for CAGR_3Y_ENDING_2024 for NFLX with ['V', 'AAPL', 'AMZN', 'SPY'] Current Market Price: 973.03 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry NFLX__CAGR_3Y_ENDING_2024 V__CAGR_3Y_ENDING_2024 AAPL__CAGR_3Y_ENDING_2024 AMZN__CAGR_3Y_ENDING_2024 SPY__CAGR_3Y_ENDING_2024
StockMarketPrice 13.95% 14.28% 12.75% 9.58% 7.26%
revenue 9.51% 14.23% 2.25% 10.74% 0.00
revenue::cost 6.67% 0.00 -0.41% 6.21% 0.00
owner_earnings 220.31% 8.92% 4.52% 267.40% 0.00
netincome_cfo 19.41% 17.05% -0.33% 21.10% 0.00
cashflow::operating 165.66% 9.42% 4.36% 35.74% 0.00
cashflow::fcf 279.02% 8.78% 5.39% 61.76% 0.00
cashflow::realfcf 143.42% 8.47% 4.52% 33.80% 0.00
netincome 19.41% 17.05% -0.33% 21.10% 5.64%
operatingincome 18.92% 14.29% 4.19% 40.22% 0.00
grossincome 13.25% 14.23% 5.74% 16.43% 0.00
eps 20.64% 17.05% 2.52% -55.89% 5.64%
equity 16.01% 1.35% -3.36% 27.42% 0.00
retained_earnings 35.12% 4.04% -24.14% 26.24% 0.00
assets 6.35% 4.47% 1.31% 14.11% 0.00
ppnenet 6.39% 12.09% 5.02% 16.38% 0.00
capex -5.73% 21.26% -5.19% 10.78% 0.00
depreciation 16.43% 8.75% 0.47% 15.31% 0.00
sbc -12.23% 16.18% 13.92% 19.94% 0.00
shares -1.19% -9.51% -2.97% 1.36% 0.00
shares_calc -1.18% -3.78% -2.69% 1.01% 0.00
amortization 16.43% inf 0.00 0.00 0.00
costs:rnd 0.00 0.00 12.70% 16.46% 0.00
costs:sm 4.66% 11.15% 0.00 10.49% 0.00
cash 8.99% -10.11% -5.01% 29.56% 0.00
debt 0.41% -0.22% -6.62% 2.59% 0.00
interest_expense -2.08% 7.71% 0.00 9.97% 0.00
maintainence_capex 16.43% 13.62% -5.19% 15.31% 0.00

4. Showing COMPARE report for ['AAPL', 'NFLX', 'SPY', 'V', 'AMZN'] [show/hide charts] Current Market Price: 973.03 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
AAPL StockMarketPrice 250.14 191.38 128.44 174.52 129.61 71.09 37.62 39.77 26.79 23.81 24.55 17.46 16.16 12.19 9.71 0.00 0.00
AMZN StockMarketPrice 219.39 151.94 84.00 166.72 162.85 92.39 75.10 58.47 37.49 33.79 15.52 19.94 12.54 0.00 0.00 0.00 0.00
NFLX StockMarketPrice 891.32 486.88 294.88 602.44 540.73 323.57 267.66 191.96 123.80 114.38 48.80 52.60 13.23 9.90 0.00 0.00 0.00
SPY StockMarketPrice 5881.63 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
V StockMarketPrice 315.51 257.94 204.22 211.41 212.08 181.07 126.34 108.45 73.69 72.69 61.02 51.43 34.74 23.09 15.88 19.60 0.00
AAPL revenue 391.04B 383.29B 394.33B 365.82B 274.51B 260.17B 265.60B 229.23B 215.64B 233.72B 182.79B 170.91B 156.51B 108.25B 65.22B 0.00 0.00
AMZN revenue 637.96B 574.78B 513.98B 469.82B 386.06B 280.52B 232.89B 177.87B 135.99B 107.01B 88.99B 74.45B 61.09B 0.00 0.00 0.00 0.00
NFLX revenue 39.00B 33.72B 31.62B 29.70B 25.00B 20.16B 15.79B 11.69B 8.83B 6.78B 5.50B 4.37B 3.61B 3.20B 2.16B 1.67B 0.00
V revenue 35.93B 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
AAPL revenue::cost 210.35B 214.14B 223.55B 212.98B 169.56B 161.78B 163.76B 141.05B 131.38B 140.09B 112.26B 106.61B 87.85B 64.43B 39.54B 0.00 0.00
AMZN revenue::cost 326.29B 304.74B 288.83B 272.34B 233.31B 165.54B 139.16B 111.93B 88.27B 71.65B 62.75B 54.18B 45.97B 0.00 0.00 0.00 0.00
NFLX revenue::cost 21.04B 19.72B 19.17B 17.33B 15.28B 12.44B 9.97B 8.03B 6.26B 4.59B 3.75B 3.12B 2.65B 2.04B 1.36B 1.08B 0.00
SPY revenue::cost 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AAPL owner_earnings 97.12B 88.75B 102.41B 85.05B 66.54B 52.83B 61.19B 49.23B 51.52B 66.43B 48.90B 44.66B 45.84B 34.55B 16.69B 0.00 0.00
AMZN owner_earnings 41.07B 12.26B -14.79B -0.86B 31.61B 14.79B 11.88B 2.74B 7.56B 5.33B 0.60B 1.09B 1.19B 0.00 0.00 0.00 0.00
NFLX owner_earnings 6.76B 6.59B 1.11B -0.22B 1.90B -3.40B -3.08B -2.04B -1.71B -0.94B -0.15B -0.03B -0.09B 0.21B 0.18B 0.27B 0.00
SPY owner_earnings 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V owner_earnings 18.07B 19.05B 17.39B 13.98B 9.29B 11.72B 12.00B 8.53B 4.85B 5.98B 6.60B 2.45B 4.53B 3.43B 0.00 0.00 0.00
AAPL netincome_cfo 93.74B 97.00B 99.80B 94.68B 57.41B 55.26B 59.53B 48.35B 45.69B 53.39B 39.51B 37.04B 41.73B 25.92B 14.01B 0.00 0.00
AMZN netincome_cfo 59.25B 30.43B -2.72B 33.36B 21.33B 11.59B 10.07B 3.03B 2.37B 0.60B -0.24B 0.27B -0.04B 0.00 0.00 0.00 0.00
NFLX netincome_cfo 8.71B 5.41B 4.49B 5.12B 2.76B 1.87B 1.21B 0.56B 0.19B 0.12B 0.27B 0.11B 0.02B 0.23B 0.16B 0.12B 0.00
SPY netincome_cfo 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V netincome_cfo 19.74B 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 2.14B 3.65B 0.00 0.00 0.00
AAPL cashflow::operating 118.25B 110.54B 122.15B 104.04B 80.67B 69.39B 77.43B 64.22B 66.23B 81.27B 59.71B 53.67B 50.86B 37.53B 18.59B 0.00 0.00
AMZN cashflow::operating 115.88B 84.95B 46.75B 46.33B 66.06B 38.51B 30.72B 18.43B 17.27B 12.04B 6.84B 5.47B 4.18B 0.00 0.00 0.00 0.00
NFLX cashflow::operating 7.36B 7.27B 2.03B 0.39B 2.43B -2.89B -2.68B -1.79B -1.47B -0.75B 0.02B 0.10B 0.02B 0.32B 0.28B 0.33B 0.00
SPY cashflow::operating 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::operating 19.95B 20.75B 18.85B 15.23B 10.44B 12.78B 12.94B 9.32B 5.57B 6.58B 7.21B 3.02B 5.01B 3.87B 0.00 0.00 0.00
AAPL cashflow::fcf 108.81B 99.58B 111.44B 92.95B 73.36B 58.90B 64.12B 51.77B 53.50B 70.02B 50.14B 45.50B 42.56B 33.27B 16.59B 0.00 0.00
AMZN cashflow::fcf 32.88B 32.22B -16.89B -14.73B 25.92B 21.65B 17.30B 6.48B 10.54B 7.45B 1.95B 2.03B 0.40B 0.00 0.00 0.00 0.00
NFLX cashflow::fcf 6.92B 6.93B 1.62B -0.13B 1.93B -3.14B -2.85B -1.96B -1.58B -0.84B -0.05B 0.04B -0.02B 0.27B 0.24B 0.28B 0.00
SPY cashflow::fcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::fcf 18.69B 19.70B 17.88B 14.52B 9.70B 12.03B 12.22B 8.61B 5.05B 6.17B 6.65B 2.55B 4.63B 3.52B 0.00 0.00 0.00
AAPL cashflow::realfcf 97.12B 88.75B 102.41B 85.05B 66.54B 52.83B 58.78B 46.93B 49.29B 66.43B 47.28B 43.25B 40.82B 32.10B 15.71B 0.00 0.00
AMZN cashflow::realfcf 10.87B 8.19B -36.51B -27.48B 16.72B 14.79B 11.88B 2.26B 7.56B 5.33B 0.45B 0.90B -0.44B 0.00 0.00 0.00 0.00
NFLX cashflow::realfcf 6.65B 6.59B 1.04B -0.54B 1.51B -3.55B -3.18B -2.14B -1.76B -0.97B -0.17B -0.04B -0.09B 0.21B 0.18B 0.27B 0.00
SPY cashflow::realfcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::realfcf 17.84B 18.93B 17.28B 13.98B 9.29B 11.62B 11.90B 8.38B 4.83B 5.98B 6.48B 2.37B 4.49B 3.37B 0.00 0.00 0.00
AAPL netincome 93.74B 97.00B 99.80B 94.68B 57.41B 55.26B 59.53B 48.35B 45.69B 53.39B 39.51B 37.04B 41.73B 25.92B 14.01B 0.00 0.00
AMZN netincome 59.25B 30.43B -2.72B 33.36B 21.33B 11.59B 10.07B 3.03B 2.37B 0.60B -0.24B 0.27B -0.04B 0.00 0.00 0.00 0.00
NFLX netincome 8.71B 5.41B 4.49B 5.12B 2.76B 1.87B 1.21B 0.56B 0.19B 0.12B 0.27B 0.11B 0.02B 0.23B 0.16B 0.12B 0.00
SPY netincome 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V netincome 19.74B 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 0.00 0.00 0.00 0.00 0.00
AAPL operatingincome 123.22B 114.30B 119.44B 108.95B 66.29B 63.93B 70.90B 61.34B 60.02B 71.23B 52.50B 49.00B 55.24B 33.79B 18.39B 0.00 0.00
AMZN operatingincome 68.59B 36.85B 12.25B 24.88B 22.90B 14.54B 12.42B 4.11B 4.19B 2.23B 0.18B 0.74B 0.68B 0.00 0.00 0.00 0.00
NFLX operatingincome 10.42B 6.95B 5.63B 6.19B 4.59B 2.60B 1.61B 0.84B 0.38B 0.31B 0.40B 0.23B 0.05B 0.38B 0.28B 0.19B 0.00
SPY operatingincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V operatingincome 23.59B 21.00B 18.81B 15.80B 14.08B 15.00B 12.95B 12.14B 7.88B 9.06B 7.70B 7.24B 2.14B 5.46B 0.00 0.00 0.00
AAPL grossincome 180.68B 169.15B 170.78B 152.84B 104.96B 98.39B 101.84B 88.19B 84.26B 93.63B 70.54B 64.30B 68.66B 43.82B 25.68B 0.00 0.00
AMZN grossincome 311.67B 270.05B 225.15B 197.48B 152.76B 114.99B 93.73B 65.93B 47.72B 35.35B 26.24B 20.27B 15.12B 0.00 0.00 0.00 0.00
NFLX grossincome 17.96B 14.01B 12.45B 12.37B 9.72B 7.72B 5.83B 3.66B 2.57B 2.19B 1.75B 1.26B 0.96B 1.16B 0.81B 0.59B 0.00
SPY grossincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V grossincome 35.93B 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
AAPL eps 6.11 6.16 6.15 5.67 3.31 11.97 12.01 9.27 8.35 9.28 6.49 40.03 44.64 28.05 15.41 0.00 0.00
AMZN eps 5.66 2.95 -0.27 65.96 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.60 -0.09 0.00 0.00 0.00 0.00
NFLX eps 20.28 12.25 10.10 11.55 6.26 4.26 2.78 1.29 0.44 0.29 4.44 1.93 0.31 4.28 3.06 2.05 0.00
SPY eps 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V eps 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AAPL equity 56.95B 62.15B 50.67B 63.09B 65.34B 90.49B 107.15B 134.05B 128.25B 119.36B 111.55B 123.55B 118.21B 76.61B 0.00 0.00 0.00
AMZN equity 285.97B 201.88B 146.04B 138.25B 93.40B 62.06B 43.55B 27.71B 19.29B 13.38B 10.74B 9.75B 0.00 0.00 0.00 0.00 0.00
NFLX equity 24.74B 20.59B 20.78B 15.85B 11.07B 7.58B 5.24B 3.58B 2.68B 2.22B 1.86B 1.33B 0.74B 0.64B 0.29B 0.00 0.00
SPY equity 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V equity 39.14B 38.73B 35.58B 37.59B 36.21B 34.68B 34.01B 32.76B 32.91B 29.84B 27.41B 26.87B 27.63B 0.00 0.00 0.00 0.00
AAPL retained_earnings -19.15B -0.21B -3.07B 5.56B 14.97B 45.90B 70.40B 98.33B 96.36B 92.28B 87.15B 104.26B 101.29B 62.84B 0.00 0.00 0.00
AMZN retained_earnings 172.87B 113.62B 83.19B 85.92B 52.55B 31.22B 19.62B 8.64B 4.92B 2.54B 1.95B 2.19B 0.00 0.00 0.00 0.00 0.00
NFLX retained_earnings 31.30B 22.59B 17.18B 12.69B 7.57B 4.81B 2.94B 1.73B 1.13B 0.94B 0.82B 0.55B 0.44B 0.42B 0.24B 0.00 0.00
V retained_earnings 17.29B 18.04B 16.12B 15.35B 14.09B 13.50B 11.32B 9.51B 10.46B 11.84B 9.13B 7.97B 7.81B 0.00 0.00 0.00 0.00
AAPL assets 364.98B 352.58B 352.75B 351.00B 323.89B 338.52B 365.73B 375.32B 321.69B 290.48B 231.84B 207.00B 176.06B 116.37B 0.00 0.00 0.00
AMZN assets 624.89B 527.85B 462.68B 420.55B 321.19B 225.25B 162.65B 131.31B 83.40B 65.44B 54.51B 40.16B 0.00 0.00 0.00 0.00 0.00
NFLX assets 53.63B 48.73B 48.59B 44.58B 39.28B 33.98B 25.97B 19.01B 13.59B 10.20B 7.06B 5.41B 3.97B 3.07B 0.98B 0.00 0.00
SPY assets 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V assets 94.51B 90.50B 85.50B 82.90B 80.92B 72.57B 69.22B 67.98B 64.03B 40.24B 38.57B 35.96B 40.01B 0.00 0.00 0.00 0.00
AAPL ppnenet 45.68B 43.72B 42.12B 39.44B 36.77B 37.38B 41.30B 33.78B 27.01B 22.47B 20.62B 16.60B 15.45B 7.78B 0.00 0.00 0.00
AMZN ppnenet 252.66B 204.18B 186.72B 160.28B 113.11B 72.70B 61.80B 48.87B 29.11B 21.84B 16.97B 10.95B 0.00 0.00 0.00 0.00 0.00
NFLX ppnenet 1.59B 1.49B 1.40B 1.32B 0.96B 0.57B 0.42B 0.32B 0.25B 0.17B 0.15B 0.13B 0.13B 0.14B 0.13B 0.00 0.00
SPY ppnenet 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V ppnenet 3.82B 3.42B 3.22B 2.71B 2.74B 2.69B 2.47B 2.25B 2.15B 1.89B 1.89B 1.73B 1.63B 0.00 0.00 0.00 0.00
AAPL capex 9.45B 10.96B 10.71B 11.09B 7.31B 10.49B 13.31B 12.45B 12.73B 11.25B 9.57B 8.16B 8.29B 4.26B 2.00B 0.00 0.00
AMZN capex 83.00B 52.73B 63.65B 61.05B 40.14B 16.86B 13.43B 11.96B 6.74B 4.59B 4.89B 3.44B 3.79B 0.00 0.00 0.00 0.00
NFLX capex 0.44B 0.35B 0.41B 0.52B 0.50B 0.25B 0.17B 0.17B 0.11B 0.09B 0.07B 0.05B 0.04B 0.05B 0.03B 0.05B 0.00
SPY capex 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V capex 1.26B 1.06B 0.97B 0.70B 0.74B 0.76B 0.72B 0.71B 0.52B 0.41B 0.55B 0.47B 0.38B 0.35B 0.00 0.00 0.00
AAPL depreciation 11.45B 11.52B 11.10B 11.28B 11.06B 12.55B 10.90B 10.16B 10.51B 11.26B 7.95B 6.76B 3.28B 1.81B 1.03B 0.00 0.00
AMZN depreciation 52.80B 48.66B 41.92B 34.43B 25.25B 21.79B 15.34B 11.48B 8.12B 6.28B 4.75B 3.25B 2.16B 0.00 0.00 0.00 0.00
NFLX depreciation 0.33B 0.36B 0.34B 0.21B 0.12B 0.10B 0.08B 0.07B 0.06B 0.06B 0.05B 0.05B 0.05B 0.04B 0.04B 0.04B 0.00
SPY depreciation 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V depreciation 1.03B 0.94B 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
AAPL sbc 11.69B 10.83B 9.04B 7.91B 6.83B 6.07B 5.34B 4.84B 4.21B 3.59B 2.86B 2.25B 1.74B 1.17B 0.88B 0.00 0.00
AMZN sbc 22.01B 24.02B 19.62B 12.76B 9.21B 6.86B 5.42B 4.21B 2.98B 2.12B 1.50B 1.13B 0.83B 0.00 0.00 0.00 0.00
NFLX sbc 0.27B 0.34B 0.58B 0.40B 0.42B 0.41B 0.32B 0.18B 0.17B 0.12B 0.12B 0.08B 0.07B 0.06B 0.06B 0.01B 0.00
SPY sbc 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V sbc 0.85B 0.77B 0.60B 0.54B 0.42B 0.41B 0.33B 0.23B 0.22B 0.19B 0.17B 0.18B 0.15B 0.15B 0.00 0.00 0.00
AAPL shares 15.41B 15.81B 16.33B 16.86B 17.53B 18.60B 20.00B 5.25B 5.50B 5.79B 6.12B 6.52B 6.54B 0.92B 0.91B 0.00 0.00
AMZN shares 10.72B 10.49B 10.19B 10.30B 10.01B 0.49B 0.49B 0.48B 0.47B 0.47B 0.46B 0.46B 0.45B 0.00 0.00 0.00 0.00
NFLX shares 0.44B 0.45B 0.45B 0.46B 0.44B 0.44B 0.44B 0.43B 0.43B 0.43B 0.42B 0.41B 0.06B 0.05B 0.05B 0.06B 0.00
SPY shares 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V shares 1.62B 2.08B 2.14B 2.19B 2.22B 2.27B 2.33B 2.40B 2.41B 1.95B 1.99B 2.08B 0.68B 0.71B 0.00 0.00 0.00
AAPL shares_calc 15.12B 15.55B 15.91B 16.41B 17.00B 17.00B 18.16B 19.76B 20.40B 21.33B 23.43B 24.95B 25.04B 25.04B 24.64B 0.00 0.00
AMZN shares_calc 10.52B 10.33B 10.20B 10.20B 10.09B 9.97B 9.84B 9.66B 9.56B 9.43B 9.29B 9.19B 9.11B 0.00 0.00 0.00 0.00
NFLX shares_calc 0.43B 0.44B 0.45B 0.44B 0.44B 0.44B 0.44B 0.43B 0.43B 0.43B 0.42B 0.41B 0.41B 0.39B 0.39B 0.42B 0.00
V shares_calc 1.94B 2.06B 2.12B 2.17B 2.20B 2.22B 2.20B 2.29B 2.10B 2.43B 1.99B 2.08B 2.08B 2.17B 0.00 0.00 0.00
NFLX amortization 0.33B 0.36B 0.34B 0.21B 0.12B 0.10B 0.08B 0.07B 0.06B 0.06B 0.05B 0.05B 0.05B 0.04B 0.04B 0.04B 0.00
SPY amortization 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V amortization 0.00 0.00 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
AAPL costs:rnd 31.37B 29.91B 26.25B 21.91B 18.75B 16.22B 14.24B 11.58B 10.04B 8.07B 6.04B 4.47B 3.38B 2.43B 1.78B 0.00 0.00
AMZN costs:rnd 88.54B 85.62B 73.21B 56.05B 42.74B 35.93B 28.84B 22.62B 16.09B 12.54B 9.28B 6.57B 4.56B 0.00 0.00 0.00 0.00
AMZN costs:sm 43.91B 44.37B 42.24B 32.55B 22.01B 18.88B 13.81B 10.07B 7.23B 5.25B 4.33B 3.13B 2.41B 0.00 0.00 0.00 0.00
NFLX costs:sm 2.92B 2.66B 2.53B 2.55B 2.23B 2.65B 2.37B 1.44B 1.10B 0.82B 0.61B 0.50B 0.48B 0.40B 0.29B 0.24B 0.00
V costs:sm 1.56B 1.34B 1.34B 1.14B 0.97B 1.10B 0.99B 0.92B 0.87B 0.87B 0.90B 0.88B 0.87B 0.87B 0.00 0.00 0.00
AAPL cash 29.94B 29.96B 23.65B 34.94B 38.02B 48.84B 25.91B 20.29B 20.48B 21.12B 13.84B 14.26B 10.75B 9.81B 0.00 0.00 0.00
AMZN cash 78.78B 73.39B 53.89B 36.22B 42.12B 36.09B 31.75B 20.52B 19.33B 15.89B 14.56B 8.66B 0.00 0.00 0.00 0.00 0.00
NFLX cash 7.80B 7.12B 5.15B 6.03B 8.21B 5.02B 3.79B 2.82B 1.47B 1.81B 1.11B 0.60B 0.29B 0.51B 0.19B 0.00 0.00
SPY cash 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cash 11.97B 16.29B 15.69B 16.49B 16.29B 7.84B 8.16B 9.87B 5.62B 3.52B 1.97B 2.19B 2.07B 0.00 0.00 0.00 0.00
AAPL debt 96.66B 105.10B 110.09B 118.72B 107.44B 102.07B 102.52B 103.70B 78.93B 55.96B 28.99B 16.96B 0.00 0.00 0.00 0.00 0.00
AMZN debt 52.62B 58.31B 134.30B 48.74B 31.82B 23.41B 23.50B 24.74B 7.69B 8.23B 8.27B 3.19B 0.00 0.00 0.00 0.00 0.00
NFLX debt 15.58B 14.54B 28.71B 15.39B 16.31B 14.76B 10.36B 6.50B 3.36B 2.37B 0.90B 0.50B 0.20B 0.20B 0.20B 0.00 0.00
SPY debt 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V debt 20.84B 20.46B 22.45B 20.98B 24.07B 16.73B 16.63B 18.37B 15.88B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN interest_expense 2.41B 3.18B 2.37B 1.81B 1.65B 1.60B 1.42B 0.85B 0.48B 0.46B 0.21B 0.14B 0.09B 0.00 0.00 0.00 0.00
NFLX interest_expense 0.72B 0.70B 0.71B 0.77B 0.77B 0.63B 0.42B 0.24B 0.15B 0.13B 0.05B 0.03B 0.02B 0.02B 0.02B 0.01B 0.00
SPY interest_expense 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V interest_expense 0.64B 0.64B 0.54B 0.51B 0.52B 0.53B 0.61B 0.56B 0.43B 0.00B 0.01B 0.00 0.00 0.00 0.00 0.00 0.00
AAPL maintainence_capex 9.45B 10.96B 10.71B 11.09B 7.31B 10.49B 10.90B 10.16B 10.51B 11.25B 7.95B 6.76B 3.28B 1.81B 1.03B 0.00 0.00
AMZN maintainence_capex 52.80B 48.66B 41.92B 34.43B 25.25B 16.86B 13.43B 11.48B 6.74B 4.59B 4.75B 3.25B 2.16B 0.00 0.00 0.00 0.00
NFLX maintainence_capex 0.33B 0.35B 0.34B 0.21B 0.12B 0.10B 0.08B 0.07B 0.06B 0.06B 0.05B 0.05B 0.04B 0.04B 0.03B 0.04B 0.00
V maintainence_capex 1.03B 0.94B 0.86B 0.70B 0.74B 0.66B 0.61B 0.56B 0.50B 0.41B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...