Welcome to comparison reports!   



We have 4 report results for NFLX, also organized by 1 group tags below ...

1. COMPARE DETAIL report for CAGR_9Y_ENDING_2024 for NFLX with ['AMZN', 'V', 'META', 'SPY'] Current Market Price: 1155.41 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry NFLX__CAGR_9Y_ENDING_2024 AMZN__CAGR_9Y_ENDING_2024 V__CAGR_9Y_ENDING_2024 META__CAGR_9Y_ENDING_2024 SPY__CAGR_9Y_ENDING_2024
StockMarketPrice 25.62% 23.10% 17.72% 21.13% 12.46%
revenue 21.46% 21.94% 11.15% 27.93% 0.00
revenue::cost 18.43% 18.35% 0.00 29.88% 0.00
owner_earnings 27.99% 25.47% 13.06% 30.43% 0.00
netincome_cfo 60.59% 66.70% 13.48% 36.92% 0.00
cashflow::operating 31.58% 28.61% 13.11% 27.41% 0.00
cashflow::fcf 29.49% 17.93% 13.11% 24.01% 0.00
cashflow::realfcf 27.47% 8.23% 12.91% 25.51% 0.00
netincome 60.59% 66.70% 13.48% 36.92% 10.33%
operatingincome 48.00% 46.31% 11.22% 30.72% 0.00
grossincome 26.35% 27.36% 11.15% 27.52% 0.00
eps 60.31% 17.96% inf 38.53% 10.33%
equity 30.70% 40.52% 3.06% 17.07% 0.00
retained_earnings 47.59% 59.79% 4.29% 29.82% 0.00
assets 20.25% 28.49% 9.95% 21.07% 0.00
ppnenet 27.95% 31.26% 8.16% 40.50% 0.00
capex 19.09% 37.95% 13.13% 34.87% 0.00
depreciation 20.31% 26.69% 8.55% 25.94% 0.00
sbc 9.08% 29.70% 18.32% 21.19% 0.00
shares 0.34% 41.65% -2.05% -0.97% 0.00
shares_calc 0.00 1.22% -2.49% -1.35% 0.00
amortization 20.31% 0.00 inf 0.00 0.00
costs:rnd 0.00 24.26% 0.00 27.82% 0.00
costs:sm 15.08% 26.60% 6.68% 17.17% 0.00
cash 17.64% 19.47% 14.58% 27.56% 0.00
debt 23.27% 22.89% inf 12.58% 0.00
maintainence_capex 20.31% 31.18% 10.71% 25.94% 0.00
interest_expense 20.65% 20.21% 81.49% 0.00 0.00

2. COMPARE DETAIL report for CAGR_5Y_ENDING_2024 for NFLX with ['AMZN', 'V', 'META', 'SPY'] Current Market Price: 1155.41 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry NFLX__CAGR_5Y_ENDING_2024 AMZN__CAGR_5Y_ENDING_2024 V__CAGR_5Y_ENDING_2024 META__CAGR_5Y_ENDING_2024 SPY__CAGR_5Y_ENDING_2024
StockMarketPrice 22.47% 18.88% 11.75% 23.42% 12.73%
revenue 14.11% 17.86% 9.35% 18.40% 0.00
revenue::cost 11.08% 14.54% 0.00 18.75% 0.00
owner_earnings 31.89% 22.66% 9.04% 18.10% 0.00
netincome_cfo 36.08% 38.59% 10.32% 27.53% 0.00
cashflow::operating 35.39% 24.65% 9.31% 20.26% 0.00
cashflow::fcf 33.27% 8.71% 9.22% 20.58% 0.00
cashflow::realfcf 31.12% -5.98% 8.95% 17.95% 0.00
netincome 36.08% 38.59% 10.32% 27.53% 8.43%
operatingincome 31.95% 36.38% 9.48% 23.67% 0.00
grossincome 18.41% 22.07% 9.35% 18.32% 0.00
eps 36.63% -24.75% 10.32% 30.59% 8.43%
equity 26.69% 35.74% 2.45% 12.57% 0.00
retained_earnings 45.43% 40.82% 5.07% 12.98% 0.00
assets 9.56% 22.64% 5.42% 15.66% 0.00
ppnenet 23.04% 28.29% 7.25% 28.00% 0.00
capex 11.68% 37.54% 10.70% 19.79% 0.00
depreciation 26.00% 19.36% 9.53% 21.97% 0.00
sbc -7.63% 26.24% 15.87% 28.11% 0.00
shares 0.07% 85.06% -6.53% -1.89% 0.00
shares_calc -0.50% 1.06% -2.72% -2.57% 0.00
amortization 26.00% 0.00 inf 0.00 0.00
costs:rnd 0.00 19.77% 0.00 26.40% 0.00
costs:sm 1.92% 18.39% 7.14% 2.82% 0.00
cash 9.23% 16.90% 8.85% 18.13% 0.00
debt 1.09% 17.58% 4.49% inf 0.00
maintainence_capex 26.00% 25.64% 9.53% 21.97% 0.00
interest_expense 2.80% 8.50% 3.76% 0.00 0.00

3. COMPARE DETAIL report for CAGR_3Y_ENDING_2024 for NFLX with ['AMZN', 'V', 'META', 'SPY'] Current Market Price: 1155.41 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Entry NFLX__CAGR_3Y_ENDING_2024 AMZN__CAGR_3Y_ENDING_2024 V__CAGR_3Y_ENDING_2024 META__CAGR_3Y_ENDING_2024 SPY__CAGR_3Y_ENDING_2024
StockMarketPrice 13.95% 9.58% 14.28% 20.45% 7.26%
revenue 9.51% 10.74% 14.23% 11.73% 0.00
revenue::cost 6.67% 6.21% 0.00 10.02% 0.00
owner_earnings 220.31% 267.40% 8.92% 13.40% 0.00
netincome_cfo 19.41% 21.10% 17.05% 16.57% 0.00
cashflow::operating 165.66% 35.74% 9.42% 16.55% 0.00
cashflow::fcf 279.02% 61.76% 8.78% 11.51% 0.00
cashflow::realfcf 143.42% 33.80% 8.47% 7.81% 0.00
netincome 19.41% 21.10% 17.05% 16.57% 5.64%
operatingincome 18.92% 40.22% 14.29% 14.06% 0.00
grossincome 13.25% 16.43% 14.23% 12.13% 0.00
eps 20.64% -55.89% 17.05% 20.72% 5.64%
equity 16.01% 27.42% 1.35% 13.51% 0.00
retained_earnings 35.12% 26.24% 4.04% 13.69% 0.00
assets 6.35% 14.11% 4.47% 18.48% 0.00
ppnenet 6.39% 16.38% 12.09% 28.04% 0.00
capex -5.73% 10.78% 21.26% 25.85% 0.00
depreciation 16.43% 15.31% 8.75% 24.83% 0.00
sbc -12.23% 19.94% 16.18% 22.12% 0.00
shares -1.19% 1.36% -9.51% -2.94% 0.00
shares_calc -1.18% 1.01% -3.78% -4.06% 0.00
amortization 16.43% 0.00 inf 0.00 0.00
costs:rnd 0.00 16.46% 0.00 21.18% 0.00
costs:sm 4.66% 10.49% 11.15% -6.86% 0.00
cash 8.99% 29.56% -10.11% 38.27% 0.00
debt 0.41% 2.59% -0.22% inf 0.00
maintainence_capex 16.43% 15.31% 13.62% 24.83% 0.00
interest_expense -2.08% 9.97% 7.71% 0.00 0.00

4. Showing COMPARE report for ['META', 'V', 'NFLX', 'SPY', 'AMZN'] [show/hide charts] Current Market Price: 1155.41 as of 2025-05-07
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
AMZN StockMarketPrice 219.39 151.94 84.00 166.72 162.85 92.39 75.10 58.47 37.49 33.79 15.52 19.94 12.54 0.00 0.00 0.00 0.00
META StockMarketPrice 585.51 352.61 119.88 335.07 272.12 204.47 130.59 175.79 114.61 104.26 77.72 54.44 26.52 0.00 0.00 0.00 0.00
NFLX StockMarketPrice 891.32 486.88 294.88 602.44 540.73 323.57 267.66 191.96 123.80 114.38 48.80 52.60 13.23 9.90 0.00 0.00 0.00
SPY StockMarketPrice 5881.63 4769.83 3839.50 4766.18 3756.07 3230.78 2506.85 2673.61 2238.83 2043.94 2058.90 1848.36 1426.19 1257.60 1257.64 1115.10 903.25
V StockMarketPrice 315.51 257.94 204.22 211.41 212.08 181.07 126.34 108.45 73.69 72.69 61.02 51.43 34.74 23.09 15.88 19.60 0.00
AMZN revenue 637.96B 574.78B 513.98B 469.82B 386.06B 280.52B 232.89B 177.87B 135.99B 107.01B 88.99B 74.45B 61.09B 0.00 0.00 0.00 0.00
META revenue 164.50B 134.90B 116.61B 117.93B 85.97B 70.70B 55.84B 40.65B 27.64B 17.93B 12.47B 7.87B 5.09B 3.71B 1.97B 0.00 0.00
NFLX revenue 39.00B 33.72B 31.62B 29.70B 25.00B 20.16B 15.79B 11.69B 8.83B 6.78B 5.50B 4.37B 3.61B 3.20B 2.16B 1.67B 0.00
V revenue 35.93B 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
AMZN revenue::cost 326.29B 304.74B 288.83B 272.34B 233.31B 165.54B 139.16B 111.93B 88.27B 71.65B 62.75B 54.18B 45.97B 0.00 0.00 0.00 0.00
META revenue::cost 30.16B 25.96B 25.25B 22.65B 16.69B 12.77B 9.36B 5.45B 3.79B 2.87B 2.15B 1.88B 1.36B 0.86B 0.49B 0.00 0.00
NFLX revenue::cost 21.04B 19.72B 19.17B 17.33B 15.28B 12.44B 9.97B 8.03B 6.26B 4.59B 3.75B 3.12B 2.65B 2.04B 1.36B 1.08B 0.00
SPY revenue::cost 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
AMZN owner_earnings 41.07B 12.26B -14.79B -0.86B 31.61B 14.79B 11.88B 2.74B 7.56B 5.33B 0.60B 1.09B 1.19B 0.00 0.00 0.00 0.00
META owner_earnings 59.14B 45.91B 29.80B 40.55B 25.35B 25.74B 20.81B 17.47B 10.55B 5.42B 4.30B 2.31B -0.61B 1.01B 0.54B 0.00 0.00
NFLX owner_earnings 6.76B 6.59B 1.11B -0.22B 1.90B -3.40B -3.08B -2.04B -1.71B -0.94B -0.15B -0.03B -0.09B 0.21B 0.18B 0.27B 0.00
SPY owner_earnings 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V owner_earnings 18.07B 19.05B 17.39B 13.98B 9.29B 11.72B 12.00B 8.53B 4.85B 5.98B 6.60B 2.45B 4.53B 3.43B 0.00 0.00 0.00
AMZN netincome_cfo 59.25B 30.43B -2.72B 33.36B 21.33B 11.59B 10.07B 3.03B 2.37B 0.60B -0.24B 0.27B -0.04B 0.00 0.00 0.00 0.00
META netincome_cfo 62.36B 39.10B 23.20B 39.37B 29.15B 18.48B 22.11B 15.93B 10.22B 3.69B 2.94B 1.50B 0.05B 1.00B 0.61B 0.00 0.00
NFLX netincome_cfo 8.71B 5.41B 4.49B 5.12B 2.76B 1.87B 1.21B 0.56B 0.19B 0.12B 0.27B 0.11B 0.02B 0.23B 0.16B 0.12B 0.00
SPY netincome_cfo 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V netincome_cfo 19.74B 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 2.14B 3.65B 0.00 0.00 0.00
AMZN cashflow::operating 115.88B 84.95B 46.75B 46.33B 66.06B 38.51B 30.72B 18.43B 17.27B 12.04B 6.84B 5.47B 4.18B 0.00 0.00 0.00 0.00
META cashflow::operating 91.33B 71.11B 50.48B 57.68B 38.75B 36.31B 29.27B 24.22B 16.11B 10.32B 7.33B 4.22B 1.61B 1.55B 0.70B 0.00 0.00
NFLX cashflow::operating 7.36B 7.27B 2.03B 0.39B 2.43B -2.89B -2.68B -1.79B -1.47B -0.75B 0.02B 0.10B 0.02B 0.32B 0.28B 0.33B 0.00
SPY cashflow::operating 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::operating 19.95B 20.75B 18.85B 15.23B 10.44B 12.78B 12.94B 9.32B 5.57B 6.58B 7.21B 3.02B 5.01B 3.87B 0.00 0.00 0.00
AMZN cashflow::fcf 32.88B 32.22B -16.89B -14.73B 25.92B 21.65B 17.30B 6.48B 10.54B 7.45B 1.95B 2.03B 0.40B 0.00 0.00 0.00 0.00
META cashflow::fcf 54.07B 44.07B 19.29B 38.99B 23.63B 21.21B 15.36B 17.48B 11.62B 7.80B 5.50B 2.86B 0.38B 0.94B 0.41B 0.00 0.00
NFLX cashflow::fcf 6.92B 6.93B 1.62B -0.13B 1.93B -3.14B -2.85B -1.96B -1.58B -0.84B -0.05B 0.04B -0.02B 0.27B 0.24B 0.28B 0.00
SPY cashflow::fcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::fcf 18.69B 19.70B 17.88B 14.52B 9.70B 12.03B 12.22B 8.61B 5.05B 6.17B 6.65B 2.55B 4.63B 3.52B 0.00 0.00 0.00
AMZN cashflow::realfcf 10.87B 8.19B -36.51B -27.48B 16.72B 14.79B 11.88B 2.26B 7.56B 5.33B 0.45B 0.90B -0.44B 0.00 0.00 0.00 0.00
META cashflow::realfcf 37.38B 30.04B 7.30B 29.83B 17.10B 16.38B 11.21B 13.76B 8.40B 4.84B 3.71B 1.95B -1.20B 0.73B 0.39B 0.00 0.00
NFLX cashflow::realfcf 6.65B 6.59B 1.04B -0.54B 1.51B -3.55B -3.18B -2.14B -1.76B -0.97B -0.17B -0.04B -0.09B 0.21B 0.18B 0.27B 0.00
SPY cashflow::realfcf 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cashflow::realfcf 17.84B 18.93B 17.28B 13.98B 9.29B 11.62B 11.90B 8.38B 4.83B 5.98B 6.48B 2.37B 4.49B 3.37B 0.00 0.00 0.00
AMZN netincome 59.25B 30.43B -2.72B 33.36B 21.33B 11.59B 10.07B 3.03B 2.37B 0.60B -0.24B 0.27B -0.04B 0.00 0.00 0.00 0.00
META netincome 62.36B 39.10B 23.20B 39.37B 29.15B 18.48B 22.11B 15.93B 10.22B 3.69B 2.94B 1.50B 0.05B 0.67B 0.37B 0.00 0.00
NFLX netincome 8.71B 5.41B 4.49B 5.12B 2.76B 1.87B 1.21B 0.56B 0.19B 0.12B 0.27B 0.11B 0.02B 0.23B 0.16B 0.12B 0.00
SPY netincome 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V netincome 19.74B 17.27B 14.96B 12.31B 10.87B 12.08B 10.30B 6.70B 5.99B 6.33B 5.44B 4.98B 0.00 0.00 0.00 0.00 0.00
AMZN operatingincome 68.59B 36.85B 12.25B 24.88B 22.90B 14.54B 12.42B 4.11B 4.19B 2.23B 0.18B 0.74B 0.68B 0.00 0.00 0.00 0.00
META operatingincome 69.38B 46.75B 28.94B 46.75B 32.67B 23.99B 24.91B 20.20B 12.43B 6.22B 4.99B 2.80B 0.54B 1.76B 1.03B 0.00 0.00
NFLX operatingincome 10.42B 6.95B 5.63B 6.19B 4.59B 2.60B 1.61B 0.84B 0.38B 0.31B 0.40B 0.23B 0.05B 0.38B 0.28B 0.19B 0.00
SPY operatingincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V operatingincome 23.59B 21.00B 18.81B 15.80B 14.08B 15.00B 12.95B 12.14B 7.88B 9.06B 7.70B 7.24B 2.14B 5.46B 0.00 0.00 0.00
AMZN grossincome 311.67B 270.05B 225.15B 197.48B 152.76B 114.99B 93.73B 65.93B 47.72B 35.35B 26.24B 20.27B 15.12B 0.00 0.00 0.00 0.00
META grossincome 134.34B 108.94B 91.36B 95.28B 69.27B 57.93B 46.48B 35.20B 23.85B 15.06B 10.31B 6.00B 3.73B 2.85B 1.48B 0.00 0.00
NFLX grossincome 17.96B 14.01B 12.45B 12.37B 9.72B 7.72B 5.83B 3.66B 2.57B 2.19B 1.75B 1.26B 0.96B 1.16B 0.81B 0.59B 0.00
SPY grossincome 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V grossincome 35.93B 32.65B 29.31B 24.11B 21.85B 22.98B 20.61B 18.36B 15.08B 13.88B 12.70B 11.78B 10.42B 9.19B 0.00 0.00 0.00
AMZN eps 5.66 2.95 -0.27 65.96 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.60 -0.09 0.00 0.00 0.00 0.00
META eps 24.61 15.19 8.63 13.99 10.22 6.48 7.65 5.49 3.56 1.31 1.12 0.62 0.02 0.52 0.34 0.00 0.00
NFLX eps 20.28 12.25 10.10 11.55 6.26 4.26 2.78 1.29 0.44 0.29 4.44 1.93 0.31 4.28 3.06 2.05 0.00
SPY eps 243.32 219.70 219.49 206.38 138.12 162.35 148.34 124.51 106.26 100.48 116.16 104.92 96.82 96.44 83.77 56.86 49.51
V eps 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN equity 285.97B 201.88B 146.04B 138.25B 93.40B 62.06B 43.55B 27.71B 19.29B 13.38B 10.74B 9.75B 0.00 0.00 0.00 0.00 0.00
META equity 182.64B 153.17B 125.71B 124.88B 128.29B 101.05B 84.13B 74.35B 59.19B 44.22B 36.10B 15.47B 11.76B 4.90B 0.00 0.00 0.00
NFLX equity 24.74B 20.59B 20.78B 15.85B 11.07B 7.58B 5.24B 3.58B 2.68B 2.22B 1.86B 1.33B 0.74B 0.64B 0.29B 0.00 0.00
SPY equity 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V equity 39.14B 38.73B 35.58B 37.59B 36.21B 34.68B 34.01B 32.76B 32.91B 29.84B 27.41B 26.87B 27.63B 0.00 0.00 0.00 0.00
AMZN retained_earnings 172.87B 113.62B 83.19B 85.92B 52.55B 31.22B 19.62B 8.64B 4.92B 2.54B 1.95B 2.19B 0.00 0.00 0.00 0.00 0.00
META retained_earnings 102.51B 82.07B 64.80B 69.76B 77.34B 55.69B 41.98B 33.99B 21.67B 9.79B 6.10B 3.16B 1.66B 1.61B 0.00 0.00 0.00
NFLX retained_earnings 31.30B 22.59B 17.18B 12.69B 7.57B 4.81B 2.94B 1.73B 1.13B 0.94B 0.82B 0.55B 0.44B 0.42B 0.24B 0.00 0.00
V retained_earnings 17.29B 18.04B 16.12B 15.35B 14.09B 13.50B 11.32B 9.51B 10.46B 11.84B 9.13B 7.97B 7.81B 0.00 0.00 0.00 0.00
AMZN assets 624.89B 527.85B 462.68B 420.55B 321.19B 225.25B 162.65B 131.31B 83.40B 65.44B 54.51B 40.16B 0.00 0.00 0.00 0.00 0.00
META assets 276.05B 229.62B 185.73B 165.99B 159.32B 133.38B 97.33B 84.52B 64.96B 49.41B 40.18B 17.89B 15.10B 6.33B 0.00 0.00 0.00
NFLX assets 53.63B 48.73B 48.59B 44.58B 39.28B 33.98B 25.97B 19.01B 13.59B 10.20B 7.06B 5.41B 3.97B 3.07B 0.98B 0.00 0.00
SPY assets 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V assets 94.51B 90.50B 85.50B 82.90B 80.92B 72.57B 69.22B 67.98B 64.03B 40.24B 38.57B 35.96B 40.01B 0.00 0.00 0.00 0.00
AMZN ppnenet 252.66B 204.18B 186.72B 160.28B 113.11B 72.70B 61.80B 48.87B 29.11B 21.84B 16.97B 10.95B 0.00 0.00 0.00 0.00 0.00
META ppnenet 121.35B 96.59B 79.52B 57.81B 45.63B 35.32B 24.68B 13.72B 8.59B 5.69B 3.97B 2.88B 2.39B 1.48B 0.00 0.00 0.00
NFLX ppnenet 1.59B 1.49B 1.40B 1.32B 0.96B 0.57B 0.42B 0.32B 0.25B 0.17B 0.15B 0.13B 0.13B 0.14B 0.13B 0.00 0.00
SPY ppnenet 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V ppnenet 3.82B 3.42B 3.22B 2.71B 2.74B 2.69B 2.47B 2.25B 2.15B 1.89B 1.89B 1.73B 1.63B 0.00 0.00 0.00 0.00
AMZN capex 83.00B 52.73B 63.65B 61.05B 40.14B 16.86B 13.43B 11.96B 6.74B 4.59B 4.89B 3.44B 3.79B 0.00 0.00 0.00 0.00
META capex 37.26B 27.05B 31.19B 18.69B 15.12B 15.10B 13.91B 6.73B 4.49B 2.52B 1.83B 1.36B 1.24B 0.61B 0.29B 0.00 0.00
NFLX capex 0.44B 0.35B 0.41B 0.52B 0.50B 0.25B 0.17B 0.17B 0.11B 0.09B 0.07B 0.05B 0.04B 0.05B 0.03B 0.05B 0.00
SPY capex 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V capex 1.26B 1.06B 0.97B 0.70B 0.74B 0.76B 0.72B 0.71B 0.52B 0.41B 0.55B 0.47B 0.38B 0.35B 0.00 0.00 0.00
AMZN depreciation 52.80B 48.66B 41.92B 34.43B 25.25B 21.79B 15.34B 11.48B 8.12B 6.28B 4.75B 3.25B 2.16B 0.00 0.00 0.00 0.00
META depreciation 15.50B 11.18B 8.69B 7.97B 6.86B 5.74B 4.32B 3.02B 2.34B 1.95B 1.24B 1.01B 0.65B 0.32B 0.14B 0.00 0.00
NFLX depreciation 0.33B 0.36B 0.34B 0.21B 0.12B 0.10B 0.08B 0.07B 0.06B 0.06B 0.05B 0.05B 0.05B 0.04B 0.04B 0.04B 0.00
SPY depreciation 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V depreciation 1.03B 0.94B 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
AMZN sbc 22.01B 24.02B 19.62B 12.76B 9.21B 6.86B 5.42B 4.21B 2.98B 2.12B 1.50B 1.13B 0.83B 0.00 0.00 0.00 0.00
META sbc 16.69B 14.03B 11.99B 9.16B 6.54B 4.84B 4.15B 3.72B 3.22B 2.96B 1.79B 0.91B 1.57B 0.22B 0.02B 0.00 0.00
NFLX sbc 0.27B 0.34B 0.58B 0.40B 0.42B 0.41B 0.32B 0.18B 0.17B 0.12B 0.12B 0.08B 0.07B 0.06B 0.06B 0.01B 0.00
SPY sbc 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V sbc 0.85B 0.77B 0.60B 0.54B 0.42B 0.41B 0.33B 0.23B 0.22B 0.19B 0.17B 0.18B 0.15B 0.15B 0.00 0.00 0.00
AMZN shares 10.72B 10.49B 10.19B 10.30B 10.01B 0.49B 0.49B 0.48B 0.47B 0.47B 0.46B 0.46B 0.45B 0.00 0.00 0.00 0.00
META shares 2.61B 2.63B 2.70B 2.86B 2.89B 2.88B 2.92B 2.96B 2.92B 2.85B 2.66B 2.42B 2.01B 1.29B 1.11B 0.00 0.00
NFLX shares 0.44B 0.45B 0.45B 0.46B 0.44B 0.44B 0.44B 0.43B 0.43B 0.43B 0.42B 0.41B 0.06B 0.05B 0.05B 0.06B 0.00
SPY shares 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V shares 1.62B 2.08B 2.14B 2.19B 2.22B 2.27B 2.33B 2.40B 2.41B 1.95B 1.99B 2.08B 0.68B 0.71B 0.00 0.00 0.00
AMZN shares_calc 10.52B 10.33B 10.20B 10.20B 10.09B 9.97B 9.84B 9.66B 9.56B 9.43B 9.29B 9.19B 9.11B 0.00 0.00 0.00 0.00
META shares_calc 2.52B 2.57B 2.66B 2.86B 2.89B 2.88B 2.92B 2.96B 2.92B 2.85B 2.66B 2.42B 2.01B 1.29B 1.11B 0.00 0.00
NFLX shares_calc 0.43B 0.44B 0.45B 0.44B 0.44B 0.44B 0.44B 0.43B 0.43B 0.43B 0.42B 0.41B 0.41B 0.39B 0.39B 0.42B 0.00
V shares_calc 1.94B 2.06B 2.12B 2.17B 2.20B 2.22B 2.20B 2.29B 2.10B 2.43B 1.99B 2.08B 2.08B 2.17B 0.00 0.00 0.00
NFLX amortization 0.33B 0.36B 0.34B 0.21B 0.12B 0.10B 0.08B 0.07B 0.06B 0.06B 0.05B 0.05B 0.05B 0.04B 0.04B 0.04B 0.00
SPY amortization 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V amortization 0.00 0.00 0.86B 0.80B 0.77B 0.66B 0.61B 0.56B 0.50B 0.49B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
AMZN costs:rnd 88.54B 85.62B 73.21B 56.05B 42.74B 35.93B 28.84B 22.62B 16.09B 12.54B 9.28B 6.57B 4.56B 0.00 0.00 0.00 0.00
META costs:rnd 43.87B 38.48B 35.34B 24.66B 18.45B 13.60B 10.27B 7.75B 5.92B 4.82B 2.67B 1.42B 1.40B 0.39B 0.14B 0.00 0.00
AMZN costs:sm 43.91B 44.37B 42.24B 32.55B 22.01B 18.88B 13.81B 10.07B 7.23B 5.25B 4.33B 3.13B 2.41B 0.00 0.00 0.00 0.00
META costs:sm 11.35B 12.30B 15.26B 14.04B 11.59B 9.88B 7.85B 4.72B 3.77B 2.73B 1.68B 1.00B 0.90B 0.39B 0.17B 0.00 0.00
NFLX costs:sm 2.92B 2.66B 2.53B 2.55B 2.23B 2.65B 2.37B 1.44B 1.10B 0.82B 0.61B 0.50B 0.48B 0.40B 0.29B 0.24B 0.00
V costs:sm 1.56B 1.34B 1.34B 1.14B 0.97B 1.10B 0.99B 0.92B 0.87B 0.87B 0.90B 0.88B 0.87B 0.87B 0.00 0.00 0.00
AMZN cash 78.78B 73.39B 53.89B 36.22B 42.12B 36.09B 31.75B 20.52B 19.33B 15.89B 14.56B 8.66B 0.00 0.00 0.00 0.00 0.00
META cash 43.89B 41.86B 14.68B 16.60B 17.58B 19.08B 10.02B 8.08B 8.90B 4.91B 4.32B 3.32B 2.38B 1.51B 0.00 0.00 0.00
NFLX cash 7.80B 7.12B 5.15B 6.03B 8.21B 5.02B 3.79B 2.82B 1.47B 1.81B 1.11B 0.60B 0.29B 0.51B 0.19B 0.00 0.00
SPY cash 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V cash 11.97B 16.29B 15.69B 16.49B 16.29B 7.84B 8.16B 9.87B 5.62B 3.52B 1.97B 2.19B 2.07B 0.00 0.00 0.00 0.00
AMZN debt 52.62B 58.31B 134.30B 48.74B 31.82B 23.41B 23.50B 24.74B 7.69B 8.23B 8.27B 3.19B 0.00 0.00 0.00 0.00 0.00
META debt 28.83B 18.39B 9.92B 0.00 0.00 0.00 0.00 0.00 0.00 9.92B 9.92B 9.92B 1.50B 0.00 0.00 0.00 0.00
NFLX debt 15.58B 14.54B 28.71B 15.39B 16.31B 14.76B 10.36B 6.50B 3.36B 2.37B 0.90B 0.50B 0.20B 0.20B 0.20B 0.00 0.00
SPY debt 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V debt 20.84B 20.46B 22.45B 20.98B 24.07B 16.73B 16.63B 18.37B 15.88B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMZN maintainence_capex 52.80B 48.66B 41.92B 34.43B 25.25B 16.86B 13.43B 11.48B 6.74B 4.59B 4.75B 3.25B 2.16B 0.00 0.00 0.00 0.00
META maintainence_capex 15.50B 11.18B 8.69B 7.97B 6.86B 5.74B 4.32B 3.02B 2.34B 1.95B 1.24B 1.01B 0.65B 0.32B 0.14B 0.00 0.00
NFLX maintainence_capex 0.33B 0.35B 0.34B 0.21B 0.12B 0.10B 0.08B 0.07B 0.06B 0.06B 0.05B 0.05B 0.04B 0.04B 0.03B 0.04B 0.00
V maintainence_capex 1.03B 0.94B 0.86B 0.70B 0.74B 0.66B 0.61B 0.56B 0.50B 0.41B 0.43B 0.40B 0.33B 0.29B 0.00 0.00 0.00
AMZN interest_expense 2.41B 3.18B 2.37B 1.81B 1.65B 1.60B 1.42B 0.85B 0.48B 0.46B 0.21B 0.14B 0.09B 0.00 0.00 0.00 0.00
NFLX interest_expense 0.72B 0.70B 0.71B 0.77B 0.77B 0.63B 0.42B 0.24B 0.15B 0.13B 0.05B 0.03B 0.02B 0.02B 0.02B 0.01B 0.00
SPY interest_expense 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B 0.10B
V interest_expense 0.64B 0.64B 0.54B 0.51B 0.52B 0.53B 0.61B 0.56B 0.43B 0.00B 0.01B 0.00 0.00 0.00 0.00 0.00 0.00


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...