Welcome to RANGE VALUATION DETAIL page! beta feature  


We have 6 report results for ticker: ADSK - Autodesk, Inc., also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Valuation Scenarios Current Market Price: 297.21 as of 2025-06-23

Type Low High Factor NormalizedPerShare Multipliers(Avg, Median, Min, Max)
Suggested Buying Range on overall 83.17 231.90 operatingCashflow 7.73 (30, 30, 10.76, 167.84)
Suggested Buying Range on cashflow 231.90 231.90 operatingCashflow 7.73 [30, 30, 10.76, 128.25]
Suggested Buying Range on netIncome 131.76 131.76 netIncome 4.39 [30, 30, 28.13, 167.84]
Suggested Buying Range on operatingIncome 162.72 162.72 operatingIncome 5.42 [30, 30, 28.13, 167.84]

“The best measure to judge a company’s performance over time is growth of free cash flow per share, and we believe that’s what drives long-term value for our owners”
--Texas Instruments investor page, investor.ti.com
Disclaimer: This is not a Buy/Sell suggestion, the data is provided as is, please do your due diligence before making any investments, Markets can be very volatile, We are not liable for any loss!
Note 1: The Valuation above uses Historic Valuation method, Its not a valid method for companies with -ve PE or Negative earnings!
Note 2: Companies like CRWD, SNOW, any SAAS based companies OR companies whose GAAP earnings are negative cannot be valued using this method, so ignore the numbers for such cases
Selected Group Tag Permalink: SUMMARY, Showing 6 report results for group: SUMMARY

1. Showing SUMMARY report for ADSK [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 297.21 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
ADSK revenue 6.13B 5.50B 5.00B 4.39B 3.79B 3.27B 2.57B 2.06B 2.03B 2.50B 2.51B 2.27B 2.31B 2.21B 1.95B 1.71B
ADSK owner_earnings 0.88B 0.58B 1.37B 0.92B 0.95B 1.00B 0.06B 0.07B -0.13B 0.14B 0.47B 0.37B 0.35B 0.40B 0.43B 0.15B
ADSK cashflow::operating 1.61B 1.31B 2.07B 1.53B 1.44B 1.42B 0.38B 0.38B 0.17B 0.41B 0.71B 0.56B 0.56B 0.57B 0.54B 0.25B
ADSK cashflow::fcf 1.57B 1.28B 2.03B 1.48B 1.35B 1.36B 0.31B 0.33B 0.09B 0.34B 0.63B 0.50B 0.50B 0.51B 0.51B 0.21B
ADSK cashflow::realfcf 0.88B 0.58B 1.37B 0.92B 0.95B 1.00B 0.06B 0.07B -0.13B 0.14B 0.47B 0.37B 0.35B 0.40B 0.43B 0.12B
ADSK netincome 1.11B 0.91B 0.82B 0.50B 1.21B 0.21B -0.08B -0.57B -0.58B -0.33B 0.08B 0.23B 0.25B 0.29B 0.21B 0.06B
ADSK operatingincome 1.38B 1.14B 0.99B 0.62B 0.63B 0.34B -0.03B -0.51B -0.50B 0.00B 0.12B 0.28B 0.31B 0.36B 0.27B 0.08B
ADSK marketcap 0.0 63.70B 52.42B 40.32B 61.85B 67.14B 40.37B 28.17B 22.89B 16.47B 13.73B 13.45B 11.37B 8.02B 6.88B 8.71B
ADSK ev 0.0 61.81B 50.48B 38.79B 60.08B 65.37B 39.48B 27.09B 21.67B 15.12B 12.32B 11.60B 9.76B 6.87B 5.81B 8.71B
ADSK shares 0.22B 0.22B 0.22B 0.22B 0.22B 0.22B 0.22B 0.22B 0.22B 0.23B 0.23B 0.22B 0.23B 0.23B 227.00 228.00
ADSK shares_calc 0.22B 0.22B 0.21B 0.22B 0.22B 0.22B 0.22B 0.22B 0.22B 0.22B 0.23B 0.22B 0.23B 0.23B 0.23B 0.23B
ADSK capex -0.04B -0.03B -0.04B -0.06B -0.09B -0.05B -0.07B -0.05B -0.08B -0.07B -0.08B -0.06B -0.06B -0.06B -0.03B -0.03B
ADSK depreciation 0.18B 0.14B 0.15B 0.15B 0.12B 0.13B 0.10B 0.11B 0.14B 0.14B 0.14B 0.13B 0.13B 0.12B 0.10B 0.0
ADSK evToOcf 0.0 47.07 24.37 25.34 41.81 46.20 104.72 71.85 128.25 36.52 17.40 20.60 17.46 11.99 10.76 35.40
ADSK pocf 0.0 48.51 25.31 26.34 43.04 47.45 107.07 74.71 135.43 39.79 19.39 23.90 20.34 14.00 12.75 35.40
ADSK pe 0.0 70.31 63.70 81.13 51.20 313.01 inf inf inf inf 167.84 58.80 45.97 28.13 32.48 150.17

2. Vertical Data, ratio wrt to shares_calc for ADSK [show/hide charts] Current Market Price: 297.21 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
ADSK revenue 28.25 25.51 23.40 20.33 17.23 14.89 11.68 9.39 9.30 11.25 11.15 10.15 10.23 9.76 8.59 7.51
ADSK owner_earnings 4.07 2.69 6.42 4.26 4.31 4.55 0.28 0.30 -0.59 0.65 2.07 1.64 1.53 1.77 1.90 0.67
ADSK cashflow::operating 7.41 6.09 9.68 7.10 6.53 6.44 1.71 1.72 0.77 1.86 3.14 2.51 2.47 2.52 2.38 1.08
ADSK cashflow::fcf 7.22 5.95 9.49 6.84 6.12 6.19 1.41 1.49 0.43 1.53 2.81 2.23 2.22 2.25 2.25 0.94
ADSK cashflow::realfcf 4.07 2.69 6.42 4.26 4.31 4.55 0.28 0.30 -0.59 0.65 2.07 1.64 1.53 1.77 1.90 0.53
ADSK netincome 5.12 4.20 3.85 2.30 5.49 0.98 -0.37 -2.59 -2.67 -1.49 0.36 1.02 1.09 1.26 0.93 0.25
ADSK operatingincome 6.38 5.27 4.62 2.86 2.86 1.56 -0.11 -2.32 -2.29 0.0 0.53 1.27 1.37 1.59 1.20 0.37
ADSK marketcap 0.0 295.57 245.07 186.87 281.19 305.34 183.46 128.61 104.83 74.01 60.93 60.06 50.32 35.35 30.33 38.20
ADSK ev 0.0 286.79 235.97 179.79 273.13 297.27 179.43 123.69 99.27 67.93 54.67 51.79 43.19 30.25 25.59 38.20
ADSK shares 1.00 1.00 1.02 1.02 1.00 1.00 0.99 1.00 1.02 1.02 1.01 1.00 1.00 1.00 0.0 0.0
ADSK shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ADSK capex -0.18 -0.14 -0.19 -0.26 -0.41 -0.24 -0.30 -0.23 -0.35 -0.33 -0.34 -0.29 -0.25 -0.28 -0.12 -0.14
ADSK depreciation 0.83 0.64 0.70 0.69 0.56 0.58 0.43 0.49 0.64 0.65 0.64 0.57 0.56 0.51 0.46 0.0
This table measures each value wrt shares_calc (essentially dividiing each entry by shares_calc), this way we can understand how business is utilizing its shares_calc on a % basis

3. Vertical Data, ratio wrt to revenue for ADSK [show/hide charts] Current Market Price: 297.21 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
ADSK revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ADSK owner_earnings 14.42% 10.53% 27.45% 20.97% 25.01% 30.53% 2.37% 3.18% -6.30% 5.77% 18.61% 16.14% 14.99% 18.15% 22.13% 8.93%
ADSK cashflow::operating 26.21% 23.89% 41.38% 34.90% 37.91% 43.22% 14.67% 18.33% 8.32% 16.53% 28.18% 24.77% 24.18% 25.87% 27.68% 14.36%
ADSK cashflow::fcf 25.56% 23.32% 40.58% 33.63% 35.51% 41.59% 12.06% 15.87% 4.58% 13.64% 25.18% 21.94% 21.74% 23.02% 26.23% 12.51%
ADSK cashflow::realfcf 14.42% 10.53% 27.45% 20.97% 25.01% 30.53% 2.37% 3.18% -6.30% 5.77% 18.61% 16.14% 14.99% 18.15% 22.13% 7.08%
ADSK netincome 18.14% 16.48% 16.44% 11.33% 31.88% 6.55% -3.14% -27.56% -28.66% -13.20% 3.26% 10.07% 10.70% 12.88% 10.87% 3.39%
ADSK operatingincome 22.57% 20.67% 19.76% 14.09% 16.59% 10.48% -0.97% -24.75% -24.60% 0.04% 4.78% 12.49% 13.41% 16.34% 13.94% 4.90%
ADSK marketcap 0.0 1158.78% 1047.44% 919.21% 1631.86% 2050.54% 1570.83% 1369.58% 1126.90% 657.80% 546.53% 591.88% 491.88% 362.28% 352.89% 508.44%
ADSK ev 0.0 1124.36% 1008.53% 884.37% 1585.11% 1996.34% 1536.36% 1317.16% 1067.17% 603.77% 490.38% 510.36% 422.15% 310.05% 297.79% 508.44%
ADSK shares 3.54% 3.93% 4.36% 5.02% 5.78% 6.69% 8.48% 10.65% 10.93% 9.03% 9.04% 9.85% 9.78% 10.25% 0.0 0.0
ADSK shares_calc 3.54% 3.92% 4.27% 4.92% 5.80% 6.72% 8.56% 10.65% 10.75% 8.89% 8.97% 9.85% 9.78% 10.25% 11.64% 13.31%
ADSK capex -0.65% -0.56% -0.80% -1.28% -2.40% -1.62% -2.61% -2.47% -3.74% -2.89% -3.01% -2.82% -2.44% -2.84% -1.45% -1.85%
ADSK depreciation 2.94% 2.53% 3.00% 3.37% 3.27% 3.88% 3.70% 5.25% 6.84% 5.79% 5.77% 5.63% 5.49% 5.19% 5.38% 0.0
This table measures each value wrt revenue (essentially dividiing each entry by revenue), this way we can understand how business is utilizing its revenue on a % basis

4. CAGR report Showing SUMMARY report for ADSK [show/hide charts] Current Market Price: 297.21 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_ENDING_2025 CAGR_5Y_ENDING_2025 CAGR_3Y_ENDING_2025
ADSK revenue 10.46% 13.37% 11.81%
ADSK owner_earnings 22.28% -2.43% -1.32%
ADSK cashflow::operating 16.26% 2.58% 1.63%
ADSK cashflow::fcf 18.44% 2.85% 2.04%
ADSK cashflow::realfcf 22.28% -2.43% -1.32%
ADSK netincome 20.52% 38.97% 30.79%
ADSK operatingincome 123.36% 32.18% 30.83%
ADSK marketcap inf inf inf
ADSK ev inf inf inf
ADSK shares -0.45% -0.18% -0.46%
ADSK shares_calc -0.28% -0.26% 0.19%
ADSK capex 6.81% 5.87% 11.87%
ADSK depreciation 2.43% 7.22% 6.74%
ADSK evToOcf inf inf inf
ADSK pocf inf inf inf
ADSK pe inf inf inf

5. Rolling 5 yearly CAGR report Showing SUMMARY report for ADSK [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 297.21 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_5Y_2025 CAGR_5Y_2024 CAGR_5Y_2023 CAGR_5Y_2022 CAGR_5Y_2021 CAGR_5Y_2020 CAGR_5Y_2019 CAGR_5Y_2018 CAGR_5Y_2017 CAGR_5Y_2016 CAGR_5Y_2015
ADSK revenue 13.37% 16.42% 19.47% 16.65% 8.65% 5.44% 2.48% -2.31% -1.72% 5.12% 7.96%
ADSK owner_earnings -2.43% 56.84% 83.91% 55.83% 45.66% 16.42% -30.15% -28.38% -27.92% -19.65% 25.03%
ADSK cashflow::operating 2.58% 28.35% 40.59% 55.39% 28.26% 14.85% -7.71% -7.58% -21.67% -5.18% 23.54%
ADSK cashflow::fcf 2.85% 32.83% 44.15% 73.80% 31.55% 16.58% -9.07% -8.28% -28.85% -7.76% 24.17%
ADSK cashflow::realfcf -2.43% 56.84% 83.91% 55.83% 45.66% 16.42% -30.15% -28.38% -27.92% -19.65% 30.97%
ADSK netincome 38.97% 67.57% 28.12% 23.33% 41.42% 21.26% -27.02% -16.31% -16.68% -17.66% 7.12%
ADSK operatingincome 32.18% 116.39% 31.57% 26.48% 262.85% 23.37% -40.46% -17.45% -18.16% -67.41% 7.39%
ADSK marketcap inf 9.55% 13.23% 11.99% 30.30% 37.36% 24.58% 19.89% 23.32% 19.06% 9.53%
ADSK ev inf 9.38% 13.26% 12.35% 31.78% 39.62% 27.76% 22.65% 25.84% 21.08% 7.18%
ADSK shares -0.18% -0.18% -0.09% -0.18% -0.63% -0.71% -0.54% -0.63% -0.44% 1483.49% 1483.50%
ADSK shares_calc -0.26% -0.41% -0.47% -0.24% -0.23% -0.49% -0.36% -0.63% -0.78% -0.39% -0.24%
ADSK capex 5.87% 16.67% 4.86% 6.30% -4.47% 7.25% -0.85% 2.15% -3.68% -17.13% -15.93%
ADSK depreciation 7.22% 7.91% 6.79% 1.26% -3.08% -2.62% -5.79% -3.19% 3.86% 6.67% inf
ADSK evToOcf inf -14.78% -19.45% -27.70% 2.74% 21.57% 38.43% 32.70% 60.64% 27.69% -13.24%
ADSK pocf inf -14.64% -19.47% -27.93% 1.58% 19.60% 34.98% 29.72% 57.44% 25.56% -11.34%
ADSK pe inf -94.12% -94.23% -93.95% -94.48% 13.27% 1662.48% 1751.42% 1942.52% 1884.62% 2.25%

6. Rolling 9 yearly CAGR report Showing SUMMARY report for ADSK [ permalink ] [ csv download ] [show/hide charts] Current Market Price: 297.21 as of 2025-06-23
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry CAGR_9Y_2025 CAGR_9Y_2024 CAGR_9Y_2023 CAGR_9Y_2022 CAGR_9Y_2021 CAGR_9Y_2020 CAGR_9Y_2019
ADSK revenue 10.46% 9.09% 9.17% 7.37% 6.15% 5.92% 4.61%
ADSK owner_earnings 22.28% 2.41% 15.81% 11.46% 10.00% 9.78% -9.71%
ADSK cashflow::operating 16.26% 7.10% 15.57% 11.85% 10.76% 11.30% 4.86%
ADSK cashflow::fcf 18.44% 8.17% 16.88% 12.71% 11.39% 11.49% 4.19%
ADSK cashflow::realfcf 22.28% 2.41% 15.81% 11.46% 10.00% 9.78% -7.35%
ADSK netincome 20.52% 30.63% 15.28% 8.06% 17.39% 0.13% -10.51%
ADSK operatingincome 123.36% 28.37% 14.87% 7.97% 6.33% 2.61% -17.02%
ADSK marketcap inf 18.59% 16.31% 15.10% 25.47% 28.79% 18.58%
ADSK ev inf 19.63% 17.75% 16.57% 27.25% 30.86% 18.29%
ADSK shares -0.45% -0.55% -0.30% -0.30% -0.40% 362.31% 361.85%
ADSK shares_calc -0.28% -0.49% -0.51% -0.51% -0.35% -0.35% -0.39%
ADSK capex 6.81% 10.40% 5.40% 0.08% -4.00% -6.77% -7.98%
ADSK depreciation 2.43% -0.47% 1.78% 1.71% 0.84% 2.14% inf
ADSK evToOcf inf 11.69% 1.88% 4.23% 14.89% 17.57% 12.81%
ADSK pocf inf 10.73% 0.64% 2.91% 13.29% 15.72% 13.09%
ADSK pe inf -9.22% 0.89% 6.52% 6.88% 28.63% 343.66%


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...