ADBE is UNDERVALUED SecDiverAI
Median Fair Price 621.22
Confidence: MEDIUM
Fair Price Range 498.33 - 653.82
1 Year Price target: $ 640.42 - $ 766.27
3 Year Price target: $ 680.6 - $ 1165.9
Current Market Price: 348.8 as of 2025-04-18
Investment Value of 100 $ invested in ADBE as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(ADBE) $ Value Today(SPY) CAGR vs Market
9 years before $ 371.25 $ 208.39 15.69% vs SPY:8.5%
5 years before $ 105.78 $ 150.37 1.13% vs SPY:8.5%
3 years before $ 61.52 $ 127.73 -14.95% vs SPY:8.5%
[Bottom of Page]

We have 3 report results for ticker: ADBE - Adobe Inc., also organized by 3 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for ADBE from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


0

Total Checks Done


12

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 10.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['18.19 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • operating profits cagr for last 9 years
  • insight: ['31.91 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate operating profits >= 5% YoY
  • shares outstanding cagr for last 9 years
  • insight: ['-1.12 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • net profits cagr for last 9 years
  • insight: ['34.5 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate net profits >= 5% YoY

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 10.0 / 10.0

  • margin operating running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.33 wrt mean ratio: 0.265']
  • margin net running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.27 wrt mean ratio: 0.221']

Business Trends last 3 years beta

Score 10.0 / 10.0

  • sales and marketing running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.27 wrt mean ratio: 0.317']
  • mental_model: Sales are marketing increases specially if its a Sales led growth Be Careful, With time you want Organic Growth and Customer Retention
  • research & development running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.18 wrt mean ratio: 0.176']
  • mental_model: Rnd is good specially when company is increasing moat but be careful with the spend, typically RND spend shows up 2-3 years, Read Annual statements to understand why this RND is increasing

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive operating profits average for last 3 years
  • insight: ['6496333333.33 is greater than equal to 0']
  • mental_model: We want to see positive operating profits for last 3 years, Profits determine Stock prices in the long term
  • positive net profits average for last 3 years
  • insight: ['5248000000.0 is greater than equal to 0']
  • mental_model: We want to see positive net profits for last 3 years, GAAP net Profits determine Stock prices in the long term

Business Performance beta

Score 10.0 / 10.0

  • Operating Leverage cagr for last 9 years
  • insight: ['Ratio is [1.75] for last 9 year ratio, threshold 0.9, value_1: 31.91, value_2: 18.19']

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 10.0 / 10.0

  • interest_income running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.0 wrt mean ratio: 0.0']

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing INCOME_SUMMARY report for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ADBE revenue 21.50B 19.41B 17.61B 15.79B 12.87B 11.17B 9.03B 7.30B 5.85B 4.80B 4.15B 4.06B 4.40B 4.22B 3.80B 2.95B
ADBE netincome 5.56B 5.43B 4.76B 4.82B 5.26B 2.95B 2.59B 1.69B 1.17B 0.63B 0.27B 0.29B 0.83B 0.83B 0.77B 0.39B
ADBE operatingincome 6.74B 6.65B 6.10B 5.80B 4.24B 3.27B 2.84B 2.17B 1.49B 0.90B 0.41B 0.42B 1.18B 1.10B 0.99B 0.69B
ADBE grossincome 19.15B 17.05B 15.44B 13.92B 11.15B 9.50B 7.84B 6.29B 5.03B 4.05B 3.52B 3.47B 3.92B 3.78B 3.40B 2.65B
ADBE interest_income 0.0 0.0 0.0 0.0 0.0 0.04B 0.04B 0.04B 0.01B 0.03B 0.01B 0.00B -0.00B -0.00B 0.01B 0.03B
ADBE interest_expense 0.17B 0.11B 0.11B 0.11B 0.12B 0.16B 0.09B 0.07B 0.07B 0.06B 0.06B 0.07B 0.07B 0.07B 0.06B 0.00B
ADBE shares 0.45B 0.46B 0.47B 0.48B 0.48B 0.49B 0.50B 0.50B 0.50B 0.51B 0.51B 0.51B 0.50B 0.50B 0.53B 0.53B
ADBE shares_calc 0.44B 0.46B 0.48B 0.48B 0.48B 0.48B 0.49B 0.49B 0.50B 0.50B 0.51B 0.51B 0.50B 0.50B 0.53B 0.53B
ADBE margin_gross 89.04% 87.87% 87.70% 88.18% 86.62% 85.03% 86.77% 86.16% 86.00% 84.48% 85.00% 85.54% 89.01% 89.61% 89.38% 89.93%
ADBE margin_op 31.35% 34.26% 34.64% 36.76% 32.93% 29.25% 31.45% 29.69% 25.51% 18.83% 9.95% 10.42% 26.80% 26.07% 26.13% 23.44%
ADBE margin_net 25.85% 27.97% 27.01% 30.55% 40.88% 26.42% 28.69% 23.20% 19.96% 13.13% 6.47% 7.15% 18.91% 19.75% 20.39% 13.12%
ADBE costs:ga 1.53B 1.41B 1.22B 1.08B 0.97B 0.88B 0.74B 0.62B 0.58B 0.53B 0.54B 0.52B 0.43B 0.41B 0.38B 0.30B
ADBE costs:rnd 3.94B 3.47B 2.99B 2.54B 2.19B 1.93B 1.54B 1.22B 0.98B 0.86B 0.84B 0.83B 0.74B 0.74B 0.68B 0.57B
ADBE costs:sm 5.76B 5.35B 4.97B 4.32B 3.59B 3.24B 2.62B 2.20B 1.91B 1.68B 1.65B 1.62B 1.52B 1.39B 1.24B 0.98B
ADBE costs:restructuring 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.00B 0.00B 0.02B 0.03B -0.00B 0.10B 0.02B 0.04B
ADBE costs:sgna 1.53B 1.41B 1.22B 1.08B 0.97B 0.88B 0.74B 0.62B 0.58B 0.53B 0.54B 0.52B 0.43B 0.41B 0.38B 0.30B
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

2. Vertical Data, ratio wrt to shares_calc for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ADBE revenue 48.42 42.63 37.04 33.18 26.82 23.16 18.50 14.81 11.77 9.61 8.16 7.90 8.76 8.37 7.23 5.55
ADBE netincome 12.52 11.92 10.01 10.13 10.96 6.12 5.31 3.44 2.35 1.26 0.53 0.56 1.66 1.65 1.47 0.73
ADBE operatingincome 15.18 14.61 12.83 12.19 8.83 6.78 5.82 4.40 3.00 1.81 0.81 0.82 2.35 2.18 1.89 1.30
ADBE grossincome 43.11 37.46 32.49 29.26 23.23 19.69 16.05 12.76 10.13 8.12 6.93 6.76 7.80 7.50 6.46 4.99
ADBE interest_income 0.0 0.0 0.0 0.0 0.0 0.09 0.08 0.07 0.03 0.07 0.01 0.01 -0.01 -0.01 0.02 0.06
ADBE interest_expense 0.38 0.25 0.24 0.24 0.24 0.33 0.18 0.15 0.14 0.13 0.12 0.13 0.13 0.13 0.11 0.01
ADBE shares 1.01 1.01 0.99 1.01 1.01 1.02 1.02 1.02 1.01 1.02 1.00 1.00 1.00 1.00 1.00 1.00
ADBE shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ADBE costs:ga 3.44 3.10 2.56 2.28 2.02 1.83 1.53 1.27 1.16 1.07 1.07 1.01 0.87 0.82 0.73 0.56
ADBE costs:rnd 8.88 7.63 6.28 5.34 4.56 4.00 3.15 2.48 1.96 1.73 1.66 1.61 1.48 1.46 1.29 1.07
ADBE costs:sm 12.98 11.75 10.45 9.08 7.49 6.73 5.37 4.46 3.84 3.37 3.25 3.16 3.02 2.75 2.37 1.85
ADBE costs:restructuring 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.04 0.05 -0.01 0.19 0.04 0.08
ADBE costs:sgna 3.44 3.10 2.56 2.28 2.02 1.83 1.53 1.27 1.16 1.07 1.07 1.01 0.87 0.82 0.73 0.56
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

3. Vertical Data, ratio wrt to revenue for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ADBE revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ADBE netincome 25.85% 27.97% 27.01% 30.55% 40.88% 26.42% 28.69% 23.20% 19.96% 13.13% 6.47% 7.15% 18.91% 19.75% 20.39% 13.12%
ADBE operatingincome 31.35% 34.26% 34.64% 36.76% 32.93% 29.25% 31.45% 29.69% 25.51% 18.83% 9.95% 10.42% 26.80% 26.07% 26.13% 23.44%
ADBE grossincome 89.04% 87.87% 87.70% 88.18% 86.62% 85.03% 86.77% 86.16% 86.00% 84.48% 85.00% 85.54% 89.01% 89.61% 89.38% 89.93%
ADBE interest_income 0.0 0.0 0.0 0.0 0.0 0.38% 0.44% 0.50% 0.23% 0.71% 0.18% 0.12% -0.08% -0.07% 0.35% 1.07%
ADBE interest_expense 0.79% 0.58% 0.64% 0.72% 0.90% 1.41% 0.99% 1.02% 1.20% 1.34% 1.44% 1.66% 1.53% 1.59% 1.50% 0.12%
ADBE shares 2.09% 2.36% 2.67% 3.05% 3.77% 4.40% 5.51% 6.86% 8.61% 10.58% 12.26% 12.66% 11.42% 11.95% 13.84% 18.01%
ADBE shares_calc 2.07% 2.35% 2.70% 3.01% 3.73% 4.32% 5.41% 6.75% 8.49% 10.40% 12.26% 12.66% 11.42% 11.95% 13.84% 18.01%
ADBE costs:ga 7.11% 7.28% 6.92% 6.87% 7.52% 7.89% 8.25% 8.56% 9.87% 11.12% 13.10% 12.83% 9.88% 9.83% 10.09% 10.14%
ADBE costs:rnd 18.34% 17.89% 16.97% 16.09% 17.00% 17.28% 17.03% 16.76% 16.67% 17.99% 20.36% 20.38% 16.87% 17.50% 17.90% 19.18%
ADBE costs:sm 26.80% 27.57% 28.22% 27.37% 27.91% 29.04% 29.03% 30.10% 32.63% 35.10% 39.84% 39.96% 34.43% 32.87% 32.74% 33.33%
ADBE costs:restructuring 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.03% 0.03% 0.48% 0.65% -0.07% 2.32% 0.61% 1.40%
ADBE costs:sgna 7.11% 7.28% 6.92% 6.87% 7.52% 7.89% 8.25% 8.56% 9.87% 11.12% 13.10% 12.83% 9.88% 9.83% 10.09% 10.14%
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...