ADBE is UNDERVALUED SecDiverAI
Median Fair Price 621.22
Confidence: MEDIUM
Fair Price Range 498.33 - 653.82
1 Year Price target: $ 640.42 - $ 766.27
3 Year Price target: $ 680.6 - $ 1165.9
Current Market Price: 348.8 as of 2025-04-18
Investment Value of 100 $ invested in ADBE as compared to Market Index: SPY across historical periods[*does not include dividends]
Investment Period $ Value Today(ADBE) $ Value Today(SPY) CAGR vs Market
9 years before $ 371.25 $ 208.39 15.69% vs SPY:8.5%
5 years before $ 105.78 $ 150.37 1.13% vs SPY:8.5%
3 years before $ 61.52 $ 127.73 -14.95% vs SPY:8.5%
[Bottom of Page]

We have 4 report results for ticker: ADBE - Adobe Inc., also organized by 4 group tags below ... Bargain Finder: Related Companies Portfolio Health: Related Companies

Business Checklist for ADBE from SecDiver AI beta Free for Limited Time

Want to see more such checks or Customize your checks, check out our plans

Red Flags Identified


3

Total Checks Done


29

Wall Street Drivers beta

📊 Professional Investors(wallstreet) pay a lot of heed at these numbers, long term history matters - specially 9+ year trends
Score 9.0 / 10.0

  • revenue cagr for last 9 years
  • insight: ['18.19 is greater than equal to 5']
  • mental_model: We prefer growing Business which grow >= 5% YoY, better than GDP growth of >= 2-3%
  • cashflows cagr for last 9 years
  • insight: ['21.94 is greater than equal to 5']
  • mental_model: We prefer growing Business which generate cashflows >= 5% YoY, for some industries like finance specially Banks this might be lower/red and its OK for them
  • shares outstanding cagr for last 9 years
  • insight: ['-1.12 is less than equal to 2']
  • mental_model: As a business owner equity is important, We want less dilution over years OR it should reduce so our share of business increases with time, less than 2% is ideal, >=10% is potentially bad be careful
  • debt cagr for last 9 years
  • insight: ['13.77 is NOT less than equal to 2']
  • mental_model: We prefer Business with lower debt growth
  • equity cagr for last 9 years
  • insight: ['9.01 is greater than equal to 5']
  • mental_model: We prefer growing Business having shareholder equity growth >= 5% YoY
  • leverage average for last 3 years
  • insight: ['0.58 is less than equal to 5', '0.58 is greater than equal to 0']
  • mental_model: We prefer Business which can pay their debts in less than 5 years using cashflows, for some industries like finance specially Banks this might be lower/red and its OK for them
  • roe_cashflow::operating average for last 3 years
  • insight: ['51.24 is greater than equal to 10']
  • mental_model: Good Business have return on equity >= 10%
  • roce_cashflow::operating average for last 3 years
  • insight: ['40.17 is greater than equal to 15']
  • mental_model: Good Business have return on capital >= 15%
  • roic_cashflow::operating average for last 3 years
  • insight: ['229.09 is greater than equal to 15']
  • mental_model: Good Business have return on invested capital >= 15%

Business Durability beta

🏰 Quality companies with moats show higher or stable trends, long term trends matters, Consistency is the Key
Score 10.0 / 10.0

  • margin cashflow running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.4 wrt mean ratio: 0.376']
  • cash average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 6330000000.0 wrt mean ratio: 2509993435.896']
  • mental_model: We want stability on cash growth
  • roa_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 27.57 wrt mean ratio: 21.746']
  • mental_model: We want stability on increasing return on assets
  • roe_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 51.24 wrt mean ratio: 38.634']
  • mental_model: We want stability on increasing return on equity
  • roce_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 40.17 wrt mean ratio: 29.323']
  • mental_model: We want stability on increasing return on capital employed
  • roic_cashflow::operating average for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 229.09 wrt mean ratio: 194.086']
  • mental_model: We want stability on increasing return on invested capital

Business Trends last 3 years beta

Score 7.0 / 10.0

  • receivables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.11 wrt mean ratio: 0.136']
  • mental_model: receivables should always grow less with revenues otherwise there might be some payment/collection issues, Watch out
  • payables running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.03 wrt mean ratio: 0.038']
  • mental_model: the more this is the better, nothing bad about it.
  • cash running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.32 wrt mean ratio: 0.255']
  • mental_model: cash trend should be similar or greater to revenue, if company is heavily reinvesting it might be OK, but do check

Profits Matter beta

💰 Companies needs to have positive profits to reward its shareholders in the long term
Score 10.0 / 10.0

  • positive cashflows profits average for last 3 years
  • insight: ['7732000000.0 is greater than equal to 0']
  • mental_model: We want to see positive cashflows profits for last 3 years, Profits determine Stock prices in the long term

Capital Allocation beta

🧠 Remember: Shareholders only gets rewarded if management does prudent capital allocation decisions
Score 10.0 / 10.0

  • cashToRevenue running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.32 wrt mean ratio: 0.255']
  • cashToEquity running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.43 wrt mean ratio: 0.232']

Business Performance beta

Score 8.0 / 10.0

  • Operating Leverage Cashflow cagr for last 9 years
  • insight: ['Ratio is [1.21] for last 9 year ratio, threshold 0.9, value_1: 21.94, value_2: 18.19']
  • debt cagr for last 9 years
  • insight: ['Ratio is [0.76] for last 9 year ratio, threshold 1, value_1: 13.77, value_2: 18.19']
  • cash cagr for last 9 years
  • insight: ['Ratio is [2.58] for last 9 year ratio, threshold 0.9, value_1: 23.27, value_2: 9.01']
  • debt-equity-cagr cagr for last 9 years
  • insight: ['Ratio is [1.53] for last 9 year ratio, threshold 1, value_1: 13.77, value_2: 9.01']
  • mental_model: We want debt to grow less than equity

Balance Sheet Quality beta

📈 Quality companies can withstand darkest hours, strong balance sheet is the key
Score 10.0 / 10.0

  • debtToCashflow running_sum for last 3 years
  • insight: ['trend is lower, last 3 year ratio: 0.58 wrt mean ratio: 0.918']
  • debtToEquity running_sum for last 3 years
  • insight: ['trend is stable, last 3 year ratio: 0.3 wrt mean ratio: 0.298']
  • leverage average for last 3 years
  • insight: ['0.58 is less than equal to 5']
  • mental_model: We prefer Business which can pay their debts in less than 5 years

Taxes, Interest and Unearned beta

📈Note: this is a new one, so do not use this for now, we are looking at data
Score 10.0 / 10.0

  • unearned_revenue_balancesheet running_sum for last 3 years
  • insight: ['trend is higher, last 3 year ratio: 0.3 wrt mean ratio: 0.265']

Want to see What Wall Street looks at for Quality companies? We are building a special AI based SecDiver scoring system
 Sign up for FREE

We do NOT feel in CONTROL in the markets. Do we know why?

1. Showing BALANCE_SUMMARY report for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ADBE StockMarketPrice 444.68 596.60 336.53 567.06 500.12 329.81 226.24 175.24 102.95 93.94 72.70 59.88 37.68 28.27 30.78 36.78
ADBE revenue 21.50B 19.41B 17.61B 15.79B 12.87B 11.17B 9.03B 7.30B 5.85B 4.80B 4.15B 4.06B 4.40B 4.22B 3.80B 2.95B
ADBE assets 30.23B 29.78B 27.16B 27.24B 24.28B 20.76B 18.77B 14.54B 12.71B 11.73B 10.79B 10.38B 10.04B 8.99B 8.14B 0.0
ADBE cash 7.61B 7.14B 4.24B 3.84B 4.48B 2.65B 1.64B 2.31B 1.01B 0.88B 1.12B 0.83B 1.43B 0.99B 0.75B 0.0
ADBE cashflow::operating 8.06B 7.30B 7.84B 7.23B 5.73B 4.42B 4.03B 2.91B 2.20B 1.47B 1.29B 1.15B 1.50B 1.54B 1.11B 1.12B
ADBE equity 14.11B 16.52B 14.05B 14.80B 13.26B 10.53B 9.36B 8.46B 7.42B 7.00B 6.78B 6.72B 6.67B 5.78B 5.19B 0.0
ADBE debt 5.63B 3.63B 4.13B 4.62B 4.62B 4.14B 4.12B 3.76B 1.90B 1.91B 0.91B 1.50B 1.50B 1.51B 1.51B 0.0
ADBE shares 0.45B 0.46B 0.47B 0.48B 0.48B 0.49B 0.50B 0.50B 0.50B 0.51B 0.51B 0.51B 0.50B 0.50B 0.53B 0.53B
ADBE shares_calc 0.44B 0.46B 0.48B 0.48B 0.48B 0.48B 0.49B 0.49B 0.50B 0.50B 0.51B 0.51B 0.50B 0.50B 0.53B 0.53B
ADBE payables 0.55B 0.51B 0.53B 0.53B 0.53B 0.62B 0.64B 0.17B 0.18B 0.26B 0.13B 0.13B 0.16B 0.16B 0.16B 0.0
ADBE receivables 2.07B 2.22B 2.06B 1.88B 1.40B 1.53B 1.32B 1.22B 0.83B 0.67B 0.59B 0.60B 0.62B 0.63B 0.55B 0.0
ADBE roa_cfo 27.05% 26.88% 28.77% 29.77% 27.58% 23.56% 27.72% 22.92% 18.76% 13.62% 12.40% 11.47% 16.68% 18.96% 0.0 0.0
ADBE roe_cfo 48.77% 51.97% 52.97% 54.51% 54.39% 47.23% 47.63% 39.23% 31.42% 21.69% 19.15% 17.28% 25.93% 29.72% 0.0 0.0
ADBE roce_cfo 39.98% 40.17% 40.36% 40.43% 39.04% 32.79% 32.97% 31.23% 24.69% 19.12% 15.66% 14.11% 20.58% 23.01% 0.0 0.0
ADBE roic_cfo 215.40% 212.08% 259.79% 303.02% 258.92% 253.18% 203.31% 198.84% 182.81% 117.45% 114.23% 102.24% 149.18% 184.06% 132.74% inf
ADBE goodwill 12.79B 12.80B 12.79B 12.67B 10.74B 10.69B 10.58B 5.82B 5.41B 5.37B 4.72B 4.77B 4.13B 3.85B 3.64B 0.0
ADBE unearned_revenue_balancesheet 6.13B 5.84B 5.30B 4.73B 3.63B 3.38B 2.92B 2.41B 1.95B 1.43B 1.10B 0.78B 0.56B 0.48B 0.38B 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

2. Vertical Data, ratio wrt to shares_calc for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ADBE StockMarketPrice
ADBE revenue 48.42 42.63 37.04 33.18 26.82 23.16 18.50 14.81 11.77 9.61 8.16 7.90 8.76 8.37 7.23 5.55
ADBE assets 68.06 65.41 57.16 57.25 50.62 43.05 38.45 29.49 25.56 23.51 21.21 20.22 19.97 17.84 15.48 0.0
ADBE cash 17.14 15.68 8.91 8.08 9.33 5.49 3.37 4.68 2.03 1.76 2.20 1.63 2.83 1.96 1.43 0.0
ADBE cashflow::operating 18.14 16.04 16.49 15.20 11.94 9.17 8.25 5.91 4.42 2.95 2.53 2.24 2.98 3.06 2.12 2.11
ADBE equity 31.76 36.28 29.56 31.10 27.65 21.83 19.18 17.16 14.93 14.04 13.33 13.10 13.26 11.48 9.87 0.0
ADBE debt 12.67 7.98 8.69 9.72 9.62 8.58 8.45 7.63 3.83 3.82 1.79 2.92 2.98 2.99 2.88 0.0
ADBE shares 1.01 1.01 0.99 1.01 1.01 1.02 1.02 1.02 1.01 1.02 1.00 1.00 1.00 1.00 1.00 1.00
ADBE shares_calc 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ADBE payables 1.23 1.13 1.12 1.12 1.10 1.28 1.32 0.35 0.37 0.51 0.25 0.26 0.31 0.31 0.31 0.0
ADBE receivables 4.66 4.88 4.34 3.95 2.91 3.18 2.70 2.47 1.68 1.35 1.16 1.17 1.23 1.26 1.05 0.0
ADBE goodwill 28.79 28.12 26.90 26.62 22.39 22.17 21.68 11.81 10.87 10.76 9.29 9.29 8.22 7.64 6.93 0.0
ADBE unearned_revenue_balancesheet 13.80 12.82 11.15 9.95 7.56 7.00 5.97 4.88 3.91 2.88 2.16 1.51 1.12 0.95 0.72 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

3. Vertical Data, ratio wrt to revenue for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
ADBE StockMarketPrice
ADBE revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ADBE assets 140.57% 153.43% 154.29% 172.58% 188.72% 185.85% 207.85% 199.08% 217.05% 244.53% 260.08% 255.97% 228.00% 213.25% 214.24% 0.0
ADBE cash 35.40% 36.79% 24.06% 24.35% 34.80% 23.72% 18.19% 31.58% 17.27% 18.28% 26.94% 20.58% 32.36% 23.47% 19.73% 0.0
ADBE cashflow::operating 37.46% 37.62% 44.52% 45.80% 44.51% 39.58% 44.62% 39.89% 37.57% 30.64% 31.05% 28.40% 34.05% 36.60% 29.29% 37.94%
ADBE equity 65.59% 85.10% 79.81% 93.74% 103.08% 94.26% 103.68% 115.86% 126.82% 146.00% 163.39% 165.83% 151.35% 137.16% 136.64% 0.0
ADBE debt 26.17% 18.72% 23.45% 29.29% 35.88% 37.04% 45.68% 51.54% 32.49% 39.77% 21.97% 36.97% 33.99% 35.70% 39.83% 0.0
ADBE shares 2.09% 2.36% 2.67% 3.05% 3.77% 4.40% 5.51% 6.86% 8.61% 10.58% 12.26% 12.66% 11.42% 11.95% 13.84% 18.01%
ADBE shares_calc 2.07% 2.35% 2.70% 3.01% 3.73% 4.32% 5.41% 6.75% 8.49% 10.40% 12.26% 12.66% 11.42% 11.95% 13.84% 18.01%
ADBE payables 2.55% 2.65% 3.01% 3.38% 4.11% 5.52% 7.13% 2.37% 3.15% 5.34% 3.03% 3.27% 3.52% 3.72% 4.33% 0.0
ADBE receivables 9.63% 11.46% 11.73% 11.90% 10.86% 13.74% 14.57% 16.68% 14.23% 14.01% 14.27% 14.79% 14.02% 15.05% 14.59% 0.0
ADBE goodwill 59.47% 65.97% 72.63% 80.25% 83.48% 95.70% 117.18% 79.73% 92.35% 111.91% 113.86% 117.67% 93.86% 91.29% 95.84% 0.0
ADBE unearned_revenue_balancesheet 28.51% 30.07% 30.09% 29.98% 28.20% 30.24% 32.29% 32.95% 33.23% 29.91% 26.47% 19.12% 12.75% 11.30% 10.02% 0.0
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)

4. Vertical Data, ratio wrt to assets for ADBE [show/hide charts] Current Market Price: 348.8 as of 2025-04-18
T means Trillions, B means Billions, M means Millions, all values are in USD(or company filed currency) if not specified as percent/number in the Entry column
Disclaimer: Data is provided as is, please do your due diligence before making any investments, Markets can be very volatile!
Ticker Entry 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
ADBE StockMarketPrice
ADBE revenue 71.14% 65.18% 64.81% 57.95% 52.99% 53.81% 48.11% 50.23% 46.07% 40.89% 38.45% 39.07% 43.86% 46.89% 46.68%
ADBE assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
ADBE cash 25.18% 23.98% 15.59% 14.11% 18.44% 12.76% 8.75% 15.87% 7.96% 7.48% 10.36% 8.04% 14.19% 11.01% 9.21%
ADBE cashflow::operating 26.65% 24.52% 28.85% 26.54% 23.58% 21.30% 21.47% 20.04% 17.31% 12.53% 11.94% 11.09% 14.94% 17.16% 13.67%
ADBE equity 46.66% 55.47% 51.72% 54.32% 54.62% 50.72% 49.88% 58.20% 58.43% 59.71% 62.82% 64.78% 66.38% 64.32% 63.78%
ADBE debt 18.62% 12.20% 15.20% 16.97% 19.01% 19.93% 21.98% 25.89% 14.97% 16.26% 8.45% 14.44% 14.91% 16.74% 18.59%
ADBE shares 1.49% 1.54% 1.73% 1.77% 2.00% 2.37% 2.65% 3.45% 3.97% 4.32% 4.71% 4.95% 5.01% 5.60% 6.46%
ADBE shares_calc 1.47% 1.53% 1.75% 1.75% 1.98% 2.32% 2.60% 3.39% 3.91% 4.25% 4.71% 4.95% 5.01% 5.60% 6.46%
ADBE payables 1.81% 1.73% 1.95% 1.96% 2.18% 2.97% 3.43% 1.19% 1.45% 2.18% 1.17% 1.28% 1.54% 1.75% 2.02%
ADBE receivables 6.85% 7.47% 7.60% 6.89% 5.76% 7.39% 7.01% 8.38% 6.56% 5.73% 5.49% 5.78% 6.15% 7.06% 6.81%
ADBE goodwill 42.30% 43.00% 47.07% 46.50% 44.23% 51.49% 56.38% 40.05% 42.55% 45.77% 43.78% 45.97% 41.17% 42.81% 44.73%
ADBE unearned_revenue_balancesheet 20.28% 19.60% 19.50% 17.37% 14.94% 16.27% 15.54% 16.55% 15.31% 12.23% 10.18% 7.47% 5.59% 5.30% 4.68%
General notes:
Caution:: 0 value in revenue means we do not have data for the year for the ticker
0 value most likely means we had a data issue and could not find the field value in the particular year
StockMarketPrice is the price of the Stock in December first week for the year mentioned(typically)


Want to explore further, try these wonderful companies below or Use Search to find your favorite company or Check out our list of curated stocks here: Curated Stock List(new)

Join the 1,000+ Sleep Well Investors friends simplifying their investing decisions with SecDiver.com and SleepWellInvesting 🛌

*No account required, We promise to be respectful of your time and never spam you...